Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
C!.tubyw,a--eWb
c0uc il illHH xdm IoAil uR DtilH GII IHIIIG tot'tG - LD.KTHANGLONG - T.D.K AUDITING AND VALUATION COMPANY
Trg s& chinh: San KT - TM va DV khu nha d CBCS CSTT - CA HN,phwong YOn Hoa, quQn Cau Gi5y, thdnh pn6 Ha ruOi
Tel: (04) 44 50O 668 - Fax: (04) 44 500 669Email : [email protected]
we b s i te :1iil,l PJli::}i,H ff ffil."il"",
A\
nAo cAo soAr xfr rnONG TIN rar cniNn cnla NrtN ooV0 Bdo cdo tdi ch{nh
CUA CONG TY CO PIIAN NAFOODS GROI]P
. KOt thric ngiy 30/0612016
Euoc soit x6t bfri:ffiu roAN vA oINn crA ruANc LoNG - T.D.K
:
/
(fl-\
(
MUC LUC
NOI DUNG Trang
,d/1I
ili( .,
C
\
1
2
,
Brio c6o cria Ban TOng Gi6m tliic
B6o c6o ki6m todn iIQc lfp
B6o c6o tii chinh gifra niGn AQ #t thfc ngiy 30t06D016
Bdng cdn a6i ni tudn gitta niAn d0
Bdo cdo tait qua kinh doanh giira ni\n d8
Bdo cdo lwu chtryiln fi€n t€ giira niAn dQ
Bdn thuyiSt minh bdo cdo tdi ch{nh gifba niAn d0
, -,
4-5
6-7
8-9
10-11
t2 -39
EfJLJI
c63F0{
d\
I(o)
il*
\
c6xc ry co pnAN NAFooDs cRorrp nAo cAo n,l.N r6Nc crann ooc56 47 Nguy6n Cinh Hoan, P. Qu6n Bdu, TP. Vinh, T. Nghp An
nAo cAo ct,q. raN r6Nc craur o6c
Ban T6ng GiSm d6c C6ng ty C6 phan NAFOODS GROUP trinh bdy b6o c6o cria minh vd b6o c5o taichinh gita ni6n dQ cria C6ng ty cho n[m tdi chffi k6t thric ngdy 30 thSng 06 ndm2016.
Kh6i qu6t chung vG COng ty
Cdng ty C6 phAn NAFOODS GROUP (sau t16y gqi tht ld "C6ng ty") du-o. c Sd K6 hopch vd DAu tu tinhNghQ An cAp Gi6y .{ong nhpn d[ng ky kirh doanh s6 ZgOOlZAlT5ldndiu ngdy 29 thirr906 ndm 2010vd d[ng kf thay d6i len thrl 8 ngdy 27 thhng05 ndm 2015.
Try sd chinh: SO +Z Nguy6n Cinh Hoan, phucmg Qu6n Biu, thdnh ph6 Vinh, tinhNghQ An.V6n di6u l€: 300.000.000.000 <tdng.
SDT: 0383 853 322 Fax 0383 853 902
COng ty con vi Cdng ty liGn doanh,li6n k6t cria COng ty t4i ngiy lfp b6o c6o
.t
(
t,
I(.r
t
r
Cdng ty con
C6ng ty CP Chanh leo NAFOODS(tru6c tldy ld C6ng ty CP Diu tu vd
Ph6t triisn N6ng nghiQp NAPAGA)
C6ng ty CP DAu fil LMC
C6ng ty CP NAFOODS Mi6n Nam
C0ng ty TNHH MTV QuSc ti5
NAFOODS
C6ng ty CP GAc Tdn Th5ng
COng ty liGn doanh,li6n k5t
C6ng ty CP NAFOODS Pleiku
COng ty CP Dusc liQu Qut5 Pbong
C6ng ty CP N6ng NghiQp La Giang
Cdng ty CP Chdn nu6i T6n Thing
C6ng ty CP Gi6ng Nafoods
Cdng ty C6 phAn Thlrc phAm NghQ An
Dia chi
55 47, Nguy6n Cinh Hoan, phudng Qu6n Bdu, thanh ph6
Vinh, tinhNghC arr, Vi$tNam.
55 1624. Nguy6n Tu0n, phuhng Nhen Chinh, qufn thanh
Xudn, HdNQiAp H6c Thorn 1, xd Hda Kh6nh TAy, huyQn Dric Hda, tinhLong An, Vi€t Nam
36 47, Nguy6n Cinh Hoan, phudng QuSn Bdu, thanh ph6
Vinh, tinhNghQ An, ViQtNam.
XA Tan Th6ng, huyQn Qulnh Luu, tinh NghQ An, ViQt Nam.
Dla chi
S5 +e Uirng Vuong, thi tr6n Chu 56, tinh Gia Lai.
Bin D1 Minh Ch6u, Xd Tri L6, huyQn Quti Phong, tinhNghC ar, ViQt Nam.
fO Oan phi5 6, Thitr6n Drlc Thg, Huypn Eric Thg, Tinh Hdfinh, ViQtNam.
X6m Bic Thing, Xd TAn Thfng, HuyQn Qulnh Luu, TinhNghd An, ViQtNam.
Ban Dl Minh ChAu, X5 Tri L6, huy6n Qu6 Phong, tinhNghQ An, Vi6t Nam.
56 47, Nguy6n Cinh Hoan, phudng Qurln Bdu, thdnh phO
Vinh, tinhNghQ An, ViQtNam.
-'e326
\G.PH
0st
.T.I.
-
l,r,\ttL\\
cONc ry co pnAN NAFooDS GRoup nAo cAo BAN ToNG crAm o6cSO +Z Nguy6n C6nh Hoan, P. Qu6n Biu, TP. Vinh, T. NghQ An
HQi rl6ng qufln tr! vi Ban Tdng Gi6m tliic tpi ngiy lfp br{o c6o
C5c thdnh vi6n HQi <I6ng quin tri bao g6m:
6ngNguy6n Manh Hing
Bd Phan Th! Minh Chdu
6ngNguy6n Titin Chinh
6ngNguy6n VAn BO
6ng LO Vin Minh
Chri tfch IDQT
Ph6 Cht tich HDQT
Thdnh vi6n HDQT
Thanh vi6n HDQT
Thanh vi6n IDQT
-l -along ulirm doc
Ph6 T6ng Gi6m il6c
Ph6 T6ng Gi6m d5c
Ph6 T6ng Girim d6c
Ph6 T6ng Girim <I6c
K6 to6n truong
a
)
(
,(
rlt
C5c thdnh vi6n Ban T6ng Gi6m d6c bao g6m:
6ngNguy6n Manh Hung
Bd Phan Thi Minh ChAu
6ngNguy6n Tii5n Chinh
0ngNguy6n Trung Ki6niOng Pham Duy ThSi
BdNguy6n Th!Trang
Cdng bii trich nhiQm cria Ban T6ng Gi6m Ai6c Aiii vcri b6o cio tii chfnh gifra ni6n tIQ
Ban T6ng Gi6m diic C6ng ty chlu tr6ch nhi€m v6 vipc lfp bt{o c5o tdi chinh gita ni6n dQ phan 6nh trungthyc, hqp l)t tinh hinh tii chinh, k6t qu6 hopt dQng kinh doanh vd tinh hinh luu chuy6n ti6n tQ cria C6ngty cho giai <lo4n k6 to6n tu ngdy 01/0I/2016 <Itin ngdy 3O/O6l2O16.Trong qu6 trinh lflp b5o c5o tdi chinhgita ni6n clQ, Ban T6ng Gi6m dtSc C6ng ty kheng dinh nhirng v6n d6 sau d0y:
,x\
Lga chgn c6c chinh s6ch k6 to6n thich hqp vd 6p dpng c5c chinh s6ch ndy mdt cSch nh6t qu6n;Dua ra c6c cl6nh gi6 vd du do6n hqp ly vi th4n treng;L{p vi {inh bdy cdc b6o c5o tdi chfnh gita ni6n dQ trdn co sd tu6n thri c5c chuAn mgc k6 to5n,ch6 d0 k6 to6n vdchc quy <I!nh c6li6n quan hiQn hanh;
TYArv
"fi0l,t
4,{J\',€
,,
cil71
\
' L?p c6c b5o c5o tdi.chinh gita ni6n <10 dUa tr6n co sd hopt d6ng kinh doanh li6n tpc. C6ng tyti6p tuc hopt dQng vd thyc hiQn ki5 hopch san xu6t kinh doanh cria minh trong n[m tai chintr titSptheo;
. CLc s6 k6 to6n <tr1oc luu git p6 phin 6nh tinh hinh tdi chinh cta C6ng ty, v6i mr?c dQ trung' thgc, hqp ry taibit cri thdi <litim ndo vd d6m bio ring b6o c6o tdi chinh gifla ni6n dQ tuAn thric5c quy dinh hiQn hinh cria Nhd nu6c. E6ng thdi c6 tr6ch nhi€m trong vipc bio tl6m an toin tdisin cta C6ng ty vd thgc hiQn c5c bipn ph6p thich hqp di5 ngdn chin, ph6t hi6n c6c hdnh vi gianlfln vd c6c vi pham kh6c;
' K6 tu ngdy k6t thric lcj kd to6n giiia ni6n rl0 <I6n ngdy lpp 86o c6o tai chinh gifra ni6n dQ, chringt6i khdng ctinh ring ngoii su ki€n ph6t sinh sau n6m tdi chffi n6u tr6n, kh6ng ph6t sinh U6t tcymQt sq kiQn ndo c6"th5Anh hu&ng O*g tC A6n cac ifrO"g ti, di tlugc trinh bdy trong Br{o c6o tdichinh gifia ni6n ttQ vd anh huong t6i hopt rlQng cria C6ng ty cho nim tii chinh titip theo.
Ban Ti5ng Gi6m <Itic C6ng ty cam k6t ring b6o c5o tdi chinh gifta ni6n dQ da phan 6nh trung thyc vd hqply tinh hinh tdi chinh cria C6ng ty tai thdi di6m ngdy 30 thfung 06 ndm 2016, ket qui hopt dQng kinhdoanh vi tinh hinh luu chuy,Sn ti6n tp cho nlm tdi chinh ti5t thric cirng ngdy, pht hqp v6i chuAn mr,rc,
ctr6 OO k6 to6n ViQt Nam vi tu6n thri c6c quy ttinh hign hdnh c6 li6n quan d6n viQc lfp vd trinh bdy b6oc5o tii chinh gifra ni6n tlQ.
c0Nc rv c6 pnAx NAFooDs cRorrp nAo cAo nax r6Nc cravr oocS5 +Z Nguy6n Cinh Hoan, P. Qur6n Bdu, TP. Vinh, T. NehQ An
Vinh, ngay 0! thdng 08 ndm 2016
{&I. Ban T6ng Gi6m tISc
ffisU=
CONGCO P}.
i\
I
I(rI
I
Io(
0Ac:0
!h*
M4nh Hirng
\.. ,,\\. -l \\\
\o\\I '-_ lt
);il/
c0ilc Iy II{HH rudu roflu uR unn clR rn[ilG t01{G - LD.[THANGLONG - T.D.K AUDITING AND VALUATION COMPANYDia chi: Sdn KT-TM vd DV khu nhd & CBCS CSTT CAHN, P. YOn Hda, Q. CAu Gi6y, fra fif$i
DiQn tho4i: 04 44500668 i Fax: 04 44500669 / Website: wwwkiemtoanthanglongtdk.com'Email: [email protected] I [email protected]*^zH*l*t
so, A49....{...iecrr - rc
BAo cAo rEr quA c0Nc rAc soAr xErVi tning tin tdi chinh giira ni01dO kA thtfrc ngdy 30 thdng 06 ndm 2016
cfia COng ty C6 phin NAFOODS GROU?
Kinh gr?i: IIQi eu6n h:i vi Ban Gi6m tliicCdng ty C6 phf,n NAFOODS GROUP
chung t6i da soSt x6t 86o c6o tdi chinh gifra ni6n clQ cta c6ng ty c6 phen NAFooDS GRoup baog6m: Bang can dtii ki5 todn.gita ni6n Og tiirsa;,:qtnane-09 .n
af,'iarc,eao .6o k* quiho4t dQng kinhdoanh, B5o c5o luu chuytin ti6n tQ,a ear.ttoy6t miirr b6o c6o tdi chfnh cho lcj,kc to6n tu ngiyu/a1/2016 dtin ngay 30/06/2016 du-oc hinh bey6;;;0s4, fiang39kdm theo.Tr:ich nhiQm cria Ban Gi6m il6c
Ban Gi6m <ltic c6ng ty c6 phan NAFOODS GRouP chiu trrlch Sie-.Iflp ,a trinh bdy trung thpc vihqp ly b6o c6o tii chinh gi[a ni6n etQ theo chuAn mpc ki5 tor{n, ch6 d9 t6 tbren doanh nehiQp viQt Namvi c6c quy dinh phnp |y c6 fi,6n
quan dtin vie" ]?p ,i q,4 _b,uv-uao c6o tdi chfnh gita ni6n d6 vd chiutrdch nhiQm vA ki6mioat nOi b0 md Ban Giam d6c x6c ctinh ra',,a, [A"ac"i#ti"t 1" viQc lQp vd trinhbdv b6o c6o tdi chinh'gita ni6n <t6 kh6ng c6 sai s6t trqng y6u do gian fan rroi. ,frL fan.
Trfch nhiQm cria Ki6m to6n vi6n
- Tr6ch nhi0m cfia chring t6i li dua ra k6t hAn vd b6o c6o tai chinh gita ni6n clQ dga x.€n k6t qu6 sodt x6tcria chirng t6i. Chring toi de thuc hiOn cdng viQc so6t x6t theo chiin .ru" vie,-N"- f,|*";5}!*ffivu soSt x6t s6 2410 - So6t x6t th6ng iin tu lrrrnir gita nion ao ao kir5m torin vi6n etQc lfp ctia dcrn v! thuchiQn.
c6ng viQc so6t xdt th6ng.tin tdi chinh gifra ni6n dg ba9 g6m viQc_ thirc hiQn c6c cu6c ph6ng v6n, cht y6uld ph6ng vdn nhfing ngudi chiu tr6ch fuiern uc
"a"r6o"aeiailrri* k6 torln, vd thgc hiQn thri ruc ph6ntich vi c6c thri tgc soSt x6t kh6c. M6t cuQc so6t x6t vA ccy ban c6 ph4m vi hip rr*-."Oi"r6; ktr;I;;tluo-c thgc hiQn theo c6c chuAn *y. li6* to6n viQt Narn vi do vfly k96rg cho ph6p chring t6i d4t duo. csuja3^bao rlns;.hirns t6i s6 nhan bi6t du-o. c t6t ci cic in;t;eog y6u c6 th6 etuqc ph6t hiQn trong mQtcu6c ki6m toan. Theo d6, chtng t6i kh6ng dua ra f ki6n kirim torin.
Xt6t tuSn cria Ki6m todn viOn
!1' .y trcn kiSt qud so6t.x6t gria chringt6i, chring !6i kh6ng thdy.c6vSn ac gi kii6n chring t6i cho rdngBf" :."? lei:t,+ gifra ni6n d0 dinh kdm ki6ng phan unh trulg thug ve hqpTy, trcn cac khfa c4nh treng
v6u, tinh hinh tei chin! 3i.adq vi t4i ngiy nhanorc,ve ki5iqua hoat dgng [inh doanh vd luu chuyiin
i,^Al^t-_.:l g, "i:l"g.ke-to6n 061nreni rci4:;;sreay,'i,nr r,np.;H""il;;ffi. ili#,:lffii]ke toan doanh nghiQp Viet Nam vi c6c quy dinh ph6p l5i c6 li6n quan dt5n viQc lflp vn trinh bdy Bin c6otii chinh gifi'a ni6n dQ.
t-
il(il
\t
ll-l
a
l.
NllJI
(;,ru2 I>lr*\\q\
lZcoruo/mncHtlnrin,
rrEi,rroAnl
t rnfll(n.\.. T.D
TYHrru
bN
$t(
Hd N|| ngay 1l thdng 08 ndm 2016
cONc ry rrlHH rrcu roAN vA onnr crA rnANG LoNG - T.D.K
Ki6n
CN DKHN ki6m toSn: 1129-2014-045-1
-.---)---.
:
(" :,._t
\u.I
=
4I,frlr
rp30t
E:l
11
)l
"sI
T.=
cOlvc rv cO psAN NAFooDS GRoup sAo cAo rAr cnimr cnla NrtN oo36 47 Nguy6n Cinh Hoan, P. Qu6n Biu, TP. Vinh, T. NghQ An k5t thirc ngdy 30i06i2016
sANc cAN o6r rf roANTgi ngdy 30 thdng 06 ndm 2016
Eon vi tlnh: WD
Sii ttAu nimTAI SAN
A- rAr sAN NcAm n4NI. Tidn vi cic khoin tuong iluong tidnl.I len
tr. DAu tu tii chinh ngin h4n
1. DAu tu nim git tt6n ngdy t16o hqn
trI. Cic khoin phii thu ngin hgn
1. Phai thu ngin hpn cria khSch hang
2.Triltrudc cho nguoi b5n ngln hpn
3. Phei thu vO cho vay ngin h4n
.Phbithu ngin hpn kh6c
5. Dg phdng phii thu ngin h4n kh6 ddi(*)" ...4
6. Tdi sin thi6u cho xri lyfV.Iling tiin kho1. Hdng t6n kho
V. Tni sf,n ngin h4n khicL Chi phi tr6 tru6c ngin hqn
2. Thuti GTGT dugc khAu trir3. Thu6 vd c6c kho6n kh6c phii thu Nhi nu6c
B . TAI SAN DAI H4.NI- Cdc khoin phii thu dii h4n
II. Tii sin c5 dinh1. TAi sin c6 dinh hiru hinh- Nguy6n gi6
- ci6 trihao mdn luy k6(*)2. Tni sin cii rllnh thu6 tii chinh3. Tni sfln cii {Iinh vd hinh- Nguy6n gi6
- Gi6 hi hao mdn luy k6(*)fU. nit rlQng sin dAu tuIV. Tni sin d& dang diri h4n
1. Chi phi xdy d1mg co bin d0 dang
Y. Cic khoin dAu tu tii chinh dii h4n
1. DAu tu vdo cdng ty con
2. DAu tu vdo c6ng ty li6n ktit, li6n doanh
3. EAu tu g6p vi5n vio <Ion vi kh6c
4. Ds phdng gihm gi|dAu tu tii chinh ddihan(*)
:V. Tni sf,n ddri h4n kh6c1. Chi phi tri tru6c ddi han
MA Thuv6t ^, ^..t ."- SO CuOl namso mrnn
100
110
111 V.01
120
t23 Y.02a
130
131 V.03a
132 Y.04a
135 V.05a
136 V.06a
137
139 V.07140
t4t v.09150
151 V.10a
152
153
200
210
220
221 V.11
222
223
224
227 Y.tz228
229
230
240
242 V.13
250 V.02b
251
252
253
2s4
260
26t V.10b
270
288.736.965.345
5.429.326.8115.429.326.8t1
33.000.000.000
33.000.000.000
224.540.582.123
110.t46.574.773
17.706.879.s74
94.163.782.380
8.995.25t.t23
(6.s 1e.8e0.798)
47.985.071
3.971.953.422
3.97t.953.422
21.795.102.989
118.0s4.208
2L392.684.t06
284.364.675
200.302.295.770
2.485.446.348
2.392.271.621
4.245.074.904
(1.8s2.803.283)
93.174.727
115.000.000
(2t.82s.273)
529.706.364
529.706.364
194.885.209.260
146.2t8.006.232
s4.817.000.000
3.100.000.000
(9.249.796.972)
2.401.933.798
2.401.933.798
296.855.107.986
21.097.s29.986
.21.097.s29.98633.000.000.000 (33.000.000.000
216.483.452.659
78.430.262.617
2t.924.993.406
115.687.932.943
6.912.t69.420
(6.51e.8e0.7e8)
47.985.07t8.931.867.970
8.93r.867.970
17.342.257.371
t25.564.574
17.216.692.797
128.407.790.768
iI
2.686.707.696 .A\-2.s82.032.e67 iQ.A4.24s.074.904 \
(t.663.041.937) 3IYHAN
104.674.72; i sH$t,lfl
11s.000.000 -ir;(t0.32s.271) W
s2s.70ffi6; i
js29.706.364
$123.924.246.177
71.s00.000.000 i54.000"000.000 a
3.100.000.000
(4.67s.7s3.823)
1.267.130.531
t.26',1.130.s31
TONG CQNG TAI SAN 489.039.261.115 42s.262.898.154
coNc ry co pnAN NAFooDS GRoup nAo cAo rlr cnirvn cnra Nrf,N oo56 47 Nguy6n Cinh Hoan, P. QuSn Bdu, TP. Vinh, T. NghQ An k6t thric ngiy 30/06/2016
nANc cAN o6r rt roAx (Tiifp theo)Tqi ngdy 30 thdng 06 ndm 2016
Don vi tfnh: WD
NGUON vON ry Thuvtt s6 cui5i nrm Sii tIAu nrms0 minh
C - NqPHAI TRA
I. Ng ngin h4n
1. Phei tri nguoi b6n ngin h4n
2. Ngudi mua tri ti6n tru6c rrgiin hpn
3. Thu6 vd c5c khoin phni nQp Nhd nu6c
4.Pheitri ngucti lao dQng
5. Phai ffitnginhpn kh6c
6. Vay vd ngthu6 tii chinh ngin h4n
7. QuI khen thu&ng vd phfc lqiU.Ng dii h4n7. Phei fte dei han khSc
B - NGUON VON CHU SO HOUI. V6n chri sO hilu1. V6n g6p cria chri sd hiru
- C6,phii5u ph6 thOng c6 quy6n bi6u quy6t
- CO phii5u uu dii2. QuY <lAu tu ph6t tri6n3. Lqi nhufln sau thu6 chua phdn phi5i
- LNST chua phSn ptrOi tuy tti O6n cuOi tcy
tru6c
- LNST chua ph6n ph6i ky nay
II. Ngudin kinh phf vi qui khdc
TONG CONG NGUON VON
Ngucri lflp bi6u
ry,
I;
LrI
,til
I'tI
300
310
311
312
313
314
319
320
322
330
55 t
400
410
411
138.978.862.753
138.827.569.063
Y.l4a 32.640.979.059
V.15a 2.199.681.834
V.16a 3.416.638.838
527.338.083
Y.I1a 15.264.968.533
V.18a 81.933.863.950
2.844.098.766
151.293.690
t5r.293.690350.060.398.362
v.19 350.060.398.362
300.000.000.000
300.000.000.000
2.566.202.54;47.t94.t95.821
13.493.375.288
33.700.820.533
111.747.419.691
111.596.126.001
43.737.588.594
1.710.767.085
303.238.201
219.372.091
563.450.030
6s.061.710.000
151.293.690
15t.293.690
313.515.479.063
313.515.479.063
300.000.000.000
300.000.000.000
22.t03.775
13.493.375.288
13.493.375.288
4lla
4ttb418
421
42la
\}Jrix
42tb430
489.039.261.115 42s.262.898.754
LQp, ngdy 05 thdng 08 ndm 2016
-T6ng Gir{m tltictrs'l-;:\-----/',\{8 - r.tt9
C6NG TY,^.CO PHAN
D{ng Thi Loan Nguy6n Thi Trang Nguy6n M4nh Htng
440
,
('I
_l\
\
€i€aF-ia\0
6ra(a
l.a(f)\C t-lo€
'od i
o\6?a)
tin
O\ O O\ oo Fl O F- ri F- co <. r, t.- € 6l -+F- c.l i,n \O O\ -O\o\3\O$ O\ cif-t t tq - q \q Fi o'n\oooo \O $cqe r- o\(a $ o\ r* .i c.i .r; t-.: o\ + + d c.i cd ci \o6 \o !-l * e * o\ .i # r 0o co H F{ e co!+ F- F- O\ rc oO \O O\ oO C) C OO - l-- € \Or'r od oi od vi c.i ,r; od*iod.ri ro Fr-d ra! o<;N O !-l O\ N oO i - * ( Fi I'- $ (O $ OOt-l # C O\ O ao c.l \O O O Fl N d Ft t\ oO
iaHSrnQDcAcqNcocndN€€\ot-{HEE
t a t oo \o tr-oo\oc.tr ao co$- r- Nrn O rA \O € c1 It-"n0o$ e O\N= f-'of vl \ -.: ul oqqT\,.,.| n cl 9[j \ \ttr F- \g lr1 !-t OO t r.n \O Q t-{ * CO ^: oo aO\ oo e oo N \O(n-NoO (a t-HS! € tt-e \q \ q !tr 'ncq\ot'-o.l 9 qn; q c\s G od r- F <j od.dt{-c'i j r-F-: i N\O a in oo F- (a t'- c\ + Cn O\ (\ (a
= \O f-oq co ul \ \ qqnqc.l o! --4, c! oq
\O\O*tlr)O\\O\tF-F-C{o\ o\ \o ra + ra i,aF{!i*
(J
)dz
)dz
o
L
)dz
)dz
\9E
F
l5*o>o
g .i'.. .2,
t+.X.;i-CJEtra r<0)F+{ ,t!t
)cl
z<CC,16
\<o
hl5rl
\O O \O .+ 6l oO r * co ['\ iA O\ ci \O t-{ * | O !-lt-t \o ra co F o\ * oo r.) o\ €) rn F- Q o\ \o ra €6 @ O\ \O Gl * rn (.l (r) o\ = -<|- \O F- t-l S F- t-t
6l o i ci € tr-coo\o$ \o coF-ia N o\ 6lr,a o in \o 6 \oN\ov1t- o co\o\c r-. co raul c.1 e q q ,,?q-1 q\? q \q\ 9 i u?e a e .+ la coo\tci\o o\ oco\c \o .f, N\O a \O F- € \O rn F- r) .i O\ C.l cO € € \O NO\ oO Fi cO t'- t O\.i Q I'- iA O oO F{ F- c.l =€ gO rn 6l cl t\+ in O\oo m in(.) f.) (\ t-l!-{ !-,i *
tr- A F- -+ ?') cocqSc.tt-- t coO- f- 6 r O\ \ge Q Q 6 st-ho.Q t\t Q\Qrr \e 'J1 e Sq "? - ? 4 oioo'ci+6 n -<K q e' { \rri r'- ui c.i i od \ci oi od F F cj +'i
".i o\ or t-r
F{OONF-OON\OO\O\OI--YiA$Oq 9 q n .: \?oe\9n \ u?"?E \ v't c'!ta oo $ O\ ln f- cl \ \O O 6l a'rr = F- * \Og\ O 6 co S lr)HoOooC.l € \OSlq O\ eo \O.! co q n u? nqqclq \ *p.9 c.l r')o\ € ca in $\o r cn t+ $ c.t N(\tNa(\l$l,aiain@!-l !-l +
h.lo
z
z
Oroz=,c.xLr ).i1.tr
.<:adltrg
U
aoo\c\
\o tr-c'l clNcnit,d-o.i ..!"t KKF ti t=
UN c.tli
Ar Ei C.l C * O * c..l .h lr| \O C * C{ e O * C{ ee O F( * 6I Cl C.l c\ (\ N (a c.) cO !$ l,O tn \n \O
.r
<o
6<O9
<q)tr
aEC{ *cn
9.aquBiQll HEod
€_*a. .ts. E :9'-Et==. <ag cg oD
1E!<'!;=g-_.=.iaoE<otrr55EE-EG*i'Si:E6€+EE i= .a$ nEE=Ed
== ,E r = i. e: -d rH'iES ;,E F T: iE HEsY E,.e E 6 ,i E .: +.rE
E EEagEaEE $gE E a:Ea,aaEA EE;8s9AsSss E q-q'!'qEqqi.; .i ";E'+ ": i'..; s T ".; "i = = S g:O=:
=
.Fl
Fr
Q
/r9/cOr.rc w
,O..o I
zsl(f]] \O I
- olZ o-l< tl'! ,<B IH botu rlu .3l2, ElF'g I
f-r I'l.rlclFel
<o.
bozt-
&irl .d-coa'--.(tl
f! ^'l<alz Elz9l,{ *lli --c I
Il.dt.oolr\ Clv l<di I
> h,lFi 5ol
ozlz 5l.O.,: I
Qal
a0
6!.
Al<(i)
aoz
F]
t.lu0
)cl.n
a0
.c!o
\<c)
v
.<q)
(Cl.
o0z
,o'- I
n =lz al(frl \O Iii otz >l
,g HlH OOIU trIr-r 9lE.!tz,4lEel
I
tilolUIolEl
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
.l<t.o.r' I
-clo0lzl-t'..1
cl
" llD o. I
o FlE( ilH qtA I-l-.6 I
Rel*tlz Etz9li< +iltr *tFi.El.o olu,.61> ts"|F bol
ozl.F.:
Ieal
\oac\
)c
co
bO
.B
a
bo ffis/tet z
wlzFt{gr
(O tOOO
-ilI
(
NY\
)'"}} :"l* ll \/*^// rYr\
I.r't'I
/s
cdxc ry co pnAN NAFooDs GRoup nAo cAo rar cnixn cnla NrfN oeS6lZiguy6n Cann Hoan, p. Quan gdu, fp. Vinh, T. Ngh0 An k6tthfc ngdy 30/06/2016
nAo cAo LUU cHrrYnN rrtN r[(Theo phrong phtip gidn tiiip)
Quy I + II nIm 2016Eon vi tinh: WD
Liiy k6 tir tIAu nIm d6n cuiii quf niycni rrtu
Nim nay Nim trufcMEso
I. Luu chuy5n ti6n tir ho4t tlQng kinh doanh
1. Lqi nhu$n trudc thu52. Di6u chinh cho cdc khofln- Kh6u hao TSCD vd BDSDT- C6c kho6n dg phong
- Lai, 16 ch6nh loch tj, gi6 h5i <to5i do d6nh gi6lpi c5c
khoin mpc ti6n tQ c6 g5c ngopi tQ
- Lai, l5 tu hopt tlQng diu tu- Chi phi l6i vay
3. Lgn nhu$n tir ho4t tlQng kinh doanh trufc thayAOi viin luu rlQng
- T[ng gihm cfuckhoan ph6i thu- T[ng giem hang tdn kho
- TEng giim c6c khoin phiitrh(Kh6ng k6 lai vay phiitr6, thu6 TNDN phii nQp)
- Tdng gi6m chi phi trf, tru6c- T[ng giim chimg kho6n kinh doanh
-.1- I len lal vay oa ra.- Thu6 thu nhflp doanh nghiQp 4e nQp
- TiAn chi kh6c cho hopt dQng kinh doanh
Luu chuy6n tidn thufln tir ho4t tlQng kinh doanh
II. Luu chuy6n tidin tir ho4t ilQng tliu tu1. Ti6n chi d6 mua sim, xdy dpg TSCD vd c6c tdi s6n
ddi han khSc
2. Ti6n thu tt thanh $, nhugng b6n TSCE vd c6c tdisin ddi han kh6c
3. TiAn chi cho vay, mua c6c c6ng cp ng cria dcrn vikh6c
4. Ti6n thu h6i cho vay, b6n lai c6c cdng cg ng cria donvi khic
5. Ti6n chi dAu tu g6p v6n vdo tlon vi khSc
7. Thu tiAn Hi cho vay, c6 tric vd lgi nhufn tlugc chia
Luu chuy6n tidn thuAn tir ho4t tlQng tlilu tu
rrr. Luu chuy6n tiiin tir hoqt ilQng iai "nion
1. Tidn thu tir ph6t hanh c6 phil5u, nhdn vt5n g6p ctachri s& hiru
3. Tidn thu tir cli vay
01 57.261.288.777
201.261.348
4.574.043.t49
1.217.950.039
(44.906.748.306)
1.827.615.856
20.175.410.863
(33.7s7 .27r.336)4.959.914.548
(10.s 16.238.903)
(1.127.292.90t)
(1.827.61s.8s6)
(62.000.000)
(270.6s7.e58)
Q2.42s.7sL.s43\
(18.847 .4r8.428)
40.371.568.991
(7 s .s3s .006.232)43.041.t06.226
(10.969.749.443)
2.246.802.742
436.449.t79
530.519.248
t25.3r9.887
(3.040.438.284)
2.611.937.683
2.910.590.455
(37 .st8.s14.473)(3.46t.07s.7s6)
(8.74r.654.7tt)
(3e8.38s.176)
(1.113.889,
(2.386.2s
(s0.709.182
(1.468.8s6.83s)
19.174.870.000
(237 .709 .07 6.410)
115.448.720.629
(89 .7 s2529 .361)4.228.540
(194.302.643.437)
196.000.000.000
8s.3s8.962.468
02
03
05
06
08
09
10
11
T2
13
t415
17
20
2t
22
23
\
I
Jl
L4I24
25
27
30
3l
JJ
ffiso3263. b-/--'--'/C6NG -
t63.s9s.449.421
(.,
,l
I
I
,t
- cd pHl
&il
-1
cONc rv c6 pnAN NArooDs cRoup nAo cAo rlr cnirvn crtta NrtN ooS5 47 Nguy6n Canh Hoan, P. QuSn Biu, TP. Vinh, T. Nghg An ktit thric ngdy 30i06/2016
+. riAntringglicvay 34 (145.868.151.610)
Luu chuy6n tidn thuAn tir ho4t ilQng tni chinh 40 17.727.297.811
Luu chuy6n tidn thuin trong ky (50 = 20 + 30 + 40) 50 (15.668.203.175)
Tidn vi tuong tluong tidin iIAu k) 60 21.097.529.986
Anh hu&ng cfra thay dOi t1t gia nOi eoai quy d6i ngoai tp 6l
Tidn vi tuong tluong tidn cutii ky (70 = 50 + 60 + 61) 70 5.429.326.811
Ldp, ngry 05 thdng 0B ndm 2016
Ngucri lip bi6u
q"D[ng Thi Loan
(s3.980.71 t.362)
227.378.251.106
(17.633.s74.794)
21.359.746.729
3.089.697
3.729.261.632
I
\
I(6 toin tru0ng
:\'TE/ nA n,,r'.. \!
ArrG
CONG TYc6 pHArrr
Nguy6n M4nh Htng
o\\p'lr:l*t
\o
\il
,
cOxc ry cO psAN NAFooDs GRoup sAo cAo rAr cnimn crClL NrtN ooS5 47 Nguy6n Canh Hoan, P. Qu6n Bdu, TP. Vinh, T. Nghe An k6t thric ngdy 30/06/2016
rAN rrrurEr MrM{ nAo cAo r.q.r cr{iNg cnra mrfx ooQuf I + II nim 2016
I. E{c di6m ho4t ilQng cfra doanh nghiQp
I. Ilinh thtbc sO hiru vdn
C6ng ty C6. phdn NAFOODS GROUP (sau <10y g7i tdlt ld "C6ng ty") duoc Se Ke hoach vd Edu tu tinhNghQ An ciip gidy chimg nhfn <t5ng ki kinh doanh s6 ZSOOZZAZT 5 ldn <lAu ngdy 29 thing 06 nim 20 1 0
vi Ddng ky thay O6i tAn thri 8 ngdy 27 thhng05 n[m 2015.
Try sd chinh: SO +Z Nguy6n Cinh Hoan, phuong Qu6n Bdu, thdnh ph6 Vinh, tinhNghe An.Vdn di6u lQ: 300.000.000.000 <t6ng.
LInh vgc kinh doanh
- San xu6t kinh doanh vi xu6t khAu c6c lo4i san phAm nu6c 6p hoa qui vd sin phAm raucri qui d6ng lpnh; kinh doanh giSng cdy trdng.
Ngdnh nghi kinh doanh:
- Br[n bu6nthpc phAm;
- Xdy dpng nhi c6c lopi;
- Xdy dpg c6ng trinh dudng sit vd duong b6;
- Lhp dflt he thting xAy dpg kh6c;
- B6n bu6n n6ng, ldm sin nguy6n liQu (trn g5, tre, nira) vi dQng vft s6ng;
- Ho4t clQng xdy dpg chuy€n dpng kh6c;
Chi titit: XAy dpng c6ng trinh c6ng nghiQp, thriy lgr;
- Chrynu6ikh6c;
Chi ti6t: ChIn nu6i bd sfra vi c6c gia sric kh6c;
- Brin bu6n tiing hqp
Chi ti6* Mua b6n gi6ng cdy trdng, vAt nu6i;
- Kinh doanh b6t Aqng sin, quyAn sri dpng d6t thuQc chri sd hftu, chri sri dpng hoflc dithu6;
- B6n bu6n miy m6c, thiiit bi vd phu tung m6y kh6c;
- San xu6t phan b6n vd hqrp chAt ni to;
-, Ctri5 Uii5n vd b6o qu6n rau qui;
- SanxuAtkh6c chuadugcphdnvio tldu;
Chi tit5t San xuSt chiS phAm sinh hgc
- Dich vp hd tro li6n quan d6n quang b6 vd t6 chirc tua du lich;
Chi ti6t Kinh doanh du llch sinh thii, du lich nghi du6ng, khu Resort
- BrAn bu6n tl6 uting;
- San xu6t rugu uung;'
- San xu6t OO u6ng khdng cdn, nu6c kho6ng;
- Tr6ng trgt, chdn nu6i h5n hqp;
- B6n bu6n dd dirng khSc cho gia dinh;
4'(
it(
t\
\o
)i*I
cdNc rv c6 puAN NAFooDs cRorip nAo cAo rlr cninn cnll NrtN poS5 47 Nguy6n Cinh Hoan, P. Qurin Bdu, TP. Vinh, T. Ngh0 An k6t thfc ngdy 30/06/ZOt6
- San xu6t diu, mO ctQng, thlrc vft;
- Dich vu luu trf ngin ngdy;
- B6n bu6n chuyCn doanh kh6c chua ducr. c phdn vio ddu;
Chi ti6t Mua br6n phdn b6n
- Hoat dQng dich vu tr6ng trqt;
- Xt lli dfi liQu, cho thu6 vd c5c hoat ttQng li6n quan;
- C6ng th6ng tin;
- Hopt dQng vi6n th6ng kh5c.
II. Kj, k6 toin, tlon vi tidn tQ sri dgng trong k5 toin:
- Ky kti torln n[m cta C6ng ty Uit AAu tu ngdy 01/01 vd t6t ttrric vio ngdy 3l/l2hdngndm.
- Eon vi ti6n tQ srl dpng trong ghi ch6p k6 to6n ld d6ng ViQt Nam (VND).
III. ChuAn mgc vh Ch6.IO t<6 to6n 6p dgng
1.Ch6 dQ k5 todn 6p dgng:
C6ng ty 5p dgng Ch6 dO kri to6n doanh nghiQp ban hdnh theo Th6ng ttr s6 200/2014/TT-BTC ngdy22/1212014 vd viQc hu6ng aan Cn6 <10 ki5 toan doanh nghiQp vd c6c Quyi5t dinh ban hdnh chuAn muJtr5to6n ViQt Nam, c6c Th6ng tu huong d6n, srla d6i, b6 sung chuAn mgc k6 toSn ViQt Nam do BQ Tii chinhban hdnh c6 hieu lUc d6n thdi tli6m k6t ttrric ni6n d0 kti tor{n lfp b5o c5o tdi chinh gifia ni6n ttQ nim.
2. TuyGn bti vG viQc tuin thfr chu6n mgc k5 to6n vi cn5 A6 k6 todn
Cdng ty <I5 6p dpng cic chuAn mgc ki5 torin ViQt Nam vd c6c vdn ban hudng d6n chuAn muc do Nhinu6c <15 ban hanh. Cicbilo c6o tdi-chinh gifra ni6n dQ dugc hp v.a trinh bdy theo thing moi quy ttlnh criattng chuAn mgc, th6ng tu hu6ng d6n thyc hiQn chuAn mgc vd cn6 AO ki5 toan hiQn hdnh dan96p dpng.
3. Hinh thrfrc s6 k5 to6n 6p dgng
C6ng ty 6p dgng hinh thirc sO kti toan: Tr6n m5y vi tinh.
IV. Cic chinh sich k6 toin rip dgng
1. Nguy6n tic ghi nhfn cdc. khoin tidn vir cfc khoin tuong tluong tidn:
1.1. Nguy6n tic ghi nhfn cdc khoin tidn
Ti6n vd c6c khoin tuong tluong tiAn g6m: ti6n m{t, tidn gui ngdn hing, ti6n dang chuy,5n vd c5c khoin,aAir tu h.ong quf 03 thing c6 khi nlng chuyen OOi aC deng -thanh tiAn vd kh6n! cO nhi6u rui ro trong \chuyiSn d6i thanh ti6n k6 tr) ngiy mua khoin dAu d6 tpi thdi dirSm bio c6o.
I2. Nguy6n tic ghi nh$n hing tdn kho..
2,1. NguyAn tiic itrinh giri.hdng tin.kho: Hang t6n kho ducr. c tinh theo gi6 g6c-. Trudng hqp gi5 tri thudnc6 thiS.thyc hign <tugc th6p hon giiL g6c thi phii tfnh theo gi|tri thuAn cOltr6 thuc hiQn auo. c. Gi6 g6chang t6n kho bao gdm chi phf^mua, chi phi ctrti Uir5n vi c6cihi phi li6n quan truc ti6p khdc ph6t sinh d6c6 dugc hang t6n kho d <tia <ti6m vitrpng th5i hiQn tgi.
Gi6 giic cria hang tOn kho mua ngodi bao g6m gi5 mua, c6c lopi thui5 khdng tlugc hodn lpi, chi phf vfnchuyi5n, b5c x6p, b6o quan trong qu6 trinh mua hang vd c6c chi phi kh6c .6 lie, quan tr.uc tit5p dr5n vipcmua hang t6n kho.
2.2. Phrong phdp xdc itlnh giri tr! hdng tin kho:Gi6 tri hang tdn kho cu6i kj, ducr. c x5c ilinh theo binh
c0Nc rv cO rsAN NAFooDs cRorrp sAo cAo rar crrilnr crtla NrfiN oo56 47 Nguy6n Cinh Hoan, P. Qu6n Biu, TP. Vinh, T. NghQ An k6t thfc ngdy 30/06/2016
Iquan gla quyen.
2.3. Phrong phdp hgch todn hdng tin kho: C6ng ty 6p dpng phucrng ph6p k6 khai thudng xuy6n dO
hpch to6n hang t6n kho.
2.a. L\p dq phdng gidm gid hdng tin kho: Dg phdng gihm gi6 hang t6n kho tlugc lfp vdo thdi di6mcu6i nAm ld sti ch6nh lQch gita gi6 g6c cria hang t6n kho l6n hon gi6 tri thuAn c6 th6 thuc hiQn dugc criachring. Phuong ph6p lfp dg phdng gi6m gi6 hdng tdn kho ld lflp theo s6 ch6nh l6ch gita sii dy phdngphii lfp nlm nay vdi sti dg phdng dA Qp ndm tru6c chua sri dung h6t Odn A6n ndm nay phii lflp th6mhay hoan nhfp.
3. Nguy6n tic ghi nhfn c6c khoin phrf,i thu thuong m4i vi phii thu khdc:
3.1. Nguyhn tiic ghi nhQn: C6c khoin phii thu kh6ch hdng, kho6n tre trudc cho ngudi bdn,phiithu nQibQ vd c6c khoan phii thu kh6c tai thdi di6m b6o c6o, n6u:
- C6 thdi hpn thu hOi tro6c thanh to6n duoi 1 n[m dugc ph6n lopi li Tii sin ngin hpn.
- C6 thdi hpn thu trOi ho6c thanh toren tr6n 1 nim tlu-o. c ph0n loai ld Tdi sin ddi han.
3.2. L\p dqt phbng phdi thu khd itii: Du phdng nq phii thu kh6 ddi th6 hi$n phAn gi|tridu kirin bi t6nth6t cria c5c khoin nq ph6i thu c6 khi nlng kh6ng dugc khSch hang thanh to6n <l6i v6i c6c khoan ph6ithu tpi thli tti6m lfp b5o c6o tdi chfnh gifra ni6n t10 .
Dg phdng phii thu kh6 ddi duqc lflp cho tring.khoin ng phqi thu kh6 ddi cdn cir vdo tu6i ng qu6 hpn cfiacdc kho6n ng hoflc du ki6n mirc t6n th6t c6 th6 xiy ra cp th6 nhu sau:
OOi vOi ng phii thu qui hpn thanh tor{n thpc hi6n theo thing hu6ng d6n tpi Th6ng ttx s6 228l2O09lTT-BTC ngdy 07/l2l2OO9 cria BQ Tdi chinh cp th6 nhu sau:
+ 30% gid tr! diSi vOi khodn nq phdi thu qud hqn tic tuAn 6 thdng diSn dwdi I ndm.
+ 50% gid tr! aifi vdi khodn nq phdi thu qud hqn t* I ndm diin dudi 2 ndm.
+ 70% gid tri ddi vAi khodn nq phdi thu qud hqn tb 2 ndm ttiln daoi 3 ndm.
+ 100% gid n! aiii vAi khodn nq phdi thu tb 3 ndm trd lAn.
OOi vOi ncr ph6i thu.chua qu6 h4n thanh toSn nhmg kh6 c6 khi nlng thu hdi: Cdn cilr vdo dtg kidn mtbcuin ttuit Ad nip dlrphdng.
4. Nguy6n tic ghi nhin vh kh6u hao tiri sin c5 alnn:
4.1. Nguyhn tiic ghi nh\n TSCD hiru hinh
Tdi san c5 Ainn htu hinh du-o. c ghi nhfln theo gi6 g5c. Trong qu6 trinh sri dpng, tdi sin c5 Ainn hiru hinh<lu-o. c ghi nhfln theo nguy6n gi5, hao mdn lu! ki5 vi gi6 tri cdn lai.
4.2. Phwong phtip khifu hao-TSCD htru hinh: Kh6u hao du-o. c trfch theo phucrng ph6p'cluong thing.Thdi gian kh6u hao phn hqp v6i Th6ng fi sd 4512013/TT-BTC ngity 2510412013 cria BO Tei chinh vddugc u6c tinh nhu sau:
- Nhe ctia, vft ki6n tnic- Phucrng tiQn vfln t6i- Mhym6cthititb!
" t -...,- TAi sin cd tlinh kh6c
- PhAn mdm kti to6n
25 - 50 n[m10 n[m
05 - 15 nnm,13 - 16 ndm
10 nim
5. NguyGn tic ghi nh$n vir v5n horfl cdc khofln chi phi khic:
Chi phi tnfl trufc:Clti ph! nd mrdc ngiin han : ldc6ng cg dgng cg thuQc lopi tdi s6n luu <tQng xu6t dirng mQt l6n phii phAnU6 ntridu th6ng trong mQt n[m.
ti.
r
,a'
/.
{t
1
cONc ry co puAN NAFooDS cRorJp nAo cAo rAr cnixn criil. rrfN ooSti 47 Nguy6n Cinh Hoan, P. QuSn Biu, TP. Vinh, T. Ngh€ An k6tthric ngay 30/00/ZO|O
Chi phi trd trudc ddi hgn :Ldc6c.lopi chi phf -thgc tii ddphifi sinh nhtmg c6 li6n quan rttin k6t qui hopt
<lQng sin xuAt kinh doanh cria nhidu ni6n tlQ t6 toan bao gdm :
- Chi phi c6ng cp dpng cu c6 gi6 tri lon
C6ng ty tfnh vd phen b6 chi phi tr6 tru6c ddi han vio chi phf sin xu6t tintr doanh cdn cti vio tinh ch6t,mric clQ timg lopi chi phf d6 chqn phuong phSp vd ti6u thftc ph6n b6 r& 2 ddn3 ndm.
6. Nguy6n tic ghi nhfn cr[c khofln rIAu tu tii chinh
Nguyhn tiic ghi nhQn
Khoin dAu tu vdo c6ng ty con, c6ng ty li6n ki5t du-o. c k6 toSn theo phucmg phhp gi6g6c. Lqi nhufln thuAn qdu-o. c chia ttr cdng t;r con, c6ng ty li6n ktit phit sinh sau ngdy etAu tu gh! nhfln vdo b5o c6o k6t qui hoptdQng kinh doanh. C6c khof,n duo. c chia kh6c li khoin gi6m tru gi6 g6c dAu tu.
Crfrc khodn ddu tr ch*ng khodn tgi thdi ifiAm bdo cdo, ndu:
' C6 thdi hpn thu h6i ho{c d5o hpn kh6ng qu6 03 th6ng k6 tu ngdy mua khoin dAu tu <16 duoc coi ld"tuong <luong ti,in";
. C6 thdi han thu hdi vt5n du6i 1 nlm ducr. c ph6n lopi ld tii s6n ngtin hpn;
. C6 thdi han thu hdi v6n tr6n 1 nIm du-o. c ph6n loai ld tdi san dni han.
Lfip drg phA'ng cdc khodn itdu ufii chinh
Dy nhbns cdc khodn ttdu tu fii chfnh ddi hgn: Dg phdng dAu tu cho m5i khoan dAu tu tai chfnh bings6 vi5n de dAu tu vd tinh theo cdng thfc sau:
V5n dAu tu cira doanh nghiQp
lI
:
I
Ij
1iriyl
ft\/J\.Mric dU phdng t6n
th6,t cbc khoin dAu tutdi chinh
Mr?c dU phdng. . -).gram gla dau tu
chimg kho6n
V6n g6p thpc t6cria c6c b6n tpi t6chric kinh t6
V5n chri
s& htu thgcc6
x Tong von gop thgc t6 cua ciicb6n tai t6 chirc kinh t6
'lDrg phitng gidm gid ttiu tn chftng khodn: Dg phdng gi6m gi6 dAuloai chimg kho6n vi tinh theo c6ng thric sau:
tu chring khoSn du-o. c tinh cho m5i /a
i\
56luqng chimgkhorin bi giem gi6tai thdi diEm q[ bao x
'c6o tai chinh giftani6n tlQ
Gi6 chung kho6nthpc t6 tr6n thitruong
Gi5 chringkhoSn hphto6n tr6n s6kt5 to6n
7. {guyGn tic ghi nh$n c6c khoin phfli tnf, thucrng m4i vi phfli tri kh6c
C5c khoin phni tri ngucri brin, phii tri nQi bQ, phii trhkhhc,khoan vay tpi thdi rti6m b6o c6o, niju:
- C6 thdi hpn thanh to6n du6i 1 nim duo. c phdn loai ld Ng ngiin hpn.
- C6 thdi hpn thanh todn tr6n 1 n5m duo. c phdn loai ld Ng ddi han.
Tii sin thi6u chd xtr l;f ilu-o. c phdn lopi ld Ng ngin hqn.
Thui5 thu nhfp hodn lpi ttugc phfln lopi ld Nq dii han.
\
8. Nguy6n tic ghi nhfn vtin chri s& hfru
v5n ddu tu cria chri so hiru tluo. c ghi nhan theo s6 vi5n thgc g6p cria chri sd hiiu.
c6Nc rv co pnAN NAFooDs cRouP nAo cAo rar cnixn cnlq. NrtN ooS5 47 Nguy6n Cinh Hoan, P. Qu6n Bdu, TP. Vinh, T. Ngh0 An k6t thtc ngdy 30i06i2016
Lqi nhufln sau thu6 chua phdn pfrOi U sO tqi nhuan ft c6c hopt rtQng cria doanh nghiQp sau khi trir c6c
khoin tti6u chinh do 6p dpng trOi tO thay tt6i chinh s6ch kti to6n vd di6u chinh h6i t5 sai s6t trgng ytiucria c5c ndm tru6c.
Nguyhn tiic ghi nhfin cO trbc: C6 trlc phii trf, cho c6c c6 d6ng du<r. c ghi nhfln li khoan phii tr6 trongBang can e5i t6 toin cria C6ng ty sau khi c6 th6ng b6o chia c6 tuc cria HQi <l6ng quin trf C6ng ty.
9. NguyGn tic trich lfp cdc khoin dg trfr c6c quf tir lgi nhufn sau thu6:
Lqi nhuan sau thui5 thu nhQp doanh nghiQp sau khi <luqc HQi ddng quin tri ph6 duyQt ilugc trich c5c qu!theo Di6u lQ C6ng ty vi c6c quy dinh ph6p lf hiQn hinh, sE phdn chia cho c6c b6n dg4 tr6n tj' lQ v6ng6P. (10. NguyGn tic vdr phucrng phdp ghi nhfn doanh thu
10.1 Doanh thu bdn hdng ituqc.ghi.nhQn khi (ing thdi thdu mdn cdc itiiu kiQn sau:- Phen lcrn rui ro vi lqi ich gIn liAn vdi quy6n so hiru s6n phdm ho{c hdng h6a ttd ttugc chuy6n giao
cho ngudi mua;- C6ng ty kh6ng cdn nim git quyAn quin $ hang h6a nhu ngucri s& hiiu hang h6a ho[c quy6n kirim
so6t hdng h6a;- Doanh thu dugc x5c tllnh tuong <l6i chic chin;- C6ng ty dd thu du-o. c hoflc sE thu tlu-o. c lgi fch kinh ti5 tu giao dich ban hdng;- Xic dinh rtu-oc chi phi li6n quan d6n giao dich b6n hdng
10.2. Doanh thu hogt itQng tdi chinh: Doanh thu phSt sinh tu tiAn l6i, ti6n bin quydn, c6 tuc, lgi nhuflndugc chia vd c6c khoin doanh thu hopt dQng tdi chinh khSc <Iuo. c ghi nhpn khi th6a mdn ddng thdi hai(2) dieu kiQn sau:
- C6 kha nlng thu dugc lgi ich kinh tti tu giao dfch tt6;- Doanh thu ducv. c x6c dinh tuong d6i ch6c chin.
C6 tuc, lqi nhuan dugc chia tlugc ghi nhfln khi C6ng ty tlugc quy6n nhfn cO tuc ho{c <lugc quydn nh{nlqi nhuan tu viQc g6p vl5n.
11. NguyGn tic vi phuong phfp ghi nhfn chi phf tii chinh, chi phi bin hing vi chi phi quin lfdoanh nghiQp
Chi phi tii chinh:
C6c kho6n chi phf <luo. c ghi nhfn vdo chi phi tdi chinh gdm:
- Chi phi hoflc cic khoin t5 ti6n quan di5n cichoqtdQng dAu tu tdi chinh;
- Chi phi <ti vay v5n bao g6m lfli ti6n vay vi c6c chi phi khSc ph6t sinh li6n quan tr.uc ti6p d6n c6ckhoin vay dugc ghi nhfln vdo chi phi trong lcj,. Chi phi di vay li6n quan tr.uc tit5p <ttin vi$c dAu tuxdy dpg hoflc s6n Xudt tai san dd dang tlu-o. c tfnh vdo giiLtricria tdi san d6 (<Iuo. c vi5n ho5), baog6m c6c khof,n ldi tidn vay, phdn b6 cic khoan chitit kh6u hoflc php trQi khi ph6t hinh tr6i phi6u,c6c kho6n chi phi php phSt sinh li6n quan tdi qu6 trinh hm tht tpc vay;
' . Dg phdng ginm gi6 <IAu tu chimg kho6n.
C5c khoan tr6n du-o. c ghi nhpn theo sii ph6t sinh hong kj,, kh6ng bt tru v6i doanh thu hopt dQngtdi chinh..
Chi phi bfn hing vdr chi phi quin $ doanh nghi$p: ld c6c khoin chi phi gi6n tii5p phpc vq cho hoptdQng ph6n phlii san phAm, hang ho6, cung c6p dich v.u ra thi trudng vd ctidu hdnh sin xuAt kinh doanhcria Cdng ty. Mqi kfoin chi phi bdn hang vi quin lli doanh nghiQp ph6t sinh trong kj, ttugc ghi nhfnngay vdo b6o c6o k6t quf, hoat <IQng kinh doanh cria kj, d6 khi chi phi <16 khdng dem lpi lqi ich kinh t6trong c6c kj, sau.
12. Nguy6n dc vi phuong ph6p ghi nhfn chi phi thu5 thu nh$p doanh nghiQp hiQn hirnh, chi phithuG thu nhfp doanh nghiQp hofln l4i.
.(
(
t
1
t)
,s/
.<
\
cONc rv c6 pnAN NAFooDs cRoup sAo cAo rlr cnirn crira NrfiN ooSi5 47 Ngrry6n Canh Hoan, P. Qu6n Biu, TP. Vinh, T. Ngh0 An k6t thric ngiy 30/OOiZOt6
Chi phi thu6 thu nh$p doanh nghiQp (TNDN) hiQn hinh: Chi phi thu6 T-tgoN hiQn hinh tn6 friQnt6ng gi6 tri cria si5 thutS phii tri trong nlm hiQn tpi vi sr5 thu6 hodn lai. Chi phi thuri thu nhpp doanhnghiQp hi$n hinh duo. c x6c ttlnh tr6n co sd thu nhfp chiu thu6 vd thu6 su6t thuti TNON trong nem hiQnhdnh.
ViQc x6c dinh chi phi thuti TNDN cin cir vdo c6c quy tllnh hiQn hdnh.vC ttruti. Tuy nhi6n nhirng quydi$ ney thay d6i theo tlng thgi lcj, vd viQc x6c dinh sau cirng ve thu6 TNDN tuj,thuQc vdo kt5t qu6kii5m tra cta co quan thuti c6 thAm quy6n.
13. C6c nguy6n tdcvitphucrng ph6p k6 todn khic
Co s& l$pb6o c6o tdi chfnh gita ni6n dQ: 86o c6o tai chinh gifra ni6n dQ duo. c lfp vd trinh bdy dga tr6nc6c nguy6n tic vd phuong phdp kii toSn co bin: co sd ddn tich, ho4t dQng li6n t1rc, gi6 g6c, phir hqp,nh6t qu5n, th{n trgng, trgng yi5u, bt tru vi c6 thi5 so si{nh. 86o c6o tai chinhgifla ni6n dO do COng ty hpkhOng nhim phin 6nh-tinh hinhdi chinh, k6t qui ho4t rlQng kinh doanh vd iinh hinh luu chuyen ticn t9theo cic chu6n muc ki5 todn, chii ilQ k6 toren doanh nghiQp hay cilc nguydn tfc vd thdng lQ k6 to6n tluqcchAp nhfln chung tqi c6c nu6c kh6c ngodi Vi6t Nam.
C6c b€n li€n quan: C6c b6n dugc coi ld b6n li6n quan cria C6pg ty n6u mQt b6n c6 khi ndng, tryc ti6pho{c gi6n ti6p, ki6m so6t b6n kia hoflc g6y anh hudng tl6ng ke tdi b6n kia trong viQc ra c5c quytit clinhtii chinh vd ho4t tlQng, ho{c khi C6ng ty vi b6n kia cirng chiu sg kiiim so6t chung hoflc anh huong <16ng
kt5 chung. C6c bdn li6n quan c6 th6 li c6c c6ng ty hopc c6rc c|nhAn, bao g6m ci ia" tnann vi6n gL dinhth6n cfln cria c5c c6 nh0n ttugc coi ld li6n quan.
MQt b6n dugc xem li b6n li6n quan <t6n C6ng ty niSu c6 khi n[ng kii5m so6t C6ng ty hay c6 6nh hu6ngtrgng y6u <ti5n c6c quy6t Ainn tdi chinh vi hopt dQng cria COng ty.
V.THONG TIN B6 SUNG CHO CAC KHOAN MUC TRINII BAY TRoNG BANG cAN o6Irf roAN
so cuor nam
Eon vi t{nh: WD
Sii ttffu nIm1. Ti6n^.1- I len mat
- Tidn gui Ng6n hdng:
Ti6n gftiVND+ NH TMCP Ngoqi Thuong W - CN Vinh+ NHAgribankNghQAn+ NHTMCP BIDVNghQ An+ NH TMCP Quiic # '
+ NH TMCP Dqi chilng ViQt Nam
. Tidn gui USD+ NH TMCP Ngoqi Thtong W - CN Vinh+ NH TMCP Dqi chdtng ViQt Nam
c0ng
2.400.779.846
3.028.s46.96s
3.017.420.223
3.0t1.707.422
t.564.467
t.328.3281.021.180
r.798.82611.126.742
7.45t.1073.675.635
700.849.t34
20.396.680.8s2
20.375.952.542
20.367.507.303
2.354.567
3.692.796
1.020.664
1.377.212
20.728.3t017.064.470
3.663.840
,.li(
fi\L
s.429.326.811 21.097.s29.986
a
I;l
I
c
ir
I
=!)r
!ll
iil
JI
.tco
r I r r ^
t -
I I I A tr+sf$AGl \o \o \690\0\0-(aolN*mOS(nFOar-Vi o'i c.i c.it-c.tNtr!\o oo go F-.v!vEv
eorQrF\os\osrroleaaF-coScoS+COOFIaiScnSoOd o a G F a; Nqj ode e a $ o\ I qS seOAdO\aqSNd o o + F ei Nei \oQ a a d r-. s f'.s +cooo\\os\osC.lrti ..i cd d o oi ,.i $ -.;(+) co co 6l |.- ca c\ rn
eQaaroosssrrole oo a c a s ss oq q<? q (= a s ss oe oo o d o ai cjei oeQoooasssoq qq q o o a ss 6€ aa o d o ci eiai c>Q 9o o c o s ss 6COOO\OtnStaS-(i cd c.i c.i €ri --i oi \ci \ci +(f) a.t co eo N I-- oo c\ rr)
'| '| a o ' s.Q 6 q. 6 6F..\o9\\N.t*iqClhtF\crr\OFO\V, od ..i r: \cj ej @ *ig\$tn\oo\O=f\O\ -.: c\\o \ N \C 5c\ I 5\ oi ei o\ \.<fOt'\S!noO<.r,$ c't 1q. ! n.! g \:-o\rac\{v v S- \-
tt
aQeatoe9\qc\o!aor.)eQoO\OaS.iSoeN6ocq qq q c! o S \c\ o\ oo c.r 6'e a I a d a $ $ e'i oi o( *' cd
q qq q c! a s F.oo o\ oo c.i \Q ae' o ]Q F 9 $fi cd % ri c.iQQQaeo-Ac\qhlooiOodq qq q oq q
= \^'s oi \ - r<
?tt ca ca c.r .+ J Oi *i .d N ri ..;l') c.}co c. I f q N '..) *; rr;
Q ea a I (\ (\ A Ss 6\ s o aQ aa a ??) co s ss ci S 5 5? qq q et q 9 ss N 6 5 5Q QQ o \9 \9 $ $$ \ci ei a ejQ Q.A O E A S S S S € - 5q qq q Q o a ss s E - 5Q a e o ui od, ci qj ei od o( r- NQ aa a (a - S as q { : \q qq q -i c..! s ',.)6 o\ N oo ooca c.r co ci + \o gi \cj \cj N \cj +
N*
E I ,Ei E co sSi e c k
EH ER :gTlSS\3SE'i fl$ "EHSSSE$.^,F_E
i ES EE$SBE- I FS FF F- FS IE F*
r!
I,r9'"/ai
cill
74
!.E 9"9
.d:
b.
L.c!
I\<Qa0
(,
5.E 6,4
.d=
b.
t-.G
I\<oa0
'O"t? In ol.EEI-<tzolr !.t,P'$lo 3li'a .- Ix -lz=.l\- PtH.<6) Ig vlU-l E!lx&l 'gFr-ol d.il nQlolEqI
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
IleI )cllEl.-
^l \O
fl 6Eolztill̂
t- rl
LI
" ?lD o. I
o FlN. -!lH !tflr,dI- eola'_lA HIli .cd I3el Evl-BAI') -l -cZ El .:z?l ,si< Fril E! Fl
-H,El ..=.ovl '16r\ Cl -vr<() I .=>it HFbol l,ozl ;.F.: I q9 Al .l
d
<c). hoEoEZFI
dAdEo ,co Eoz E z
,cc ^.E r.N+, <iE.
z
I/Q)
a0
,cgooz
.! <(J o\':: >v(o. - o0
Ele EFiErg
,(Cl o\Eva=
<o. r5
tu,
r!
(h
I\(Q
a0
<oQ(o)
3
asas\SOS\o\oaN \ci ci ei\oc\os\voS\ci ci c;\oosqra:
c.l Srtvv
O\Arroosoo \oc.i eicnNoo o\..i oicnq\o o\d*ic\\
ssoaasoaSSOSeiQ;ociASOSsaoscidaeiSSASSS*\\c.id*ic.f \
S $ASoo\oosq\NASN\odalnOS\5as\nostnoSS-'1 :ci !nvv
S\Orr'Nc\en+Qjc\S_..i ,.i'o\ _\f ".Sr,n S .s\oi*a\o\stn O\ ^P*i *.i Se\ \ s.'
<q).\"s
SSOS.iSSOSasos.,.s$a-a'ioaaosssos.rsqiejoet'SSSOSS S \ .inNc.i*i"!c\ \ ($.
xBO{g\t<s)j \\s^ .g ..u :
{IJ 'X .S dh^ R- EE ;8.:s" .$ 'F s .SO E TN Sfu o- io p- *tUo^ U .8 U Sor'R R. : h,- .s
$s $se $$ s
SS\$F,\!aa!
SS\o.riN\No\a\*i
sscjS
sc.i
ssooN\!.l
c
ac\6i!.l\\cto\o\*i
Sqis
c.i
'(q)
o)<\).
s)Saa-U
bo.SooUS+Ar
,o.e l aaiil s.
.EEl sFr<l o\
5il s'P'Sl !e 5l8.5 I
- -tzt,tE sl
s.? tsFl,.;o lcul
I\JI
Fql lslsl9ISISl=l-ISI ic;
I
I
ItaI
lNI \ciI F.-t:I trI tr
lYI
I
lo.l*,lNl*iINlh
ol $<l a.o:. I r.)-qlool
4ltil
E.I SF.,. -l sDo. I s
o Fl stril sH EI \CJ
a.HtA 5I5 cvl
3?l sz,91 si< iril Str €l,sF,:QlS
.ra L, I L)Q,.E I *> hl YF5ol69 3l.S s.E }IY N
.<o g "E 'H rH * "E"H
5 ,.8 tiG.g 'E..S63. -c .S tr *bo ="RE la ,... I *E ";..8 ".8 1
Ee *p i,[ ls tsEEE #E;+E €Eg,:; s:: i:Ei.aii
,<O tr tr .<O S, E"<cs - = E E"<c6F 'IZ*3 F9 3f .ts5"838
o\
\a) \\o \o
ta) tn\o \o
gl
3c,0
tF
c.la.)cl\otn9c-oq
\o
\oo\tr-\o
v9uoooooooooo(noa\oa\o$
aEod-ZA\<()4\JP^6Eh0(Jri
i (J .)6i2 = F I 7.<HAFx
OA(!:EZA O. A ZA OiU U U FA U
F11ppShoxbo<Q <Q <o .E?' .tU (J O QZ Q
rl <c). E <c)' <o).
-.= O0 ,cd oO bOo z E z z
*,E Ego*\J-- vY' ,-H ri .= o0: ..= .<o (, c -jv*'E(s<ob.LL
-4<o'=bo!e'? =
u.g .eSi ,E .H.: ;,"8.= = -; =-'Eo o E; ':9i'
t. .h t. t6,H T*E '3 E -.; .6.9.oo oo br)
=n ==q tr , q -=.- cj X oo,<o .<o ) ,<o ,9 <O.<B tr E
-!i -}i <o). _= f = -q .(s <o.F F= F !, trg aia
CE.
oo
<o
oCdL
hooco co co
(naaco ci co
llt
A
I
,1.
)3
,I)l0l
N
oaoooo o o o o'qqqqqaoooaooooaoooooaaaoooaaaooooooF-OOOO
$$N\O
bo$bn^ O '-'i: .rcd_r.suta'E=ar-n:\<C)JCOZ A.B I F.-
8;iZ 2 z4R.$qPsE.bE<oAOZOOioiAo.A\./OOOO
!!
E'SS S S<o <o <o <o <o()OOUO
zF
F.cd
t+l
.(t
.c0
U
,4. \OY-no-N.6E-<70-eo-{x,H'&rh H\JO:.---ZE\-Pli.<()gV
F
U
A;lAvilr|tva-AvAvtu
zzl+ltlFr*oU
t'{rlvz
.O(J
$
CONG TY CO PHAN NAFOODS GROUP nAo cAo rar cniNn crtf,q. NrnN ooSd 47 Nguy6n Canh Hoan, P. QuSn Bdu, TP. Vinh, T. Ngh0 An k6t thfc ngdy 30/06/2016
3. Phii thu kh6ch hdrng
a) Phdi thu khdch hdng ngiin hgn
C6ng ty C6 phAn Tfln TAn
C6ng ty c6 phdn Br{nh kpo ANCOC6ng ty TNHH Mdu xanh A6i meiC6ng ty CP GAc Tdn ThingFLAGFOODJV Sales
World foods and flavors
C6c d5i tugng khSc
U Ph,rti thu khrich hdng ddi hgn
c) Phdi thu khdch hdng ld cric bdn DAn quan
C6ng ty CP GAc Tdn Thing
Tri tru6c nguoi bfna) Trrtfirbc ngrdi bdn ngiin hgn
- Cdng ty CP Thgc phAm NghQ An
- C6ng ty TNHH Bratus
- 6ng Cao Nggc Hoan
- C6ng ty CO phAn G6c Tdn Th5ng
- Nguy6n Ti6n Ducrng
- Cic <t5i tugng kh6c
$ Trrtffmf,c ngrdi bdn ddi hgn
c) Trd trufi,c ngrdi bdn ld cric bAn fidn qaan
- COng ty CO phAn G6c Tdn Thang
Phii thu vG cho vay
a) Ngin h4n
COng ty CP Ch[n Nu6i TAn Thfng (1)
C6ng ty CP DAu Tu LMC (2)
C6ng ty CP Giting Nafoods (3)
C6ng ty C6 phan G5c Tdn ThingC6ng ty CP Thsc Pham'NghQ An (4)
b) Dii h4n
c) Phf,i thu vd cho vay li cdc bGn li6n quanC6ng ty CP Chin Nudi T0n Th6ng
C6ng ty CP DAu Tu LMCC6ng ty CP Gi5ng Nafoods
C6ng ty CO phan GAc Tdn Thiing
Cdng ty CP Thuc fhAm NghQ an
Sti cuiii nflm 56 tIAu nim110.146.574.773
4.176.437.0s0330.000.000
1.260.000.000
15.608.4s0
63.969.30s.6102.746.78r.800
35.932.197.783
t.7t6.244.080
1s.60s.45;
^r, t.so cuot nam
78.430.262.617
4.176.437.050
330.000.000
1.260.000.000
15.608.450
42.608.124.400'2.786.269.s00
23.799.883.029
3.453.940.188
15.608.45;
S5 diu nim17.706.879.574
10.5t7.t82.369643.800.000
5.034.974.t55
492.757.300
1.018.165.750
5.034.974.1s5
5.034.974.155
^a ,,.so cuot nam
21.924.993.406
17.9r2.590.724
1.027.820.000
630.693.1s0
2.353.889.s32
Sti tlffu nim
I
t
I
(.
3!2
94.163.782.380
39.638.920.000
7.029.977.633
37.792.768.603
9.702.tt6.t44
g4.163.752JJS;
39.638.920.000
7.029.977.633
37.792.768.603_
9.702.116.144
115.687.932.943
48.245.920.000
16.418.109.569
36.651.868.603
4.322.314.155
10.049.720.616
115.687.932.943
48.245.920.000
16.418.109.569
36.651.868.603
4.322.3t4.1sst0.049.720.616
r(
,r
JI
=T
cONc rv c6 rnAN NAFooDs GRoup sAo cAo rAr cnfirn cnla NrtN ooSti 47 Nguy6n Cinh Hoan, P. Qu6n Bdu, TP. Vinh, T. NghQ An ki5t thfc ngiy 30/06/201b
(1) Theo c6c IID vay s5:+ SOZl1ZOL5/HDCVAIF-CN, ngiy ll/06/2015,s5 tidn vay: 50.000.000.000 ddng, ldi sudt: 4,55Yo/ndm;tii san dim b6o: tin ch6p;+ Sd 2812015/I{DCVA{F-CN, ngdy 27l\7l2\l5, si5 ti6n vay: 87.000.000 ddng, ldi su6t: 4,55Yo/ndm;titisin d6m bio: tfn ch6p;+ 5629/2015/I{DCVAIF-CN, ngiy 0610812015,sO ti6n vay: 158.920.000 d6ng, lai suAt: 4,55Yo/ndm;titisan dim bio: tin ch6p;
(2) Theo nhi6u hqp d6ng vay tung l6n hi su6t 0%
(3) Theo c5c HD vay s5:+ 36 l2l/2015/IIDCVAIF-GIONG, ngiry 17106/2015, sri ti6n vay: 19.150.470.639 ddng, ldi su6t:4,55%olndm;tii s6n tlim b6o: tin ch6p;+ s5 153/2015/HDCVAIF-GIONG,.ngiry 1810612015, si5 tidnvay: 17.501.397.964 d6ng, ldi su6t:4,5lYolndm; tdi san <l6m bio: tin chdp;
(4) Theo c6c IID vay s5:+ 56 156/2015/I{DCVAIF-TP, ngdy 2910612015, sii tidn vay 17.400.000.000 ddng, l6i sudt: 4,55o/o/ndm
; tdi san dim b6o: tin ch6p;
:,
f
I!It)
)
6,J
,i{,I
.$
I
Y
I,lI
ll.
l-lr-lot.lrf!loo.-.lq!15
.cn I
slI
I
I
.,lEIb.llt
<olalI
I
l-lF-lqIrnloolo\
E]s.ci I
olI
I
_lFIo.ttt
xol'l
rcB
,(Cg,lE
\(o0
)d
\(o
\(oo
€o\\oVi0p€o\Fr
6lto\
(.Io\
€inaao\F-
(aN
tn6llf-)o\o\€
l* - F-. \ s ,lo\ o\ \ oo Ql\o \o \o s s
uol vi ,r; d ri oiql 6 oo N t"- cri,c)16 oO \ oO r.n
Ele e N $ Il.l r F en \-l
I
8:lz xl.HEIz=t<;lrD )rlii,(E I;i 00t
E €I ,E
ri -l =tsl <() I ,<ci(J Jl I ,r5
tsl*o3lolulol,oI
I
I
I
I
I
I
I
I
l=ttI )cdt.:| .<ol-
lelI ..ol-I
I
I
I
Icl<l<o.l' I
bot
4l.l
-qltrlF., llD o. I
O FIc( 4l
3 qt-.dl3ElErlzelz9l,d tti Iri =li Sl .H
U,.E I I>t'l =F -qol t
.H 5l q9 ol \o
ttlt
Ile oo N \ S sf <. N ta t-.- Ct O c.t I
16r o\ \ oo s co F !o o\ N \o o (.l!n 9 ! q
= e F s \o s o' a -lo\ .r; .d.d oi od r- d \d *i + o c.ii\O OO F\ F- c.) O 6l O\ .n S OO O \O.-Jt-t € \ Oo tn ci * t-. cn s $ a callr.i oi i N a; o\ o..i c.i d \o o\ t-.-li \O c\ \ S !tr \O tn O\ \ O\ cn A:PlO\ F .i \ cO r., cn c\ g * oO C.lOIG c.i *i J -'i
II
I
I
I
I
ao6l
I
lm OO F\ \ S r I I I I I I I tIo\ or \ oo S19 e 9 q I
aol ia rn cn cn o\tr16 oo N t'. cF),ol€ oo \ oo t.tEloi o\ *i N aiPl \c \o N \ sE.l r F q \at
I
I
II
I
leO oo F- - S $ $ \a q\ \O c.| o $ ti6r o\ \ oo s co .o o\ s ch r= o ool-99q9ogas\!-ooo\ol-i rr; *i d oi o. o\ d od N r- ci odI in oO N t'.. ci \O ci sI c\t ts. t.- O t.'-.r.l N oO \ oO r,.) F- O \ (\ \ r- O F-
ts I ui oi *..i N aj a c.i o{ *i ,.j \o oi \o._lo\ \o c\ \ s c.t \o 6i c\ s oo N c.t;PlO\ F- cn \ F-- O \ r..) \ co oo C.l9lcd . -: c.i *.i *i -i -:I
I
I
I
I
N
I 'S *$.,$-X .:= "RNF psN..=Ett,EEt'tsp 6 r.Ets.s.#gFsaq ,I
=Eg"SEfEs.Bsae*_ e sS =
€'b<r =
-O 6r.615. = *^ = = = =.,sE:oUUE+UUUE'i"Es' 'g :
XH?$:qqY$r+++i : r
i,
1
A
.n
G
ttttl
*lEI,olEIo.l5.1
"l
o'E,d: EE,a'i-fncqHgU\Cg <(d l.r.l '
iqIZ"€PZ8;E()<(JQX
o(JEZEo=(D. c,d-Y, <cd r<rd ?1')
- 4
HHq\(U <(d l-lFa F #:rE EFEF F +}":EU O Or-
oo.d l+.q-c Fo.c?! -c c,<O'-X # E'sF i# +! (o..(t
=-c -- O!
'BE rF €..-. Ci' 5 ,6 \JEx*=tst.a !0 e"ct H H ts.= > oS xB r(s riioO o rco.-V q C trho.q E .O ca co c.)c (J- o
"lo +.E.o .b .U .b- = xs .t- .L. t<,tj.IJ= F F F
)d
/<G,lE
\<oa
b.
a0
b.
\<o
.O,<Oo.q'i' =.ci :
;i'.9
CJ\<oa0
.cl
r-o\rr\orc
aoo\€
rO+\OlO co c.)qn"?o c\.! r)\o oo c\Ita, at) \
9U# c'ltr'l +oo
rn
F-ra!+\o\cr-l.n
oooota)Atrlo9VVVc-Or-OcoaanAn qnq\oo\oa\O .o f- \Otrrco*61,r; + --i l,rrrr
*lEI,olslbl
I
I
l- o o\ rn ..,l\o o \o co rarItr- o * c{ 6tI vi d od c.i \cjlr) \o \o trt H
ellt ,r,oq q \.(oloo oo co oOll F- trt ci.cl S $i5l .n
I
I
I
I
rbAdE"b q0EI (O.
EUCE
o:-l d
<(D. H:=.^ iJH R':O <!E' Y- *c0
! ,.{i;-itr :E' 6' -= *;<o = ^
-:X --c cg
OI<a)uEe*E >, o0 p.E bI)16l=tr.-,atrE 30:q F s:oA Z()gF:EO\rrlrr
)G
\<o
I\(oa
b.a0
b.
\<o
n st,ol(i.t/P/
\,',\YN
$l
I$.?
aIaln?oiaqr-o\cO
.O,<OeE
ii "9
t-.
in
r*(At\or-ia
AOOOtr)ornoq qqqf- O -I':: Oeoocion qnq\oo\oo\o co f- \O\co-:clrn<f,#
I\(ou0
.cB
)c{
/<6
\<oa
)d
\<o
o\<oa
\<dxb.z
€ri
ZR<rc >l-l Xz<{cobhi,(g;i hI)
trez'=fl *'oU.\i
tr
U
E
<o.
bozF
iF.,. {P0itV --j",
ffl ,d
a=l-l .<dA =lX cvlri o-i<^lzatz,9l,<iilH-gtOi"El..a L) I
Yl<()l
>blH o0l
ozl.3.:
IU;I
ttt
ttt
cONc ry co pnAN NAFooDS GRorrp nAo cAo rAr cnixn cnla xrf,N oo56 47 Nguy6n Cinh Hoan, P. Qu6n Bdu, TP. Vinh, T. NghQ An k6t thric ngdy 30/06/201b
10. Chi phi trfl trufca) Ngiin hgn- C6ng cg dpng cp xu6t dirng
b) Ddi hqn
- C6ng cp dpng cg xu6t dirng
- rhi6t ti5 tO gO quang c6o thucmg hiQu
- Sria chta vdn phdng
- Chi phi kh6c
c0ng
Sii cuiSi nxm Si5 tlflu nnm
118.054.208
118.054.208
2.401.933.7981.16s.s16.087
961.8t9.443
272.t58.077
2.440.19t
12s.564.574
t25.564.574
1.267.130.531
803.074.1s5
306.944.444
. t54.376.439
2.735.493
2.519.988.006 1.392.695.105
,lllo'
{{;tu*
\
\(
,it/'t?
it
:
\\6\!IltI
<6),tl tr>) ,E tr=trb.==e,ctr'E
'E E 'g ="€
"3
.EEE-:.8.il.il'l. ;..= f 'c' c tr-=:e!U!:efl'fl'u'3 r'3 i5 " ',
tto\ o\=$F- r--
ra rattGt att$
\0 \0\o \o€€f-. r-t+ !trttr$
N6to\ o\o\ o\o\ o\t+tF r..o\ o\(?)(aN6t
9! 9!r+t6€€€r-'F-(\lN€€
.i rc._'H trtHr,.e'iE
tr '16 q)<o!L
=EE.bo<o <ozaa
\oN
f-\Od)f\*(.)sf€\Oclqqc! q\qt-,t H (t) C.l d.<f,\OOcor-eF-€ Oe\ta O\ N c.l C-l\o oo ia oo o\9 * 9q ,..) c.lt-i !-t c.l oi
f-N O\ co #F-<f !.r e\ oO?') O\ (., C.l c.ilFl('- e $ \O600 t- O *N 01 N ta) tar
e!-l$aA61 6l (\ C.I
t c.l \o oo \o\Olr} Fr ao oo\o ol o\ c.l o\!-l rn \O OO N(.la (a \o \otr.r \o o ooo\ oo r-. oo o\tCl tr- $ +f\* € 9 v.l
HH
\oe{ € \o +O\t1 r+ O r,€* O rn c.lr\oo \o o clGl \o o\ \o o\tt) ta) € .+ OO(OO (fi O\ 0Oo\\o to o !+€o\o\oo
EO
(O.c)a0
6<O
tr
I.ct
nQaEr
rGl
(cl. E) xclgE+i (c)oa L.
Fr
g).-ti
<6)
(cl.
cd
o.cl
z
C)
=.
M
os.N
Ua
rE
\<oo
,h
o!o!)d3
,O'.o In =lzsrl
<kl \o I
z >lsHlH bolo trlE .81zEtI sl-lHIolUIol
I
I
I
I
.l<l<o,l
oot
4l1l-qltrt
" 5l
D o.Io Flcilrl ,d I
2;l8El?tlzetz,91,< +rl|+-qlii "Ht-a Ulu,.61
Filozl.a:l9al
,I
iK
(
\
cONc rv cO pnAN NAFooDS GRorrp nAo cAo rlr cnirln cru'a NrfN ooSi5 47 Nguy6n Cinh Hoan, P. Qu6n Bdu, TP. Vinh, T. NghQ An ki5t thirc ngiry 3010612016
l2.Tdnggiim tii sin c5 tlinh vd hinh Don v! tfnh: WD
^arong cgngKhoin mgc PhAn mdm t<ti torin
Nguy6n gi6Sii au diu nlms6 au cu5i nimGin t4 hao mdn tui k6Sii au tIAu nIm- KhAu hao trong nimsii ou cu6i nimGi6 t4 cdn I4i
.-l- ral ngay oau nam
. ,(,- IAlngaycuolnam
13. Tni sf,n d& dang dii h3n
a) Xffy dgng co bfln d& dang- Xdy dpng co bdn
+ Nhd xu0ng* Du 5n nhd m6y bo lpc
c0ng
115.000.000
11s.000.000
10.325.271
11.500.002
21.825.273
t04.674.729
93.174.727
Cuiii nim
115.000.000' 115.000.000
!
10.325.271
11.s00.002 i21.82s.273 )
iF
t04.674.729 i93.174.727 '1
)iDiu nIm
529.706.364
529.706.364
213.636.364
316.070.000
529.706.364
s29.706.364
213.636.364
316.070.000 \
529.706.364 529.706.364 ',,
Ill
I
t
$o\in€€t,nr-(ar-(as
<.ooociv.Qorrooro\rrn*oocaoooc!tr) -9q?cJ.,? c\!oo$oootnc{$N@\oca\oFQQaroo#((ncooo$r- F- r- od od vj r- -.ieoNco|',*$oorno\ cflc!'r?dtr)* tr-cnO\OlO.+ .o
$OOOC.)tr}OOrrOOlo\q1 eoocooooc.I,.? -.19qoqclv? cloo$0oaralcl$clOO\Oco\o#OOAr.1 OO H lal (.} C.) OO $r- F- F od od \i r'- --icr)Ncot--$oo(.lo\c")cl ,r'l*t*F-cOO\NA+co
o\ooc.lrn(nooo$$ltnrrltrl\OcaNOOoO$q v? ,..'l ,..1 oq q n q ,.? .r'lo\Hso\(.)rrso\H\oF-OO\OcO#t--c,O\HOOq c1q\,,,)cl?9q,,'la cnrlcOoO\gFt\OoOOSNNOT$rtl-Qtn\? ,.?qq*$*r.1 c{cnNN#\Oco c'l
o\oocotr)(ooo$$lrrltr}\o.oc{oooo$q ,.? v? .,,.) oe q ,.? q v? v1O\#+O\hh$O\*\OF*OO\Ocoitr-OO\*OOq q<?\v?c\oq9q,,?Om\acOoO\gt-\OoOQ$c.tc.io$$tr-Qta\olr}o\cnd$#r.1 c.la.tc.l c.l * \oco c.l
b.
a0
)cB
6cl
\<o0)(l
,(Ct
to\ia€00inrr?a\(a$
o\iao\r-o\
t6l(a
L.cn
-,,2C(
icttt,llT0
ilA
x-"G\
b.
a0
)d
\(oa
K)
)6
\<o
(Jo\\n
o\rro\
s6l(a
.cB
bo(s
-L=Fz<(doB.tro0,cd Z
E€EEsLj'- (g "$ - :l'"$E.En g*,E' E aDtr .E ooY A > u q E'A E tr!J -c.- d '! <o'3y.at!=.d.'i-aU:5 :a6(
=> a- '.6
H :$.EE*qE EP" $I 2'ye Ef >F spE .:E EhSsE=Ei6 E"E r0ov"*?FEE"EE bbbbga-bb.i6 i., oo oo oo ooF oo oo oortr o.-trtrtrtro[trtrtro.(sr) <O <O <O <O E <O <o <o .cB r): O O O U.O O U U U :.drlrrrrrrr9
.cl
u0
,i
Frt
,^. \oI+lOzs
<trl X7.o'ao
'P'$H.-zFri.(0)trl _52
U
Fi
(,
<o.
bozFjtr
DOi
tcoa'-l-l .cdA5
l-l^'<azaz9"{*!.8.aQr\ EY l<()
>=.Fg0aAz5.C.,1Ui;
cONc rY co pnAN NAFooDS GRorrPSii +Z NguySn C6nh Hoan, P. Qu6n Bdu, TP. Vinh, T.
nAo cAo rAr cHiNH GrrIA NrtN Do
15. Nguli mua tri ti6n trufca) Nguoi mua tri tidn tnrcrc ngin h4n- TAEKYUNG NONGSAN Co, LTD- SUE YIN ASIA- Eland Park
- Alliance Iternational
- C6c itdi tugng khicb) Ngu<ri mua tri tidn trufc diri h4n
c) Nguoi mua tri ti6n tru6c lir cic b6n li6n quan
16. Thu5 vi cic khoin phni nQp nhi nu6c
Diu nlm
tt5t ttrric nsiry 3010612016
nIm SO tlAu nim
Sii phfli nQptrong n5m
2.199.681.834
1.090.86s.016
567.478.286
54t.338.532
Sii aa tnqcnQp trong
nIm
1.710.767.085
1.s58.703.s00
t25.t27.19426.266.500
669.891
Cuiii nim
a) Phii nQp
- Thu6 GTGT
- Thu6 XNK- Thu6 thu nhfp doanh nghiSp
- Thu6 thu nhfp c6 nh6n
-,x ., t -4.- I len tnue dat
- C5c lopi thui5 kh6c
c0ng
b) Ph6i thu
c0ng
303.238.201
303.238.201
221.r55.fi;82.079.664_
3.472.643.25t
t32.377.114
2.872.270.712
59.552.589
408.442.836
359.242.614
132.377.114
62.000.000
82.079.664
82.785.836-
3.416.638.838
3.031.42g"24;59.552.589
325.657.000_
3.472.643.251 359.242.614 3.416.638.838
17. Cfc khof,n phii tri phfli nQp khfca) Ngiin hsn- Kinh phi c6ng doan
- Bio hi,5m xfl hQi, y te,thitnghipp- Tdi sin thira chd xri lli- CO tuc vi lgi nhufln phii tri- Phii tri kh6c
b) Ddi hqn- Nh6n ky qu} kf cusc dni han
Q Sd n,g qud hgn chwa thanh todn
c0ng
Sii cuiii nIm Sii ttAu nlm
4(
a15.264.968.s33
85.338.448
19.565.000
1s.000.000.000
160.06s.085
1s1.29s.690
t51.293.690
563.450.030
10.559.308
136.067.404
19.565.000
397.258.318
151.29s.690
t5t.293.690_
15.416.262.223 714.743.720
a
II
$Al
tt\
fIr
,.
:,ll
:li
,l
iI.t
\!
=
OCO
,nq.,/
c
{fl\
(ta
,c{ti
oHt^Ant-
..6 5 ..8 <2..0.r. ?'9')a-tdi^zz 7zr) - v -Eri d \J^E-"n^ijY^ o)/1E2 1Z.Gts 'r35lE O c.r .b Jl cor^,o :oro
,5EES ,gES-OO* rliO.,8 R;; .,[U oo-
sEB IEE $.=thr,(d(rHr!g-99t-.<(6.<(d ...1tBxqtr
r!6()rn6o
n'e.7t). vl\o1t (\t<o \o(,Q
(a
\oc.t
F-- c..l N$
Nco
antr-
+r?.(ct Ee,grc! \o
o\h
o\ o\(a)
o\lr)
o\n
o\ra) tr)
o\(a)
tr'boGl. Fr .cE
VUt s $ $ $ s $
\(o
>: cg'
a0z
\o
c..!oo
an
\o
Noo
\o
c{oo
N
\o
c.loo
c.l
Noo
c.I
\o
NaOr-(-.l
\o
N
s
\o
No\oIr)
t=b.0E- <cE.asa0Ez
\o \o \o \o \o \o \o \o
q$co
ol$
Ci$
c.I
N<j'Otr)N
N$
\oN
Nsr-N
c.I
.i-
a.l
\r)
d
'cn\(oa
(r)o\ao\oo\t--
F-O
o\ra)t'-r-o\t-
r-
$co$ooo\t--.
F-
o\o\o\o\t-
r-
N\o
oo
t--
$o\
oo
a-
c.lNco
oo
tr-
\oaa
a.)
ooOOr-
3Fa N a^ s v tr- 6
F-
ia\o
Fr
\o
in\o
o\F-\oin
r-?o
l,n
alato\0|oat
tlf-)
ia
ta\o€to€6l
ino\?o\o0lo
rorao\
€
ooaoalsloo a a s aOO S O S So\oi oi a ai 6\Or!.)#\St'-$ \ co rh S\o od od od \o 6i\a)i\C.)fnrcariOOOOr-Gi c.i + \cn tr- f'- \o \o
OOSOIQIrrosrtno\oso\qc.i o\ oi c.i ..i(\l r r.n \O \OO\s\v\odod od o eic! \o \o \o \oorln$\+c'i *i o eir..)coqNc.rH#\
orrosrsroosaoosaaoeiej+*\sFr-cl\-.i*$t.;\o \o cn a\ooooc\.r; ,ri \F\o \o \o
orrosrQ!OOSSOOSSooetcjr#\At..- l-* cn \*' -j \ci ,.i\o\o.n\oooo.\rrridxr.\o \o \o
OrQrSSlrr)\ntnsqqqscr) cn *i e;\o\o\osoqoq\\cocosonoo oo \o c\\q9\c\ooacl c.l c\
oosorsal(nostr)t.}AOOSO\O\Sc.i o ej c.i *i e;\oos\o\oa000aoo\\c.i a ei cd ct eici lrn r.a oO \O c\o\cl c\ \o \ N-.: -j *.i o ai00 \o \o c.i c\
(q). <q)..S .S
Eg*boEi"f"Ne55hn,S
^.S S :NE 2E a! ss P F€ tr>_& ?* ff:NA"g' €E' €Ei Ei RS\s *tsi ,$,$E ES S$t- Ef isEteE.EsSi :-ct'l-\,f\+<+.o(/
bo
rcl
oci E€.;I
\<oa
\6(,
a0
)dti
o0
,cl
nct Ev rGt
.O +.(J
<oa
)d
/(6{
)d
o!
3
)d
\<o
U
,\J'\OA-Hroz$
<frl \ol-l Oz>ts!,'tJ .(0|..r oo\JHrO_.1ZE\l
E.€/1*
ti
Q
FA
g'bozF4
F. IPF.A!
tl. -!E!rl ,Lr;2AHl-l .dA56ofr a:<;zfrz9
i< 'fit+.qEdA"E..a o.\Jv l<()
>=.-o0,SZvzt.C.,:wu)
tr
oo
do
,<ox;)A
*Lfoo'ahEHEE.q
^(JA^H ts(u!.<o : -cE.8. X ..3q'ro F z'9.H <o <otr-! P PhA .O ,OS>--e'E a orErr
,\o
N\o
co
b{
C)
\<c)I
zF
o;F.(dca
\(!
dCO
.Ctr
Ol<o)>.)boz
F-v\<oa
co
I,00
6rp
:oF0l
\vH\
O
too
O
aoo\a.)
\o[nat
\o
\o
o.lo\
\o
\o
..lo\
t-
\o
No\
oo
\o
c..l
co
5!(Q.(J
a0
c<O
F
\o
ontnOO
\o
Nh
\o
c.l
t-
\o
oirat
oo
\o
c..l
ca
\oNc-.1tr)oo
F-
co
t--oo
t'-
tnF-|,-oo
t--
oo
$co
oo
r-
$$o\oo
r,-
C.I$ssi'oo
Ir-
z<[c
z,b(,
zU,7F
(J
e
ila
t=
zz
Fr*oU
F
z.OQ
:l7
il
vl
I
)
=
cONc rY co pnAN NAFooDS GRoUP sAo cAo r.q.r cHiNH crffa NrtN oo56 47 Nguydn Cinh Hoan, P. QuSn Biu, TP. Vinh, T. NghQ An k6t thric ngdy 30/06/2016
tg. Viin chri s& hflu
a) Bdng mi cni6u bidn itQng crtu vdn chfi s0 hfru
Lgi nhufn sauthu6chua phffn ph6i vir
cdc quiNQi dung
Vtin g6p cria chris& hiru
Don v! tinh: WD
c0ng
S5 Ou rIAu nim trudc
A- T[ng v6n ffong nlm tru6c
- Ldi trong n[m tru6c
- Gif,m khdc
104.000.000.000
196.000.000.000
12.987.003.s09
2.02t.630.296
(1.493.1s4.742)
116.987.003.509
196.000.000.000
2.021.630.296
1.493.154.742
Sii au cr5i ni- tnrfc sddu tIAu nlm nay
300.000.000.000 13.515.479.063 313.515.479.063
- Ldi trong nim nay
- Giim kh6c (*)
54.389.018.065
(r7.844.098.766)
54.389.018.065
(r7 .844.0e8.766)
Sii au cu5i nim nay 300.000.000.000 50.060.398.362 3s0.060.398.362
b) Cdc giao dich vd viin vtfi c{c chri sO hiiu vi phfln phiii c6 tfc, chia lgi nhu$nNIm nay NIm trufc
- Vtin ilflu tu cria chri sO hiiu+ V6n g6p dAu n[m+ Viin g6p tlng trong nlm+ Viin g6p giim cuSi n[m+ Vl5n g6p cuiii nam
c) C6 phi6u- 55 tugng c6 phiSu illng kf phft hinh- Sti luqng c0 phi5u dfl bdn cho c6ng chfng+ C6 phi6u phO thOng
+ C6 phitiu uu ttfli
- Sti lugmg cd phiiiu tI6 mua l4i+ C6 phii5u phd th6ng. ^a ..t+ uo pnleu r.ru dal
- Sd lugng c6 phiiiu tlang luu hinh+ C6 phi6u ph6 th6ng+ C6 phi6u uu tl6i
c0ng
* M€nh gid cii phiiiu dang bu hdnh 10.000 ding/ cO phi€u
300.000.000.000
300.000.000.000
Nim nay
104.000.000.000
196.000.000.000
300.000.000.000
Nim tru6c
IN
I
3l
=
30.000.000
30.000.000
30.000.000
-30.000.000
30.000.000
30.000.000
30.000.000
30.000.000
30.000.000
30.000.000
d) Cic qui cria doanh nghiQp
- Qu! dAu tu phSt tri6n
Nim nay NIm tru6c2.866.202.s41 22.103.77s
:t
i,lt
,t
c6Nc rv c6 pnAN NAFooDs cRorrp BAo cAo rAr cnirvn cr(I,q. NffiN ooSi5 47 Nguy6n Canh Hoan, P. Qurin Bdu, TP. Vinh, T. NghQ An k6t thric ngdy 30/06/201b
vr. rnONG TrN s6 suNc cno cAc rnoAN MUC rnirrn nly rntN nAo cAo rErquA no+T D9NG Krr\H DoAr\H
Don v! t[nh: WDNIm tru6c
2t.
22.
20. T6ng doanh thu bdn hdrng vdr cung cdp dich vg
a) Doanh thu
- Doanh thu brin hang
c0ng
Cic khoin giim trir doanh thuTrong d6:
- Gif,m gi5 hang b6n
c0ng
Gi6 v5n hirng brfln
- Gi6 vlin cria hang h6a <16 brin
c0ng
Doanh thu ho4t rlQng tni chinh- L[i ti6n gr]i, tiAn cho vay
- Ci5 tr?c, lqi nhuan dugc chia
- L6i ch6nh lQch fj, gi6
c0ng
Chi phi tiri chinh- Ldi tidn vay'- L5 ch6nh l$ch fj gi5
- pu Rhdn8 giim giirchimg khodn kinh doanh vd t6n thAtd0u tu
c0ng
25. Chi phi bdn hhng vn chi phi quin tf doanh nghiQp
' a) Cic khoan chi phi quin $ doanh nghiQp ph6t sinhtrong kj,
b) C6c khoan chi phi bin hdng phit sinh trong kj,- Chi phi cudc vfn chuyiSn
- C6c khoan chi phi b6n hang kh6c.
26. Thu nhfp khic-.L , 1...- I len Dol tnucrng
- Thu thanh lf- Xft l)' c$ng no- C6c khoin kh6c
NIm nay
196.866.394.2s4 185.128.483.919
196.866.394.2s4 185.128.483.979
Nim nay
308.687.500
Nlm trufc
t.t09.764.120
308.687.s00 r.109.764.120
NIm nay161.787.285.168
NIm trudc165.995.917 .668
161.787.28s.168 16s.99s.917.668
Nim nayr.866.745.427
43.040.002.879
1.051.820.521
Nim trufc2.805.460.506
580.351.504
45.958.568.827 3.385.812.010
NIm nay NIm tru6c=4
IG
)l
i$
i
24.
1.827.6rs.856
2.671.692.973
4.574.043.r49
2.593.822.036
624.873.561
9.073.351.978 3.218.695.597
NIm nay Nim trufc
5.322.280.545
8.690.773.694
7.117.875.370
t.572.898.324
Nim nay
-
68.044.703
59.026.s90
3.055.014.043
13.018.819.867
Nim trufc22.102.950
234.977.778
20.749.697
c0r,g 127.071.293 277.830.425
23.
il
tl
i
i,
cONc rv c6 rnAN NAFooDS GRoup sAo cAo rAr cninrn cr(la. NrtN uoSd 47 Nguy6n CAnh Hoan, P. QuSn Bdu, TP. Vinh, T. Nghe An k6t thric ngdy 30/06/2016
27. Chiphikhdc- Xti li c6ng ng 16
- Hdng h6a h6ng
- C6c khoin kh6c.
NIm nay Nim trufc
139.916.52;
t7.496.798
63.t49.235
83.963.t42
c0ng
Chi phi sf,n xu6t, kinh doanh theo y6u tii
- Chi phi nguy6n liQu, vflt liQu;
- Chi phi nh6n c6ng;
- Chi phi kh6u hao tai sdn cti Ai*r;- Chi phi dich vu mua ngoii;- Chi phi kh6c bdng ti6n.
c0og
Chi phi thu6 thu nhflp doanh nghiQp hiQn hirnhChi phi thui5 thu nhflp doanh nghiQp tinh tr6n thu nhfpchiu thu6 nim hiQn hanh
Di6u chinh chi phi thui5 thu nhfp doanh nghiQp cria c6cnlm trudc vdo chi phi thu6 thu nhfp hiQn hanh nIm nay
Tdng chi phi thu6 thu nhfp doanh nghiQp hiQn hdnh
Lfli co bin tr6n c6 phi5u
C6c khoan tli€u chinh tdng, giim lgi nhufn t<ti toan aC
x6c tlinh lqi nhuan ho[c 15 phAn b6 cho c6 tlOng sd htua , ,!.
co pnreu
Lgi nhufn hoflc l5 phan b6' cho c6 d6ng
S5luqng c6 phi6u dAu k!56luqng c6 philiu ph6t hanh th6m
56 ngdy luu hdnh cria c6 phiiSu ph6t hinh th6m
C6 phi6u dang luu henh binh qu6n trong lcj,
Lfli co bf,n tr6n c6 phi6ir
Nim nay NIm trufc
157.413.624 147.tL2.377
28.
29.
4.398.880.086
2.265.254.315
675.99t.878t4.349.754.163
2.200.27t.525
23.717 .0t6.643
1.167.090.566
436.449.r76
t8.232.021.983
3.900.01s.3s8
23.890.151.967 47.4s2.593.726
Nim nay
2.872.270.712
2.872.270.7t2
54.389.018.06s
30.000.000
30.000.000
1.813
Nim tru6c
888.636.954
888.636.9s4
Nim nay Nim trufc
1.358.16s.788
10.400.000
19.600.000
t6.833.333
81
;J
I
{,
I
.Il
VN. NITTTNG THONG TIN KHAC
1. Th6ng tin vd cic b6n liGn quan
Trong qu{ trinh hoqt ilQng sin xu6t kinh doanh, C6ng ty phft sinh cdc nghiQp vg vrfi cdc b6n li6nquan nhu sau:
Cic b6n li6n quan M6i quan hQGi6 tri siao dich (VND)
Nim nay Nim trudcDAu tu dii han
C6ng ty CP NAFOODS MiAn Nam C6ng ty con 57.998.406.232
96ng ty TNHH MTV NAFOODS Qu6cte
C6ng ty con 16.719.600.000
:
i
ilnt
?
30.
cONc rY co pnAN NAFooDs cRouP nAo cAo ra.r cnixn crtlL NrfN noS5 +Z Nguy6n Cinh Hoan, P. Qudn Bdu, TP. Vinh, T. NghQ An t6t ttrfc ngiry 3010612016
CP NAFOOS Pleiku C6ng ty li6n k6t 817.000.000
Cho vay
C6ng ty CP Gi6ng Nafoods C6ne ty li6n k6t 1.140.900.000 36.661.868.603
Cdng ty Cd phin DAu tu LMC C6ng ty con 9.529.470.000
C6ng ty CP Nafoods midn Nam C6ng ty con 70.000.000
COng ty CP Thgc PhAm NghQ An C6ne ty c6 v6n <tAu tu 8.t07.048.428
Thu hdi c6c khofln cho vay
Cdne ty CO phan EAu tu LMC C6ng ty con t8.9t7.60t.936
Cdng ty CP Thuc PhAm NghQ An C6ng ty c6 vtin dAu tu 8.4s4.6s2.900
C6ng ty CP Chen Nu6i Tdn Thdng C6ng ty con 8.607.000.000
C6ng ty CP Nafoods mi6n Nam C6ng ty li6n k6t 70.000.000
Lfli phii thuC6ng ty CP ChIn NuOi Tdn Thing C6ng ty li6n k6t 229.59t.707
Cdng ty CP Gi6ng Nafoods COng ty li6n k6t 190.176.s09
Cdng ty CP Thuc PhAm NghQ An C6ng ty c6 vtin ctAu tu 69.643.044
Cdc khofln tli vay
Cdng ty CP Nafoods MiAn Nam C6ng ty con 2.6 r 5.500.000
C6ng ty TNHH MTV Qudc t6 Nafoods C6ng ty con 3.324.200.000
Tri ng giic vay
COng ty TNHH MTV qu5c t6 Nafoods Cdng ty con 3.324.200.000
Cdng ty CP Nafoods mi6n Nam Cdng ty con 2.615.500.000
Mua hirng
C6ne ty CP Chanh Leo Nafoods COng ty con 199.851.41L007 84.381.499.428
C6ng ty C6 phAn GAc TAn Thing C6ng ty con 1.378.885.845
C6ng ty CP N6ng NghiQp La Giang C6ng ty li6n k6t 373.667 .984
C6ng ty CP ThUc fnAm Ngng an C6ng ty c6 vi5n dAu tu 15.302.834.3 80
Thanh toin ti6n hingCdng ty CP Chanh Leo Nafoods C6ng ty con 204.126.232.425 80.972.8t2.770
C6ng ty C6 phAn G6c T6n ThAng C6ng ty con 6.413.860.000
C6ng ty CP N6ng NghiQp La Giang C6ng ty li6n k6t 164.756.400
C0ng ty CP ThUc PhAm NghQ An COng ty c6 v5n dAu tu 7.907.426.025
Bdn hing vir cung cAp dlch vg
C6ng ty CP Chanh Leo Nafoods C6ng ty con 120.331.500 322.319.99s
Khich hdrne tri ti6nC6ne ty CP Chanh Leo Nafoods Cdng ty con 218.160.050 708.678.21s
Nhfln ti6n c6 trfrc
Cdng ty CP Chanh Leo Nafoods C6ng ty con 37.986.367.164
C6ng ty C6 phAn GAc T6n Thang C6ng ty con 5.053.63s.715
\7g
T'{rfi(
6\4
:(
1i
I
II
c6Nc rY co puAN NAFooDS GRoUP nAo cAo rAr cnixs cnla. Nr0N ooS5 +Z Nguy6n Cinh Hoan, P. Qu6n Bdu, TP. Vinh, T. NghQ An t6t tntrc ngiry 30 I 0612016
Cho d5n ngiry lfp b6o c6o tiri chinh gifra niGn dQ, c6c khof,n chua ilugc thanh toin chri y6u vtfi cdcb6n liGn quan nhu sau:
2. Sq kiQn phit sinh sau ngdry f6t tnric k) k5 todn nIm
Ngdy 0l/0812016, C6ng ty thuc hiQn viQc chi tri ci5 tuc ndm 2015 sri tidn: 15.000.000.000 d6ng bingtiAn tj rc s% 0 c6 phitSu nhAn s00 ddng).
\\l{'l,itrl
r%,4
Crlc b6n li6n quan MiSi quan hQT4i ngiy
30/06t2016T3i ngiy
0I/0U2016
DAu tu vio c6ng ty con
C6ng ty CP Chanh Leo Nafoods C6ng ty con 39.000.000.000 39.000.000.000
C6ng ty CP DAu Tu LMC Cdng ty con 6.500.000.000 6.500.000.000
Cong ty C6 phAn GAc Tdn Thine C6ng ty con 26.000.000"000 26.000.000.000
C6ng ty CP Nafoods mi6n Nam C6ng ty con s7.998.406.232
COng ty TNHH MTV qu6c tti Nafoods C6ng ty con 16.719.600.000
Eiu tu vio c6ng ty li6n doanh li6n k6tC6ng ty CP Nafoods Pleiku Cdng ty li6n kiSt 817.000.000
C6ng ty CP Chdn Nu6i TAn Th6ng C6ng ty li6n ktit 6.000.000.000 6.000.000.000
C6ng ty CP Dugc Li€u Qui5 Phong C6ng ty li6n k6t 12.000.000.000 12.000.000.000
Cdng ty CP Gi6ng Nafoods Cdng ty li6n k6t 24.000.000.000 24.000.000.000
C6ng ty CP N6ng NghiPp La Giang C6ng ty li6n k6t 12.000.000.000 12.000.000.000
Diu tu g6p viin vio tlon vi kh6c
C6ng ty CP Thgc PhAm NghQ An C6ng ty c6 v6n dAu tu 3.100.000.000 3.100.000.000
Phii thu cho vay ngin vi diri han
COng ty CP ChIn Nu6i Tin Thing C6ng ty li6n k6t 39.638.920.000 48.245.920.000
C6ng ty CP DAu Tu LMC C6ng ty con 7.029.977.633 16.418.109.569
C6ne ty CP Gi5ne Nafoods C6ng ty li6n k6t 37.792.768.603 36.651.868.603
Cdng ty CO phin Gric TAn Thing C6ng ty con 4.322.314.155
Cdng ty CP ThUc PhAm NghQ An C6ng ty c6 vtin dAu tu 9.702.tt6.144 10.049.720.616
Phii thu khfc
Cdng ty CP Thgc PhAm NghQ An C6ng ty c6 vi5n cliu tu 422.433.096 352.790.052
Phii thu khich hingC6ng ty C6 phAn G6c Tdn Thing C6ng ty con 15.608.450 15.608.450
Phii tri ngudi b6n
C6ng ty CP Chanh Leo Nafoods COng ty con 26.303.739.565 30.578.560.983
COng ty CP N6ng NghiQp La Giang COng ty con 208.911.584
Tri tru6c cho nguni b6n
C6ng ty CP Thuc PhAm NghQ An Cdng ty c6 vtSn dAu tu 10.st7.t82.369 17.912.590.724
i;l
I
Y
l
..1
t--co
)Y
)
II
a0
<o.()b!
.<o3
)cB
<d lni6=Eox.d
\o
o\oqo\\oo
+oo
oo\o9r-qho\,r;\o
o\
N€NN
€
rcl
^f,ei6 =box
\o
$(at
\\o\a-ta)tn
co\o
.riooclF-oo\\o
\o€vjNr+
r-rr=ra
r<G
\(G
X
)d
^E ln
u!x
\o
N\n,a?
cotr-qo\F-qcnao
coro\.f,coq$$ntr)
o\€(f)tin(aroF-
)cl
,.H io'rtr ib0x
.cl
\o
a.l<i'9o\\c.l\ooocio\
=f,..)
o\\oc1tr-v?oo{n
o\(n
6lNtlrnt?a!f,rA
c)
a0
LI'r
)6!
<ct lf),16 !box
.at
\o
\oc.)
$\ooc.)
*'\rl
coqc.looqv')
ra)
F-eainF-rr€!+
)Gl
,(d \C
brx.61
\0
.1
q.fo\qc.t
$\o\qra)
qo\\oclco
F-.+no\o\q$(\lt
<o
U
oo.d
s
(Bon
.dpbo
,(E
\<o
.(!ri
(d.
<o.
6)
<c!.
t.{
I
'H'= I o; RI E.EUI J2=I .Hvt )< col tr
E .bl .3tl bol oe trl "bIrl ()I
zEI E.ii el *E..61 au:l .t!+l,<.EI EE( *l o0A--'u'_=t o., 'r= I .',-U EI :a'dl vv LI'{ el E^A -.C IEUI Z
l€I <O).l.dl>| 'e.lelboItrI ,(E
l-to| .(gtiIl61.5jo| '>.t;I !F.lrot.-,l!t.-.l>lot's_t rst-.,EI
lolb'th
lroI .8.-l s-21 a\l <o'.g.l 5tol dZI .E
tjt 3-r d
nl€
-l\l (!*'.1 JiD o-lO Hl r..1. :lr{ =t (drrt ,cd Iv .;il roa|()^
ql b.E.csl 5-'! 5l=osl =[r. ^' | -Y#;l EZ"Al E,a
^?frl E ;.8-
rl - rY
FEI .H. €'PJB:ql E o .6..E.AUl E E. = =X cl <o. > :Xvt<9 I S = a.> ?l o € 3</F-r col .cg - - tr)rZl cr c = =
.ESI E 3;fiUdl c't d V>
cdNc ry c6 pnAx NAFooDs cRorrp BAo cAo rAr crrirrrn cnlL NrfN ooS5 47 Nguy6n Cf,nh Hoan, P. Qu6n Bdu, TP. Vinh, T. Ngh0 An kiSt thric ngdy 30/06/2016
4. COng cg tii chinh4.1. Quin If rrii ro vtin
C6ng ty thgc hi$n quan tri ngudn vtin dO dim bio rdng C6ng ty vira c6 th6 hopt <lQng vira c6 th6ti5i da h6a loi ich cta c6 tl6ng th6ng qua viQc sti dr,rng ngudn v5n c6 hiQu qui.
Cliu truc vdn cria C6ng ty bao gdm : Vi5n di6u lQ, c5c qu! vd lgi nhufn sau thuli chua ph6n ph6i.
4.2 Tdi sin tii chinh
Tii sin tii chinh ld c5c tdi sin mi qua d6 C6ng ty c6 th6 phrlt sinh c6c khoin thu nhfp hong tu<mg
lai. Circ tdi san niy d6 du-o. c x5c dinh lai theo gi6 tri hqp l!, tqingiLy lpp b6o c6o tii chinh.
Gi6 tri ghi s6 Gi6 t4 hgp tf- Ti6n, c6c khoin tucrng tlucrng tidn- DAu tu tdi chinh ngin hpn
- C6c khoan phii thu khSch hang
- Tri tru6c cho ngudi bin- Phai thu cho vay ngin hpn
- PhAi thu kh6c
- DAu tu tai chinh ddi han
- Vay vd no ngin han, dii han
- Phei tre nguoi b6n
- Ngudi mua tri ti6n tru6c- Phei tri kh5c
5.429.326.&rt33.000.000.000
ttD.t46.574.773t7.706.879.574
94.163.782.380
8.995.zsr.r23
204.r35.006.232
5.429.326.gtr33.000.000.000
r04.380.r37.723
t7.706.879.574
94.t63.782.380
8.995.25t.t23
194.885.209.260
4.3 COng nq tdi chinh
C6c kho6n ng tii chinh d5 duo. c dr{nh gi|lai theo dung quy rlinh cria Chu6n muc k6 tor{n hiQn
hdnh d6 dim bio nghia vq thanh to6n cta Cdng ty. Cflng nhu c6c khoin chi phi di vay, phii tri dA
duo. c ghi nhfn trong lcj.vdo b6o c6o kl5t qui hoat <IQng kinh doanh.
Sti cu6i nxm
81.933.863.950
32.640.979.0s9
2.t99.68t.83415.416.262.223
a\
ci*I
4.4 Quin lf rii ro tiri chinh
Rrii ro tdi chinh bao gdm: nii ro thi tudrg, rui ro thanh kho6n vd rrii ro ddng ti6n. C6ng ty khdngthUc hiQn cdc biQn ph6p phdng ngira cic rui ro ndy do thi6u thi trucrng mua c6c cdng cu nALy.
Rti ro thi trulng: C6ng ty mua nguydn liQu, hang h6a tu c6c nhd c.rng c6p d6 phqc cho ho4t clQng
sin xu6t kinh doanh. Do vfy c6ng ty sC chfu rui ro tuviQc thay A5i gia b-6n hdng h6a. Rrii ro ndyc6ng ty quan tri blng viQc thUc hign mua hdLng mQt si5 lugng l6n tt c5c nhi
"ung "5p, cflng nhu
linh hopt trong viQc dim ph6n vi diAu chinh gi6 br{n cho ngudi mua khi c6 bi6n dQng l6n v6 gi6 cA
hang h6a.
Rrii ro tin dpng:.bao gdm rrii ro thanh khoin. Mgc dich quin lf rui ro thanh khoan nhim tlim biothi ngu6n v6n <16 thaxh to6n cho c6c $o4 no phii tri hiQn t4i vd tuong lai. Chinh s6ch cria C6ngtyli theo ddi thudng xuy6n cilc y6u cdu vd thanh khoan tl6i vdi c6c khoin nq phii tri hiQn tpi dpki6n trong tucrng lai nhim cl6m b6o vi6c duy tri mQt lugng ti6n m{t d6p ung tffi thanh khoanng[n h4n vd ddi han.
47 Nguy6n Cinh Hoan, P. Qu6n Bdu, TP. Vinh, T. NghQ An thric ngdy 3010612016
BiSi tuqne Duoi I nIm TrGn I nim TOng cQng
- Phii tr6 ngudi b6n 32.640.979.059 32.640.979.059
- Ngudi mua tri tru6c 2.r99.68t.834 2.t99.681.834
- Phei ffingbnhan kh6c 15.264.968.533 t5.264.968.533
- Vay ngiin hpn 81.933.863.9s0 81.933.863.950
- Ph6i tr6 ddi han khSc rst.293.690 t51.293.690
5. Thdng tin so sinh
SO teu so s5nh tr6n Bang c6n <I6i k6 to6n, h sO ligu tr6n 86o c5o tdi chfnh gifia ni6n dQ cria COng ty CfNAFOODS GROUP nlm 2015 tl6 <lugc kii5m to6n boi C6ng ty TNf*I Kii5m To6n vd Dinh gi6 ThlngLong - T.D.K, sO ti$u so s6nh tr6n B5o c5o krit qui kinh dou$ vd B5o c6o luu chuyi5n tiAn tQ h" s5 HCu
tr6n b6o c6o tii chfnh cria COng ty CP NAFOODS GROUP t5t thric ngity 30106/2015 dA ilugc kii5m to6nbOi COng ty TNruI Kii5m ToSn vd Dinh gi6 Th6ng Long - T.D.K.
c6Nc TY CO PHAN NAF.OODS GROUPS5
Nguoi tfp bi6u
D{ng Thi Loan
nAo cAo TAI CHiNH CrtIa NITN DOAn t6t tnric nsil 3010612016
t<6 toin tru&ng
Nguy6n Thi Trang Nguy6n M4nh Hirng
,1
#
Lqp, ngdy 05 thdng B ndm 2016
TOng Gi6m tliic
ffiSCONG TYcd puAr.r
F{EFffSB$