Upload
el-medio-wn
View
228
Download
0
Embed Size (px)
Citation preview
7/25/2019 Calculo Costo Vinilos Navidad
1/25
Calculo de costo
Costos de transp
Invoice
PLS89462438
PLS89743288
UPC
84983487
849834448
8498344!"84983!79
84983434!
84983!236
8339!348
8339!3!9
8339!3!7
8339!3"2
8339!29!!
8339!279
8339!238339!232"
8498349"8
8339!82!2
7""!74723""
8869744699"
888822267"
7!!979!"
9878796!"
98787""22"
946382468"
9463824"8"
!"69!89986!
!"69!843
!"69!8998!8
!"69!899827
7/25/2019 Calculo Costo Vinilos Navidad
2/25
82!646"4"7"
9362493499
2!2"82"
8"!99236
8"!9929!
8886866!64
7243!27783"
7243!4!4"
724384269"
8869768!7"
62!47!768
62!372469
6738!!!69"
!6246"2!67
8437982789362492!"!
8"22796"6"
87"8469!3423
82!6469477
8893""8"
62!472449!
82!6467!3
886973692""
62!4737798
936249798976798"""3!"
726424"48"
8887!9978"
8297322267"
8878283"38
62!37"!89
62!47"98!"
88"34"2"4!
88"34"2"44
886973!339"8893"22"
8869778442"
8869793423"
82!646"839
88"""646"
62!37"9226
7/25/2019 Calculo Costo Vinilos Navidad
3/25
8297322"38"
8"22796!79
82!64683"!
62!4727623
62!4727627
62!4727628
8!6""!463
8!827!64"
82!646778
7!67993848
!4"49399"798
82!646"2"22
62!3748347
886974"32"
!8732888!873289"
!8732897
!8732889
!8732887
!8732884
!873288!
72438!!229"
8872!474!"
8876!4""8"
8"2279766762!376482"
62!"74!763
62!37862!4
62!479!!"
72736"33!9"
62!3769"7
82!6466!882
7863684!"
62!473677
62!37""9966"4223""6"
6"4223"!2"
6349468"
634944!"
6!26373!2!8
6!26373!2!8
7/25/2019 Calculo Costo Vinilos Navidad
4/25
7289872338!72898724"!3
7289872447
7289872378"
7289872"497
7289872"886
72898722463
72898724443
72898724436
72898729!7
72898723729728987"989
728987"32!6
728987"4772
7289872234
72898723798
72898724!66
728987"98"4
7289872"99
728987223!7
728987"8""472898722333
7289872"6
728987226"6
728987"84""
72898724!4
7289872""!
8"!9929!
9362496733
8"23392"98
8"23392"98
8887!"294"
8887!"294"
8339!989"
84983!86
84983!""
849833876
849833876
849834664
8339!82!2
7""!747233"
7/25/2019 Calculo Costo Vinilos Navidad
5/25
728987"96"6
72898728!8
728987236
7289872247
728987237!
728987"974
72898724"6
72898723866
728987"64"7
728987"674!
728987"7438
7289872237"
728987"9999
728987"9!
728987"963728987"6882
7289872""76
7289872"8
7289872438
728987"9968
7289872"93
7289872366
728987"3324
728987"768"
728987"7!3772898723!2"
7289872297!
728987"8497
72898722!86
72898724!3!
72898724!42
728987"9!"7
7289872"8
728987242"
72898724"4728987243!"
72898724368
7/25/2019 Calculo Costo Vinilos Navidad
6/25
otal y precio fnal
rte y seguro en origen
Proveedor
#lliance
#lliance
Li$eti%e&rands
'otal de transp
Product Description
()*+, P,C+-' P,P +-.C/#I* 0 /,11,1 (1-. +1)-1
()*+, P,P +-.C/#I* 0 #5- ,( '/1,*-S #-*-1.S '#1#1.-*
()*+, P,P +-.C/#I* 0 #L+I* -# 1IC+ 1I5-S()*+, P,P S'#1 #1S 0 ,)S// L-I#
()*+, P,P '-L-ISI,* 0 1-#+I* # -SS- PI*+5#* :C,,+;
()*+, P,P ' 0 ()')1#5# L--L#
()*+, P,P< 5,I-S 0 1,,C,P= 1,,C,P
()*+, P,P< '-L-ISI,* 0 #-*')1- 'I5-= IC- +I*
()*+, P,P< '-L-ISI,* 0 #-*')1- 'I5-= #+-
()*+, P,P< '-L-ISI,* 0 #5- ,( '/1,*-S= #-*-1.S '#1#1.-*
()*+, P,P< '-L-ISI,* 0 #L+I* -#= 1IC+ 1I5-S
()*+, P,P< 0 IS*-.= S-1I-S 4= --
()*+, P,P< 0 S'#1 #1S= #1'/ #-1()*+, P,P< 0 S'#1 #1S= S',15'1,,P-1
()*+, P,P 0 5#1-L >5-* -#P,,L
()*+, #C+. ,L-1 0 S'#1 #1S= S',15'1,,P-1
I*.L S'.L S'.L)S CL-#*I* +I' S#2
#-L- 0 2"
#L##5# S/#+-S 0 S,)* ? C,L,1
#1CS 0 .,)1S 1-#5IL.
-#C/ /,)S- 0 L,,5
-#C/ /,)S- 0 -P1-SSI,* C/-11.
-#'L-S 0 #-. 1,#
-#'L-S 0 1)-1 S,)L
,1+ 0 5-)LL#
,1+ 0 P,S'
,1+ 0 )L*IC)1#
,1+ 0 )L*IC)1# :.-LL, I*.L;
7/25/2019 Calculo Costo Vinilos Navidad
7/25
L)1 0 5#IC /IP
)L-@5IC/#-L 0 C/1IS'5#S
CC1 : C1---*C- CL-#1#'-1 1-I#L ; 0 C/1,*ICL-= '/- 2 1-#'-S' /I'S
C/1C/-S 0 ,*-S ,( /#' .,) -LI--
C/1C/-S 0 --1. ,P-* -.-
CL#P .,)1 /#*S S#. .-#/
C,LPL#. 0 P#1#C/)'-S
C,LPL#. 0 1)S/ ,( L,, ', '/- /-#
#(' P)*+ 0 /,5-,1+
#IS@5IL-S 0 +I* ,( L)-
-L 1-.@L#*# 0 /,*-.5,,*
-L 1-.@L#*# 0 P#1#IS-
-S'1,.-1 0 P,IS,* S-#S,*
I#1#5S 0 C/1,5#'ICS
II'#LIS5 0 I L,- .,) )-)1#* )1#* 0 P#P-1 ,S
-#L-S 0 /,'-L C#LI(,1*I#
(#I'/ *, 5,1- 0 +I* (,1 # #. (,,L (,1 # LI(-'I5-
(#I'/ *, 5,1- 0 1-#L '/I*
(+# 'IS 0 LP"
(L,1-*C- ? 5#C/I*- 0 /, I /, L)- /, -#)'I()L
(,#LS 0 /#' -*' ,*
(,, (I/'-1S 0 1-#'-S' /I'S
1-#S- 0 ,ASA'A
1--* #. 0 #5-1IC#* II,'1--*@#L 0 1-#'-S' /I'S
)*S * 1,S-S 0 #PP-'I'- (,1 -S'1)C'I,*
/-*1I>@I5I 0 (1--,5= #'L#*'# P,P (-S'I#L
/,L. /,S'
/,' C/IP 0 /. 5#+- S-*S-
I5#I*- 1#,*S 0 *I/' ISI,*S
I5#I*- 1#,*S 0 S5,+- B 5I11,1S
I1,* 5#I-* 0 S--*'/ S,* ,( # S--*'/ S,*
I1,* 5#I-* 0 S,5-/-1- I* 'I5-
#C+S,*@5IC/#-L 0 '/1ILL-1 :PIC')1- ISC;#5I- >> 0 I* C,L,)1
,)1*-. 0 1-#'-S' /I'S
,)1*-. 0 1-#'-S' /I'S 2
,. IISI,* 0 )*+*,* PL-#S)1-S
+I*@AA 0 LI- #' '/- 1-#L
L#5#1@+-*1IC+ 0 ,, +I= 5A#A#A CI'.
7/25/2019 Calculo Costo Vinilos Navidad
8/25
LC S,)*S.S'-5
L- -PP-LI* 0 P1-S-*C-
LI''L- ,,'S 0 /#*S
5#1L-.@, 0 #.L,* . )S
5#1L-.@, 0 S)1I#L
5#1L-.@, 0 )P1ISI*
5-'#LLIC#
5-'1IC 0 S.*'/-'IC#
5,',1/-# 0 # 5#IC
51#@#S,* 0 L,- IS # (,)1 L-''-1 ,1
5)1P/.@1,ISI* 0 /#I1L-SS ',.S
5)S- 0 1,*-S
*I1#*# 0 I* )'-1,
P-#1L #5 0 '-*
D)--* 0 #. #' '/- 1#C-SD)--* 0 #5-
D)--* 0 I**)-*,
D)--* 0 *-S ,( '/- ,1L
D)--* 0 *I/' #' '/- ,P-1#
D)--*
D)--* 0 D)--* II
1#I,/-# 0 ,+ C,5P)'-1
1#- ##I*S' '/- 5#C/I*- 0 1#- ##I*S' '/- 5#C/I*- >> :2'/ #**I-1S#1.;
1#- ##I*S' '/- 5#C/I*- 0 1#- ##I*S' '/- 5#C/I*- :PIC')1- ISC;
1#5,*-S1,LLI* S',*-S 0 S'IC+. (I*-1S
SI5I#* 5,IL- ISC, 0 #''#C+ -C#. S)S'#I* 1-L-#S-
SI*#'1#@(1#*+ 0 ,LL. C/1IS'5#S (1,5 (1#*+ SI*#'1#
SI*#'1#@(1#*+ 0 ,1L - +*-
SL#.-1 0 1-P-*'L-SS
S5I'/@S#5 0 I* '/- L,*-L. /,)1
S5I'/S 0 /#'()L ,( /,LL,
S'1,+-S 0 IS '/IS I'
'#5- I5P#L# 0 C)11-*'S
'#5- I5P#L# 0 L,*-1IS5',,L 0 L#'-1#L)S
',,L 0 )*-1', :1-ISS)-;
>> 0 C,->IS'
>>
-I1)' 0 *, *, *,
-I1)' 0 *, *, *,
7/25/2019 Calculo Costo Vinilos Navidad
9/25
C/1C/-S 0 --1. ,P-* -.-
-(',*-S 0 I#5,* -.-S
LI''L- ,,'S 0 ,1+I* I1L
LI''L- ,,'S 0 ,1+I* I1L
P1-SL-.@-LIS 0 -LIS 3 E" /I'S
P1-SL-.@-LIS 0 -LIS 3 E" /I'S
()*+, C,5P)'-1 SI''-1S 0 S'#1 #1S= ,# (-''
()*+, P,P 5,I-S 0 /#11. P,''-1 /-15I,*- 1#*-1
()*+, P,P 5,I-S 0 5I*I,*S #) *#')1-L
()*+, P,P< '-L-ISI,* 0 #5- ,( '/1,*-S= /,S'
()*+, P,P< '-L-ISI,* 0 #5- ,( '/1,*-S= /,S'
()*+, P,P 0 I /-1, 6 #.5#>
()*+, #C+. ,L-1 0 S'#1 #1S= S',15'1,,P-1
I*.L S'.L LP --P CL-#*I* S.S'-5 S#4
P#)S- C#SS-''- ,,+5#1+SCI'. #'-1 S-L( #'-1-1
(,, #*+ *)' S#(-RAIN & SHINE - TOOTHBRUSH HOLDER
#*#*IC- IC- 5,LS2
S#5)1IC- IC- 5,LS2
I L)- /#L- S'1#I*-1
()**. SI- )PC#' - C,11#L
()**. SI- )P(1, - C,11#L
()**. SI- )PS+)LL - C,11#L
,-* 5I''-* ,-* 5I''PI# P-L-1 PI# C)''-1
'IS' #* SP,)' +I'C/-* P,)1-1
5,*+-.S +-. C#PS6
S-L(I- P,C+-' 5I11,1
#1 ,*-S S+)LL C,1+SC1-
#1 ,*-S S+)LL 1I*+ 5#1+-1S6
--1 5,*S'-1 ,''L- ,P-*-1
-*. S'1# I*- #-1#',1
C/#1#-S I*- 5#1+-1S
CI'1)S S# S# #* ,''L- ,P-*-1C,L(I*-1S 5I''-* IC- ',*SCOQ AU VIN - BOTTLE STOPPER
C,1+. #C))5 I*- S#-1
/#*L-#1 C,1+SC1-,P-*-1
5. '#I 1I*+ 5#1+-1S6
P#1'. PL)*-1 1I*+ 5#1+-1S8
7/25/2019 Calculo Costo Vinilos Navidad
10/25
PLUNGE - BOTTLE STOPPER
POPSTOPPER - BOTTLE STOPPER
1,,''L- C,1+SC1-STOP KITTY - BOTTLE STOPPER
'#PP- I*- #-1#',1 #* S',PP-1TOP BANANA - BOTTLESTOPPER
#> #* I*- L- C#*L- S',PP-1
I*- LI-S +I''. I*- 5#1+-1S
2C#1#' C)P ,L
2C#1#' C)P PL#'I*)5
,5S ##. S/,' L#SS-S2
1- /#L- '-# I*()S-1
--P '-# I-1 I*()S-1
,,5- S+)LL S/,' L#SS
/,PP- )P --1 L#SS/,PSI- ,* --1 L#SS
I LI+- S/,'S S/,' L#SS-S 2
L-5,* '-# I*()S-1
5#*#'-# I*()S-1
51 '-# I*()S-1
*/,' 5) C,((-- 5)
,LI-1 'II' ,L
P#1'. P-,PL- C/,PS'IC+S
P,LL)'- L#SS-S2
S#L' * P#*'S S#L' #* P-PP-1SIPPI* C,*'#I*-1 '1#-L C)P
S'1,* 1- S,1 '-# I*()S-1
SI'C/ SBP ISP-*S-1
'-# ,*-S I*()S-1
', (,1 '-# I*()S-15) 51 '-#
', (,1 '-# I*()S-15) SL, 1-
#+- )P< /-#'S-*SI'I- 5)
#*#*# S'#* P/,*- P-1C/
P)5P- )P L#C+ P/,*- S'#*
P)5P- )P 1- P/,*- S'#*'1#-L#5P P/,*- I(()S-1CL#SSIC
'1#-L#5P P/,*- I(()S-1L#*'-1*
7/25/2019 Calculo Costo Vinilos Navidad
11/25
USD referencia 710
Costo en )S# #S Santi&aFeG 'ierra CHile
78A!7 )S 427@!76 8"7@963
63A88 )S
"!4A37)S 82@774 "@!48@897 2"@
2"@742 "@248@3! 2@366@86 2"@ 4,035,952
QTY Unit Price Precio CP Transporte Costo !"a
" 4A99 3@!43 2@4!9 6@2 "@"4
" 4A99 3@!43 2@4!9 6@2 "@"4
" 4A99 3@!43 2@4!9 6@2 "@"4" 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
2 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
2 8A49 6@28 2@4!9 8@487 "@6"32 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
" "A49 7@448 2@4!9 9@97 "@882
! 7A! !@32! 2@4!9 7@784 "@479
" "4A99 "@643 2@4!9 "3@"2 2@489
" "8A62 "3@22 2@4!9 "!@68 2@979
" "7A84 "2@666 2@4!9 "!@"26 2@874
2 "6A3" ""@!8 2@4!9 "4@4 2@668
2 "!A!6 ""@48 2@4!9 "3@!7 2@!66
" "8A62 "3@22 2@4!9 "!@68 2@979
" "8A62 "3@22 2@4!9 "!@68 2@979
2 "8A"" "2@8!8 2@4!9 "!@3"8 2@9"
2 "8A"" "2@8!8 2@4!9 "!@3"8 2@9"
" 2A39 "4@477 2@4!9 "6@936 3@2"8
" 2"A92 "!@!63 2@4!9 "8@23 3@424
7/25/2019 Calculo Costo Vinilos Navidad
12/25
3 3A86 2"@9"" 2@4!9 24@37 4@63
" "9A37 "3@7!3 2@4!9 "6@2"2 3@8
" "9A37 "3@7!3 2@4!9 "6@2"2 3@8
2 "4A27 "@"32 2@4!9 "2@!9" 2@392
2 "4A27 "@"32 2@4!9 "2@!9" 2@392
2 ""A99 8@!"3 2@4!9 "@972 2@8!
" "4A78 "@494 2@4!9 "2@9!3 2@46"
2 "4A78 "@494 2@4!9 "2@9!3 2@46"
2 "9A37 "3@7!3 2@4!9 "6@2"2 3@8
" "8A7! "3@3"3 2@4!9 "!@772 2@997
2 3"A37 22@273 2@4!9 24@732 4@699
" ""A48 8@"!" 2@4!9 "@6" 2@"6
" "8A86 "3@39" 2@4!9 "!@8! 3@"2
" "9A37 "3@7!3 2@4!9 "6@2"2 3@8
" "4A3 9@96" 2@4!9 "2@42" 2@362 2!A49 "8@98 2@4!9 2@!!7 3@96
" "9A37 "3@7!3 2@4!9 "6@2"2 3@8
" 32A49 23@68 2@4!9 2!@!27 4@8!
2 27A!3 "9@!46 2@4!9 22@6 4@"8"
" "7A33 "2@34 2@4!9 "4@764 2@8!
3 23A4! "6@6! 2@4!9 "9@"9 3@63"
3 "7A9 "2@"34 2@4!9 "4@!93 2@773
2 "8A3" "3@ 2@4!9 "!@46 2@937
" 22A99 "6@323 2@4!9 "8@782 3@!69
" "6A7! ""@893 2@4!9 "4@3!2 2@727" "4A3 9@96" 2@4!9 "2@42" 2@36
3 "8A99 "3@483 2@4!9 "!@942 3@29
" 26A27 "8@6!2 2@4!9 2"@""" 4@""
" "!A!6 ""@48 2@4!9 "3@!7 2@!66
" "!A!6 ""@48 2@4!9 "3@!7 2@!66
" "4A27 "@"32 2@4!9 "2@!9" 2@392
" 2"A68 "!@393 2@4!9 "7@8!2 3@392
" "6A3" ""@!8 2@4!9 "4@4 2@668
" "6A3" ""@!8 2@4!9 "4@4 2@668
3 "8A7! "3@3"3 2@4!9 "!@772 2@9972 "7A33 "2@34 2@4!9 "4@764 2@8!
2 26A27 "8@6!2 2@4!9 2"@""" 4@""
2 26A27 "8@6!2 2@4!9 2"@""" 4@""
" "7A9 "2@"34 2@4!9 "4@!93 2@773
" "3A99 9@933 2@4!9 "2@392 2@3!!
" "6A3" ""@!8 2@4!9 "4@4 2@668
7/25/2019 Calculo Costo Vinilos Navidad
13/25
" "3A76 9@77 2@4!9 "2@229 2@324
" "9A37 "3@7!3 2@4!9 "6@2"2 3@8
" "4A78 "@494 2@4!9 "2@9!3 2@46"
" 22A39 "!@897 2@4!9 "8@3!6 3@488
" "7A89 "2@72 2@4!9 "!@"6" 2@88"
" "7A89 "2@72 2@4!9 "!@"6" 2@88"
2 "9A37 "3@7!3 2@4!9 "6@2"2 3@8
" "4A7! "@473 2@4!9 "2@932 2@4!7
" "6A3" ""@!8 2@4!9 "4@4 2@668
" 23A4! "6@6! 2@4!9 "9@"9 3@63"
" "3A99 9@933 2@4!9 "2@392 2@3!!
2 23A4! "6@6! 2@4!9 "9@"9 3@63"
2 23A4! "6@6! 2@4!9 "9@"9 3@63"
" 2!A7! "8@283 2@4!9 2@742 3@94"
" "9A99 "4@"93 2@4!9 "6@6!2 3@"64" "9A99 "4@"93 2@4!9 "6@6!2 3@"64
2 22A99 "6@323 2@4!9 "8@782 3@!69
" "9A99 "4@"93 2@4!9 "6@6!2 3@"64
" "9A99 "4@"93 2@4!9 "6@6!2 3@"64
" "9A99 "4@"93 2@4!9 "6@6!2 3@"64
" "9A99 "4@"93 2@4!9 "6@6!2 3@"64
3 "8A99 "3@483 2@4!9 "!@942 3@29
2 "9A"3 "3@!82 2@4!9 "6@42 3@48
" "9A"3 "3@!82 2@4!9 "6@42 3@48
" "3A76 9@77 2@4!9 "2@229 2@324" "9A37 "3@7!3 2@4!9 "6@2"2 3@8
" "4A27 "@"32 2@4!9 "2@!9" 2@392
" "8A62 "3@22 2@4!9 "!@68 2@979
" "9A37 "3@7!3 2@4!9 "6@2"2 3@8
" 2A39 "4@477 2@4!9 "6@936 3@2"8
" "4A27 "@"32 2@4!9 "2@!9" 2@392
" "9A37 "3@7!3 2@4!9 "6@2"2 3@8
" "4A99 "@643 2@4!9 "3@"2 2@489
! 2"A68 "!@393 2@4!9 "7@8!2 3@392
2 "9A37 "3@7!3 2@4!9 "6@2"2 3@8" 29A49 2@938 2@4!9 23@397 4@44!
" 2"A7! "!@443 2@4!9 "7@92 3@4"
" "7A33 "2@34 2@4!9 "4@764 2@8!
" "7A33 "2@34 2@4!9 "4@764 2@8!
" "8A"" "2@8!8 2@4!9 "!@3"8 2@9"
" "8A"" "2@8!8 2@4!9 "!@3"8 2@9"
7/25/2019 Calculo Costo Vinilos Navidad
14/25
" "4A27 "@"32 2@4!9 "2@!9" 2@392
" "7A84 "2@666 2@4!9 "!@"26 2@874
" "!A!6 ""@48 2@4!9 "3@!7 2@!66
" "!A!6 ""@48 2@4!9 "3@!7 2@!66
" 27A8 "9@738 2@4!9 22@"97 4@2"8
" 27A8 "9@738 2@4!9 22@"97 4@2"8
2 6A49 4@68 2@4!9 7@67 "@343
" 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
" 8A49 6@28 2@4!9 8@487 "@6"3
" ""A49 8@"!8 2@4!9 "@6"7 2@"7
" "A49 7@448 2@4!9 9@97 "@882
3 7A! !@32! 2@4!9 7@784 "@479
!4 2A6 "@846 2@4!9 4@3! 8"8"2 8A8 6@248 2@4!9 8@77 "@6!4
8 6A 4@26 2@4!9 6@7"9 "@277
"2 4A 2@84 2@4!9 !@299 "@7
"6 !A2 3@692 2@4!9 6@"!" "@"69
"6 !A2 3@692 2@4!9 6@"!" "@"69
24 3A6 2@!!6 2@4!9 !@"! 9!3
24 4A 2@84 2@4!9 !@299 "@7
"2 4A 2@84 2@4!9 !@299 "@7
36 4A 2@84 2@4!9 !@299 "@7
"2 7A6 !@396 2@4!9 7@8!! "@493"8 7A2 !@""2 2@4!9 7@!7" "@439
"2 4A 2@84 2@4!9 !@299 "@7
36 2A "@42 2@4!9 3@879 737
24 4A8 3@48 2@4!9 !@867 "@""!
36 7A2 !@""2 2@4!9 7@!7" "@439
24 4A 2@84 2@4!9 !@299 "@7
24 4A 2@84 2@4!9 !@299 "@7
24 6A 4@26 2@4!9 6@7"9 "@277
24 3A6 2@!!6 2@4!9 !@"! 9!3
24 2A4 "@74 2@4!9 4@"63 79""6 4A 2@84 2@4!9 !@299 "@7
24 4A 2@84 2@4!9 !@299 "@7
36 4A 2@84 2@4!9 !@299 "@7
24 4A8 3@48 2@4!9 !@867 "@""!
24 4A4 3@"24 2@4!9 !@!83 "@6"
24 4A 2@84 2@4!9 !@299 "@7
7/25/2019 Calculo Costo Vinilos Navidad
15/25
24 3A2 2@272 2@4!9 4@73" 899
24 4A 2@84 2@4!9 !@299 "@7
32 !A 3@!! 2@4!9 6@9 "@"42
24 4A 2@84 2@4!9 !@299 "@7
24 !A6 3@976 2@4!9 6@43! "@223
24 3A2 2@272 2@4!9 4@73" 899
8 6A4 4@!44 2@4!9 7@3 "@33"
24 4A 2@84 2@4!9 !@299 "@7
"2 6A4 4@!44 2@4!9 7@3 "@33"
"2 6A4 4@!44 2@4!9 7@3 "@33"
"8 8A8 6@248 2@4!9 8@77 "@6!4
32 !A6 3@976 2@4!9 6@43! "@223
24 6A 4@26 2@4!9 6@7"9 "@277
24 4A4 3@"24 2@4!9 !@!83 "@6"
32 4A8 3@48 2@4!9 !@867 "@""!32 8A !@68 2@4!9 8@"39 "@!46
"6 4A 2@84 2@4!9 !@299 "@7
"2 4A 2@84 2@4!9 !@299 "@7
24 4A 2@84 2@4!9 !@299 "@7
36 4A 2@84 2@4!9 !@299 "@7
32 !A2 3@692 2@4!9 6@"!" "@"69
6 8A4 !@964 2@4!9 8@423 "@6
6 !A6 3@976 2@4!9 6@43! "@223
24 7A 4@97 2@4!9 7@429 "@4"2
"6 4A 2@84 2@4!9 !@299 "@7"6 4A8 3@48 2@4!9 !@867 "@""!
24 4A4 3@"24 2@4!9 !@!83 "@6"
"6 4A8 3@48 2@4!9 !@867 "@""!
36 4A 2@84 2@4!9 !@299 "@7
24 7A6 !@396 2@4!9 7@8!! "@493
24 7A6 !@396 2@4!9 7@8!! "@493
32 !A2 3@692 2@4!9 6@"!" "@"69
24 3A 2@"3 2@4!9 4@!89 872
24 4A 2@84 2@4!9 !@299 "@7
36 4A 2@84 2@4!9 !@299 "@7"2 3A2 2@272 2@4!9 4@73" 899
"2 3A2 2@272 2@4!9 4@73" 899
"64"
7/25/2019 Calculo Costo Vinilos Navidad
16/25
#ar$en #ar$en net P% #ar& #od #ar$en net P% 'ina(
6 3@!!7 "@7 8! !@!7 "2@2
6 3@!!7 "@7 ""2 6@7!7 "3@9
6 3@!!7 "@7 8! !@!7 "2@26 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@96 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@9" "7@7 6 !@9" "7@7
6 4@637 "3@9 9 7@37 "6@3
6 7@98 23@! 4 !@28 2@8
6 9@44" 28@" 4 6@24" 24@9
6 9@" 27@" 4 6@" 24@"
6 8@393 2!@" 4 !@!93 22@3
6 8@"27 24@2 4 !@427 2"@!
6 9@44" 28@" 4 6@24" 24@9
6 9@44" 28@" 4 6@24" 24@9
6 9@"72 27@4 4 6@"72 24@4
6 9@"72 27@4 4 6@"72 24@4
6 "@"46 3@3 4 6@746 26@9
6 "@8!3 32@3 4 7@2!3 28@7
7/25/2019 Calculo Costo Vinilos Navidad
17/25
6 "4@6 43@6 4 9@7 38@7
6 9@78 29@ 4 6@!8 2!@8
6 9@78 29@ 4 6@!8 2!@8
6 7@!"7 22@! 4 !@"7 2@
6 7@!"7 22@! 4 !@"7 2@
6 6@!43 "9@6 4 4@343 "7@4
6 7@786 23@2 4 !@"86 2@6
6 7@786 23@2 4 !@"86 2@6
6 9@78 29@ 4 6@!8 2!@8
6 9@43" 28@2 4 6@33" 2!@"
6 "4@869 44@3 4 9@869 39@3
6 6@374 "9@ 4 4@274 "6@9
6 9@!38 28@4 4 6@338 2!@2
6 9@78 29@ 4 6@!8 2!@8
6 7@4"9 22@2 4 4@9"9 "9@76 "2@337 36@8 4 8@237 32@7
6 9@78 29@ 4 6@!8 2!@8
6 "!@322 4!@7 4 "@222 4@6
6 "3@2"3 39@4 4 8@8"3 3!@
6 8@83" 26@4 4 !@93" 23@!
6 ""@46 34@2 4 7@66 3@4
6 8@734 26@" 4 !@834 23@2
6 9@33 27@7 4 6@23 24@6
6 ""@249 33@6 4 7@!49 29@9
6 8@62" 2!@7 4 !@72" 22@86 7@4"9 22@2 4 4@9"9 "9@7
6 9@!29 28@! 4 6@329 2!@3
6 "2@678 37@8 4 8@478 33@6
6 8@"27 24@2 4 !@427 2"@!
6 8@"27 24@2 4 !@427 2"@!
6 7@!"7 22@! 4 !@"7 2@
6 "@7!6 32@ 4 7@"!6 28@4
6 8@393 2!@" 4 !@!93 22@3
6 8@393 2!@" 4 !@!93 22@3
6 9@43" 28@2 4 6@33" 2!@"6 8@83" 26@4 4 !@93" 23@!
6 "2@678 37@8 4 8@478 33@6
6 "2@678 37@8 4 8@478 33@6
6 8@734 26@" 4 !@834 23@2
6 7@4!3 22@2 4 4@9!3 "9@7
6 8@393 2!@" 4 !@!93 22@3
7/25/2019 Calculo Costo Vinilos Navidad
18/25
6 7@347 2"@9 4 4@847 "9@4
6 9@78 29@ 4 6@!8 2!@8
6 7@786 23@2 4 !@"86 2@6
6 ""@!6 32@9 4 7@3!6 29@2
6 9@!8 27@" 4 6@!8 24@"
6 9@!8 27@" 4 6@!8 24@"
6 9@78 29@ 4 6@!8 2!@8
6 7@7"" 23@" 4 !@2"" 2@6
6 8@393 2!@" 4 !@!93 22@3
6 ""@46 34@2 4 7@66 3@4
6 7@4!3 22@2 4 4@9!3 "9@7
6 ""@46 34@2 4 7@66 3@4
6 ""@46 34@2 4 7@66 3@4
6 "2@4"7 37@" 4 8@3"7 33@
6 9@984 29@8 4 6@684 26@!6 9@984 29@8 4 6@684 26@!
6 ""@249 33@6 4 7@!49 29@9
6 9@984 29@8 4 6@684 26@!
6 9@984 29@8 4 6@684 26@!
6 9@984 29@8 4 6@684 26@!
6 9@984 29@8 4 6@684 26@!
6 9@!29 28@! 4 6@329 2!@3
6 9@6" 28@7 4 6@4" 2!@!
6 9@6" 28@7 4 6@4" 2!@!
6 7@347 2"@9 4 4@847 "9@46 9@78 29@ 4 6@!8 2!@8
6 7@!"7 22@! 4 !@"7 2@
6 9@44" 28@" 4 6@24" 24@9
6 9@78 29@ 4 6@!8 2!@8
6 "@"46 3@3 4 6@746 26@9
6 7@!"7 22@! 4 !@"7 2@
6 9@78 29@ 4 6@!8 2!@8
6 7@98 23@! 4 !@28 2@8
6 "@7!6 32@ 4 7@"!6 28@4
6 9@78 29@ 4 6@!8 2!@86 "4@!7 4"@9 4 9@3!7 37@2
6 "@697 32@ 4 7@"97 28@!
6 8@83" 26@4 4 !@93" 23@!
6 8@83" 26@4 4 !@93" 23@!
6 9@"72 27@4 4 6@"72 24@4
6 9@"72 27@4 4 6@"72 24@4
7/25/2019 Calculo Costo Vinilos Navidad
19/25
6 7@!"7 22@! 4 !@"7 2@
6 9@" 27@" 4 6@" 24@"
6 8@"27 24@2 4 !@427 2"@!
6 8@"27 24@2 4 !@427 2"@!
6 "3@28! 39@7 4 8@88! 3!@3
6 "3@28! 39@7 4 8@88! 3!@3
6 4@29 "2@7 77 !@49 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 !@" "!@2 4! 3@8 "3@9
6 6@36! "9@ 4! 4@76! "7@4
6 !@9" "7@7 6 !@9" "7@7
6 4@637 "3@9 6 4@637 "3@9
6 2@!77 7@7 6 2@!77 7@76 !@238 "!@6 6 !@238 "!@6
6 4@4 "2@ 87 !@84 "3@8
6 3@"94 9@! 6! 3@494 9@8
6 3@68 ""@ 7 4@28 ""@6
6 3@68 ""@ 7 4@28 ""@6
6 3@32 9@ 6 3@32 9@
6 3@"94 9@! 6 3@"94 9@!
6 3@"94 9@! 6 3@"94 9@!
6 3@"94 9@! 6 3@"94 9@!
6 4@7!2 "4@" 7 !@4!2 "4@86 4@!9 "3@6 9 6@79 "!@8
6 3@"94 9@! 8! 4@494 "@8
6 2@283 6@9 8! 3@283 7@9
6 3@!"8 "@! 6 3@!"8 "@!
6 4@!9 "3@6 9 6@79 "!@8
6 3@"94 9@! "2 6@394 "2@7
6 3@"94 9@! 6! 3@494 9@8
6 4@4 "2@ 6! 4@44 "2@4
6 3@32 9@ 6 3@32 9@
6 2@!4! 7@! 6 2@!4! 7@!6 3@"94 9@! "2 6@394 "2@7
6 3@"94 9@! 6! 3@494 9@8
6 3@"94 9@! 6! 3@494 9@8
6 3@!"8 "@! 6 3@!"8 "@!
6 3@3!6 "@ 6! 3@6!6 "@3
6 3@"94 9@! 6 3@"94 9@!
7/25/2019 Calculo Costo Vinilos Navidad
20/25
6 2@87 8@! 6 2@87 8@!
6 3@"94 9@! 6 3@"94 9@!
6 3@649 "@8 9 !@449 "2@6
6 3@"94 9@! 6 3@"94 9@!
6 3@842 ""@! 8 !@"42 "2@8
6 2@87 8@! 6 2@87 8@!
6 4@"66 "2@! 6 4@"66 "2@!
6 3@"94 9@! 8 4@"94 "@!
6 4@"66 "2@! 6 4@"66 "2@!
6 4@"66 "2@! 6 4@"66 "2@!
6 !@238 "!@6 6 !@238 "!@6
6 3@842 ""@! 6 3@842 ""@!
6 4@4 "2@ 6 4@4 "2@
6 3@3!6 "@ "" 6@"!6 "2@8
6 3@!"8 "@! " !@8"8 "2@86 4@9"4 "4@6 "" 8@9"4 "8@6
6 3@"94 9@! 7! 3@994 "@3
6 3@"94 9@! 7! 3@994 "@3
6 3@"94 9@! 7! 3@994 "@3
6 3@"94 9@! 7! 3@994 "@3
6 3@68 ""@ 6! 3@98 ""@3
6 !@76 "!@" 6 !@76 "!@"
6 3@842 ""@! 7 4@!42 "2@2
6 4@4!9 "3@3 8 !@9!9 "4@8
6 3@"94 9@! 6 3@"94 9@!6 3@!"8 "@! 7! 4@4"8 ""@4
6 3@3!6 "@ 6! 3@6!6 "@3
6 3@!"8 "@! 6 3@!"8 "@!
6 3@"94 9@! 7! 3@994 "@3
6 4@7!2 "4@" 7! !@8!2 "!@2
6 4@7!2 "4@" 7! !@8!2 "!@2
6 3@68 ""@ 6! 3@98 ""@3
6 2@739 8@2 7 3@239 8@7
6 3@"94 9@! 6 3@"94 9@!
6 3@"94 9@! 6 3@"94 9@!6 2@87 8@! 6! 3@7 8@7
6 2@87 8@! 6! 3@7 8@7
5argen 6@672@!84 7@238@384
7/25/2019 Calculo Costo Vinilos Navidad
21/25
,+
,+
,+,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
7/25/2019 Calculo Costo Vinilos Navidad
22/25
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
7/25/2019 Calculo Costo Vinilos Navidad
23/25
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
7/25/2019 Calculo Costo Vinilos Navidad
24/25
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
7/25/2019 Calculo Costo Vinilos Navidad
25/25
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+
,+
,+
,+
,+
,+
,+
,+,+
,+
,+