Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
Capital Markets StoryMay 2020
Table of contents
E.ON’s Q1 2020 Update
Strategic Update
Financial Update
Appendix
1
2
3
4
E.ON’s Q1 2020 Update
Q1 2020: Solid financial and operational performance
innogy integration progressing as planned, synergy delivery on track
Virtual Annual General Meeting scheduled, dividend proposal of €0.46/share
Accelerated network investments feed RAB growth and better opportunities for customers
+150k customer accounts in Q1 2020
Q1 2020 financials in line with expectations,but impacted by warm weather
Group guidance for FY 2020 confirmed, reflection of Covid-19 impact as of 30th April
1,548
752
1,460
691
EBIT Adj. Net Income
Q1 2019 pro forma Q1 2020
€ m
1. Adjusted for non operating effects, pro forma figures Q1 2019, not audited 2. Economic Net Debt as per 31 Mar 2020 and 31 Dec 2019
39.440.2
Economic Net Debt2
€ bn
E.ON Q1 2020 results
Key Financials1
4
Energy Networks: ~90% of EBIT protected against volume variation
>100%
t+2
>100%
t+3 t+4t=0
expected
t=0
actual
t+1
100% <100% 100% >100%
Allowed revenue utilization (%)
Germany (schematic)
Unutilized allowedrevenue reversed1
Mechanisms in other main markets
• Sweden: Revenue cap, full flexibility of recovery• Czech Republic: Revenue cap, recovery in t+2 in
line with ‘modest’ price increases
1 2
1. Provided for in regulatory mechanisms
Investments3
• Investment program not impacted• Energy Networks Capex plan up for 2020,
now at ~€3.3bn (+€100m)Recovery of unutilized revenues 2020 via regulatory account between 2022 - 2024
5
Customer Solutions: proactive sell-back managementand focus on operational excellence in bad debt steering
Covid-19 related sell-back volumes as of 30th April
Key metrics for payment behavior as of 30th April
1
2
Share of 2020 volumes
exposed to demand fluctuation
… of which sold
back to the market
GER 16% 9%
UK 13% 9%
NL 10% 7%
unchanged/low slight change/medium worsened/high
• Total Group impact of Covid-19 related sell back volumes for 2020 currently at high double digit million € level.
• EBIT realization only with settlement of contract and thus only limited impact on Q1 earnings.
• Total Group write-offs for bad debt related to Covid-19 at a low double digit million euro level in Q1.
• No major change in payment behavior observed across E.ON markets
Government
intervention
Change of
payment behavior
Day of
sales
GER
UK
NL
6
EBIT development impacted by mild weather in Q1 2020
7
Key drivers
1. Adjusted for non operating effects; pro forma figures Q1 2019, not audited
EBIT1 Q1 2020 vs. Q1 2019 pro forma€ m
+34
+19Non-Core
Q1 2019
pro forma
-89Energy
Networks
-52Customer
Solutions
Corp. Functions
& Other, Cons.
Q1 2020 1,460
1,548
Energy Networks
• Germany: weather-related lower volumes
• Sweden: lower WACC in new regulatory period
––
Customer Solutions
• Weather impact on volumes
• UK: restructuring benefits+–
Non-Core• PreussenElektra: higher achieved prices,
higher depreciation from purchase of production rights
+/–
E.ON Q1 2020 results
Adjusted Net Income in line with EBIT development E.ON Q1 2020 results
1,460
1,163
691
Minorities
Income taxes -291
Group EBIT1
Profitbefore Taxes1
AdjustedNet Income1
-297
-181
Economicinterest result
1. Adjusted for non operating effects
0.27 EPS (€ per share)
Q1 2020€ m
Tax rate at ~25%
8
Q1 2020 Economic Net Debt reconciliation E.ON Q1 2020 results
-0.9
-0.7
-0.7
-8.9
-7.2
ENDFY 2019
-6.8
-24.6
OCFQ1 2020
Net Investments Q1 20201
Pensions2
+1.1
-23.4
-39.4+0.3
Other (incl. AROs)
-8.8
ENDQ1 2020
-40.2
Transfer of Nord Stream 1 into CTA
€ bn
1. Net of divestments 2. w/o effects from CTA funding and pensions contributions; actuarial interest rates for German pensions at 1.7% (vs. 1.3% @ FY 2019), for UK pensions at 2.6% (vs. 2.0% @ FY 2019)
Asset Retirement Obligations (ARO)
Net financial position
Pension provisions
9
Strategic Update
Sustainability
Dividendgrowth
Performance
Customer centricenergy
infrastructure
We commit to a sustainable dividend per share growth of up to 5% annually until 2022 and further growth beyond
1We are the green investment opportunity and we enable the energy transition2We focus on customer centric energy infrastructure which is the core of our resilient portfolio3Performance culture is part of our DNA and we continuously deliver on operational excellence4
Why invest in E.ON?
11
Why invest in E.ON?
Sustainability
Dividendgrowth
Performance
Customer centricenergy
infrastructure
12
Net zero is the new normal – E.ON is driving carbon reduction
One out of five renewable
assets in Europe3 connected to E.ON’s grids
IPCC1 long term goal to limit global
warming to 1.5°C
Green Deal: The EU will be climate neutral
by 2050
German greenhouse gas emissions to be cut
by 55% by 20302
Global challenges E.ON’s contribution
Avoided emissions together with our clients
2019: >100m tons CO2
E.ON will become carbon neutral4
by 2040
1. Intergovernmental Panel on Climate Change 2. Pre Green Deal 3. Considering EU27 4. Carbon neutrality by 2040 (Scope 1 and 2), 75% carbon reduction by 2030(Scope 1 and 2), 50% reduction of Scope 3 emissions by 2030, carbon neutrality by 2050 (including Scope 3). Base year: 2019 pro forma 5. UN Sustainable Development Goals
Focus SDGs5
13
Decarbonization means deep electrification
European1 energy demand 2015 vs. 2050…TWh
2050
~12,500
~7,000
2015
~20%~67%
+90%
-40%
… with huge impact on energy infrastructure
Increase of electricity demand (+90%)
• Deep electrification of different sectors and
decentral generation creates the need for
substantial grid investments
• Substitution of fossil fuel consumption through
green electricity
Reduction of total energy demand (-40%)
• Major decarbonization goals provide business opportunities for energy efficiency products and services
1. Considering EU27, Source: https://www.eea.europa.eu/data-and-maps/figures/primary-and-final-energy-consumption (energy demand)/ http://inrestruct.com/wp-content/uploads/2015/04/Practical-guide-to-a-low-carbon-Europe-2050.pdf (power demand)
Power Other
14
Decentralization means digitalization and efficiency potential
The complexity within DSOs is increasing ... Decentralization drives system complexity E.ON provides digital solutions to capitalize on it
Customerinterface
(data usage)
EnergieMonitor & Klima-Navi Transparency about CO2-footprint and impact of energy transition to municipalities and customers
Asset Control Systems Local Energy System
CO2 FootprintApp
Regional Energy Market
Energy Management System
Smart Home
Storage
Predictive Maintenance Data-driven decisions withmachine learning
Network operation
(data distribution)
SystemFlexibility
Control Center
Predictive Maintenance
Asset Monitoring
Data, AI
Automated Grid Planning
Physicalassets
(data generation)
Grid SmartificationIntelligent substation collects real-time data from our networks to enhance grid management
NetworkGeneration
E-mobility
Buildings
Broadband
Decentralization means digitalization and efficiency potential
15
Why invest in E.ON?
Sustainability
Dividendgrowth
Performance
Customer centricenergy
infrastructure
16
E.ON transformed into Europe’s energy infrastructure powerhouse
2x
Regulated Asset Base1
2x
customer accounts
~€740m
delivery of annual net
synergies by 2022
~80%regulated earnings
with benefits for
credit rating2
Long-term
energy infrastructure
substitutes increasingly
merchant renewable
assets
Integrationbundling of synergies
for the benefit of our
customers
1. German RAB 2. Based on 2020 EBIT, EBIT adjusted for non operating effects
E.ON’s strategy implementation accelerated by innogy takeover
17
Infrastructure is at the heart of E.ON’s capital allocation
1. IFRS segments used in external reporting 2. Includes Energy Sales and Services and New Solutions 3. Includes City Energy Solutions and B2B Solutions4. Excludes investments in Corporate Functions & Other and Non-Core
Energy Networks1
Customer Solutions1
~10%Retail
investments4
~90% Infrastructure
investments4Regulated energy networks
Energyretail2
Decentral energyinfrastructure3
18
2010 2020 2030 2050
Energy transition driving multi-decade investment opportunities
Source: Historic values: Bundesnetzagentur Monitoringbericht 2019. Future outlook: dena-Leitstudie Integrierte Energiewende1. Assuming 2% inflation beyond 2020
Industry investments in German power distribution networks excluding Green Deal upside€ bn
2.5
4.7
6.7
2009
Drivers
19
Germany
E.ON is the leading energy network company inNorthern and Central Europe
Sweden
3.8 21.9 7.6
E.ON Regulated Asset Base (RAB) – regional split€ bn
1. RAB is the value of all distribution assets determined by the regulator. In general, RABs from different regulatory regimes are not directly comparable due to significant methodical differences. These include for example different regulatory asset lifetimes, asset valuation methods or treatment of customer contributions for network connections. Central Eastern Europe including: Czech Republic, Hungary, Poland, Romania, Slovakia 2. 100% view for Slovakia and Turkey
CEE2 &Turkey233.2
Total RAB1, 2
Power RAB Gas RAB
20
2022
Power 27.7
5.5Gas
2019
33.2 3-5%CAGR2
E.ON Regulated Asset Base1 growth€ bn
• Multi-decade growth potential stemming from mega-trends
• Optimizing our existing gas asset base with limited investment needs
• Future growth option from hydrogen
Power
Gas
Beyond
Long-term RAB growth with further upside potential
1. RAB is the value of all distribution assets determined by the regulator. In general, RABs from different regulatory regimes are not directly comparable due to significant methodical differences. These include for example different regulatory asset lifetimes, asset valuation methods or treatment of customer contributions for network connections, including 100% view for Turkey and Slovakia. Constant year-end 2019 FX-rates 2. Relates to power RAB
21
~90% of German gas network business is
linked to electricity concessions
Gas activities closely coupled with power business Limited capex spent on gas
~5% of Group capex1 is spent
on our gas business
37%
37%
26%
Existing connections
14%
37%
50%
New-builds
Other
Gas
District heating
Future potential for industry and transport
H2
1. Cash effective investments, average for 2020-2022 2. Source: BDEW 2020
The role of gas in German heating market2
Gas distribution with stable earnings and limited capexGas distribution with stable earnings and limited capex
22
Four years of regulatory stability
Regulatory periods per country
2024 2025 2026 20272020 2021 2022 2023
70%2of the Energy Networks
EBIT is highly visible until 2024
1. Length of upcoming regulatory period still under discussion 2. Based on 2019 pro forma EBIT, adjusted for non operating effects
2028
Germany(Power)
Sweden
Romania
Hungary
Czech Republic1
PolandTurkey
Slovakia1
Germany (Gas)
23
Exemplary earnings components beyond allowed return
Allowed
return
Opex efficiencies
Capex efficiencies
Regulatory cost recognition
Special incentives
Actual opex vs. allowed opex
Outperformance of standard prices set by regulator
E.g. reliability and network losses
RAB
growth
Total regulated earnings
=
Allowed return Additional earnings components in our markets
24
Leveraging strong partnerships and core competencies to drive additional businesses
… create a competitive edge for additional businessesLong-term partnerships with municipalities …
Concession-based RAB
~2/3
Non-concession-based RAB~1/3
RAB€21.9bn1
>9,000concessions in Germany
1. German power and gas RAB
Technical grid services e.g. O&M
Smart meterse.g. installation
Broadbande.g. new customer
connections
Water and waste-watere.g. supply and
operations
City Energy Solutions (CES)Local heating and cooling solutions formunicipalities, districts and single sites
… including other areas benefitting from our partnerships
25
Earnings growth from reducing carbon emissions viadecentral energy infrastructure
City quarter solutionsIntegrated energy conceptse.g. Werksviertel MunichAverage contract duration: 20-40 years
Low temperature heating and cooling gridsE.g. ectogrid: zero emission energy hybrid system with upto 20% cost savings Top 2
market position inSweden and Germany1
Large B2B solutions/district heating gridsOn-site generation solutionsAverage contract duration: 15-40 years
Single/multi-site solutionsDecentralized sustainable local energy solutions (e.g. PV at Audi in Győr, Hungary)
~25%CAGREBIT 2020-20222
1. City Energy Solutions, based on heating volumes sold 2. City Energy Solutions and B2B Solutions, EBIT adjusted for non operating effects26
Continuous customer growth outside the UK
13.0
26.1
10.2
2018
9.2
26.6
13.4
2019
49.3 49.2
B2C Customer accounts (m)
UKGermany Other1
~380k
~1m
~510k
Creating a future proof business
Loyalty through Bundling
Scaling bundles, value-added services and referral programs
>150k bundle contracts in Germany and >220k bundles in Czech Republic
Market Excellence Predictive churn management
Shift towards digital channels to reduce CtA2
and CtS3
Customer Experience
Digitalization of customer interactions
Data driven insights and personalized offers
1. Incl. Benelux, Poland, Sweden, Italy, Hungary, Czech Republic, Romania, Slovakia, Croatia, Slovenia, Turkey 2. Cost-to-Acquire 3. Cost-to-Serve 27
Why invest in E.ON?
Sustainability
Dividendgrowth
Performance
Customer centricenergy
infrastructure
28
Performance culture is part of our DNA
Continuous improvement
Digitalization & innovation
Regulatory outperformance
Customer satisfaction
Transaction related synergies npower & E.ON customers migrated onto new platform E.ONnext
Operational excellence
EBIT1 developmentGBP m
✓ Synergy delivery on track
✓ 5% achieved in 2019
✓Measures validated and delivery de-risked
✓ €740m confirmed target
by 2022
Top priorities Performance culture1. Adjusted for non operating effects 2. After smart meter investments
20232019 >20232022
~100m
Earnings improvement: Combined EBIT1 of at least GBP100m in 2022 and improvement beyond
Free cash flow will be positive2 from 2023 onwards
29
Synergy delivery fully on track
2019 2020 2021 2022
~45%
~20%
~100%
Estimated transaction related net synergies1 of ~€740m
1. Start of voluntary leave program
2. External budget cut3. Optimization of IT
services
1. Full integration of headquarter
2. Organizational integration of Customer Solutions businesses
1. Synergies in Energy Networks
2. Integration of customer portfolios
3. Consolidation of IT landscape
5%✓
1. Net accretive to EBIT, EBIT adjusted for non operating effects and before implementation costs (implementation costs not included in adjusted EBIT)
Energy Networks
Customer Solutions
Central Functions, IT and Other
27%
20%
53%
Synergy delivery by division
30
Renewal of IT architecture to drive operational excellence in Customer Solutions
• Already today at competitive Cost-to-Serve level
• Ambition: reduction to market leading level at low teens (€/customer)
2020 2025
Continuous ramp up of contracts to new platform (schematic)
5m
10m
15m
Germany: Digital Attacker UK: Migration to new platform ensures higher profitability
• Combined EBIT of at least GBP100m in 2022
• Compared to previous plan: EBIT improvement 2023 by more than GBP50m and more than GBP100m beyond 20231
• Free cash flow positive from 2023 onwards2
• Total restructuring charges3 remain at up to GBP500m
1. Compared to business plan announced in November 2019 2. After smart meter investments 3. Majority to be shown in non operating result
Migration of npower’s B2C and SME customers onto E.ONnext
Step 1Migration of E.ON’s B2C andSME customers onto E.ONnext
Step 2
31
100%
85%
70%Efficient
Very efficient
E.ON’s performance culture adds sustainable value to businesses and customers
100%
95%Industry average 94%
8/9 E.ON networks obtain a 100% efficiency score, with 3 obtaining a super efficiency bonus
>€600m additional revenues in regulatory period1
1. Based on ~€4bn allowed power cost base relevant for efficiency factor
E.ON grids
All E.ON grids considered very efficient, with 2/3 being 100% efficient
8/9 E.ON grids 1/9 E.ON grids
German power network efficiency scores Sweden power network efficiency scores
32
Financial Update
€0.21
€0.30
€0.43 €0.46
2016 2017 2018 2019 2020 2021 2022 Growth beyond
We commit to annually grow the dividend per share by up to 5%
✓ ✓ ✓ ✓
Dividend per share (DPS)
34
We commit to our 2020-2022 delivery plan
Group EPS1 growth
10-15% CAGR
Dividend per share (DPS) growth up to 5% p.a.
Group EBIT1growth
7-9% CAGR
Average cash conversionrate2
of 95%Capital structure with strong BBB/Baa rating
1. Adjusted for non operating effects; reflection of Covid-19 impact as of 30th April 2020 2. Excluding provision utilization for nuclear decommissioning, average for 2020-2022 35
6-11%
3-8%
Strict capital allocation framework leads to sound investment profile
Sustainability focus Capital allocation in line with business priorities
Enable energy transition
Supporting SDGs1
Reduce customers‘ emissions
Human rights violations
Carbon heavy generation
Environmental degradation
Sustainability criteria:
Return framework
Hurdle rate
WACC (country & technology specific)
Project specific risk premium
E.ON Group excess return target
Hurdle rate composition: Indicative hurdle rates2:
1. UN Sustainable Development Goals 2. Illustrative hurdle rate ranges; post tax. Final hurdle is risk adjusted for each project and might vary 3. Includes New Solutions and Commodity Sales and Services 4. Includes City Energy Solutions and B2B Solutions 5. Excludes investments in Corporate Functions & Other and Non-Core
✓
✓
✓
4-9%
36
E.ON allocates ~75% of investments to Energy Networks
~4.51
Investments 2020€ bn
~131
1. Cash effective investments including Corporate Functions & Other and Non-Core, reflection of Covid-19 impact as of 30th April 2020 2. Based on investments in Energy Networks and Customer Solutions 3. Corporate Functions & Other and Non-Core
Investments 2020-2022 € bn
Energy Networks Other3Customer Solutions
~90%2
infrastructure
~90%2
infrastructure
37
Investments with strong focus on infrastructure
100%infrastructure
Energy Networks 2020-2022 € bn
~9.71
Power OtherGas
Customer Solutions 2020-2022 € bn
~65%infrastructure
UK smart meter roll-out
B2B Solutions
City Energy Solutions
IT driven retail investments
New Solutions
E-mobility
~2.71
1. Cash effective investments, reflection of Covid-19 impact as of 30th April 2020 38
7.1-7.3
3.9-4.1
Attractive Group earnings growth
1. Adjusted for non operating effects; reflection of Covid-19 impact as of 30th April 2020
5.4
1.10.6
6.9
Outlook1
CAGREBITDA1
€ bnEBIT1
€ bn
7-9%EBIT
3-4%EBITDA
Guidance:
3.6
0.5 0.4
4.1
Energy Networks Customer Solutions Corporate Functions & Other Non-Core
2020-20222019pro forma
2020 2019pro forma
2020
39
5.2-5.4
Mid-term growth in Energy Networks earnings backed byorganic RAB growth
3.7
0.7
1.0
5.4
1. Adjusted for non operating effects; reflection of Covid-19 impact as of 30th April 2020
2.4
0.5
0.6
3.6 3.3-3.5
Guidance:
Outlook1EBITDA1
€ bnEBIT1
€ bn
Germany Sweden CEE & Turkey
2020-20222019pro forma
2020 2019pro forma
2020
40
Customer Solutions earnings growth driven by digitalization and UK turnaround
1. Adjusted for non operating effects; reflection of Covid-19 impact as of 30th April 2020 2. ~30% EBITDA share relating to decentral energy infrastructure
EBITDA1,2
€ bn
1.0-1.2
0.4-0.6
0.6
0.2
0.3
1.1
0.5
0.10.1
-0.2
0.5
2019
pro forma
Decentral energy infrastructure
~30%
Guidance:
Outlook1EBIT1
€ bn
Germany UK Benelux Other
2020-20222019pro forma
2020 2020
Guidance as ofMay 2020
41
Strong EPS growth of 10-15%
Adjusted Net Income1
€ bn
1.6
1.7-1.9
10-15%
Earnings per share1
€
1. Adjusted for non operating effects; reflection of Covid-19 impact as of 30th April 2020
0.63 0.65-0.73
Payoutratio
73%
Outlook1
CAGR
2020-20222019pro forma
2020 2019pro forma
2020
42
Significant refinancing benefits over the next three years
1.1
0.0%
Q2
2023
Q4
2022
Q3
2022
0.0%
0.8%
5.5%
1.8
0.6
5.5%
Q1
2023
5.9% 5.6%
1.3
0.3
Q4
2023
3.0% 0.0%
Q1
2024
0.9%
Q2
2024
3.9%
6.5%0.4%
Q4
20202
Q2
2021
>2024
0.4%
0.9
3.2%
0.6
1.2
Q3
2024
0.8
0.5
17.2
6.5%
Q3
2021
0.0%
5.7%
1.5
1. Bonds issued by E.ON SE and E.ON International Finance B.V. (fully guaranteed by E.ON SE); bonds issued by innogy SE and innogy Finance B.V. (fully guaranteed by innogy SE) 2. Including innogy EIB-loan €645m 3. Amount of refinancing benefits depends largely on refinancing conditions at time of bond issuance.
Volume
% Coupon
Bond maturities as of May 20201,2
€ bnRefinancing benefits
until 2022 of up to
~€200m3
43
Green financing is an integral part of our funding strategy
€4.6bn outstanding4
1. Cash effective investments including Corporate Functions & Other and Non-Core, reflection of Covid-19 impact as of 30th April 2020 2. Based on investments in Energy Networks and Customer Solutions 3. Corporate Functions & Other and Non-Core 4. €3.75bn issued by E.ON SE and €0.85bn issued by innogy Finance B.V., including Green Bond issuance April and May 2020.
To finance our investments we have tapped the green bond market …
~€1bn p.a.
… and intend to issue more:
Total investments 2020-2022€ bn
95%energy transition investments2
131
Energy Networks Other3Customer Solutions
Revolving credit facility linked to sustainability ratings:
€3.5bn
44
E.ON’s approach to manage Economic Net Debt
Economic Net Debt
€ bn
-24.6
-8.8
-6.8
Q 1 2020
-40.2
AROs1 Net financial positionPensions
• 0% real discount rate floor reached: only upside
• Further upside: outperforming provisions by operational excellence
“Beat the provisions”
• Sound management of cash flow
• Re-financing benefits from lower interest rates
“Manage for cash”
• UK pension obligations largely funded
• Sensitivity GER pensions: -50bps +€1.6bn2
• Duration of pension obligation ~18 years
“Focus on thelong end”
45
Debt management to bring leverage down
Strong BBB/Baa rating target
Leverage factor1 Selected Economic Net Debt effects 2020-20222
• 95% Cash conversion rate3
• Working Capital optimization program & ARO4 reduction ~+€1bn(ARO reduction: ~€200m already achieved 2019)
• Nord Stream 1 transfer to pension fund ~+€1bn
• Transaction effects ~-€0.5bn Remedy proceeds, locked box settlement, merger squeeze out, restructuring Hungary
• Integration costs up to ~-€1bn
5.7x
2019
pro forma
2022
~5x
1. Economic Net Debt/EBITDA, EBITDA adjusted for non-operating effects 2. Negative effect indicates increase of Economic Net Debt and vice versa; reflection of Covid-19 impact as of 30th April 2020 3. Excluding provision utilization for nuclear decommissioning, average for 2020-2022 4. Asset Retirement Obligations
46
Dividend commitment fully in line with deleveraging
EPS1 above DPS growth… … allowing deleveraging and sustainable dividend growth
2019pro forma
2020 2021 2022
…lowers payout ratio…
Strong BBB/Baa rating
target
20222019
pro forma
5.7x
~5x
73% Payout ratio
2019 pro forma
2022
1. Adjusted for non operating effects; reflection of Covid-19 impact as of 30th April 2020 47
Appendix
Guidance overview as of May 2020
49
€ bn 2019 pro forma3 20204 2020-20224
EBITDA1 6.897 7.1-7.3 3-4% CAGREnergy Networks 5.359 5.2-5.4
Customer Solutions 1.124 1.0-1.2
Non-Core 0.617 0.8-1.0
Corporate Functions & Other -0.203 ~-0.3
EBIT1 4.134 3.9-4.1 7-9% CAGREnergy Networks 3.582 3.3-3.5
Customer Solutions 0.526 0.4-0.6
Non-Core 0.366 0.3-0.5
Corporate Functions & Other -0.340 ~-0.4
ANI1 1.638 1.7-1.9 10-15% CAGR
EPS1 €0.63 €0.65-0.73 10-15% CAGR
Dividend €0.46 up to 5% p.a. up to 5% p.a.
Capex2 4.435 ~4.5 ~13Energy Networks 3.149 ~3.3 ~9.7
Customer Solutions 1.008 ~0.8 ~2.7
Leverage 5.7x ~5x1. Adjusted for non operating effects 2. Cash effective investments 3. Pro forma figures FY 2019, not audited 4. Reflection of Covid-19 impact as of 30th April 2020
Change in guidance May 2020
IFRS reporting divisions
E.ON new segmentation from 2020 onwards
Infrastructure
Energy sales and services
New Solutions
B2B Solutions
City Energy Solutions
(CES)
Power grid
Gas grid
Additional businesses
Decentral energy infrastructure
Regulated networks
Energyretail
Energy Networks Customer Solutions
DE SWE CEE1 & TR Benelux2 DE UK Other3
1. Central and Eastern Europe, including Czech Republic, Hungary, Poland, Romania, Slovakia, Croatia and Slovenia 2. Belgium, The Netherlands and Luxemburg 3. Including Czech Republic, Hungary, Italy, Poland, Romania, Sweden 4. PreussenElektra 5. Turkey Generation
Non-CoreCorporate Functions &
OtherPE4 TR Gen5
50
E.ON’s strong ESG profile
Experienced, diverse and independent
Efficient cooperation in Board Committees
Creation of Innovation and Sustainability Committee
Remuneration system closelyaligns management’s andshareholder’s interest
Energy efficiency solutions with our clients to reduce carbon emissions
Variety of nationalities, cultures,generations and genders in management & workforce
Creation of a work environmentthat protects the health and safety of customers and employees
Commitment to respect human rights, uphold labor standards, and fight against corruption
Energy Networks: High resilience due to high degree of underground cabling
Driving the energy transition through decentral & digital local networks
Climate neutrality by 2040 (Scope 1 & 2) & by 2050 (including Scope 3)1
Environmental GovernanceSocial
Avoided emission together with our clients2019: > 100mtons
Climate
Diversity
Security of energy supply
Health & Safety
Human Rights
SupervisoryBoard
SupervisoryBoardCommittees
Remuneration
1. Carbon neutrality by 2040 (Scope 1 and 2), 75% carbon reduction by 2030 (Scope 1 and 2), 50% reduction of Scope 3 emissions by 2030, carbon neutrality by 2050 (including Scope 3). Base year: 2019 pro forma
51
E.ON’s sustainability awards, ratings and rankings
Text 1
Text 1
Text 1
Overall ESG Score = 81 (Leader Group)Relative Position 11 out of 192
E.ON is index member1, i.e. one of the 120 most advanced companies in Europe + Eurozone
Result: AA
Rating: C+
Text 1CDP Score: BSector Average: C
Text 1
Overall ESG Score: 3.2 Sub Sector Average Multiutilities: 2.8Industry Average Utilities: 2.7
Text 1 E.ON ranks 6th out of 30
Text 1
E.ON ranks 4th in the Green Utilities Report from Energy Intelligence (EI) Group
1. Vigeo/EIRIS was acquired by Moody’s in 2019 52
Building blocks of allowed revenues in Germany
1. Old assets are those capitalized before January 1, 2006. New assets are those capitalized after January 1, 2006. Old assets are indexed up to 40% with asset-specific indices to determine the current costs. Relevant asset base for calculation of allowed return in 2019 is 2016 for power and 2015 for gas 2. Debt base consists of non-interest and interest bearing capital
Totex indexed toCPI and subject togeneral and individualefficieny targets
Opex
Capital Costs
Regulated asset base1
Old assets: current costs; new assets:
historic costs
Debt base2
(related to actual capital structure, minimum 60%)
Regulated equity base
(related to regulatory capital structure, maximum 40%)
Total allowed cost base
(Totex)
Adjustment of revenues, lagged
recoveries and pass-through items
Allowed revenues
Power (Old)
~10.2
~3.4
~6.5
Power (New)
Gas (Old)
Gas(New)
~9.5
~1.7
~3.0
~4.7
Thereof:
~4.0 power~0.7 gas
40% Cap
Thereof:
~8.3 power~1.2 gas
Schematic illustration for 2019 (power & gas)€ bn
~21.2
~1.1
53
Energy Networks Germany - Earnings components
~60%
~10%
~10%
~10%
~5%
0%
~50%
~15%
~5%
~15%
~5%
0%
Income from participations portfolio is at-equity accounted
Operational efficiency
Other infrastructure business3
Additional network-related business4
Other regulated earnings/temporary effects
Income from participations
Regulated return & depreciation2
Illustrative average EBITDA1 split (2019-2020) Illustrative average EBIT1 split (2019-2020)
1. Adjusted for non operating effects 2. Includes return on RAB, difference between regulatory and IFRS D&A and revenues for grid expansion 3. Other infrastructure businesses include e.g. water business 4. Additional network-related business includes broadband, smart meter and technical network services
54
336.0214.0
Continuous improvement in operative performance increases security of supply
1. System Average Interruption Duration Index 2. E.ON stand-alone figures 3. SAIDI increase due to weather related effects in 2019 22 minutes of disturbances (2014-2019), includes: weather effects and other system disturbances 4. Calculated as arithmetic average of respective countries
Power losses2 2014 vs. 2019SAIDI1,2 2014 vs. 2019
48.029.0
Germany
144.0 170.0
Sweden
2014 2019
CEE4
2014 2019
CEE4
Germany
Sweden
4.4 3.8
3.93.0
9.17.1
-40%
-36%
+18%3
-14%
-23%
-22%
2014 2019 2014 2019
2014 2019 2014 2019
55
RAB growth further supported by local drivers
17.3
20222019
3.8
2019 2022
1.6
2019 2022
Local driversPower RAB development€ bn
CzechRepublic
Germany1
Sweden2
2-4% CAGR
3-5% CAGR
4-6% CAGR
• Storm proofing• Renewable connections• Demand growth
• Renewable connections• Replacement• Digitalization
• New connections of B2B customers• Reliability• Modernization
1. Assuming constant number of network concessions 2. Excluding RAB re-evaluation following the beginning of new regulatory period 56
Network charges are only a small portion of German power price
Only
23%
Network charges
Electricity procurement, retail margin
Further taxes and levies
Renewable surcharge
Decarbonization currently not optimally supported, electricity disadvantaged
Composition of average electricity price
• Renewables surcharge to be borne by more customers• Carbon minimum price or tax• Electricity tax to be redesigned
German power price needs to be ‘cleaned up’
57
EU financing successful for major growth projects across Europe with up to ~€250 m funding grants
Danube InGrid3,4
• Improved security of supply and capacity in the boarder regions• Implementation of smart grids
1. Project of Common Interest (EU Horizon 2020) 2. Again Connected Networks 3. Projects are part of the 4th PCI list of EU 4. Danube Intelligent Grid
Smart Border Initiative3 (SBI)
• Commission a cross-border smart distribution grid at low cost• Solving network bottlenecks and voltage problems intelligently
• More than €500m investments planned• Around 50% approved in EU grants• All projects included in EU PCI1 list
ACON2,3 1.0 / ACON 2.0
• Increasing cross-border power distribution capacity and grid modernization through implementation of smart grids
58
City Energy Solutions selected projects
Key figures Project examples
• 50% increase of renewable/recovered energy• 99% efficiency of CHP• 659 GWh total output
Högbytorp
• Inhouse construction management • 100% renewable heating supply
from 2023 (biogas)
Elephant & Castle London
• 50% less CO2
• 10% lower energy cost• High level of energy self-sufficiency
Werksviertel München
Countries with CES projects
>750k customers
~5k installations under management
350 heating, cooling& steam networks
€1.5bn revenue
• 8,100t CO2 savings per year • 90% CHP efficiency• 88% of heat demand covered by bio natural gas
Hanseviertel Lüneburg
59
Customer numbers B2B & B2C
9.8 9.9
13.0 13.1
4.3 4.3
9.6 9.6
14.2 14.3
Q1 2020FY 2019
51.0 51.1
Continued growth outside UK (in m)1
Customer accounts
Germany UK Benelux TurkeyOther
+0.2%
Thereof: electricity customers (in m) 1
Thereof: gas customers (in m) 1
9.8 9.9
10.5 10.52.3 2.3
5.9 5.9
11.9 12.0
FY 2019 Q1 2020
40.5 40.6
2.5 2.5
2.0 2.0
3.7 3.7
2.3 2.3
FY 2019
10.5
Q1 2020
10.5+0.0%
+0.3%
1. Including at-equity participations; Customer Solutions business of Croatia and Slovenia allocated to Energy Networks due to size 60
21 TWh of production rights for PreussenElektra already transferred - Terms challenged
Nuclear power plant Krümmel1
88 TWh of production rights (before transfer)
PreussenElektra
21 TWh ~€27.8/MWh preliminary price
10 TWh 6 TWh 5 TWhTransferred production rights
Grohnde plant
Production rights secured until Oct 2020
5-10 TWh production rights required2
Isar II plant
Production rights secured until Jan 2021
15-20 TWh production rights required2
Brokdorf plant
Production rights secured until Jan 2021
5-10 TWh production rights required2
1. Krümmel OHG is a joint venture between E.ON and Vattenfall, each party owning 50% equity share 2. Volumes shown after transfer/purchase from Krümmel, excluding minority stakes (16.7% minorities in Grohnde, 20% in Brokdorf and 25% in Isar II)
61
Regulated earnings split share
62
Customer SolutionsEnergy Networks Other2
EBITDA 20201
€ bn
7.1 – 7.3
~75% (Quasi-)regulated earnings
• Customer Solutions and Energy Networks
diversified across European countries
• Regulated or quasi regulated Earnings share of ~75%
• Network operations in countries with strong regulatory frameworks
1. Adjusted for non operating effects; reflection of Covid-19 impact as of 30th April 2020 2. Other includes Corporate Functions & Other and Non-Core
Past delivery on guidance
1. Adjusted for non operating effects
2016 2017 2018 2019reported
EBIT1 vs. guidance€ bn
Adjusted Net Income1 vs. guidance€ bn
3.1 3.1 3.0 3.2 0.9 1.4 1.5 1.5
Guidance range
2016 2017 2018 2019reported
63
Networks Capex breakdown 2020-2022
1.11 2.01
Germany€ bn
Sweden€ bn
CEE€ bn
OtherMaintenance Grid expansion
~50% investment in expansion
~50% investment in expansion
~60% investment in expansion
6.61
1. Cash effective investments; reflection of Covid-19 impact as of 30th April 2020 64
Maintaining a substantial liquidity buffer is a cornerstone of E.ON’s risk management
Squeeze-out funding need also secured
• Remaining funding need for squeeze-out largely covered by €1.75bn undrawn acquisition facility (no MAC-clause1)
Bond refinancing already covered
• Early de-risking of refinancing needs for 2020: All bond maturities covered in January 2020
• Well-filled liquidity buffer
• Funding needs for 2020 already covered by bonds and credit facilities
• Back-up RCF undrawn and fully committed
• Liquidity risk minimized, even in highly volatile capital markets
Large volume of liquidity1
• €1.9bn in cash & equivalents
• €1.2bn in short-term securities
• €2.4bn of non-current securities
Plus further back-up RCF available
• Undrawn €3.5bn Revolving Credit Facility (RCF), fully committed by 21 banks, no MAC-clause2
Key takeaways
1. As per December 2019 2. MAC = Material Adverse Change 65
Benchmark bonds of E.ON Group as of May 20201
IssuerVolume in millions in respective currency Coupon Maturity
innogy Finance B.V. 570 GBP 6.500% Apr-21
innogy Finance B.V. 1,000 EUR 6.500% Aug-21
E.ON SE 750 EUR 0.375% Aug-21
innogy Finance B.V. 500 GBP 5.500% Jul-22
E.ON SE 500 EUR 0.000% Sep-22
E.ON SE 750 EUR 0.000% Oct-22
innogy Finance B.V. 750 EUR 0.750% Nov-22
E.ON SE 1,000 EUR 0.375% Apr-23
innogy Finance B.V. 488 GBP 5.625% Dec-23
E.ON SE 750 EUR 0.000% Dec-23
innogy Finance B.V. 800 EUR 3.000% Jan-24
E.ON SE 500 EUR 0.875% May-24
E.ON SE 750 EUR 0.000% Aug-24
innogy Finance B.V. 750 EUR 1.000% Apr-25
E.ON SE 750 EUR 1.000% Oct-25
innogy Finance B.V. 500 EUR 1.625% May-26
E.ON SE 750 EUR 0.250% Oct-26
IssuerVolume in millions in respective currency Coupon Maturity
E.ON SE 1,000 EUR 0.375% Sep-27
innogy Finance B.V. 850 EUR 1.250% Oct-27
E.ON SE 500 EUR 0.750% Feb-28
E.ON SE 750 EUR 1.625% May-29
innogy Finance B.V. 1,000 EUR 1.500% Jul-29
E.ON SE 750 EUR 0.350% Feb-30
innogy Finance B.V. 760 GBP 6.250% Jun-30
E.ON SE 500 EUR 0.750% Dec-30
E.ON SE 500 EUR 0.875% Aug-31
E.ON SE 500 EUR 0.625% Nov-31
E.ON International Finance B.V.2 975 GBP 6.375% Jun-32
innogy Finance B.V. 600 EUR 5.750% Feb-33
innogy Finance B.V. 600 GBP 4.750% Jan-34
E.ON International Finance B.V. 900 GBP 5.875% Oct-37
E.ON International Finance B.V.3 1,000 USD 6.650% Apr-38
E.ON International Finance B.V. 700 GBP 6.750% Jan-39
innogy Finance B.V. 1,000 GBP 6.125% Jul-39
innogy also has a €645m, 3.23% coupon, Oct-20 maturity European Investment Bank loan outstanding 1. All bonds ≥€500m equivalent, all bonds are listed in Luxemburg, with exception of the unlisted USD bond under 144A/Regulation S 2. The bond was increased from £850m to £975m 3. Bond issued under rule 144A/Regulation S
66
Funding strategy
€2-4bn p.a.Volumes
• Bond refinancings• Cash utilization of asset retirement obligations
3-12 years preferredTenors
• Optimize maturity profile & interest costs• Redemptions on any single day capped at €1bn
EUR preferredCurrencies
• Predominantly Euro-based asset base
Instrument varietyDiversification
• Regular & green bonds• Private placements & promissory notes
(Schuldscheindarlehen)• Commercial paper
67
innogy’s bondholders will be offered to switch to E.ON
• innogy’s ratings will be cancelled in 2020 and innogy’sgroup financial reporting discontinued post squeeze-out1
• E.ON offers to move all innogy bonds to E.ON level and standards with ratings and transparent reporting
• Launch expected post squeeze-out1
• E.ON is and will be the only active issuer going forward
• Rating agencies have attested that the degree of structural subordination is not significant
1. Merger squeeze-out of the minority shareholders of innogy SE
Step 1 – Issuer Substitution in Q1 2020
innogy SE innogy Finance B.V.+ innogy SE guarantee
Step 2 – Offer of Bond Transfer in 2020
E.ONinnogy Finance B.V.+ innogy SE guarantee
68
Use of proceedsEvaluate &
select projectsManagement of proceeds
Reporting
• Finance and/or refinance eligible green projects in the following eligible categories:
• Renewable energy• Energy efficiency• Clean transportation
• Project selection based on eligibility criteria
• Green bond committee:• Sustainability• Energy Networks• Customer Solutions• Group Finance
• E.ON will strive to maintain a portfolio matching/exceeding outstanding green bonds
• Projects will be added on an on-going basis
• Allocation and impact reporting after a year
• Renewal on an annual basis until full allocation of proceeds
External verification
Aligned with the ICMA Green Bond Principles1
Eligible Green Projects are aligned with draft EU taxonomy
E.ON’s Green Bond Framework
+
1. https://www.icmagroup.org/green-social-and-sustainability-bonds/green-bond-principles-gbp/ 69
PreussenElektra – Further ambition to „beat the provisions“
Solid track-record already until 2019
• Bundling of decommissioning activities
• Procurement successes by „convoy approach“
• Operational progress according to plan
Further optimization already planned and in execution
• Decommissioning preparations starting early
• Operational excellence lifting dismantling performanceto next level (e.g. by increasing industrialization)
-21
-10 -10-9
2016 2017 2018 2019
1. In 2017 implementation of KFK solution (transfer of ~€10bn to German government fund)
Nuclear Asset Retirement Obligations1
€ bn
70
E.ON’s Q1 2020 ResultsFinancial Appendix
Segment outlook 2020 remaining year
72
Energy Networks
Germany:
• Organic RAB growth
• Lower volumes
Sweden:
• Lower allowed WACC
CEE & Turkey:
• Czech Republic: organic RAB growth
Customer Solutions
Germany/UK/Netherlands:• Weather impact
• Sell-back of volumes (B2B)
Germany: • Positive customer development and
transaction synergy delivery
UK:• Operational improvements
Other:• Growth in decentral energy infrastructure
and commodity sales & services Italy
Non-Core
PreussenElektra:
• Higher hedged prices
• Higher depreciation from purchase of production rights
E.ON Q1 2020 results
1. Adjusted for non operating effectsNote: Reflection of Covid-19 impact as of 30th April 2020
+–
–
+
– +–
EBIT1 key drivers Q2 – Q4 2020
–
+
+
+
–
Financial highlights
1. Adjusted for non operating effects; pro forma figures Q1 2019, not audited 2. Economic Net Debt as per 31 Mar 2020 and 31 Dec 2019; Economic Net Debt definition takes into account the decommissioning provisions calculated with a real discount rate of 0.0% as opposed to IFRS AROs; bonds issued by innogy are recorded at their nominal value: the amount in the consolidated balance sheets is €2.4 bn higher
€ m Q1 2019
pro formaQ1 2020 % YoY
Sales - 17.665 -
EBITDA1 2.184 2.184 -
EBIT1 1.548 1.460 -6
Adjusted Net Income1 752 691 -8
OCFbIT - -400 -
Investments 678 918 +35
Economic Net Debt² -39.430 -40.249 -2
E.ON Q1 2020 results
73
Cash conversion in Q1 seasonally low
0.5
-1.8
GroupEBITDA1
-0.9
-0.3
Tax paymentsInterest payments
Capex
-0.2
OCFOCFbITChange in WC
-3.0
Cash adjustments2
2.2
-0.4-0.9
FCF
1. Adjusted for non operating effects 2. Net non cash effective EBITDA items incl. provision utilizations and payments related to non operating earnings
Q1 2020€ bn
E.ON Q1 2020 results
74
Divisions: Energy Networks
827 766
14397
180198
Q1 2019pro forma
1,150
Q1 2020
Germany
Sweden
CEE & Turkey1,061
1. Adjusted for non operating effects; pro forma figures Q1 2019, not audited
EBIT1
€ m
–7%
Drivers
E.ON Q1 2020 results
€ m
Q1 2019
pro formaQ1 2020 % YoY
Q1 2019
pro formaQ1 2020 % YoY
Q1 2019
pro formaQ1 2020 % YoY
Q1 2019
pro formaQ1 2020 % YoY
Revenue - 3.746 - - 235 - - 732 - - 4.713 -
EBITDA1 1.128 1.093 -3 184 136 -26 263 276 +5 1.575 1.505 -4
EBIT1 827 766 -7 143 97 -32 180 198 +10 1.150 1.061 -8
thereof equity-method earnings - 55 - - 0 - - 36 - - 91 -
OCFbIT - 372 - - 149 - - 206 - - 727 -
Investments 278 377 +35 56 66 +18 96 132 +37 431 575 +33
TotalGermany Sweden CEE & Turkey
Germany • Weather-related lower volumes–
Sweden• Lower WACC in new regulatory period• Higher transmission fees and grid losses
––
75
UK • Restructuring benefits+85 81
52 57
234175
Q1 2019pro forma
UKQ1 2020
Germany
Benelux
Other
352300
1. Adjusted for non operating effects; pro forma figures Q1 2019, not audited
–15%
EBIT1
€ mDrivers
E.ON Q1 2020 results
€ m
Q1 2019
pro formaQ1 2020 % YoY
Q1 2019
pro formaQ1 2020 % YoY
Q1 2019
pro formaQ1 2020 % YoY
Q1 2019
pro formaQ1 2020 % YoY
Q1 2019
pro formaQ1 2020 % YoY
Revenue - 6.151 - - 947 - - 4.574 - - 2.679 - - 14.351 -
EBITDA1 263 205 -22 68 74 +9 24 22 -8 127 130 +2 482 431 -11
EBIT1 234 175 -25 52 57 +10 -19 -13 +32 85 81 -5 352 300 -15
thereof equity-method earnings - 2 - - 1 - - 0 - - 1 - - 4 -
OCFbIT - -927 - - -107 - - 0 - - -43 - - -1.077 -
Investments 30 43 +45 9 11 +18 49 33 -32 111 68 -39 199 155 -22
Other TotalGermany Benelux UK
Germany • Growing customer numbers+
All • Weather impact on volumes–
Divisions: Customer Solutions
76
29 28
135 155
Q1 2019pro forma
183
PreussenElektra
Q1 2020
GenerationTurkey
164
PreussenElektra: Hedged Prices (€/MWh) as of 31 March 2020
1. Adjusted for non operating effects; pro forma figures Q1 2019, not audited 2. NPP Emsland & Gundremmingen C
EBIT1
€ mDrivers
+12%
33
46
46
46
2019
2022
2021
2020
65%
34%
86%
100%
E.ON Q1 2020 results
€m
Q1 2019
pro formaQ1 2020 % YoY
Q1 2019
pro formaQ1 2020 % YoY
Q1 2019
pro formaQ1 2020 % YoY
Revenue - 386 - - 0 - - 386 -
EBITDA1 184 272 +48 29 28 -3 213 300 +41
EBIT1 135 155 +15 29 28 -3 164 183 +12
thereof equity-method earnings - 23 - - 28 - - 51 -
OCFbIT - 79 - - 0 - - 79 -
Investments 2 156 - 0 0 - 2 156 -
PreussenElektra Generation Turkey Total
Preussen Elektra
• Higher achieved power prices
• Higher depreciation from purchase of production rights
• Transfer of minority stakes2 to RWE
–
+
–
Non-Core business
77
1. Adjusted for non operating effects; pro forma figures Q1 2019, not audited
€ m Q1 2019
pro formaQ1 2020 % YoY
EBITDA1 2.184 2.184 +0
Depreciation/amortization -636 -724 -14
EBIT1 1.548 1.460 -6
Economic interest expense (net) -294 -297 -1
EBT1 1.254 1.163 -7
Income Taxes on EBT1 -321 -291 +9
% of EBT1 -26% -25% -
Non-controlling interests -181 -181 +0
Adjusted Net Income1 752 691 -8
E.ON Q1 2020 resultsAdjusted Net Income
78
1. Adjusted for non operating effects
E.ON Q1 2020 results
€ m Q1 2019 Q1 2020 % YoY
EBITDA1 1.671 2.184 +31
Depreciation/Amortization/Impairments -496 -724 -46
EBIT1 1.175 1.460 +24
Reclassified businesses of Renewables -204 0 +100
Interest result -261 -415 -59
Net book gains 12 5 -58
Restructuring -38 -93 -145
Mark-to-market valuation of derivatives -211 -590 -180
Impairments (net) 0 -17 -
Other non-operating earnings -9 -254 -2.722
Income/Loss from continuing operations before income taxes 464 96 -79
Income taxes -149 -197 -32
Income/loss from continuing operations 315 -101 -132
Income/loss from discontinued operations, net 172 -88 -151
Net income/loss 487 -189 -139
Reconciliation of EBIT to IFRS net income
79
€ m Q1 2019
pro formaQ1 2020 % YoY
Energy Networks 431 575 +33
Customer Solutions 199 155 -22
Corporate Functions & Other 46 33 -28
Consolidation 0 -1 -
Non-Core 2 156 -
Investments 678 918 +35
1. Pro forma figures Q1 2019, not audited
E.ON Q1 2020 resultsCash effective investments1
80
1. Economic Net Debt definition takes into account the decommissioning provisions calculated with a real discount rate of 0.0% as opposed to IFRS AROs; bonds issued by innogy are recorded at their nominal value: the amount in the consolidated balance sheets is €2.4 bn higher 2. Net figure; does not include transactions relating to our operating business or asset management
€ m 31 Dec 2019 31 Mar 2020
Liquid funds 3.602 3.629
Non-current securities 2.353 2.326
Financial liabilities -29.482 -30.783
Adjustment FX hedging² 167 261
Net Financial Position -23.360 -24.567
Provisions for pensions -7.201 -6.843
Asset retirement obligations -8.869 -8.839
Economic Net Debt -39.430 -40.249
E.ON Q1 2020 resultsEconomic Net Debt1
81
1. Borrowing cost that are directly attributable to the acquisition, construction or production of a qualified asset. Borrowing cost are interest costs incurred by an entity in connection with the borrowing of funds (interest rate: 3.86%) 2. Pro forma figures Q1 2019, not audited
€ m Q1 2019
pro formaQ1 2020
Difference
(in € m)
Interest from financial assets/liabilities -252 -265 -13
Interest cost from provisions for pensions and similar provisions -31 -23 +8
Accretion of provisions for retirement obligations and similar provisions -20 -11 +9
Construction period interests¹ 3 3 +0
Others 6 -1 -7
Net interest result -294 -297 -3
E.ON Q1 2020 resultsEconomic interest expense (net)2
82
E.ON’s Proforma Financials 2019
E.ON’s Proforma Financials1 — 2019
Adjusted EBITDA1 Adjusted EBIT1
1. Adjusted for non operating effects 2. Pro forma
€ m FY 20192
Energy Networks 5,359
Germany 3,717
Sweden 692
CEE & Turkey 950
Customer Solutions 1,124
Benelux 192
Germany 646
UK -10
Other 296
Corporate Functions/Other -203
Non-Core business 617
Total 6,897
€ m FY 20192
Energy Networks 3,582
Germany 2,438
Sweden 539
CEE & Turkey 605
Customer Solutions 526
Benelux 125
Germany 484
UK -180
Other 97
Corporate Functions/Other -340
Non-Core business 366
Total 4,134
84
E.ON’s Proforma Financials1 — 2019
OCFbIT Investments (cash-effective)
1. Adjusted for non operating effects 2. Pro forma
€ m FY 20192
Energy Networks 3,149
Germany 2,254
Sweden 313
CEE & Turkey 582
Customer Solutions 1,008
Benelux 90
Germany 226
UK 211
Other 481
Corporate Functions/Other 130
Non-Core business 148
Total 4,435
€ m FY 20192
Energy Networks 4,255
Germany 2,455
Sweden 718
CEE & Turkey 1,082
Customer Solutions 378
Benelux 84
Germany 71
UK 128
Other 95
Corporate Functions/Other -657
Non-Core business 313
Total 4,289
85
E.ON’s Proforma Financials1 — 2019
At-equity contribution to adjusted EBITDA/EBIT1
1. Adjusted for non operating effects 2. Pro forma
E.ON Financials P&L
€ m FY 20192
Energy Networks 349
Germany 219
Sweden 0
CEE & Turkey 130
Customer Solutions 22
Benelux 4
Germany 6
UK 0
Other 12
Corporate Functions/Other 70
Consolidation -1
Non-Core business 125
Total 565
€ m FY 20192
Adjusted EBITDA1 6,897
Depreciation/amortization recognized in Adjusted EBIT
-2,763
Adjusted EBIT1 4,134
Economic interest expense (net) -1,252
Adjusted EBT1 2,882
Income Taxes on Adjusted EBT -760
% of Adjusted EBT 26%
Non-controlling interest on results of operations -484
Adjusted Net Income1 1,638
86
Financial calendar
May 28, 2020 2020 Annual Shareholders Meeting (online)
June 2, 2020 Dividend Payment Day
August 12, 2020 Half-Year Financial Report: January – June 2020
November 11, 2020 Quarterly Statement: January – September 2020
March 24, 2021 Annual Report 2020
Important links
Presentations https://www.eon.com/en/investor-relations/presentations.html
Facts & Figures 2020 https://www.eon.com/content/.../presentations/facts-and-figures-2020.pdf
Annual Reports https://www.eon.com/en/investor-relations/financial-publications/annual-report.html
Interim Reports https://www.eon.com/en/investor-relations/financial-publications/interim-report.html
Shareholder Meeting https://www.eon.com/en/investor-relations/shareholders-meeting.html
Green Bond Framework https://www.eon.com/en/investor-relations/bonds/green-bonds.html
Financial calendar & important links
87
E.ON Group Investor Relations Contacts
Verena Nicolaus-KronenbergHead of Investor [email protected]+49 152 09331400
Sebastian GaßnerManager Investor [email protected]+49 171 3003753
Tobias HarburgManager Investor [email protected]+49 162 2969560
Andreas ThielenManager Investor [email protected]+49 151 67114918
Britta WöhnerManager Investor [email protected]+49 152 54607527
Martina BurgerManager Investor [email protected]+49 151 19773784
Martin JägerManager Investor [email protected]+49 162 2754355
Max SadrinaManager Investor [email protected]+49 152 59602298
General Contact:
+49 201 184 2806
Analysts & Institutional Investors
Sandra SchuckManager Investor [email protected]+49 172 2982483
Private Shareholders
Event & Roadshow Management
Lydia BeckAssistant Investor [email protected]+49 152 54310267
Carmen MombourAssistant Investor [email protected]+49 151 16310345
Vanessa BrinkmannAssistant Investor [email protected]+49 152 09340725
88
Disclaimer
89
This presentation contains information relating to E.ON Group ("E.ON") that must not be relied upon for any purpose and may not be redistributed, reproduced,published, or passed on to any other person or used in whole or in part for any other purpose. By accessing this document you agree to abide by the limitations set outin this document as well as any limitations set out on the webpage of E.ON SE on which this presentation has been made available.
This document is being presented solely for informational purposes. It should not be treated as giving investment advice, nor is it intended to provide the basis for anyevaluation or any securities and should not be considered as a recommendation that any person should purchase, hold or dispose of any shares or other securities.
The information contained in this presentation may comprise financial and similar information which is neither audited nor reviewed and should be consideredpreliminary and subject to change.
Some of the information presented herein is based on statements by third parties. No representation or warranty, express or implied, is made as to, and no relianceshould be placed on, the fairness, accuracy, completeness or correctness of this information or any other information or opinions contained herein, for any purposewhatsoever.
This presentation may contain forward-looking statements based on current assumptions and forecasts made by E.ON management and other information currentlyavailable to E.ON. Various known and unknown risks, uncertainties and other factors could lead to material differences between the actual future results, financialsituation, development or performance of the company and the estimates given here. E.ON does not intend, and does not assume any liability whatsoever, to updatethese forward-looking statements or to conform them to future events or developments.
Neither E.ON nor any respective agents of E.ON undertake any obligation to provide the recipient with access to any additional information or to update thispresentation or any information or to correct any inaccuracies in any such information.
Certain numerical data, financial information and market data (including percentages) in this presentation have been rounded according to established commercialstandards. As a result, the aggregate amounts (sum totals or interim totals or differences or if numbers are put in relation) in this presentation may not correspond in allcases to the amounts contained in the underlying (unrounded) figures appearing in the consolidated financial statements. Furthermore, in tables and charts, theserounded figures may not add up exactly to the totals contained in the respective tables and charts.