8

Capitalization Table as of September 3, 2021

  • Upload
    others

  • View
    5

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Capitalization Table as of September 3, 2021
Page 2: Capitalization Table as of September 3, 2021

Capitalization Table as of September 3, 2021

ZVV Media Partners is owned

50°/o by Vinco Ventures and 50°/o

byZASH.

In July 2021, 80°/o of Lomotif

Private Limited was acquired

by ZVV Media Partners

Current 9/3/2021

Shares Outstanding 80,601,673

Shares To Be Issued 8,800,000

Cash $127,000,000.00

Debt - Lomo Acquisition $120,000,000.00

*Note: Related to: 5,500,000 for Lomotif Management;800,000 for PPE Brickell; 2,500,000 in relation toEmmersive Transaction

vine VENTURES

Page 3: Capitalization Table as of September 3, 2021

Pro-formaCapitalization Based on an Affirmative Proxy

vine VENTURES

Cash Warrant Exercise - assumes all available warrants

exercised for cash

Shares Outstandina

New Em�lo�ee Plan

Note Conversion

I

New Shares Outstandina

Warrants

Fullv Dilluted

Cash as of 09/03

I

I Cash Generated from Warrants

Debt

891401,673

9,000,000

30,060,454

128,462, 127

118,818,161

247,280,288

$ 127,000,000.00

Js 491,646,956.45

$ ----

Shares Outstanding

New Emplo�ee Plan

Note Conversion

New Shares Outstandina

Warrantstt

Cashless Warrants

Ful� Dilluted

Cash as of 09/03 $

Cash Generated from Warrants I $ -

Debt $

89,401,673

9,000,000

30,060,454

128,462.127

23,760,000

60,245,259

188,707,387

127,000,000.00

213,840,000.00

----

Note: The pro-forma Capitalization Table with Cashless warrant exercise assumes the $9 strike price warrants are to be exercised in cash.

Cashless Warrant Exercise - assumes share price of 09/03/2021 for all calculations

These pro forma examples are meant to illustrate full warrant execution. The investor may choose not to exercise these warrants.

Page 4: Capitalization Table as of September 3, 2021
Page 5: Capitalization Table as of September 3, 2021

Incoming Team*

Lisa King

• INCOMING CEO OF VINCO

VENTURES INC.

• CURRENT CEO OF ZASH GLOBAL

MEDIA AND ENTERTAINMENT

Rod Vanderbilt CHAIRMAN

Elliot Goldstein BOARD MEMBER

Steven Garrow

• INCOMING COO OF VINCO

VENTURES INC.

Paul Yang

• CEO OF LO MOTi F

PRIVATE LIMITED

• CURRENT BUSINESS DEVELOPMENT

OFFICER OF ZASH GLOBAL

MEDIA & ENTERTAINMENT

Michael Distasio BOARD MEMBER

Lisa King BOARD MEMBER

vine VENTURES * Incoming team members based on affirmative 2021 Annual Proxy for each respective member

Phillip A. McFillin BOARD MEMBER

Page 6: Capitalization Table as of September 3, 2021

Upon the successful

dividend spin off, the

newly formed publicly

traded company will

operate under

Cryptyde, Inc. and

trade under symbol

TYDE.

cryptyde

M

\ Spin Off Dividend

Blockchain + Disruption

Cryptyde is a selective

acquisitions company

focused on leveraging

blockchain technologies

to disrupt consumer

facing industries.

The E-NFT Marketplace

is designed to

decentralize traditional

distribution models by

empowering the content

creators with a unique

tokenization platform.

E-NFT.com initial launch

was well received with

the first uploaded album

selling 1,000,000 copies

making "When it's Dark"

the first album in history

to reach Platinum on the

block chain.

Key Follow Ups

Investor Deck Release:

on or about October 4,

2021 Registration

Statement for TYDE:

on or about October

11, 2021

Record Date for

Shareholders to receive

TYDE Shares: on or

about October 15, 2021

vine VENTURES

Page 7: Capitalization Table as of September 3, 2021
Page 8: Capitalization Table as of September 3, 2021