Upload
cristian-chiorean
View
19
Download
2
Embed Size (px)
DESCRIPTION
CENTRALIZATOR Situatii Lucrari
Citation preview
Executant: S. C. Napoca SA
Beneficiar: Compania de Apa Somes S.A.
Obiectivul: SEDIU ADMINISTRATIV COMPANIA DE APA SOMES
BORDEROU CENTRALIZATOR DE PRODUCTIE
La investitia: Demolare partiala, extindere si etajare cladire existenta pentru birouri
IANUARIE 2015
Denumire Valoare oferta Total realizari
Demolari 89,681.12 87,856.65 - 87,856.65 1,824.47
Const. arhitectura 3,886,813.79 - - - 3,886,813.79
Const. rezistenta-infrastructura 657,247.88 340,467.91 87,437.31 427,905.22 229,342.66
Const. rezistenta-suprastructura 594,766.89 - - - 594,766.89
Constructii amenajari exterioare 331,426.88 - - - 331,426.88
Instalatii ventilare 252,176.00 - - - 252,176.00
Instalatii gaze naturale 3,733.38 - - - 3,733.38
Instalatii sanitare 95,304.33 - - - 95,304.33
Instalatii electrice 856,224.85 - - - 856,224.85
Instalatii termice 342,930.41 - - - 342,930.41
414809.94 -
- - 414,809.94
Organizare de santier 1,5% 112,876.73 6,424.87 1,311.56 7,736.43 105,140.30
858128.42 -
- - 858,128.42
TOTAL LEI 8,496,120.63 434,749.43 88,748.87 523,498.30 7,972,622.33
TVA 24 % 2,039,068.95 104,339.86 21,299.73 125,639.59 1,913,429.36
TOTAL LEI cu TVA 10,535,189.58 539,089.29 110,048.60 649,137.89 9,886,051.69
Executant BeneficiarS.C. Napoca SA Cluj Napoca Director Dezvoltare
Director General ing. Mihai Iacobing. Serban Tudor Dan
Sef Birou Supervizare Lucrari UIPing. Dan Barbu
Diriginte Santiering. Anca Campianu
Valoare realizat anterior
Valoarea executata Ianuarie 2015
Rest la contract lei
Utilaje, echipamente tehnologice si functionale cu montaj
Cheltuieli diverse si neprevazute
5,559,936.56