45

CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

  • Upload
    others

  • View
    4

  • Download
    0

Embed Size (px)

Citation preview

Page 1: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath
Page 2: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

CERTIFICATE OF ADOPTION

Notice of the proposed report for the financial examination of

NATIONAL INDEMNITY COMPANY

dated as of December 31, 2016 verified under oath by the examiner-in-charge on

April 19, 2018 and received by the company on April 24, 2018, has been adopted

without modification as the final report pursuant to Neb. Rev. Stat. § 44-5906(3) (a).

Dated this 9th day of May 2018.

STATE OF NEBRASKA DEPARTMENT OF INSURANCE

Justin C. Schrader, CFE Chief Financial Examiner

Page 3: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

STATE OF NEBRASKA

Department of Insurance

EXAMINATION REPORT

OF

NATIONAL INDEMNITY COMPANY

as of

December 31, 2016

Page 4: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

TABLE OF CONTENTS Salutation ................................................................................................................................................ 1 Introduction ............................................................................................................................................. 1 Scope of Examination .............................................................................................................................. 2 Description of Company:

History ................................................................................................................................................ 4 Management and Control:

Holding Company ........................................................................................................................... 5 Shareholder ..................................................................................................................................... 5 Board of Directors........................................................................................................................... 6 Officers ........................................................................................................................................... 7 Committees ..................................................................................................................................... 7

Transactions With Affiliates: Intercompany Services Agreements ................................................................................................. 8 Intercompany Investment Agreements ............................................................................................. 9 Revolving Loan Agreements ......................................................................................................... 10 Consolidated Federal Income Tax Allocation Agreement .............................................................. 11

Territory and Plan of Operation ......................................................................................................... 11 Reinsurance:

Assumed - Affiliates ..................................................................................................................... 12 Assumed - Non-affiliates ............................................................................................................... 17 Programs and Pools ....................................................................................................................... 19 Retroactive Reinsurance ................................................................................................................ 20 Ceded - Affiliates .......................................................................................................................... 22 Ceded - Non-affiliates ................................................................................................................... 23 Deposit Accounting....................................................................................................................... 23 General ......................................................................................................................................... 24

Body of Report:

Growth .............................................................................................................................................. 25 Financial Statements ......................................................................................................................... 25 Examination Changes in Financial Statements ................................................................................... 29 Compliance With Previous Recommendations ................................................................................... 29 Commentary on Current Examination Findings: Schedule F Penalty ....................................................................................................................... 30

Subsequent Event:

Retro Agreement with AIG ............................................................................................................... 30 Distribution of Subsidiary ................................................................................................................. 31 Sale of Subsidiary ............................................................................................................................. 31 Acquisition........................................................................................................................................ 31

Summary of Comments and Recommendations ..................................................................................... 32 Acknowledgment .................................................................................................................................. 33 Addendum............................................................................................................................................. 34

Page 5: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

Omaha, Nebraska March 9, 2018

Honorable Bruce R. Ramge Director of Insurance Nebraska Department of Insurance 941 “O” Street, Suite 220 Lincoln, Nebraska 68508

Dear Sir:

Pursuant to your instruction and authorizations, and in accordance with statutory

requirements, an examination has been conducted of the financial condition and business affairs of:

NATIONAL INDEMNITY COMPANY 1314 Douglas Street, Suite 1400

Omaha, Nebraska 68102 (hereinafter also referred to as the “Company”) and the report of such examination is respectfully

presented herein.

INTRODUCTION

The Company was last examined as of December 31, 2012 by the State of Nebraska. The

current financial condition examination covers the intervening period to, and including, the close

of business on December 31, 2016, and includes such subsequent events and transactions as were

considered pertinent to this report. The States of Nebraska, Iowa, California, Colorado,

Connecticut and New York participated in this examination and assisted in the preparation of this

report.

The same examination staff conducted concurrent financial condition examinations of the

following Company affiliates:

Berkshire Hathaway Direct Insurance Company (BHDIC) Berkshire Hathaway Homestate Insurance Company (BHHIC) Berkshire Hathaway Life Insurance Company of Nebraska (BHLN) Berkshire Hathaway Specialty Insurance Company (BHSIC) BHG Life Insurance Company (BHGL)

Page 6: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

2

Brookwood Insurance Company (BIC) Columbia Insurance Company (CIC) Continental Divide Insurance Company (CDIC) Cypress Insurance Company (CYP) Finial Reinsurance Company (FRC) First Berkshire Hathaway Life Insurance Company (FBHL) National Fire & Marine Insurance Company (NFM) National Indemnity Company of Mid-America (NIMA) National Indemnity Company of the South (NISO) National Liability & Fire Insurance Company (NLF) Oak River Insurance Company (ORIC) Redwood Fire and Casualty Insurance Company (RFC)

SCOPE OF EXAMINATION

This examination was conducted pursuant to and in accordance with both the NAIC

Financial Condition Examiners Handbook (Handbook) and Section §44-5904(1) of the Nebraska

Insurance Statutes. The Handbook requires that examiners plan and perform the examination to

evaluate the financial condition and identify prospective risks of the Company by obtaining

information about the Company including, but not limited to: corporate governance, identifying

and assessing inherent risks within the Company, and evaluating system controls and procedures

used to mitigate those risks. The examination also includes assessing the principles used and

significant estimates made by management, as well as evaluating the overall financial statement

presentation and management’s compliance with Statutory Accounting Principles and Annual

Statement Instructions, when applicable to domestic state regulations.

The examination was completed under coordination of the holding company group

approach with the Nebraska Department of Insurance as the coordinating state and the California

Department of Insurance, Colorado Department of Insurance, Connecticut Department of

Insurance, Iowa Insurance Division and New York Department of Financial Services. The

companies examined under this approach benefit to a large degree from common management,

Page 7: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

3

systems and processes, internal control, and risk management functions that are administered at

the consolidated or business unit level.

The coordinated examination applies procedures sufficient to comprise a full scope

financial examination of each of the companies in accordance with the examination procedures

and standards promulgated by the NAIC and by the respective state insurance departments where

the companies are domiciled. The objective is to enable each domestic state to report on their

respective companies’ financial condition and to summarize key results of examination

procedures.

A general review was made of the Company’s operations and the manner in which its

business has been conducted in order to determine compliance with statutory and charter

provisions. The Company’s history was traced and has been set out in this report under the

caption “Description of Company”. All items pertaining to management and control were

reviewed, including provisions for disclosure of conflicts of interest to the Board of Directors

and the departmental organization of the Company. The Articles of Incorporation and By-Laws

were reviewed, including appropriate filings of any changes or amendments thereto. The

minutes of the meetings of the shareholders, Board of Directors and committees, held during the

examination period, were read and noted. Attendance at meetings, proxy information, election

of Directors and Officers, approval of investment transactions, and authorizations of salaries

were also noted.

The fidelity bond and other insurance coverages protecting the Company’s property and

interests were reviewed, as were plans for employee welfare and pension. Certificates of

Authority to conduct the business of insurance in the various states were inspected and a survey

was made of the Company’s general plan of operation.

Page 8: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

4

Data reflecting the Company's growth during the period under review, as developed from

the Company's filed annual statements, is reflected in the financial section of this report under

the caption “Body of Report”.

The Company's reinsurance facilities were ascertained and noted, and have been

commented upon in this report under the caption “Reinsurance”. Accounting records and

procedures were tested to the extent deemed necessary through the risk-focused examination

process. The Company’s method of claims handling and procedures pertaining to the adjustment

and payment of incurred losses were also noted.

All accounts and activities of the Company were considered in accordance with the risk-

focused examination process. This included a review of workpapers prepared by Deloitte &

Touche LLP, the Company’s external auditors, during their audit of the Company’s accounts for

the years ended December 31, 2015 and 2016. Portions of the auditor’s workpapers have been

incorporated into the workpapers of the examiners and have been utilized in determining the

scope and areas of emphasis in conducting the examination. This utilization was performed

pursuant to Title 210 (Rules of the Nebraska Department of Insurance), Chapter 56, Section 013.

Any failure of items to add to the totals shown in schedules and exhibits appearing

throughout this report is due to rounding.

DESCRIPTION OF COMPANY

HISTORY

The Company was organized under the laws of the State of Nebraska as a capital stock

fire and casualty insurance company on April 26, 1940, and commenced business on May 1,

1940. Stock control changed from founder Jack Ringwalt to Berkshire Hathaway Inc. (BHI) in

March 1967.

Page 9: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

5

Under provisions of its amended charter and in conformity with Nebraska Statutes, the

Company is authorized to write all kinds of business prescribed by Section §44-201 of the

Nebraska Insurance Statutes except life, variable life, variable annuities, credit property, title,

and mortgage guaranty insurance.

MANAGEMENT AND CONTROL Holding Company

The Company is a member of an insurance holding company system as defined by

Nebraska Statute. An organizational listing flowing from the “Ultimate Controlling Person”,

BHI, as reported in the 2016 Annual Statement, is attached to this report as an addendum.

Shareholder The Articles of Incorporation provide that, “the Corporation has authority not limited to

any preemptive or other rights of its shareholders to issue an aggregate of seven hundred fifty

thousand (750,000) shares of non-assessable common capital stock of the par value of ten dollars

($10.00) each…”

As of December 31, 2016, Company records indicated that 550,000 shares were issued

and outstanding and that all were owned by BHI, for a total paid up capital of $5.5 million.

There were no changes made to common capital stock during the years under review.

Gross paid in and contributed surplus decreased $6.9 billion during the years under review to

$19.9 billion as of December 31, 2016. The Company paid cash dividends during the

examination period totaling $2.5 billion for 2016; $4.0 billion for 2015; $3.5 billion for 2014;

and $4 billion for 2013. The Company also paid a $4.17 billion dividend to BHI in 2015 in the

form of unaffiliated common stock.

Page 10: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

6

Per Section 2 of the By-Laws, “the annual meeting of shareholders of the Corporation

shall be held each year at a location, at a time and on a date set by the President of the

Corporation, during the first five months of the calendar year.”

Board of Directors The Company’s By-Laws provide that, “the affairs and business of the Corporation shall be

managed by a Board of such number of Directors not less than five (5) nor more than twenty-one

(21) as may be fixed by the shareholders at each annual meeting or, if no number is so fixed, of five

Directors the majority of whom shall be residents of Nebraska…”

The following persons were serving as Directors at December 31, 2016:

Name and Residence Principal Occupation

J. Michael Gottschalk Secretary and Vice President of the Company Omaha, Nebraska Marc David Hamburg Chief Financial Officer of BHI Omaha, Nebraska Ajit Jain Executive Vice President of the Company Rye, New York Daniel Jerome Jaksich Controller and Vice President of BHI Papillion, Nebraska Brian Gerard Snover Senior Vice President of the Company Stamford, Connecticut Philip Michael Wolf Senior Vice President of the Company Omaha, Nebraska Donald Frederick Wurster President of the Company Omaha, Nebraska No fees or expenses were paid to the Directors during the period under review.

Page 11: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

7

Officers The Company’s By-Laws provide that, “the Officers shall be a President, one or more Vice

Presidents, a Secretary, one or more Assistant Secretaries, a Treasurer, and one or more Assistant

Treasurers none of whom shall be required to be shareholders or Directors…”

The following is a listing of Officers elected and serving the Company at December 31,

2016:

Name Office Donald Frederick Wurster President Dale David Geistkemper Treasurer and Controller J. Michael Gottschalk Vice President and Secretary Ajit Jain Executive Vice President Scott Robert Doerr Senior Vice President Brian Gerard Snover Senior Vice President Philip Michael Wolf Senior Vice President Frances E Gray Controller and Assistant Secretary John Duane Arendt Vice President and Assistant Secretary Bruce John Byrnes Vice President and Assistant Secretary Joseph Gerard Casaccio Vice President David Neil Fields Vice President

David Evan Govrin Vice President Tracy Leigh Gulden Vice President Michael James Lawler Vice President Kevin Donald Lewis Vice President

Raj Ramesh Mehta Vice President Nancy Furey Peters Vice President Karen Lee Rainwater Vice President Ty James Reil Vice President Peter Michael Shelley Vice President Ralph Tortorella III Vice President Thomas Lyle Young Vice President Committees

The Company’s By-Laws provide that, “the Board of Directors may designate an

Executive Committee, an Investment Committee and one or more other committees from among

the Directors; and the Executive Committee and such other committees as are designated shall

Page 12: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

8

have such powers and rights and be charged with such duties and obligations respectively as

usually are vested in and pertain to such committees.”

The following persons were serving on the Executive Committee at December 31, 2016:

Ajit Jain Donald Frederick Wurster

The following persons were serving on the Investment Committee at December 31, 2016:

Marc David Hamburg Donald Frederick Wurster

The following persons were serving on the Audit Committee at December 31, 2016:

J. Michael Gottschalk Daniel Jerome Jaksich

TRANSACTIONS WITH AFFILIATES Intercompany Services Agreements Effective March 1, 2011, the Company entered into an intercompany services agreement

with the following affiliates:

Berkshire Hathaway Life Insurance Company of Nebraska Columbia Insurance Company National Fire & Marine Insurance Company National Indemnity Company of Mid-America National Indemnity Company of the South

This agreement replaced an intercompany services agreement that had been effective

from January 1, 1988. Under the terms of the new agreement, the Company performs various

services for these affiliates, including: accounting, tax, internal and premium auditing,

underwriting, claims, information technology, marketing, and support services. The Company

also agrees to provide certain property, equipment, and facilities necessary in the conduct of the

affiliates’ operations; and also provides the personnel necessary for the affiliates to conduct their

normal day-to-day operations. This relationship results in joint operating expenses that are

subject to allocation. The method of allocating these expenses is set forth in the intercompany

Page 13: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

9

services agreement. The charge to the affiliates for the services and facilities includes all direct

and directly allocable expenses, reasonably and equitably determined to be attributable to the

affiliates by the Company. The apportionment of costs is based upon the allocation of salary for

Company employees on a quarterly basis.

The Company has various other intercompany service agreements with other affiliates.

Billings for services under these agreements is substantially lower than the amount billed under

the agreement noted above. The wording and structure of these various agreements is very

similar and the majority of the time the Company is providing administrative and special services

to the affiliate.

Intercompany Investment Agreements Effective December 1, 2015, the Company became a participant in an Investment Service

Agreement with BHI where BHI may perform various investment services for the Company.

The Company is also a participant in various intercompany investment agreements with

affiliates and subsidiaries. The Company is deemed the “manager” in all of these agreements and

renders investment management services to the affiliates. The manager has extensive experience

in the management of investment portfolios and strives to achieve certain operating economies

and improve services to benefit all parties in the agreement. The terms, wording, and structure

of these agreements follow the same format. It was noted that the amount billed by the Company

for a few of the investment agreements are combined with the amount billed under the

Intercompany Service Agreement, mentioned above. The intercompany investment agreements

where the Company is the manager are listed below:

Affiliated Party Effective Date Atlanta International Insurance Company 9/1/2009 BA(GI) Limited 3/18/2014

Page 14: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

10

Affiliated Party Effective Date Berkshire Hathaway Assurance Corporation 12/21/2007 Berkshire Hathaway Direct Insurance Company 11/1/2008 Berkshire Hathaway International Insurance Limited 4/1/2004 Berkshire Hathaway Reinsurance (Ireland) Designated Activity Co. 11/1/2011 British Insurance Company of Cayman 11/1/2008 British Insurance Company of Cayman (Canadian Branch) 6/11/2014 Commercial Casualty Insurance Company 11/1/2008

Finial Reinsurance Company 1/31/2007 First Berkshire Hathaway Life Insurance Company 12/1/2002

Hawthorn Life Designated Activity Company 12/12/2013 Nederlandse Reassurantie Groep N.V. 6/13/2008 NRG Victory Reinsurance Limited 12/15/2014 The Scottish Lion Insurance Company Limited 6/21/2010 Tenecom Limited 4/14/2006 Transfercom Limited 7/14/2007 United States Liability Insurance Company, Mount Vernon Fire 1/1/2007 Insurance Company, Mount Vernon Specialty Insurance Company, and U.S. Underwriters Insurance Company The Company is also a participant in one additional intercompany investment agreement

effective as of March 1, 2007, with General Re-New England Asset Management, Inc. (NEAM). In

this case, NEAM is the manager and the Company is the client. NEAM acts as investment trader

with the full power/authority to instruct any broker, dealers, or banks to sell certain designated

assets from time to time during the term of the agreement for set fees. In 2016, no payments were

made by the Company for investment services rendered by NEAM.

Revolving Loan Agreements The Company has a number of revolving loan agreements with affiliates that total $9.3

billion as of December 31, 2016. Under the terms of these agreements, the Company may loan

the affiliate up to the limit amounts listed below, with repayment of the loan and all accrued

interest by the maturity date. Each revolving loan shall bear interest for each interest period at a

rate per annum equal to the 30-day LIBOR rate plus a defined number of basis points.

Page 15: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

11

Affiliated Party

12/31/2016 Balance

Revolving Loan Limit

Effective Date

Berkshire Hathaway Inc. $9,207,688,340 $10,000,000,000 12/1/2001 Finial Holding Inc. 99,079,899 7,125,000 10/15/2023 Northern States Agency, Inc. 70,758,715 150,000,000 3/12/2003 Berkshire Hathaway Homestate Insurance Company -0- 100,000,000 7/1/2013 Columbia Insurance Company -0- 1,250,000,000 3/10/2008 National Fire & Marine Insurance Company -0- 500,000,000 8/1/2002 $ 9,377,506,954

Consolidated Federal Income Tax Allocation Agreement The Company joins with a group of approximately eight hundred affiliated companies in the

filing of a consolidated federal income tax return. The consolidated tax liability is allocated among

the affiliates in the ratio that each affiliate’s separate return tax liability bears to the sum of the

separate return liabilities. A complementary method is used which results in reimbursement by

profitable affiliates to loss affiliates for tax benefits generated by loss affiliates.

A written agreement between the Company and BHI, effective April 15, 1996, describes the

method of allocation and the manner in which intercompany balances are settled.

TERRITORY AND PLAN OF OPERATION As evidenced by current or continuous Certificates of Authority, the Company is licensed to

transact the business of insurance in all states and the District of Columbia. Such authority is

limited to reinsurance only in Hawaii and to reinsurance and surplus lines in Massachusetts, New

Jersey, and New York. The Company is qualified as an acceptable surety on federal bonds.

Primary business, commercial automobile, general liability, and commercial multi-peril, is

produced through affiliated and unaffiliated general agents currently under contract with the

Company, and through some independent brokers. Underwriting for commercial automobile and

general liability is performed at the home office in Omaha, Nebraska.

Page 16: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

12

In addition, various corporate products, excess of loss, and professional liability capacity

including terrorism, aircraft, directors’ and officers’ liability, errors and omissions coverages, are

offered. The primary underwriting and claims activities for this business are conducted through the

Company’s reinsurance division located in Stamford, Connecticut.

The Company continues to write aviation risks in accordance with a pool members’

agreement between Global Aerospace Underwriting Managers Limited, Global Aerospace, Inc.,

and the Company. The territory includes all jurisdictions in which the Company has been

granted a license to write aviation risks. This business is written through Global Aerospace

Underwriting Managers Limited and Global Aerospace, Inc., who are acting as agents for this

business.

Reinsurance assumed is the primary source of premium volume, including quota share

assumptions from affiliates, "super-cat" covers, catastrophe excess property risks, and various other

facultative and quota share treaties with other insurance companies, syndicates, and pools. These

assumptions are negotiated through the Company's reinsurance division located in Stamford,

Connecticut. The Company also assumes large retroactive reinsurance reserves from affiliated and

unaffiliated insurers.

REINSURANCE Assumed – Affiliates

The Company has numerous quota share and excess of loss arrangements with its

affiliates that are structured on both facultative and automatic terms. Affiliated reinsurance

arrangements are negotiated and administered through the Company’s Omaha corporate

accounting office. Assumed affiliated reinsurance activities compromised 79% of the total

Page 17: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

13

assumed premiums in 2016, as well as 64% of total assumed reserves as of December 31, 2016.

The more significant arrangements are described below.

Effective January 1, 2014, the Company entered into two separate agreements

individually with its affiliates GEICO Casualty Company, GEICO Indemnity Company,

Government Employees Insurance Company, GEICO Advantage Insurance Company, GEICO

Secure Insurance Company and GEICO Choice Insurance Company (collectively referred to as

“GEICO Group”). Under the first agreement, the Company assumed 50% of the total

outstanding loss and loss adjustment expense reserves of GEICO Group as of December 31,

2013. Under the second agreement, the Company assumes 50% of unearned premium reserves of

GEICO Group as of January 1, 2014 and assumes a continuous 50% quota share of all premiums

written thereafter subject to a commission allowance equal to the proportional actual

underwriting expenses incurred by GEICO Group for the assumed premium.

Effective January 1, 1998, the Company entered into an excess of loss reinsurance

agreement with its affiliate, NFM. An amendment effective January 1, 2007 calls for NFM to

cede 100% of NFM's liabilities in excess of $100 million per occurrence that arose from NFM's

contracts with per occurrence limits in excess of $100 million.

Effective January 1, 2005, the Company entered into two agreements with General

Reinsurance Corporation and its affiliates. The first agreement is a 40% share of liability, which

is 80% of the reinsurer’s liability, on a quota share agreement. This contract covers all non-

Canadian lines of insurance and reinsurance written by Gen Re. The second Gen Re agreement

is a 40% share of non-Canadian liability, which is 80% of the reinsurer’s liability, of a loss

portfolio agreement. The Company’s aggregate limit on this assumption is equal to the loss

transfer payment plus $4 billion.

Page 18: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

14

Effective December 31, 2005, the Company entered into two reinsurance agreements

with The Medical Protective Corp. (Med Pro). Under the first agreement, the Company assumed

25% of MedPro’s then outstanding net loss and loss adjustment expenses. Under the second

agreement, the Company assumed a continuous 25% quota share subject to an aggregate

assumed limit for each calendar year equal to three times the earned premium ceded to the

Company for that calendar accident year. Effective January 1, 2014, CIC, an affiliate, novated

it’s MedPro quota share and loss portfolio reinsurance to the Company. Similar to the

Company’s agreements, CIC had assumed a 25% quota share of the December 31, 2005

outstanding loss and loss adjustment expenses and a 25% quota share of all premiums written

thereafter. Subsequent to the MedPro novation, the Company amended its agreements with

MedPro effective January 1, 2014, from the 50% share (the Company’s original 25% share plus

CIC’s novated 25% share) to a 75% share for both agreements.

Effective January 1, 2007, the Company entered into two reinsurance agreements with its

affiliates; United States Liability Insurance Company, Mount Vernon Fire Insurance Company,

and U.S. Underwriters Insurance Company, collectively referred to as “USLI.” Under the first

agreement, the Company assumed 50% of the outstanding loss and loss adjustment expense

reserves of USLI with an aggregate limit of approximately $888 million. Under the second

agreement, the Company assumed 50% of USLI’s unearned premium reserves, losses, loss

adjustment expenses, and underwriting expenses incurred after the effective date with an

aggregate limit equal to three times the subject net earned premium ceded for the calendar

accident year.

Effective December 31, 2012, the Company entered into a loss portfolio agreement with

its affiliates; AmGUARD Insurance Company, EastGUARD Insurance Company, NorGUARD

Page 19: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

15

Insurance Company, and WestGUARD Insurance Company, collectively referred to as

“GUARD.” Under the agreement, the Company assumed 50% of GUARD’s aggregate unpaid

ultimate net loss and loss adjustment expense under all lines of insurance and reinsurance up to

an aggregate limit of approximately $781 million. Also, effective January 1, 2013, the Company

entered into a Quota Share Agreement of Reinsurance with GUARD effective January 1, 2013

whereby the Company assumed 50% of GUARD’s December 31, 2012 net unearned premium

less associated underwriting expenses and assumes a continuing 50% quota share of GUARD’s

net written premium thereafter subject to an aggregate limit of losses and loss adjustment

expenses for any single calendar accident year equal to three times ceded earned premium from

GUARD to the Company for that calendar accident year.

Tenecom Limited (formerly The Yasuda Fire & Marine Insurance Company) entered into

a portfolio run-off reinsurance agreement with the Company effective January 1, 2001. The

contract covers business underwritten in the London market from 1973 until 1991 and has an

aggregate limit of $275 million in excess of $100 million.

Transfercom Limited (Transfercom) has entered into several portfolio run-off reinsurance

agreements with the Company. The first, effective March 1, 2007, covers business originally

carried by Sompo Japan Insurance Inc. (UK branch) from underwritten and reinsurance business

in the London market from 1958 until 2002. In 2010, the contract aggregate limit was increased

to $605 million, plus $50 million for expenses. The second agreement, effective March 1, 2011,

covers the Part VII Transfer of liabilities in respect to Sompo Fortress Re with contract limits of

approximately $172 million, plus $25 million for expenses. The final agreement, effective March

3, 2016, covers the Part VII transfer of liabilities from Sompo Japan Nipponkoa Insurance Inc.

with contract limits of $150 million, plus $15 million for expenses.

Page 20: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

16

Effective January 1, 2016, the Company entered into two excess of loss agreements with

NLF, an affiliate. Under the first agreement, NLF cedes losses in excess of $25 million per

occurrence for business written world-wide, excluding business written by NLF’s Canadian

Branch and certain other business segments. Under the second agreement, NLF cedes losses in

excess of $5 million per occurrence for business written by NLF’s Canadian Branch, with certain

exclusions. These two agreements replaced an existing excess of loss reinsurance agreement

originally effective May 15, 2000, which was terminated effective December 31, 2015.

The Company has the following loss portfolio agreements with affiliates, which are

retroactive in nature and are accounted for as prospective in accordance with SSAP 62R

Paragraph 31(d).

* - Agreement is described in the narrative above.

Reinsured Effective Date Reserves Carried AmGUARD Insurance Co.* December 31, 2012 $ 36,060,903 EastGUARD Insurance Co.* December 31, 2012 9,622,127 GEICO Advantage Ins Co.* January 1, 2014 2,094,991 GEICO Casualty Co.* January 1, 2014 28,499,510 GEICO Choice Ins. Co.* January 1, 2014 1,121,182 GEICO Indemnity Co.* January 1, 2014 154,641,702 GEICO Secure Ins. Co.* January 1, 2014 645,531 GEICO Marine Ins. Co. December 31, 2007 46,474 Government Employees Ins Co.* January 1, 2014 654,697,917 General Reinsurance Corp.* January 1, 2005 2,004,184,334 General Star Indemnity Co.* January 1, 2005 8,094,647 General Star National Ins. Co. May 19, 1997 3,619,827 Genesis Insurance Co.* January 1, 2005 6,129,032 Mount Vernon Fire Ins. Co.* January 1, 2007 665,704 NorGUARD Insurance Co.* December 31, 2012 45,839,787 Tenecom Limited * January 1, 2001 119,711,554 The Medical Protective Co.* December 31, 2005 430,706,656 Transfercom Limited * March 1, 2007 227,504,218 Transfercom Limited * March 1, 2011 35,742,404 Transfercom Limited * March 3, 2016 78,202,507 U.S. Underwriters Ins. Co.* January 1, 2007 1,119,353 United States Liability Ins. Co.* January 1, 2007 896,361 WestGUARD Insurance Co.* December 31, 2012 3,739,235

Page 21: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

17

Assumed - Non-affiliates The Company’s non-affiliated reinsurance underwriting and claims activities are

administered through its Reinsurance Division. The Reinsurance Division offices are located in

Stamford, Connecticut. The Reinsurance Division writes both prospective and retroactive

business under the terms of numerous reinsurance agreements. The Company’s counterparties

are foreign as well as domestic insurers and reinsurers, reinsurance pools, and syndicates. The

assumption treaties cover exposures located across the globe. Arrangements include both quota

share and excess loss structures utilizing both facultative and automatic facilities. The Company

focuses on providing catastrophe and high dollar exposure property coverages, as well as, high

limit liability and workers compensation casualty coverages. The Company also assumes whole

accounts of business, under which the Company or an affiliate of the Company may manage the

run-off claims activities. Some of the more significant categories of exposure assumed by the

Company include the following:

Property catastrophe Workers compensation Aviation Personal liability Terrorism Commercial liability Hurricane Third party liability Earthquake Product liability Surety Asbestos and environmental pollution

The Company enters into a number of new assumed reinsurance agreements each year

and has several hundred contracts remaining in-force as of December 31, 2016 that are with

hundreds of entities.

As of December 31, 2016, the most significant non-affiliated assumed arrangement was

with Insurance Australia Group (IAG), which is described below. The IAG agreement

comprised 8.5% of the total assumed premiums in 2016, 2.5% of the Company’s assumed

reserves and 12% of assumed unearned premiums as of December 31, 2016. Other than IAG, the

Page 22: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

18

only other non-affiliated contract with premiums greater than 2% of total assumed premiums in

2016 was an accident and health reinsurance agreement with Voluntary Health Insurance Board

(VHI). The Company had only one other individual non-affiliated contract that comprised more

than 2% of the total claim reserves held as of December 31, 2016. This contract was with Swiss

Reinsurance Company Ltd and certain of its direct and indirect subsidiaries (Swiss Re). The IAG,

VHI and Swiss Re agreements are further described as follows.

Effective July 1, 2015, the Company entered into a 20% quota share reinsurance

agreement with IAG under which the Company will assume 20% of IAG’s insurance business

through June 30, 2025. As a part of the agreement, the Company immediately assumed $1.2

billion Australian dollars in written premium representing 20% of IAG’s unearned premium

reserve as of July 1, 2015.

Effective January 1, 2013, the Company entered into a reinsurance agreement (A&H

Contract) with VHI, a statutory body of the Republic of Ireland, to assume 50% of VHI’s

individual health insurance business on an earned basis. Amendments to the A&H Contract were

executed in each following year to amend to a 60% quota share assumption for the 2014

underwriting year and a 30% quota share assumption for underwriting years 2015 through 2017.

The A&H Contract includes a funds withheld provision in which VHI retains premiums due to

the Company net of claims paid for the current underwriting year with any net cash settlement

due to the Company occurring annually after VHI has completed its end-of-year report. The

A&H Contract includes a ceding commission and profit commission, which are included in the

annual net cash settlement.

Effective January 1, 2008, the Company entered into a 20% quota share reinsurance

agreement with Swiss Re. On March 31, 2009, the Company novated certain obligations under the

Page 23: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

19

Swiss Re agreement to NLF and the Company’s obligations under the reinsurance agreement were

amended to exclude certain Canadian liabilities.

The agreement covers all of Swiss Re’s property-casualty risks incepting through December

31, 2012. The agreement was not renewed. The agreement required quarterly reporting and

settlement of premium and claim activities utilizing the relevant jurisdictional currency under which

each Swiss Re affiliate operated. All settlements flow through an escrow account facilitated by JP

Morgan Chase Bank.

Programs and Pools Effective January 1, 2003, the Company became a member of the Global Aerospace

Underwriting Managers Limited & Global Aerospace, Inc. (GAUM) which was formerly known

as Associated Aviation Underwriters, Inc., an international aviation pool. GAUM groups their

business into four separate pools. For 2003 through 2007 there were three pools: United States,

United Kingdom & Canada. In 2008, a fourth pool was added, namely a Zurich pool.

The Company’s participation percentages after applicable cessions, by pool year, were as

follows:

Pool Year Net

Percentage 2008 25.890 2009 –2017 08.390

Pool members have the option to nominate an affiliated company to write “Specific

Risks” by completing a Deed of Adherence. The nominated company becomes an Inside

Insurer. The Company has nominated various affiliates to write Specific Risks in the pool. The

table below details those nominations:

Affiliate Effective Pool Business

Berkshire Hathaway Intl. Ins. Co. Ltd. 1/1/2004 UK - 2004 & later Berkshire Hathaway Intl. Ins. Co. Ltd 1/1/2008 Zurich - 2008 & later

Page 24: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

20

Affiliate Effective Pool Business

Central States Indemnity Co. of Omaha 1/1/2003 US - MA, NY, HI Central States Indemnity Co. of Omaha 7/1/2003 US - LA, OR Central States Indemnity Co. of Omaha 7/1/2008 US - Puerto Rico National Fire & Marine Ins. Co. 7/1/2003 US - Surplus Lines National Liability & Fire Ins. Co. 9/1/2004 Canada National Liability & Fire Ins. Co 12/1/2009 Brazil United States Liability Ins. Co. 1/1/2003 US - NJ (Until 5-14-07) National Indemnity Co. of the South 5/15/2007 US - NJ National Indemnity Co. of the South 7/1/2003 US - FL, NE

The aggregate maximum liability the pool may assume on behalf of the Member was

$750 million combined single limit any one accident or occurrence for liability risks and $90

million for any single hull and/or spares risk. The aggregate limit is subject to change.

An affiliate of the Company, Northern States Agency, Inc. (NSA), owns 60% of GAUM

as of December 31, 2012.

The Company has also entered into reinsurance agreements with affiliates, whereby

certain pool policy participations are ceded to the Company.

Retroactive Reinsurance

Retroactive reinsurance agreements cover past loss events previously insured or reinsured

by the cedent. The Company’s retroactive agreements are each subject to an aggregate limit and

are generally expected to incur losses that exceed the consideration received for the contract.

Through investment of said consideration, the Company expects to eventually attain a profit

position, as the claim settlements are expected to occur over an extended period of time. The

Company's December 31, 2016 financial statement includes 39 assumed and 1 ceded retroactive

reinsurance contracts, with carried reserves of approximately $23 billion and $30 thousand,

respectively. The significant retroactive contracts assumed include the following:

Page 25: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

21

Reinsured Name

Aggregate

Limit (millions)

2016 Reserve (millions)

Inception to Date Paid Losses (millions)

Aviva International Insurance plc $3,423 $833 $1,948 Continental Casualty Company 4,000 1,748 1,463 Copperpoint Mutual Ins. Company 850 725 - Eaglestone Reinsurance Company 3,500 1,873 692 Equitas Limited 15,112 7,330 4,082 Hartford Fire Insurance Company 1,500 1,330 - Liberty Mutual Insurance Company 6,500 6,072 28

The Aviva International Insurance plc agreement includes certain of its affiliates under

which the Company assumed up to an aggregate limit of $3.43 billion in net losses and allocated

loss adjustment expenses paid after June 30, 2000 for certain business written in years 2000 and

prior.

Under the Equitas Limited (Equitas) agreement, the Company has agreed to reinsure all of

the loss and allocated loss adjustment expense of Equitas, which was established to reinsure and

manage the pre-1993 non-life insurance and reinsurance liabilities of the Names or Underwriters of

Lloyd’s of London. The arrangement was agreed to in November 2006 and effective on March 30,

2007 after receipts of all requisite regulatory approvals. As of the effective date of the agreement,

the aggregate limit was $13.8 billion. On June 18, 2009, Equitas exercised its option to purchase an

additional $1.3 billion aggregate limit.

The Company entered into an agreement, effective January 1, 2010, with Continental

Casualty Company and certain of its affiliates, collectively CNA. Under the terms of the agreement

the Company agrees to assume certain asbestos and environmental pollution liabilities incurred by

CNA prior to the effective date, subject to the terms and conditions of the agreement. The

Company’s aggregate limit of liability for all loss and allocated loss adjustment expenses under the

agreement is $4 billion.

Page 26: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

22

The Company entered into an agreement with a group of American International Group, Inc.

affiliates, including Eaglestone Reinsurance Company. Under the agreement, the Company

assumes up to an aggregate limit of $3.5 billion in losses and allocated loss adjustment expenses for

certain asbestos liabilities incurred prior to 1986 and unpaid at December 31, 2010.

The Company entered into an agreement, effective January 1, 2013, with Copperpoint

Mutual Insurance Company (Copperpoint). Under the terms of the Copperpoint reinsurance

agreement, the Company agreed to assume certain workers’ compensation and employers’ liability

insurance incurred by Copperpoint prior to 2013 and unpaid after December 31, 2012. The

Company’s aggregate limit of liability for all loss and allocated loss adjustment expenses under the

Copperpoint reinsurance agreement is $850 million.

On July 17, 2014, the Company entered into a Master Transaction Agreement (LMIC

Agreement) with Liberty Mutual Insurance Company (LMIC). The Company assumes

substantially all of LMIC’s unpaid losses and allocated loss adjustment expenses related to

asbestos and environmental claims from policies incepting prior to 2005 and workers’

compensation claims arising prior to January 1, 2014. The LMIC Agreement is subject to an

aggregate limit of $6.5 billion.

As per a December 2016 agreement with Hartford Fire Insurance Company (Hartford), the

Company agreed to assume up to an aggregate limit of $1.5 billion in losses and allocated loss

adjustment expenses. Covered business includes activities from Hartford relating to asbestos and

other environmental claims prior to January 1, 2016 and unpaid at December 31, 2016.

Ceded – Affiliates Ceded reinsurance activities have been a relatively minor aspect of the Company’s overall

reinsurance operations. The Company generally retains most risks assumed or directly written. In

Page 27: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

23

2016, affiliated reinsurance activities comprised 83% of ceded premiums and 71% of ceded

reserves. The remaining ceded activities were comprised of retrocessions and fronting

arrangements which were generally a part of larger arrangements under which the Company

assumed and/or agreed to take under its management a block of business. The two significant

affiliated reinsurance agreements are with CIC and are noted below.

The Company retrocedes 25% of its property catastrophe business assumed from

contracts incepting January 1, 2000 until cancellation of the agreement to CIC.

The Company also ceded to CIC 100% of all liability arising from periodic payment

settlements negotiated by the Company with its own claimants and with insurance companies or

self-insureds that the Company has insured or reinsured.

Ceded - Non-affiliates Effective September 16, 2004, Converium AG (Converium) entered into a fronting and

administration agreement with the Company. The agreement called for the Company to write

and cede 50% of the Converium AG’s share of the GAUM aviation pool business.

In 2007, Converium was purchased by SCOR S.A. and based on the November 27, 2002

GAUM agreement, this change in control terminated Converium’s participation effective the

following underwriting year. Effective January 1, 2008, SCOR Switzerland Limited (SCOR)

entered into a quota share reinsurance agreement with the Company. This agreement called for

the Company to cede a 15% share of the GAUM business to SCOR.

Deposit Accounting

The Company has entered into certain agreements that are deemed, for financial

purposes, not to transfer sufficient insurance risk or were not agreed to both parties in written

form within nine months. Following is a listing of the reinsureds and the corresponding liability

Page 28: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

24

balance being carried by the Company for each contract accounted for as deposit accounting.

The total deposit liability for such contracts as of December 31, 2016 is $1.46 billion.

Reinsured Company Effective Date Liability Being Carried

Paul Revere Life Insurance Company 4/1/2004 470,601,251 Provident Life and Accident Ins. Co. 4/1/2004 691,585,653 Provident Life and Casualty Ins. Co. 4/1/2004 62,181,257 Swiss Re Europe S.A. 1/1/2008 65,537,177 Swiss Reinsurance Company, Ltd 1/1/2008 167,670,557 Transport Insurance Company 12/1/2004 34,472,660 Net foreign currency adjustment (27,891,056) Total liability carried $1,464,157,499

General

All contracts reviewed contained standard insolvency arbitration, errors and omissions,

and termination clauses where applicable. All contracts contained the clauses necessary to

assure reinsurance credit could be taken.

During a review of Company reinsurers, it was noted that four reinsurers were not

included in the NAIC Annual Statement, Schedule F Part 8. An immaterial understatement of the

Company’s Schedule F penalty resulted. It is recommended that the Company complete its

NAIC Annual Statement, Schedule F in accordance with the NAIC Annual Statement

Instructions regarding the inclusion of reinsurers and reinsurance balances required to be

reported on Schedule F, Part 8. This finding is being repeated from the previous examination

report.

Page 29: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

25

BODY OF REPORT

GROWTH The following comparative data reflects the growth of the Company during the period

covered by this examination:

2013 2014 2015 2016 Bonds $ 4,764,395,323 $ 2,925,170,539 $ 2,555,193,625 $ 2,459,493,578 Common stocks 89,731,077,513 86,329,852,199 90,686,036,698 103,193,083,837 Other invested assets 46,556,571,766 47,005,506,515 40,875,143,800 47,902,629,855 Admitted assets 151,911,726,481 166,985,400,908 161,776,678,504 178,623,327,600 Loss reserves 13,699,416,612 19,319,323,927 19,921,117,328 20,992,595,212 Total liabilities 54,685,674,659 72,987,749,044 71,948,059,815 77,337,421,540 Capital and surplus 97,226,051,822 93,997,651,864 89,828,618,689 101,285,906,060 Premiums earned 5,883,705,861 23,679,620,001 17,514,247,142 19,370,784,011 Losses incurred 2,496,339,785 15,878,962,704 11,544,802,483 13,075,595,841 Net income 8,390,829,299 12,007,495,778 7,270,906,162 7,577,099,930 FINANCIAL STATEMENTS The following financial statements are based on the statutory financial statements filed by

the Company with the State of Nebraska Department of Insurance and present the financial

condition of the Company for the period ending December 31, 2016. The accompanying

comments on financial statements reflect any examination adjustments to the amounts reported

in the annual statements and should be considered an integral part of the financial statements. A

reconciliation of the capital and surplus account for the period under review is also included.

Page 30: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

26

FINANCIAL STATEMENT December 31, 2016

Assets Net Non Admitted Assets Assets Admitted Assets Bonds $ 2,459,493,578 $ 2,459,493,578 Preferred stocks 3,377,083,473 3,377,083,473 Common stocks 106,419,447,584 $3,226,363,747 103,193,083,837 Cash and short-term investments 15,182,916,009 53,178,592 15,129,737,417 Other invested assets 48,073,205,328 170,575,473 47,902,629,855 Receivable for securities 234,192 234,192 Subtotal, cash and invested assets $175,512,380,164 $3,450,117,812 $172,062,262,352 Investment income due and accrued $ 138,977,556 $ 1,482,428 $ 137,495,128 Uncollected premiums and agents' balances in course of collection 4,847,479,216 5,743,605 4,841,735,611 Deferred premiums, agents’ balances and installments booked but deferred and not yet due 15,392,605 892,959 14,499,646 Accrued retrospective premiums 2,510,557 2,510,557 Amounts recoverable from reinsurers 25,203,395 25,203,395 Funds held by reinsured companies 485,543,486 21,409,562 464,133,924 Current federal income tax recoverable 51,266,074 51,266,074 EDP equipment 174,479 102,707 71,772 Furniture and equipment 3,279,572 3,151,012 128,560 Net adjustment in assets and liabilities due to foreign exchange rates 65,087,431 65,087,431 Receivables due from parent, subsidiaries and affiliates 75,599,757 180,212 75,419,545 Funds held by reinsured company under retroactive contract 56,379,716 56,379,716 Retroactive reinsurance premium deferred and not yet due 764,092,647 764,092,647 Third-party reinsurance recoverables 124,032,391 64,496,843 59,535,548 Assigned reinsurance recoverables 58,944,729 58,944,729 Automobiles 9,799 9,799 Leasehold improvements 2,358,750 2,358,750 Other assets 4,072,220 566,526 3,505,694 Total $182,232,784,544 $3,609,456,944 $178,623,327,600

Page 31: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

27

Liabilities, Surplus and Other Funds Losses $ 20,992,595,212 Reinsurance payable on paid losses and loss adjustment expenses 3,227,435,802 Loss adjustment expenses 3,672,978,432 Commissions payable, contingent commissions and other similar charges 4,029,786 Other expenses 36,186,138 Taxes, licenses and fees (71,530) Current income taxes 300,277,360 Net deferred tax liability 10,720,380,635 Unearned premiums 7,379,178,478 Ceded reinsurance premiums payable 15,846,394 Funds held under reinsurance treaties 155,020,909 Amounts withheld for account of others 259,607,281 Provision for reinsurance 101,337,400 Drafts outstanding 137,965 Payable to parent, subsidiaries and affiliates 80,330,582 Payable for securities 895,508,374 Retroactive reinsurance reserve – assumed 22,952,193,941 Retroactive reinsurance reserve – ceded (30,758) Deposit liabilities 1,464,157,499 Deferred gain liability 2,252,722,359 Payable to affiliate under repayment and cash collateral agreements 2,755,295,924 Other liabilities 72,303,357 Total liabilities $ 77,337,421,540 Special surplus from retroactive reinsurance account $ 9,784 Common capital stock 5,500,000 Gross paid in and contributed surplus 19,899,246,208 Unassigned funds (surplus) 81,381,150,068 Total capital and surplus $101,285,906,060 Total $178,623,327,600

Page 32: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

28

STATEMENT OF INCOME - 2016 Underwriting Income Premiums earned $19,370,784,011 Losses incurred $13,075,595,841 Loss adjustment expenses incurred 1,901,462,270 Other underwriting expenses incurred 3,576,669,833 Total underwriting deductions $18,553,727,944 Net underwriting gain or $ 817,056,067 Investment Income Net investment income earned $ 6,380,737,963 Net realized capital gains less capital gains tax 1,675,058,923 Net investment gain $ 8,055,796,886 Other Income Net gain from agents' or premium balances charged off $ (541,496) Finance and service charges not included in premiums 102,360 Miscellaneous other income (84,374,174) Retroactive reinsurance gain - assumed (835,642,359) Total other income $ (920,455,669) Net income before federal income tax $ 7,952,397,284 Federal income tax incurred 375,297,354 Net income $ 7,577,099,930

Page 33: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

29

CAPITAL AND SURPLUS ACCOUNT 2013 2014 2015 2016

Capital and surplus, beginning $79,408,879,944 $97,226,051,822 $93,997,651,864 $ 89,828,618,689 Net income $ 8,390,829,299 $12,007,495,778 $ 7,270,906,162 $ 7,577,099,930 Change in net unrealized capital gains 14,538,067,450 (3,910,015,338) (3,462,501,945) 7,084,219,456 Change in net unrealized foreign exchange capital (18,130,710) 266,657,233 185,941,560 428,799,799 Change in net deferred income tax (706,778,864) 291,877,029 21,620,715 (69,559,539) Change in non-admitted assets (101,445,033) (1,027,585,879) 53,401,825 (666,350,318) Change in provision for reinsurance (22,165,400) (82,382,600) (7,434,800) 45,525,600 Surplus adjustment, paid in 268,605,273 (7,054,391,211) (668,991,044) Dividends to stockholders (4,000,000,000) (3,500,000,000) (8,171,881,574) (2,500,000,000) Change in deferred gain liability (531,810,137) (223,360,022) (59,085,118) 226,543,487 Correction of error 3,305,052 Net change for the year $17,817,171,878 $(3,228,399,958) $(4,169,033,175) $ 11,457,287,371 Capital and surplus, ending $97,226,051,822 $93,997,651,864 $89,828,618,689 $101,285,906,060 EXAMINATION CHANGES IN FINANCIAL STATEMENTS Unassigned funds (surplus) in the amount of $81,381,150,068, as reported in the

Company's 2016 Annual Statement, has been accepted for examination purposes. Examination

findings, in the aggregate, were considered to have no material effect on the Company’s financial

condition.

COMPLIANCE WITH PREVIOUS RECOMMENDATIONS The recommendations appearing in the previous report of examination are reflected

below together with the remedial actions taken by the Company to comply therewith:

Schedule F Penalty - It is recommended that the Company complete its NAIC Annual Statement, Schedule F in accordance with the NAIC Annual Statement Instructions regarding the inclusion of reinsurers and reinsurance balances required to be reported on Schedule F, Part 8.

Action: The Company has not complied with this recommendation. This recommendation will be reported under the caption “Commentary on Current Examination Findings” in this report.

Page 34: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

30

Reinsurance Agreement Clauses - It is recommended that all future reinsurance agreements include clauses required by NAIC Accounting Practices and Procedures, SSAP 62R, Paragraphs 8a, 8b, and 8c. Action: The Company has complied with this recommendation. Multi-Cedent Allocation Terms – It is recommended that allocation terms be documented for all affiliate and non-affiliate multi-cedent reinsurance agreements in accordance with the NAIC Accounting Practices and Procedures, SSAP 62R, Paragraph 9. It is also recommended that any new or amended affiliate agreements executed to comply with SSAP 62R Paragraph 9 be filed in accordance with the Insurance Holding Company System Act, Neb. Rev. Stat. Sec. 44-2133.

Action: The Company has complied with this recommendation. COMMENTARY ON CURRENT EXAMINATION FINDINGS

Schedule F Penalty

The Company understated its Provision for Reinsurance Liability by approximately

$222,000 as of December 31, 2016 again. It is recommended again that the Company complete

its NAIC Annual Statement, Schedule F in accordance with NAIC Annual Statement Instructions

regarding the inclusion of reinsurers and reinsurance balances required to be reported on

Schedule F, Part 8.

SUBSEQUENT EVENTS

RETRO AGREEMENT WITH AIG

Effective February 2, 2017, the Company entered into a retroactive aggregate excess of

loss reinsurance agreement with certain U.S.-domiciled property casualty insurance companies

owned by American International Group, Inc. (collectively referred to as AIG). The Company

assumed 80% of up to $25 billion in excess of a $25 billion retention of a defined portfolio of

substantially all of AIG’s U.S. commercial long-tail net losses and net allocated loss expenses for

losses incurred prior to 2016 and unpaid as of January 1, 2016. The agreement is subject to an

aggregate limit of $20 billion. Consideration for the agreement was $10.2 billion.

Page 35: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

31

On January 20, 2017, BHI entered into a parental guarantee agreement that requires it to

pay the obligations as due under the agreement should the Company default on its obligations.

The Company reported retroactive reserves of $16.4 billion at March 31, 2017 for the agreement

and an approximate $4 billion reduction (after tax) of statutory surplus related to the agreement

in the first quarter of 2017.

DISTRIBUTION OF SUBSIDIARY On January 31, 2017, the Company distributed the shares of its direct subsidiary WPLG,

Inc. to BHI as a distribution of contributed capital for the estimated fair value of $1.26 billion.

The fair value of WPLG, Inc. was deemed to equal the adjusted GAAP equity on January 31,

2017.

SALE OF SUBSIDIARY All outstanding shares of a wholly-owned subsidiary, Atlanta International Insurance

Company (AIIC) were sold to an affiliate, CIC, effective January 1, 2017. Consideration for the

sale was AIIC’s estimated fair value, $22,315,239, which was deemed to approximate AIIC

statutory surplus as of December 31, 2016.

ACQUISITION

On July 15, 2016, the Company entered into a definitive agreement to acquire Medical

Liability Mutual Insurance Company (MLMIC), a writer of medical professional liability

insurance domiciled in New York. MLMIC’s assets and policyholders’ surplus determined under

statutory accounting principles as of June 30, 2017 were approximately $5.5 billion and $2.1

billion, respectively. The acquisition price will be an amount equal to the sum of: (i) the tangible

book value of MLMIC at the closing date (determined under U.S. GAAP); plus (ii) $100 million.

The acquisition will involve the conversion of MLMIC from a mutual company to a stock

Page 36: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

32

company. The closing of the transaction is subject to various regulatory approvals, customary

closing conditions and the approval of the MLMIC policyholders eligible to vote on the proposed

demutualization and sale. The transaction is currently expected to be completed in the third

quarter 2018.

SUMMARY OF COMMENTS AND RECOMMENDATIONS

The following comments and recommendations have been made as a result of this

examination:

Schedule F Penalty – It is recommended that the Company complete its NAIC Annual Statement, Schedule F in accordance with NAIC Annual Statement Instructions regarding the inclusion of reinsurers and reinsurance balances required to be reported on Schedule F, Part 8.

Page 37: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath
Page 38: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath
Page 39: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

34

ADDENDUM

ORGANIZATIONAL CHART Note: The following chart includes all affiliates related to insurance operations. Affiliates of selected non-insurance operations have been omitted. The omissions are replaced with the phrase “and owned affiliate(s).” Berkshire Hathaway Inc. (32.483% owned by Warren E. Buffett)

Affordable Housing Partners, Inc. and owned affiliates

Albecca Inc. and owned affiliates

AU Holding Company, Inc.

Applied Group Insurance Holdings, Inc.

Commercial General Indemnity, Inc.

Applied Underwriters, Inc.

AEG Processing Center No. 35, Inc.

AEG Processing Center No. 58, Inc.

American Employers Group., Inc.

Applied Investigations, Inc.

Applied Logistics, Inc.

Applied Premium Finance, Inc.

Applied Processing Center No. 60, Inc.

Applied Risk Services of New York, Inc.

Applied Risk Services, Inc.

Applied Underwriters Captive Risk Assurance Company

AUI Employer Group No. 42, Inc.

BH, LLC.

Berkshire Indemnity Group, Inc.

Combined Claim Services, Inc.

Coverage Dynamics, Inc.

Employers Insurance Services, Inc.

North American Casualty Co.

Applied Underwriters Captive Risk Assurance Company, Inc.

California Insurance Company

Continental Indemnity Company

Illinois Insurance Company

New West Farm Holdings, LLC

Pennsylvania Insurance Company

South Farm, LLC

Texas Insurance Company

Promesa Health Inc.

Strategic Staff Management, Inc.

Ben Bridge Corporation and owned affiliate

Benjamin Moore & Co. and owned affiliates

Berkshire Hathaway Automotive Inc. and owned affiliates

Berkshire Hathaway Credit Corporation and owned affiliates

Berkshire Hathaway Energy Company and owned affiliates

Page 40: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

35

MEHC Insurance Services Ltd.

Berkshire Hathaway Finance Corporation

BH Columbia Inc.

Columbia Insurance Company

American All Risk Insurance Services, Inc.

American Commercial Claims Administrators Inc.

Berkadia Commercial Mortgage Holding LLC

Berkadia Commercial Mortgage LLC

Berkadia Commercial Mortgage Partners LLC

Berkshire Hathaway Assurance Corporation

Berkshire Hathaway Direct Insurance Company

Berkshire Hathaway Reinsurance (Ireland) Designated Activity Company

BH Finance LLC

BHG Structured Settlements, Inc.

Berkshire Hathaway Services India Private Limited

Berkshire India Limited

Resolute Management Inc.

CHP Insurance Agency, LLC

Consolidated Health Plans, Inc.

Resolute Management Limited

Resolute Management Services Limited

Tonicstar Limited

BIFCO, LLC

British Insurance Company of Cayman

Försäkringsaktiebolaget Bostadsgaranti

Hawthorn Life International, Ltd.

Hawthorn Life Designated Activity Company

MedPro Group Inc

AttPro RRG Reciprocal Risk Retention Group

C&R Insurance Services, Inc.

C&R Legal Insurance Agency, LLC

Commercial Casualty Insurance Company

Medical Protective Finance Corporation

Medical Protective Insurance Services, Inc.

MedPro Risk Retention Services, Inc.

MedPro RRG Risk Retention Group

PLICO, Inc.

PLICO Financial, Inc

Red River Providers Association RPG

Ridgeline Captive Management, Inc.

Princeton Insurance Company

Alexander Road Insurance Agency, Inc.

Princeton Advertising & Marketing Group, Inc.

Princeton Risk Protection, Inc

Somerset Services, Inc.

The Medical Protective Company

Page 41: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

36

Nederlandse Reassurantie Groep N.V.

NRG America Holding Company

NRG Victory Holdings Limited

NRG Victory Reinsurance Limited

NetJets IP, LLC

Ringwalt & Liesche Co.

BHHC Specialty Risk, LLC

Brilliant National Services, Inc.

L. A. Terminals, Inc.

Soco West, Inc.

Whittaker Clark & Daniels, Inc.

The Duracell Company

Duracell Canada, Inc.

Duracell Comercial e Importadora do Brazil Ltda.

Duracell Powermat LLC

Duracell U.S. Holding LLC

DDI Batteries Mexico S.de R.L. de C.V.

Duracell Australia Pty. Ltd.

Duracell Austria GmbH.

Duracell Batteries BVBA

Duracell Belgium Distribution BVBA

Duracell Dutch Holding B.V.

Duracell (China) Limited

China Guangzhou Branch

Duracell Solutions BVBA

Duracell France SAS

Duracell Germany GmbH

Duracell Sweden AB

Duracell Global Services Nigeria Limited

Duracell Hong Kong Limited

Duracell International Operations Sàrl

DDI Batteries Mexico Services S. de R.L. de C.V

Duracell Panama, S. de R.L.

Duracell Singapore Pte. Ltd.

Duracell Italy S.r.l.

Duracell Japan Godo Kaisha

Duracell Korea Ltd.

Duracell Middle East DMCC

Duracell Netherlands B.V.

Duracell Pilas Limitada

Duracell Poland Sp. z.o.o

Duracell Ukraine

Duracell Portugal, Sociedade Unipessoal Lda.

Duracell Russia OOO

DURACELL SATIS VE DAGITIM LIMITED SIRKETI

Duracell South Africa Proprietary Limited

Page 42: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

37

Duracell Spain S.L.

Duracell UK Limited

Taiwan Duracell Enterprised Limited

Duracell U.S. Operations, Inc.

Duracell Distributing, Inc.

Duracell Manufacturing, Inc.

BH Housing LLC

BH Shoe Holdings, Inc. and owned affiliates

BHSF, Inc. and owned affiliates

Blue Chip Stamps, Inc.

Borsheim Jewelry Company, Inc.

Brooks Sports, Inc. and owned affiliates

Business Wire, Inc. and owned affiliates

Central States of Omaha Companies, Inc.

Central States Indemnity Co. of Omaha

CSI Life Insurance Company

CSI Processing, LLC

Charter Brokerage Holdings Corp. and owned affiliates

Clayton Homes, Inc. and owned affiliates

CORT Business Services Corporation and owned affiliate

CTB International Corp. ("CTBI") and owned affiliates

Detlev Louis Motorrad-Vertriebsgesellschaft GmbH and owned affiliates

Forest River, Inc. and owned affiliates

Fruit of the Loom, Inc. and owned affiliates

Gateway Underwriters Agency, Inc.

General Re Corporation Faraday Holdings Limited Faraday Capital Limited Faraday Underwriting Limited GRF Services Limited Gen Re Intermediaries Corporation Gen Re Long Ridge, LLC

General Reinsurance Corporation

Elm Street Corporation

General Re Compania de Reaseguros, S.A.

General Re Life Corporation

Idealife Insurance Company

General Reinsurance AG

Gen Re Beirut s.a.l. offshore

Gen Re Support Services Mumbai Private Limited

General Reinsurance Africa Ltd.

General Reinsurance AG Escritório de Representação no Brasil Ltda.

General Reinsurance Life Australia Ltd.

General Reinsurance México, S.A.

General Reinsurance Australia Ltd

General Star Indemnity Company

Page 43: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

38

General Star Management Company

General Star National Insurance Company

Genesis Insurance Company

Genesis Management and Insurance Services Corporation

GRC Realty Corporation

Railsplitter Holdings Corporation

New England Asset Management, Inc. New England Asset Management Limited GRD Holdings Corporation General Re Financial Products Corporation United States Aviation Underwriters, Inc. Canadian Aviation Insurance Managers Ltd.

Helzberg's Diamond Shops, Inc.

International Dairy Queen, Inc. and owned affiliates

Johns Manville Corporation and owned affiliates

Jordan's Furniture, Inc.

Justin Industries, Inc. and owned affiliates

Lubrizol Specialty Products, Inc. and owned affiliates

Marmon Holdings, Inc. and owned affiliates

McLane Company, Inc. and owned affiliates

MiTek Industries, Inc. and owned affiliates

MS Property Company and owned affiliate

National Fire & Marine Insurance Company

National Indemnity Company Affiliated Agency Operations Company CoverYourBusiness.com Inc.

Atlanta International Insurance Company BA (GI) Limited

Berkshire Hathaway Homestate Insurance Company

Berkshire Hathaway International Insurance Limited

Berkshire Hathaway Life Insurance Company of Nebraska BHA Real Estate Holdings, LLC BHG Life Insurance Company First Berkshire Hathaway Life Insurance Company Flight Safety International Inc. and owned affiliates Garan, Incorporated and owned affiliates

Berkshire Hathaway Specialty Insurance Company and owned affiliates

Brookwood Insurance Company

Burlington Northern Santa Fe, LLC and owned affiliates

Santa Fe Pacific Insurance Company

Continental Divide Insurance Company

Cypress Insurance Company

Finial Holdings, Inc.

Finial Reinsurance Company

GEICO Corporation

Boat America Corporation and owned affiliates

Page 44: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

39

GEICO Marine Insurance Company

GEICO Advantage Insurance Company

GEICO Choice Insurance Company

GEICO County Mutual Insurance Company GEICO Financial Services, Gmbh

GEICO Indemnity Company

Criterion Insurance Agency

GEICO Casualty Company

GEICO Products, Inc.

GEICO Secure Insurance Company

Government Employees Insurance Company and owned affiliates

GEICO General Insurance Company

GEICO Insurance Agency, Inc.

Government Employees Financial Corporation

Plaza Financial Services Company

International Insurance Underwriters, Inc.

Maryland Ventures, Inc.

Plaza Resources Company

Top Five Club, Inc.

Miami Tower, LLC

National Indemnity Company of Mid-America

National Indemnity Company of the South

Oak River Insurance Company

Redwood Fire and Casualty Insurance Company SLI Holding Limited and owned affiliate Tenecom Limited and owned affiliate

The British Aviation Insurance Company Limited Transfercom Limited

VT Insurance Acquisition Sub Inc.

MPP Administrators, Inc.

Van Enterprises, Inc.

MPP Co., Inc.

Old United Casualty Company

Old United Life Insurance Company

Vantage Reinsurance, LLC

WestGUARD Insurance Company

AmGUARD Insurance Company

EastGUARD Insurance Company

GUARDco, Inc.

NorGUARD Insurance Company WPLG, Inc.

National Liability & Fire Insurance Company

Nebraska Furniture Mart, Inc. and owned affiliates

NetJets Inc. and owned affiliates

Northern States Agency, Inc.

Global Aerospace Underwriting Managers Limited

Page 45: CERTIFICATE OF ADOPTION - Nebraska.gov · Notice of the proposed report for the financial examination of NATIONAL INDEMNITY COMPANY dated as of December 31, 2016 verified under oath

40

Associated Aviation Underwriters Limited

BAIG Limited

British Aviation Insurance Group (Technical Services) Limited

British Aviation Insurance Group (Underwriting Services) Limited

GAUM Holdings Inc.

Fireside Partners, Inc.

Global Aerospace, Inc.

Global Aerospace Underwriters Limited

Global Aerospace Underwriting Managers (Canada) Limited

Global Limited

OTC Worldwide Holdings, Inc. and owned affiliates

Precision Castparts Corp. and owned affiliates

Precision Steel Warehouse, Inc. and owned affiliates

R. C. Willey Home Furnishings

Richline Group, Inc. and owned affiliates

See's Candy Shops, Inc. and owned affiliate

Shaw Industries Group, Inc. and owned affiliates

Star Furniture Company

The Buffalo News, Inc.

The Fechheimer Brothers Company and owned affiliate

The Lubrizol Corporation and owned affiliates

The Pampered Chef, Ltd. and owned affiliates

TTI, Inc. and owned affiliates

U.S. Investment Corporation

United States Liability Insurance Company

Mount Vernon Fire Insurance Company

U.S. Underwriters Insurance Company

Mount Vernon Specialty Insurance Company

Radnor Specialty Insurance Company

XTRA Corporation and owned affiliates