Upload
rna-san-prastiawan
View
31
Download
3
Embed Size (px)
Citation preview
Chapter 16-1
Chapter 16-2
C H A P T E R C H A P T E R 1616
DILUTIVE SECURITIES AND DILUTIVE SECURITIES AND EARNINGS PER SHAREEARNINGS PER SHARE
Intermediate Accounting13th Edition
Kieso, Weygandt, and Warfield
Chapter 16-3
Kewajiban dan Ekuitas Kewajiban dan Ekuitas
Kewajiban Konvertibel Kewajiban Konvertibel
Saham Preferen Saham Preferen Konvertibel Konvertibel
Waran Saham Waran Saham
Program Kompensasi Program Kompensasi Saham Saham
Sekuritas Dilutif dan Sekuritas Dilutif dan Program Kompensasi Program Kompensasi
Perhitungan Perhitungan
Earning Per Share Earning Per Share
Struktur Ekuitas Struktur Ekuitas Sederhana Sederhana
Struktur Ekuitas Struktur Ekuitas Kompleks Kompleks
Dilutive Securities and Earnings Per Dilutive Securities and Earnings Per ShareShare
Dilutive Securities and Earnings Per Dilutive Securities and Earnings Per ShareShare
Chapter 16-4
Perusahaan harus melaporkan
instrumen ini dalam kelompok
kewajiban atau ekuitas
Debt and EquityDebt and EquityDebt and EquityDebt and Equity
Opsi Saham Opsi Saham Saham Saham Konvertibel Konvertibel
Saham Saham PreferenPreferen
Chapter 16-5
Opsi pemegang saham
Manfaat obligasi (jaminan bunga )
Hak istimewa untuk menukar dengan saham
Obligasi yang dapat dikonversi menjadi sekuritas lainnya disebut Obligasi konvertibel.
+
Accounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible Debt
LO 1 Describe the accounting for the issuance, conversion, and retirement of convertible securities.
Chapter 16-6
Meningkatkan ekuitas tanpa pengendalian kepemilikan yang berlebihan
Memperoleh pembiayaan dengan saham biasa pada suku bunga yang rendah
Dua alasan utama perusahaan menerbitkan obligasi konvertibel
Accounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible Debt
LO 1 Describe the accounting for the issuance, conversion, and retirement of convertible securities.
Chapter 16-7
Saat Penerbitan
Accounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible Debt
LO 1 Describe the accounting for the issuance, conversion, and retirement of convertible securities.
Obligasi konvertibel dicatat seperti penerbitan
kewajiban langsung (tanpa mencatatnya dalam
Ekuitas)
Diskon atau Premiumnya diamortisasi hingga
tanggal jatuh tempo.
Chapter 16-8
BE16-1BE16-1:: KC Inc. issued $4,000,000 par value, 7% KC Inc. issued $4,000,000 par value, 7% convertible bonds at 99 for cash. If the bonds had convertible bonds at 99 for cash. If the bonds had not included the conversion feature, they would not included the conversion feature, they would have sold for 95. have sold for 95.
Cash 3,960,000
Bonds payable
4,000,000
Journal entry at date of issuance:
Discount on bonds payable 40,000
($4,000,000 x 99% = $3,950,000)
Accounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible Debt
LO 1 Describe the accounting for the issuance, conversion, and retirement of convertible securities.
Chapter 16-9
Saat Konversi
Accounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible Debt
LO 1 Describe the accounting for the issuance, conversion, and retirement of convertible securities.
Perusahaan menggunakan metode nilai buku
ketika mengkonversi obligasi.
Ketika pemegang obligasi mengkonversi
obligasinya ke ekuitas, maka Perusahaan tidak
mencatat keuntungan atau kerugian atas
konversi tersebut.
Chapter 16-10
BE16-2BE16-2: Yuen Corp. has outstanding 2,000, $1,000 : Yuen Corp. has outstanding 2,000, $1,000
bonds, each convertible into 50 shares of $10 par value bonds, each convertible into 50 shares of $10 par value
common stock. The bonds are converted on December common stock. The bonds are converted on December
31, 2010, when the unamortized discount is $30,000 and 31, 2010, when the unamortized discount is $30,000 and
the market price of the stock is $21 per share. the market price of the stock is $21 per share.
Bonds payable 2,000,000
Common stock (2,000 x 50 x $10)
1,000,000
Journal entry at conversion:
Discount on bonds payable
30,000Additional paid-in capital
970,000
Accounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible Debt
LO 1 Describe the accounting for the issuance, conversion, and retirement of convertible securities.
Chapter 16-11
Penerbit ingin merangsang konversi utang
konvertibelnya lebih cepat.
Penerbit menawarkan beberapa pertimbangan
tambahan yang disebut “pemanis”.
Pemanis ini harus dilaporkan sebagai beban
dalam periode berjalan.
Accounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible Debt
LO 1 Describe the accounting for the issuance, conversion, and retirement of convertible securities.
Induced Conversion
Chapter 16-12
BE16-2BE16-2: Yuen Corp. has outstanding 2,000, $1,000 : Yuen Corp. has outstanding 2,000, $1,000 bonds, each convertible into 50 shares of $10 par value bonds, each convertible into 50 shares of $10 par value common stock. Assume Yuen wanted to reduce its common stock. Assume Yuen wanted to reduce its annual interest cost and agreed to pay the bond holders annual interest cost and agreed to pay the bond holders $70,000 to convert. $70,000 to convert.
Bonds payable 2,000,000
Common stock (2,000 x 50 x $10)
1,000,000
Journal entry at conversion:
Discount on bonds payable
30,000Additional paid-in capital
970,000
Accounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible Debt
LO 1 Describe the accounting for the issuance, conversion, and retirement of convertible securities.
Debt conversion expense 70,000
Cash
70,000
Chapter 16-13
Pencatatannya sama dengan penarikan
kewajiban .
Selisih antara harga penarikan dengan nilai buku
harus dilaporkan dalam keuntungan atau
kerugian dalam laporan laba rugi komprehenshif
Accounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible DebtAccounting for Convertible Debt
LO 1 Describe the accounting for the issuance, conversion, and retirement of convertible securities.
Penarikan Hutang Konvertibel
Chapter 16-14
Saham prefereren konvertibel merupakan bagian
dari ekuitas pemegang saham
Tidak ada keuntungan atau kerugian yang diakui
pada saat konversi.
Menggunakan nilai buku dalam pencatatannya
Convertible Preferred StockConvertible Preferred StockConvertible Preferred StockConvertible Preferred Stock
LO 2 Explain the accounting for convertible preferred stock.
Saham Preferen Konvertibel mencakup opsi
bagi pemegang saham untuk mengkonversi
sahamnya dengan saham biasa dengan jumlah
yang tetap.
Chapter 16-15
BE16-3BE16-3: Gall Inc. issued 2,000 shares of $10 par value : Gall Inc. issued 2,000 shares of $10 par value
common stock upon conversion of 1,000 shares of $50 common stock upon conversion of 1,000 shares of $50
par value preferred stock. The preferred stock was par value preferred stock. The preferred stock was
originally issued at $60 per share. The common stock is originally issued at $60 per share. The common stock is
trading at $26 per share at the time of conversion.trading at $26 per share at the time of conversion.
Preferred stock 50,000
Common stock (2,000 x $10 par)
20,000
Journal entry to record conversion:
Paid-in capital – Preferred stock 10,000
Paid-in capital – Common stock
40,000
Convertible Preferred StockConvertible Preferred StockConvertible Preferred StockConvertible Preferred Stock
LO 2 Explain the accounting for convertible preferred stock.
Chapter 16-16
Sertifikat yang memberikan hak kepada pemegangnya untuk memperoleh saham dengan pada harga tetentu selama periode yang telah ditetapkan.
Biasanya timbul dalam situasi berikut:
1.Meningkatkan daya tarik sekuritas
2.Hak istimewa untuk membeli saham biasa
terlebih dahulu
3.Sebagai kompensasi bagi karyawan
Stock WarrantsStock WarrantsStock WarrantsStock Warrants
LO 3 Contrast the accounting for stock warrants and for stock warrants issued with other securities.
Chapter 16-17
Diterbitkan bersama sekuritas lainnya
Stock WarrantsStock WarrantsStock WarrantsStock Warrants
LO 3 Contrast the accounting for stock warrants and for stock warrants issued with other securities.
Waran saham yang dapat dipisahkan
Hasil penjualan dialokasikan di antara kedua
sekuritas
Dialokasikan berdasarkan nilai pasar wajar
Metode Alokasi :
(1) Metode Proporsional
(2) Metode inkremental
Chapter 16-18
Proportional Method
Stock WarrantsStock WarrantsStock WarrantsStock Warrants
LO 3 Contrast the accounting for stock warrants and for stock warrants issued with other securities.
Ditetapkan :
1. Nilai obligasi tanpa waran dan
2. Nilai waran
Metode proporsional mengalokasikan hasil
penjualan dengan proporsi dua nilai, berdasarkan
nilai wajar
Chapter 16-19
BE16-4: Margolf Corp. issued 2,000, $1,000 bonds at 101. Each bond was issued with one detachable stock warrant. After issuance, the bonds were selling in the market at 98, and the warrants had a market value of $40. Use the proportional method to record the issuance of the bonds and warrants.
Number Amount Price Total PercentBonds 2,000 x 1,000$ x 0.98$ = 1,960,000$ 96%Warrants 2,000 x 40$ = 80,000 4%
Total Fair Market Value 2,040,000$ 100%
Allocation: Bonds WarrantsIssue price 2,020,000$ 2,020,000$ Bond face value 2,000,000$ Allocation % 96% 4% Allocated FMV 1,940,784 Total 1,940,784$ 79,216$ Discount 59,216$
Stock WarrantsStock WarrantsStock WarrantsStock Warrants
LO 3
Chapter 16-20
CashCash 2,020,0002,020,000
Bonds payable Bonds payable
2,000,0002,000,000
Discount on bonds payableDiscount on bonds payable 59,21659,216
Paid-in capital – Stock warrants Paid-in capital – Stock warrants
79,21679,216
BE16-4: Margolf Corp. issued 2,000, $1,000 bonds at 101. Each bond was issued with one detachable stock warrant. After issuance, the bonds were selling in the market at 98, and the warrants had a market value of $40. Use the proportional method to record the issuance of the bonds and warrants.
Stock WarrantsStock WarrantsStock WarrantsStock Warrants
LO 3 Contrast the accounting for stock warrants and for stock warrants issued with other securities.
Chapter 16-21
Metode Inkremental
Stock WarrantsStock WarrantsStock WarrantsStock Warrants
LO 3 Contrast the accounting for stock warrants and for stock warrants issued with other securities.
Diberlakukan Jika Perusahaan tidak dapat
menentukan salah satu dari nilai wajar waran
atau obligasi.
Menggunakan sekuritas yang nilai pasarnya
diketahui.
Sisa harga beli dialokasikan ke dalam
sekuritas yang nilai wajarnya tidak diketahui
Chapter 16-22
BE16-5: McCarthy Inc. issued 2,000, $1,000 bonds at 101. Each bond was issued with one detachable stock warrant. After issuance, the bonds were selling in the market at 98. The market price of the warrants, without the bonds, cannot be determined. Use the incremental method to record the issuance of the bonds and warrants.
Number Amount Price Total PercentBonds 2,000 x 1,000$ x 0.98$ = 1,960,000$ 100%Warrants 2,000 x = - 0%
Total Fair Market Value 1,960,000$ 100%
Allocation: BondsIssue price 2,020,000$ Bond face value 2,000,000$ Bonds 1,960,000 Allocated FMV 1,960,000 Warrants 60,000$ Discount 40,000$
Stock WarrantsStock WarrantsStock WarrantsStock Warrants
LO 3 Contrast the accounting for stock warrants and for stock warrants issued with other securities.
Chapter 16-23
CashCash 2,020,0002,020,000
Bonds payable Bonds payable
2,000,0002,000,000
Discount on bonds payableDiscount on bonds payable 40,00040,000
Paid-in capital – Stock warrants Paid-in capital – Stock warrants
60,00060,000
Stock WarrantsStock WarrantsStock WarrantsStock Warrants
LO 3 Contrast the accounting for stock warrants and for stock warrants issued with other securities.
BE16-5: McCarthy Inc. issued 2,000, $1,000 bonds at 101. Each bond was issued with one detachable stock warrant. After issuance, the bonds were selling in the market at 98. The market price of the warrants, without the bonds, cannot be determined. Use the incremental method to record the issuance of the bonds and warrants.
Chapter 16-24
Pertanyaan Konseptual
Stock WarrantsStock WarrantsStock WarrantsStock Warrants
LO 3 Contrast the accounting for stock warrants and for stock warrants issued with other securities.
Waran yang bisa dipisahkan
Sekuritas Hutang
Waran untuk membeli saham biasa
Waran yang tidak dapat dipisahkan
Tidak ada alokasi hasil penjualan kepada obligasi dan waran
Perusahaan mencatat sebagai kewajiban
Chapter 16-25
Hak untuk memesan saham tambahan
Stock WarrantsStock WarrantsStock WarrantsStock Warrants
LO 3 Contrast the accounting for stock warrants and for stock warrants issued with other securities.
Hak saham – bagi pemegang saham yang memiliki
hak istimewa untuk membeli saham yang baru
diterbitkan dengan proporsi yang mereka miliki.
Harga yang ditawarkan biasanya lebih rendah
dari pada harga pasar.
Perusahaan hanya mencatat dalam memo
(tidak dijurnal)
Chapter 16-26
LO 4 Describe the accounting for stock compensation plans under generally accepted accounting principles.
Opsi Saham – Memberikan opsi kepada karyawan kunci untuk membeli saham pada harga yang sudah ditentukan dalam periode yang diperpanjang.
Program kompensasi ini efektif untuk :
1. Kompensasi atas kinerja karyawan
2. Memotivasi karyawan
3. Membantu mempertahankan eksekutif dan perekrutan bakat baru.
4. Maksimalisasi tunjangan setelah pajak.
5. Menggunakan kriteria kinerja pada karyawan yang punya kendali.
Program Kompensasi Saham
Accounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock Compensation
Chapter 16-27
LO 4 Describe the accounting for stock compensation plans under generally accepted accounting principles.
Accounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock Compensation
E16-12 1 januari 2009 Scooby Corporation mengeluarkan 10,000 lembar opsi kepada manajer kunci. Opsi tersebut dapat ditukar dengan satu lembar saham biasa Scooby dengan nilai pari $5 dengan harga $20 per lembar. Opsi ini berlaku sebagai kompensasi bagi pegawai selama 2 tahun, jika pada 1 Januari 2011 pemegang opsi masih merupakan karyawan perusahaan,. Saat penukaran tersebut, saham biasa Scooby dijual $25 per lembar dengan biaya kompensasi $450,000.Pada 1 Mei 2011, 9000 opsi diambil ketika harga pasar saham biasa $30 per lembar. Opsi lainnya dianggap hangus pada tahun 2003 karena menajer tidak mengambil opsi mereka. Instruksi: Buat jurnal yang dibutuhkan berhubungan dengan program opsi saham di atas selama 2009 sampai 2013.
Chapter 16-28
No entry on date of grant.No entry on date of grant.
E16-12: Prepare the necessary journal entries related to the stock option plan for the years 2009 through 2013.
LO 4 Describe the accounting for stock compensation plans under generally accepted accounting principles.
1/1/091/1/09
Biaya Kompensasi Biaya Kompensasi 225,000225,000
Modal Disetor-Opsi Saham Modal Disetor-Opsi Saham
225,000225,000
12/31/0912/31/09
Biaya Kompensasi Biaya Kompensasi 225,000225,000
Modal Disetor-Opsi Saham Modal Disetor-Opsi Saham
225,000225,000
12/31/1012/31/10
($450,000 x ½)
Accounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock Compensation
Chapter 16-29
LO 4 Describe the accounting for stock compensation plans under generally accepted accounting principles.
Kas Kas (9,000 x $20)(9,000 x $20) 180,000180,000
Saham Biasa Saham Biasa (9,000 x $5)(9,000 x $5)
45,00045,000
5/1/115/1/11
Modal Disetor-Opsi Saham Modal Disetor-Opsi Saham 45,00045,000Modal Disetor-Opsi Saham KadaluarsaModal Disetor-Opsi Saham Kadaluarsa
45,00045,000
1/1/131/1/13
($450,000 x 9,000 / 10,000 = $405,000)
Modal Disetor-Opsi Saham Modal Disetor-Opsi Saham 405,000405,000
Agio Saham Biasa Agio Saham Biasa
540,000540,000
($450,000 – $405,000)
Accounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock Compensation
E16-12: Prepare the necessary journal entries related to the stock option plan for the years 2009 through 2013.
Chapter 16-30
LO 4 Describe the accounting for stock compensation plans under generally accepted accounting principles.
Accounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock Compensation
Illustration: 1 Januari 2010, Ogden Company
menerbitkan 1,000 lembar restricted stock kepada
manajernya, Christie DeGeorge. Saham Ogden Company
memiliki nilai wajar $20 per lembar pada 1 Januari 2010.
Informasi tambahannya adalah sebagai berikut :
1. Periode jasa sesuai dengan restricted stock yaitu 5
tahun
2. Kesepakatan tersebut berlaku jika pada 5 tahun
mendatang DeGeorge masih bekerja pada
Perusahaan tsb
3. Nilai pari saham tersebut adalah $1 per lembar.
Chapter 16-31
LO 4 Describe the accounting for stock compensation plans under generally accepted accounting principles.
Accounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock Compensation
Illustration: Ogden makes the following entry on the grant date (January 1, 2010).
Kompensasi yang belum Direalisasi 20,000
Saham Biasa (1,000 x $1)
1,000
Agio Saham Biasa (1,000 x $19)
19,000Unearned Compensation represents the cost of services yet to be performed, which is not an asset. Unearned Compensation is reported as a component of stockholders’ equity in the balance sheet.
Chapter 16-32
LO 4 Describe the accounting for stock compensation plans under generally accepted accounting principles.
Accounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock Compensation
Illustration: Record the journal entry at December 31, 2010, Ogden records compensation expense.
Compensation expense 4,000
Unearned compensation
4,000
Ogden records compensation expense of $4,000 for each of the next four years (2011, 2012, 2013, and 2014).
Chapter 16-33
LO 4 Describe the accounting for stock compensation plans under generally accepted accounting principles.
Accounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock CompensationAccounting for Stock Compensation
Illustration: Asumsikan bahwa DeGeorge resign pada pada February 3, 2012 (sebelum biaya kompensasi telah dicatat seluruhnya selama 2012). Jurnal yang dibuat adalah sebagai berikut :
Common Stock 1,000
Paid-in Capital in Excess of Par 19,000
Compensation Expense ($4,000 x 2)
8,000
Unearned Compensation
12,000
Chapter 16-34 LO 6 Compute earnings per share in a simple capital
structure.
Earnings Per Share-Simple Capital Earnings Per Share-Simple Capital StructureStructure
Earnings Per Share-Simple Capital Earnings Per Share-Simple Capital StructureStructure
Struktur Modal Seerhana –Hanya saham
biasa, tidak berpotensi memiliki sekuritas
dilutif
Struktur Modal Kompleks –Berpotemsi
untuk memiliki Sekuritas Dilutif
Chapter 16-35 LO 6 Compute earnings per share in a simple capital
structure.
Earnings Per Share-Simple Capital Earnings Per Share-Simple Capital StructureStructure
Earnings Per Share-Simple Capital Earnings Per Share-Simple Capital StructureStructure
Deviden Saham Preferen
Deviden saham preferen tahun berjalan dikurangi dari laba bersih untuk memperoleh laba yang tersedia untuk pemegang saham biasa.
Illustration 16-Illustration 16-88
Chapter 16-36 LO 6 Compute earnings per share in a simple capital
structure.
Earnings Per Share-Simple Capital Earnings Per Share-Simple Capital StructureStructure
Earnings Per Share-Simple Capital Earnings Per Share-Simple Capital StructureStructure
E16-16: 1 Januari 2010, Chang Corp. mempunyai 480,000 lembar saham biasa yang beredar. Transaksi yang terjadi selama 2010 adalah sebagai berikut :
February 1 I ssued 120,000 Shares
March 1 I ssued a 20% stock dividend
May 1 Acquired 100,000 share of treasury stock
J une 1 I ssued a 3-f or-1 stock split
October 1 Reissued 60,000 shares of treasury stock
Instructions Hitunglah rata-rata tertimbang saham yang beredar pada 31 Desember 2010
Chapter 16-37 LO 6 Compute earnings per share in a simple capital
structure.
Earnings Per Share-Simple Capital Earnings Per Share-Simple Capital StructureStructure
Earnings Per Share-Simple Capital Earnings Per Share-Simple Capital StructureStructure
Weighted-Average Number of SharesWeighted
Change in Shares Fraction 20% 3/1 AverageDate Shares Outstanding of Year Dividend Split Shares
Jan. 1 480,000 x 1/12 x 120% x 3 144,000 Feb. 1 120,000 600,000 x 1/12 x 120% x 3 180,000 Mar. 1 120,000 720,000 x 2/12 x 3 360,000 May 1 (100,000) 620,000 x 1/12 x 3 155,000 June 1 3/1 split 1,860,000 x 4/12 x 620,000 Oct. 1 60,000 1,920,000 x 3/12 x 480,000
1,939,000
Fraction of Year : Lamanya jumlah saham dimiliki dengan perbandingan Fraction of Year : Lamanya jumlah saham dimiliki dengan perbandingan satu tahun satu tahun
Chapter 16-38 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Diluted EPS includes the effect of all potential dilutive common shares that were outstanding during the period.
Companies will not report diluted EPS if the securities in their capital structure are antidilutive.
Illustration 16-17Illustration 16-17
Chapter 16-39
Diluted EPS – Convertible Securities
Measure the dilutive effects of potential conversion on EPS using the if-converted method.This method for a convertible bond assumes:
(1) the conversion at the beginning of the period
(or at the time of issuance of the security, if
issued during the period), and
(2) the elimination of related interest, net of tax.
LO 7 Compute earnings per share in a complex capital structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Chapter 16-40 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
E16-22 (Convertible Bonds): In 2010 Buraka Enterprises issued, at par, 75, $1,000, 8% bonds, each convertible into 100 shares of common stock. Buraka had revenues of $17,500 and expenses other than interest and taxes of $8,400 for 2011. (Assume that the tax rate is 40%.) Throughout 2011, 2,000 shares of common stock were outstanding; none of the bonds was converted or redeemed.
Instructions
(a) Compute diluted earnings per share for 2011.
(b) Assume same facts as those for Part (a), except the 75 bonds were issued on September 1, 2011 (rather than in 2010), and none have been converted or redeemed.
Chapter 16-41 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
E16-22 (a) Compute diluted earnings per share for 2011.
Calculation of Net Calculation of Net IncomeIncome
RevenuesRevenues $17,500$17,500
ExpensesExpenses 8,4008,400
Bond interest expense Bond interest expense (75 x $1,000 x 8%)(75 x $1,000 x 8%) 6,0006,000
Income before taxesIncome before taxes 3,1003,100
Income tax expense Income tax expense (40%)(40%) 1,2401,240
Net incomeNet income $ 1,860$ 1,860
Chapter 16-42 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
E16-22 (a) Compute diluted earnings per share for 2011.
When calculating Diluted EPS, begin with Basis EPS.
Net income = $1,860
Weighted average shares = 2,000
== $.93$.93
Basic EPS
Chapter 16-43 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
E16-22 (a) Compute diluted earnings per share for 2011.
When calculating Diluted EPS, begin with Basis EPS.
$1,860
2,000== $.57$.57
Diluted EPS
++ $6,000 (1 - .40)
7,500
Basic EPS = .93
$5,460
9,500==
Effect on EPS = .48
++
Chapter 16-44 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Revenues 17,500$
Expenses 8,400
Bond interest expense (75 x $1,000 x 8% x 4/ 12) 2,000
I ncome bef ore taxes 7,100
I ncome taxes (40%) 2,840
Net income 4,260$
Calculation of Net Calculation of Net IncomeIncome
E16-22 (b) Assume bonds were issued on Sept. 1, 2011 .
Chapter 16-45 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
E16-22 (b) Assume bonds were issued on Sept. 1, 2011 .
When calculating Diluted EPS, begin with Basis EPS.
$4,260
2,000== $1.21$1.21
Diluted EPS
$2,000 (1 - .40)
7,500 x 4/12 yr.
$5,460
4,500==
Effect on EPS = .48Basic EPS
= 2.13
++
++
Chapter 16-46 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
P16-8 (Variation-Convertible Preferred Stock): Prior to 2010, Barkley Company issued 40,000 shares of 6% convertible, cumulative preferred stock, $100 par value. Each share is convertible into 5 shares of common stock. Net income for 2010 was $1,200,000. There were 600,000 common shares outstanding during 2010. There were no changes during 2010 in the number of common or preferred shares outstanding.
Instructions
(a) Compute diluted earnings per share for 2010.
Chapter 16-47 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
P16-8 (a) Compute diluted earnings per share for 2010.
When calculating Diluted EPS, begin with Basis EPS.
Net income $1,200,000 – Pfd. Div. $240,000*
Weighted average shares = 600,000==$1.60$1.60
Basic EPS
** 40,000 shares x $100 par x 6% = $240,000 40,000 shares x $100 par x 6% = $240,000 dividenddividend
Chapter 16-48 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
When calculating Diluted EPS, begin with Basis EPS.
600,000==
$1.50$1.50
Diluted EPS
$240,000
Basic EPS = 1.60
==
Effect on EPS = 1.20
P16-8 (a) Compute diluted earnings per share for 2010.
$1,200,000 – $240,000
200,000*
$1,200,000
800,000
**(40,000 x 5)(40,000 x 5)
++
++
Chapter 16-49 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
600,000==
$1.67$1.67
Diluted EPS
$240,000
Basic EPS = 1.60
==
Effect on EPS = 2.00
P16-8 (a) Compute diluted earnings per share for 2010 assuming each share of preferred is convertible into 3 shares of common stock.
$1,200,000 – $240,000
120,000*
$1,200,000
720,000
**(40,000 x 3)(40,000 x 3)
++
++
Chapter 16-50 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
600,000==
$1.67$1.67
Diluted EPS
$240,000
Basic EPS = 1.60
==
Effect on EPS = 2.00
$1,200,000 – $240,000
120,000*
$1,200,000
720,000
**(40,000 x 3)(40,000 x 3)
Antidilutive
Basic = Diluted EPS
P16-8 (a) Compute diluted earnings per share for 2010 assuming each share of preferred is convertible into 3 shares of common stock.
++
++
Chapter 16-51
Diluted EPS – Options and Warrants
Measure the dilutive effects of potential conversion using the treasury-stock method.
This method assumes:
(1) company exercises the options or warrants at the beginning of the year (or date of issue if later), and
(2) that it uses those proceeds to purchase common stock for the treasury.
LO 7 Compute earnings per share in a complex capital structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Chapter 16-52 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
E16-26 (EPS with Options): Zambrano Company’s net income for 2010 is $40,000. The only potentially dilutive securities outstanding were 1,000 options issued during 2009, each exercisable for one share at $8. None has been exercised, and 10,000 shares of common were outstanding during 2010. The average market price of the stock during 2010 was $20.
Instructions
(a) Compute diluted earnings per share.
(b) Assume the 1,000 options were issued on October 1, 2010 (rather than in 2009). The average market price during the last 3 months of 2010 was $20.
Chapter 16-53
Proceeds if shares issued Proceeds if shares issued (1,000 x $8)(1,000 x $8) $8,000$8,000
Purchase price for treasury sharesPurchase price for treasury shares $20$20
Shares assumed purchasedShares assumed purchased 400400
Shares assumed issuedShares assumed issued 1,0001,000
Incremental share increaseIncremental share increase 600600
LO 7 Compute earnings per share in a complex capital structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
E16-26 (a) Compute diluted earnings per share for 2010.
Treasury-Stock MethodTreasury-Stock Method
÷÷
Chapter 16-54 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
E16-26 (a) Compute diluted earnings per share for 2010.
When calculating Diluted EPS, begin with Basis EPS.
$40,000
10,000== $3.77$3.77
Diluted EPS
++
600
Basic EPS = 4.00
$40,000
10,600==
Options
++
Chapter 16-55 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Proceeds if shares issued (1,000 x $8) 8,000$
Purchase price f or treasury shares 20$
Shares assumed purchased 400
Shares assumed issued 1,000
I ncremental share increase 600
Weight f or 3 months assumed outstanding 3/ 12
Weighted incremental share increase 150
Treasury-Stock MethodTreasury-Stock Method
÷÷
E16-26 (b) Compute diluted earnings per share assuming the 1,000 options were issued on October 1, 2010.
xx
Chapter 16-56 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
E16-26 (b) Compute diluted earnings per share assuming the 1,000 options were issued on October 1, 2010.
$40,000
10,000== $3.94$3.94
Diluted EPS
150
Basic EPS = 4.00
$40,000
10,150==
Options
++
Chapter 16-57
Contingent Issue Agreement
Contingent shares are issued as a result of the:
1. passage of time or
2. attainment of a certain earnings or market price level.
LO 7 Compute earnings per share in a complex capital structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Antidilution Revisited
Ignore antidilutive securities in all calculations and in computing diluted earnings per share.
Chapter 16-58
EPS Presentation and Disclosure
A company should show per share amounts for:
income from continuing operations,
income before extraordinary items, and
net income.
Per share amounts for a discontinued operation or an extraordinary item should be presented on the face of the income statement or in the notes.
LO 7 Compute earnings per share in a complex capital structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Chapter 16-59 LO 7 Compute earnings per share in a complex capital
structure.
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Earnings Per Share-Complex Capital Earnings Per Share-Complex Capital StructureStructure
Complex capital structures and dual presentation of EPS require the following additional disclosures in note form.
1. Description of pertinent rights and privileges of the various securities outstanding.
2. A reconciliation of the numerators and denominators of the basic and diluted per share computations, including individual income and share amount effects of all securities that affect EPS.
3. The effect given preferred dividends in determining income available to common stockholders in computing basic EPS.
4. Securities that could potentially dilute basic EPS in the future that were excluded in the computation because they would be antidilutive.
5. Effect of conversions subsequent to year-end, but before issuing statements.
Chapter 16-60 LO 7 Compute earnings per share in a complex capital
structure.
Summary of EPS ComputationSummary of EPS ComputationSummary of EPS ComputationSummary of EPS Computation
Illustration 16-27Illustration 16-27
Chapter 16-61 LO 7
Illustration 16-28Illustration 16-28
Summary of EPS Summary of EPS ComputationComputation
Summary of EPS Summary of EPS ComputationComputation
Chapter 16-62
Under U.S. GAAP, all of the proceeds of convertible debt are recorded as long-term debt. Under iGAAP, convertible bonds are “bifurcated”—separated into the equity component (the value of the conversion option) of the bond issue and the debt component.
Although the calculation of basic and diluted earnings per share is similar between iGAAP and U.S. GAAP, the Boards are working to resolve the few minor differences in EPS reporting.
Other EPS differences relate to (1) the treasury-stock method and how the proceeds from extinguishment of a liability should be accounted for, and (2) how to compute the weighted-average of contingently issuable shares.
Chapter 16-63 LO 8 Explain the accounting for stock appreciation rights plans.LO 8 Explain the accounting for stock appreciation rights plans.
Stock-Appreciation Rights (SARs):
The company gives an executive the right to receive
compensation equal to the share appreciation.
Share appreciation is the excess of the market price
of the stock at the date of exercise over a pre-
established price.
The company may pay the share appreciation in cash,
shares, or a combination of both.
The accounting for stock-appreciation rights depends
on whether the company classifies the rights as equity
or as a liability.
Chapter 16-64 LO 8 Explain the accounting for stock appreciation rights plans.LO 8 Explain the accounting for stock appreciation rights plans.
SARS— Share-Based Equity Awards
Companies classify SARs as equity awards if at the date of
exercise, the holder receives shares of stock from the
company upon exercise.
holder receives shares in an amount equal to the share-
price appreciation (the difference between the market
price and the pre-established price).
At the date of grant, the company determines a fair
value for the SAR and then allocates this amount to
compensation expense over the service period of the
employees.
Chapter 16-65 LO 8 Explain the accounting for stock appreciation rights plans.LO 8 Explain the accounting for stock appreciation rights plans.
SARS— Share-Based Liability Awards
Companies classify SARs as liability awards if at the date of
exercise, the holder receives a cash payment. Accounting:
1. Measure the fair value of the award at the grant date and
accrue compensation over the service period.
2. Remeasure the fair value each reporting period, until the award
is settled; adjust the compensation cost each period for
changes in fair value pro-rated for the portion of the service
period completed.
3. Once the service period is completed, determine compensation
expense each subsequent period by reporting the full change in
market price as an adjustment to compensation expense.
Chapter 16-66 LO 8 Explain the accounting for stock appreciation rights plans.LO 8 Explain the accounting for stock appreciation rights plans.
Illustration: American Hotels, Inc. establishes a
stock-appreciation rights plan on January 1, 2010. The
plan entitles executives to receive cash at the date of
exercise for the difference between the market price of
the stock and the pre-established price of $10 on
10,000 SARs. The fair value of the SARs on December
31, 2010, is $3, and the service period runs for two
years (2010–2011).
Illustration 16A-1 indicates the amount of
compensation expense to be recorded each period.
Chapter 16-67 LO 8 Explain the accounting for stock appreciation rights plans.LO 8 Explain the accounting for stock appreciation rights plans.
Illustration 16-Illustration 16-A1A1
American Hotels records compensation expense in the first year as follows.
Compensation Expense 15,000
Liability under Stock-Appreciation Plan
15,000
Chapter 16-68 LO 8 Explain the accounting for stock appreciation rights plans.LO 8 Explain the accounting for stock appreciation rights plans.
In 2012, when it records negative compensation expense,
American would debit the account for $20,000. The entry
to record the negative compensation expense is as follows.
Liability under Stock-Appreciation Plan 20,000
Compensation Expense
20,000
At December 31, 2012, the executives receive $50,000.
American would remove the liability with the following entry.
Liability under Stock-Appreciation Plan 50,000
Cash
50,000
Chapter 16-69 LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
Illustration 16-Illustration 16-B1B1
Balance Sheet for Comprehensive Illustration
Chapter 16-70
Illustration 16-Illustration 16-B1B1
Balance Sheet for Comprehensive Illustration
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
Chapter 16-71
Illustration 16-Illustration 16-B2B2
Computation of Earnings per Share—Simple Capital Structure
Solution on Solution on notes pagenotes page LO 9 Compute earnings per share in a complex LO 9 Compute earnings per share in a complex
situation.situation.
Chapter 16-72
Diluted Earnings Per Share
Steps for computing diluted earnings per share:
1. Determine, for each dilutive security, the per share effect assuming exercise/conversion.
2. Rank the results from step 1 from smallest to largest earnings effect per share.
3. Beginning with the earnings per share based upon the weighted-average of common shares outstanding, recalculate earnings per share by adding the smallest per share effects from step 2. Continue this process so long as each recalculated earnings per share is smaller than the previous amount.
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
Chapter 16-73
The first step is to determine a per share effect for each potentially dilutive security.
Per Share Effect of Options (Treasury-Stock Method), Diluted Earnings per Share
Illustration 16-Illustration 16-B3B3
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
Chapter 16-74
The first step is to determine a per share effect for each potentially dilutive security.
Per Share Effect of 8% Bonds (If-Converted Method), Diluted Earnings per Share
Illustration 16-Illustration 16-B4B4
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
Chapter 16-75
The first step is to determine a per share effect for each potentially dilutive security.
Per Share Effect of 10% Bonds (If-Converted Method), Diluted Earnings per Share
Illustration 16-Illustration 16-B5B5
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
Chapter 16-76
The first step is to determine a per share effect for each potentially dilutive security.
Per Share Effect of 10% Convertible Preferred (If-Converted Method), Diluted Earnings per Share
Illustration 16-Illustration 16-B6B6
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
Chapter 16-77
The first step is to determine a per share effect for each potentially dilutive security.
Ranking of per Share Effects (Smallest to Largest), Diluted Earnings per Share
Illustration 16-Illustration 16-B7B7
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
Chapter 16-78
The next step is to determine earnings per share giving effect to the ranking
Recomputation of EPS Using Incremental Effect of Options
Illustration 16-Illustration 16-B8B8
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
The effect of the options is dilutive.
Chapter 16-79
The next step is to determine earnings per share giving effect to the ranking
Recomputation of EPS Using Incremental Effect of 8% Convertible Bonds Illustration 16-Illustration 16-
B9B9
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
The effect of the 8% convertible bonds is dilutive.
Chapter 16-80
The next step is to determine earnings per share giving effect to the ranking
Recomputation of EPS Using Incremental Effect of 10% Convertible Bonds Illustration 16-Illustration 16-
B10B10
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
The effect of the 10% convertible bonds is dilutive.
Chapter 16-81
The next step is to determine earnings per share giving effect to the ranking
Recomputation of EPS Using Incremental Effect of 10% Convertible Preferred Illustration 16-Illustration 16-
B11B11
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
The effect of the 10% convertible preferred is NOT dilutive.
Chapter 16-82
Finally, Webster Corporation’s disclosure of earnings pershare on its income statement.
Illustration 16-Illustration 16-B12B12
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
The effect of the 10% convertible preferred is NOT dilutive.
Chapter 16-83
Assume that Barton Company provides the following information. Illustration 16-Illustration 16-
B13B13
LO 9 Compute earnings per share in a complex situation.LO 9 Compute earnings per share in a complex situation.
Barton Company Data
Basic and Diluted EPS
Illustration 16-Illustration 16-B14B14
Chapter 16-84
Copyright © 2009 John Wiley & Sons, Inc. All rights
reserved. Reproduction or translation of this work beyond
that permitted in Section 117 of the 1976 United States
Copyright Act without the express written permission of
the copyright owner is unlawful. Request for further
information should be addressed to the Permissions
Department, John Wiley & Sons, Inc. The purchaser may
make back-up copies for his/her own use only and not for
distribution or resale. The Publisher assumes no
responsibility for errors, omissions, or damages, caused by
the use of these programs or from the use of the
information contained herein.
CopyrightCopyrightCopyrightCopyright