Upload
duongminh
View
220
Download
4
Embed Size (px)
Citation preview
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
Solutions For Exercises Set B, Chapter 1 1-1
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any
manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Chapter 1 A Framework for Financial Accounting
EXERCISES
Exercise 1-1
1. a.
2. b.
3. a.
4. c.
5. b.
6. a.
7. c.
Exercise 1-2 Transaction Account Activity
1. Falcon provides services to customers. Revenue Operating 2. Falcon pays salaries for the current month. Expense Operating 3. Falcon purchases equipment. Asset Investing 4. Falcon pays dividends to stockholders. Equity Financing 5. Falcon borrows money by issuing a note. Liability Financing
Exercise 1-3 Transaction Account Activity
1. Wildcat pays rent for the current month. Expense Operating 2. Wildcat provides services to customers. Revenue Operating 3. Wildcat issues common stock. Equity Financing 4. Wildcat repays previously borrowed amount. Liability Financing 5. Wildcat purchases land. Asset Investing
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
1-2 Financial Accounting, 3e
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-4 Requirement 1
Revenues − Expenses = Net Income
$21,000 − $9,000 = $12,000
Requirement 2
Assets = Liabilities +
Stockholders’
equity
$70,000 = $25,000 + $X
$70,000 − $25,000 = $45,000
Exercise 1-5 Requirement 1
Revenues − Expenses = Net Loss
$27,000 − $45,000 = −$18,000
Requirement 2
Assets = Liabilities +
Stockholders’
equity
$50,000 = $30,000 + $X
$50,000 − $30,000 = $20,000
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
Solutions For Exercises Set B, Chapter 1 1-3
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any
manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-6 Cowboy Law Firm
Income Statement Service revenue $12,700
Expenses:
Salaries $2,500
Utilities 1,600
Total expenses 4,100
Net income $ 8,600
Exercise 1-7 Buffalo Drilling
Statement of Stockholders’ Equity
Common
Stock
Retained Earnings
Total Stockholders’
Equity
Beginning balance $ 8,700 $ 7,900 $16,600
Issuance of common stock 9,400 9,400
Add: Net income 8,600 8,600
Less: Dividends (1,900) (1,900)
Ending balance $18,100 $14,600 $32,700
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
1-4 Financial Accounting, 3e
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-8 Wolfpack Construction
Balance Sheet
Assets Liabilities
Cash $ 7,500 Accounts payable $ 4,200 Land 16,800 Notes payable 12,200
Equipment 18,200 Total liabilities 16,400
Stockholders’ Equity Common stock 12,700 Retained earnings 13,400 *
Total stockholders’ equity 26,100
Total liabilities and stockholders’ equity $42,500
Total assets $42,500
* Assets = Liabilities + Stockholders’ equity
$42,500 = $16,400 + ($12,700 + Retained earnings)
$42,500 − $16,400 − $12,700 = Retained earnings
$13,400 = Retained earnings
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
Solutions For Exercises Set B, Chapter 1 1-5
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any
manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-9 Requirement 1
Beginning balance $ 5,100
Cash received from sale of products to customers 27,300 Cash received from the bank for long-term loan 36,900 Cash paid to purchase factory equipment (40,200) Cash paid to merchandise suppliers (12,500) Cash received from the sale of an unused warehouse 15,700 Cash paid to workers (25,400) Cash paid for advertisement (2,200) Cash received for sale of services to customers 21,900 Cash paid for dividends to stockholders (4,800)
Ending balance $21,800
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
1-6 Financial Accounting, 3e
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Requirement 2
Tiger Trade
Statement of Cash Flows
Cash Flows from Operating Activities
Cash inflows: From sale of products to customers $27,300 From sale of services to customers 21,900
Cash outflows: For merchandise suppliers (12,500) For workers (25,400) For advertisement (2,200)
Net cash flows from operating activities $ 9,100
Cash Flows from Investing Activities
Purchase factory equipment (40,200) Sale of warehouse 15,700
Net cash flows from investing activities (24,500)
Cash Flows from Financing Activities
Borrow from bank 36,900 Pay dividends (4,800)
Net cash flows from financing activities 32,100
Net increase in cash 16,700 Cash at the beginning of the year 5,100
Cash at the end of the year $21,800
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
Solutions For Exercises Set B, Chapter 1 1-7
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any
manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-10 (LO 1-3) Requirement 1
Fighting Okra Cooking Services
Income Statement Service revenue $76,000
Expenses:
Salaries $22,000
Supplies 15,500
Rent 11,600
Legal fees 2,700
Postage 1,800
Total expenses 53,600
Net income $22,400
Requirement 2
Fighting Okra Cooking Services
Statement of Stockholders’ Equity
Common
Stock
Retained Earnings
Total Stockholders’
Equity
Beginning balance $300,000 $28,000 $328,000
Issuance of common stock 30,000 30,000
Add: Net income 22,400 22,400
Less: Dividends (15,000) (15,000)
Ending balance $330,000 $35,400 $365,400
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
1-8 Financial Accounting, 3e
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-11 (LO 1-3) Requirement 1
Artichoke Academy
Statement of Stockholders’ Equity
For the period ended December 31, 2018
Common
Stock
Retained Earnings
Total Stockholders’
Equity
Beginning balance $160,000 $40,000 $200,000
Issuance of common stock 30,000 30,000
Add: Net income 25,000 25,000
Less: Dividends (12,000) (12,000)
Ending balance $190,000 $53,000 $243,000
Requirement 2 Artichoke Academy
Balance Sheet
December 31, 2018
Assets Liabilities
Cash $23,600 Accounts payable $ 8,100 Supplies 13,000 Utilities payable 2,600 Prepaid rent 25,000 Salaries payable 3,900 Land 210,000 Notes payable 14,000
Total liabilities 28,600
Stockholders’ Equity Common stock 190,000
Retained earnings 53,000
Total stockholders’ equity 243,000
Total liabilities and stockholders’ equity $271,600
Total assets $271,600
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
Solutions For Exercises Set B, Chapter 1 1-9
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any
manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-12 (LO 1-3) Requirement 1
Squirrel Tree Services
Balance Sheet
Assets Liabilities
Cash $ 8,700 Accounts payable $ 9,600
Supplies 1,700 Salaries payable 4,500 Prepaid insurance 3,200 Notes payable 22,700
Building 75,000 Total liabilities 36,800
Stockholders’ Equity Common stock 41,000 Retained earnings 10,800
Total stockholders’ equity 51,800
Total liabilities and stockholders’ equity $88,600
Total assets $88,600
Requirement 2
Squirrel Tree Services
Statement of Cash Flows
Cash Flows from Operating Activities
Cash inflows from customers $ 58,000 Cash outflows for salaries (20,000) Cash outflows for supplies (6,000)
Net cash flows from operating activities $32,000
Cash Flows from Investing Activities
Sale investments 11,000 Purchase building (63,000)
Net cash flows from investing activities (52,000)
Cash Flows from Financing Activities
Borrow from bank 22,000 Pay dividends (7,500)
Net cash flows from financing activities 14,500
Net increase in cash (5,500) Cash at the beginning of the year* 14,200
Cash at the end of the year $ 8,700
* Plug number in order to calculate correct ending balance
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
1-10 Financial Accounting, 3e
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-13 1. Revenues − Expenses = Net Income
$31,500 − $19,600 = $11,900
2. Change in
stockholders’ equity
= Issue common
stock +
Net Income
− Dividends
$20,400 = $12,000 + $14,300 − $X $20,400 − $12,000 − $14,300 = $5,900
3. Assets = Liabilities + Stockholders’
equity
$27,200 = $X + $15,200
$27,200 = $12,000 + $15,200
4. Total change
in cash =
Operating cash flows
+ Investing
cash flows +
Financing cash flows
$11,000 = $25,000 + ($22,000) + $X $11,000 − $25,000 − ($22,000) = $8,000
Exercise 1-14
Year Net
Income Dividends Retained
Earnings*
1 $2,100 $ 700 $ 1,400
2 2,800 1,000 3,200
3 3,200 1,200 5,200
4 3,900 1,400 7,700
5 4,800 1,600 10,900
* Retained earnings = beginning retained earnings + net income − dividends
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
Solutions For Exercises Set B, Chapter 1 1-11
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any
manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-15 ($ in billions)
Change in retained earnings
= Net Income − Dividends
1. Change in retained earnings
= Net Income − Dividends
$2.7 = $5.1 − $X $2.7 = $5.1 − $2.4
2. Change in retained earnings
= Net Income − Dividends
$2.1 = $X − $1.6
$2.1 = $3.7 − $1.6
3. Change in retained earnings
= Net Income − Dividends
$1.2 = $1.9 − $X
$1.2 = $1.9 − $0.7
4. Change in retained earnings
= Net Income
− Dividends
[$X − (−$2.1)] = −$1.0 − $0
$X = −$3.1
5. Change in retained earnings
= Net Income
− Dividends
[$1.6 − $X] = $0.5 − $0.1
$X = $1.2
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
1-12 Financial Accounting, 3e
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-16 ($ in billions)
Assets = Liabilities + Stockholders
’ equity
1. Assets = Liabilities + Stockholders’
equity
$197 = $68 + $X
$197 = $68 + $129
2. Assets = Liabilities + Stockholders’
equity
$X = $1,200 + $1,500
$2,700 = $1,200 + $1,500
3. Assets = Liabilities + Stockholders’
equity
$9.9 = $X + $5.4
$9.9 = $4.5 + $5.4
4. Change in
Assets =
Change in liabilities
+ Change in
stockholders’ equity
$12.3 = $4.8 + $X
$12.3 = $4.8 + $7.5
5. Change in
Assets =
Change in liabilities
+ Change in
stockholders’ equity
$X = ($0.95) + $0.32
($0.63) = ($0.95) + $0.32
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
Solutions For Exercises Set B, Chapter 1 1-13
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any
manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-17 ($ in billions)
Total change
in cash =
Operating cash flows
+ Investing
cash flows +
Financing cash flows
1. Total change
in cash =
Operating cash flows
+ Investing
cash flows +
Financing cash flows
$0 = $2.2 + $1.1 + ($3.3)
2. Total change
in cash =
Operating cash flows
+ Investing
cash flows +
Financing cash flows
($X − $0.6) = $5.6 + ($2.3) + ($1.7)
$X = $2.2
3. Total change
in cash =
Operating cash flows
+ Investing
cash flows +
Financing cash flows
$0.45 = $0.32 + $0.18 + ($0.05)
4. Total change
in cash =
Operating cash flows
+ Investing
cash flows +
Financing cash flows
$0.20 = $0.44 + ($0.91) + $0.67
5. Total change
in cash =
Operating cash flows
+ Investing
cash flows +
Financing cash flows
$0.54 = $0.30 + ($0.32) + $0.56
Chapter 01 - A Framework for Financial Accounting
© The McGraw-Hill Companies, Inc., 2016
1-14 Financial Accounting, 3e
© 2016 by McGraw-Hill Education. This is proprietary material solely for authorized instructor use. Not authorized for sale or distribution in any manner. This document may not be copied, scanned, duplicated, forwarded, distributed, or posted on a website, in whole or part.
Exercise 1-18 (LO 1-5)
1. d.
2. a.
3. e.
4. g.
5. f.
6. b.
7. c.
Exercise 1-19
1. h. Verifiability
2. d. Completeness
3. j. Understandability
4. c. Materiality
5. e. Neutrality
6. a. Confirmatory value
7. f. Free from material error
8. g. Comparability
9. b. Predictive value
10. i. Timeliness
Exercise 1-20
1. b.
2. a.
3. d.
4. c.