chapter06-140915010900-phpapp01

Embed Size (px)

Citation preview

  • 8/17/2019 chapter06-140915010900-phpapp01

    1/82

    Chapter 6

    Chapter 6

    Cost-Volume-ProfitRelationships

  • 8/17/2019 chapter06-140915010900-phpapp01

    2/82

    Basics of Cost-Volume-Profit Analysis

    Contribution Margin (CM) is the amountremaining from sales revenue after variable

    expenses have been deducted.

    Contribution Margin (CM) is the amountremaining from sales revenue after variable

    expenses have been deducted.

  • 8/17/2019 chapter06-140915010900-phpapp01

    3/82

    Basics of Cost-Volume-Profit Analysis

    CM is used first to cover fixedexpenses. Any remaining CM

    contributes to net operating income.

    CM is used first to cover fixedexpenses. Any remaining CM

    contributes to net operating income.

  • 8/17/2019 chapter06-140915010900-phpapp01

    4/82

    Learning Objective

    LO

    LO

    !o e"plain ho# changes inactivity affect contributionmargin an$ net operating

    income%

  • 8/17/2019 chapter06-140915010900-phpapp01

    5/82

    !he Contribution Approach &ales' variable e"penses' an$ contribution margin can

    also be e"presse$ on a per unit basis% (f Racing sellsan a$$itional bicycle' )*++ a$$itional C, #ill be

    generate$ to cover fi"e$ e"penses an$ profit%

  • 8/17/2019 chapter06-140915010900-phpapp01

    6/82

    !he Contribution Approach

    ach month' Racing must generate at least).+'+++ in total C, to brea/ even%

  • 8/17/2019 chapter06-140915010900-phpapp01

    7/82

    !he Contribution Approach

    (f Racing sells 0++ units0++ units in a month' it #illbe operating at the break-even point %

  • 8/17/2019 chapter06-140915010900-phpapp01

    8/82

    !he Contribution Approach

    (f Racing sells one more bi/e 10+ bi/es0+ bi/es2' netoperating income #ill increase by $200 %

  • 8/17/2019 chapter06-140915010900-phpapp01

    9/82

    !he Contribution Approach

    3e $o not nee$ to prepare an income statementto estimate profits at a particular sales volume%&imply multiply the number of units sol$ above

    brea/-even by the contribution margin per unit%

    (f Racing sells(f Racing sells

    04+ bi/es' its04+ bi/es' its

    net income #illnet income #illbe )6'+++%be )6'+++%

  • 8/17/2019 chapter06-140915010900-phpapp01

    10/82

    Learning Objective

    LO*LO*

    !o prepare an$ interpret acost-volume-profit 1CVP2

    graph%

  • 8/17/2019 chapter06-140915010900-phpapp01

    11/82

    CVP Relationships in 5raphic orm

    !he relationship among revenue' cost' profit an$ volume canbe e"presse$ graphically by preparing a CVP graph%

    Racing $evelope$ contribution margin income statementsat 4++' 0++' an$ 7++ units sol$% 3e #ill use this

    information to prepare the CVP graph%

    Income

    300 units

    Income

    00 units

    Income

    !00 units

    "ales #!0$000% &00$000% &!0$000%

    'ess variable expenses 0$000  #&0$000  #!0$000 

    Contribution margin *0$000% +0$000% #00$000%

    'ess fixed expenses +0$000  +0$000  +0$000 

    ,et operating income (&0$000)% -% &0$000%

    Income

    300 units

    Income

    00 units

    Income

    !00 units

    "ales #!0$000% &00$000% &!0$000%

    'ess variable expenses 0$000  #&0$000  #!0$000 

    Contribution margin *0$000% +0$000% #00$000%'ess fixed expenses +0$000  +0$000  +0$000 

    ,et operating income (&0$000)% -% &0$000%

  • 8/17/2019 chapter06-140915010900-phpapp01

    12/82

    CVP 5raph

    nits

          8     o 

          l      l     a      r     s 

    (n a CVP graph'(n a CVP graph' unit volumeunit volume isis

    usually represente$ on theusually represente$ on the

    hori/ontal () axishori/ontal () axis an$an$ dollarsdollars onon

    thethe vertical (1) axisvertical (1) axis%%

    (n a CVP graph'(n a CVP graph' unit volumeunit volume isis

    usually represente$ on theusually represente$ on thehori/ontal () axishori/ontal () axis an$an$ dollarsdollars onon

    thethe vertical (1) axisvertical (1) axis%%

  • 8/17/2019 chapter06-140915010900-phpapp01

    13/82

          8     o 

          l      l     a      r     s 

    nits

    CVP 5raph

    2ixed xpenses

  • 8/17/2019 chapter06-140915010900-phpapp01

    14/82

    CVP 5raph

          8     o 

          l      l     a      r     s 

    nits

    2ixed xpenses

    4otal xpenses

  • 8/17/2019 chapter06-140915010900-phpapp01

    15/82

    CVP 5raph

    2ixed xpenses      8

         o       l      l

         a      r     s  4otal xpenses

    4otal "ales

    nits

  • 8/17/2019 chapter06-140915010900-phpapp01

    16/82

    CVP 5raph

          8     o 

          l      l     a      r     s 

    nits

    5rea6-even point5rea6-even point

    (00 units or %&00$000 in sales)(00 units or %&00$000 in sales)5rea6-even point5rea6-even point

    (00 units or %&00$000 in sales)(00 units or %&00$000 in sales)

     P r o f

     i t  A r e a

     L o s s  A r

     e a

  • 8/17/2019 chapter06-140915010900-phpapp01

    17/82

    Learning Objective

    LO4LO4

    !o use the contribution

    margin ratio 1C, ratio2 tocompute changes in

    contribution margin an$ netoperating income resulting

    from changes in salesvolume%

  • 8/17/2019 chapter06-140915010900-phpapp01

    18/82

    Contribution ,argin Ratio

    !he contribution margin ratio is9

    or Racing Bicycle Company the ratio is9

      4otal CM4otal sales

    CM 7atio 8 

    ach )%++ increase in sales results in atotal contribution margin increase of 0+:%

    8 09%+0$000

    %&00$000

  • 8/17/2019 chapter06-140915010900-phpapp01

    19/82

    Contribution ,argin Ratio

    Or' in terms of units' the contribution marginratio is9

    or Racing Bicycle Company the ratio is9%&00%!00 8 09

      nit CM

    nit selling priceCM 7atio 8

  • 8/17/2019 chapter06-140915010900-phpapp01

    20/82

    00 5i6es !00 5i6es

    "ales &00$000% &!0$000%

    'ess variable expenses #&0$000  #!0$000 

    Contribution margin +0$000  #00$000 'ess fixed expenses +0$000  +0$000 

    ,et operating income -% &0$000%

    00 5i6es !00 5i6es

    "ales &00$000% &!0$000%

    'ess variable expenses #&0$000  #!0$000 

    Contribution margin +0$000  #00$000 'ess fixed expenses +0$000  +0$000 

    ,et operating income -% &0$000%

    Contribution ,argin Ratio

     A )7+'+++ increase in sales revenue A )7+'+++ increase in sales revenueresults in a )*+'+++ increase in C,%results in a )*+'+++ increase in C,%

    1)7+'+++ ; 0+< = )*+'+++21)7+'+++ ; 0+< = )*+'+++2

     A )7+'+++ increase in sales revenue A )7+'+++ increase in sales revenueresults in a )*+'+++ increase in C,%results in a )*+'+++ increase in C,%

    1)7+'+++ ; 0+< = )*+'+++21)7+'+++ ; 0+< = )*+'+++2

  • 8/17/2019 chapter06-140915010900-phpapp01

    21/82

    >uic/ Chec/

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average' *'++cups are sol$ each month% 3hat is the C, Ratiofor Coffee ?latch

    a% %4@

    b% +%7.c% +%*0*

    $% 0%4@

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average' *'++cups are sol$ each month% 3hat is the C, Ratiofor Coffee ?latch

    a% %4@

    b% +%7.c% +%*0*

    $% 0%4@

  • 8/17/2019 chapter06-140915010900-phpapp01

    22/82

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average' *'++cups are sol$ each month% 3hat is the C, Ratiofor Coffee ?latch

    a% %4@

    b% +%7.c% +%*0*

    $% 0%4@

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average' *'++cups are sol$ each month% 3hat is the C, Ratiofor Coffee ?latch

    a% %4@

    b% +%7.c% +%*0*

    $% 0%4@

    >uic/ Chec/

    nit contribution marginnit selling price

    CM 7atio 8

    8(%#.-%0.3*)

    %#.

    8%#.#3%#.

    8 0.:!+

  • 8/17/2019 chapter06-140915010900-phpapp01

    23/82

    Learning Objective

    LO0LO0

    !o sho# the effects on

    contribution margin ofchanges in variable costs'

    fi"e$ costs' selling price' an$volume%

  • 8/17/2019 chapter06-140915010900-phpapp01

    24/82

    Changes in i"e$ Costs an$ &ales Volume

    3hat is the profit impact if Racing canincrease unit sales from 7++ to 70+ by

    increasing the monthly a$vertising

    bu$get by )+'+++

  • 8/17/2019 chapter06-140915010900-phpapp01

    25/82

    Changes in i"e$ Costs an$ &ales Volume%+0$000 ; %#0$000 advertising 8 %0$000%+0$000 ; %#0$000 advertising 8 %0$000%+0$000 ; %#0$000 advertising 8 %0$000%+0$000 ; %#0$000 advertising 8 %0$000

    "ales"ales increased increased  by %&0$000$ but net operatingby %&0$000$ but net operating

    incomeincome decreased decreased  by %&$000by %&$000%%

    "ales"ales increased increased  by %&0$000$ but net operatingby %&0$000$ but net operating

    incomeincome decreased decreased  by %&$000by %&$000%%

  • 8/17/2019 chapter06-140915010900-phpapp01

    26/82

    Changes in i"e$ Costs an$ &ales Volume

    !he &hortcut &olution

  • 8/17/2019 chapter06-140915010900-phpapp01

    27/82

    Change in Variable Costs an$ &ales Volume

    3hat is the profit impact if Racing canuse higher uality ra# materials' thus'

    increasing variable costs per unit by )+'

    to generate an increase in unit salesfrom 7++ to 7.+

  • 8/17/2019 chapter06-140915010900-phpapp01

    28/82

    Change in Variable Costs an$ &ales Volume

    !+0 units!+0 units

  • 8/17/2019 chapter06-140915010900-phpapp01

    29/82

    Change in i"e$ Cost' &ales Price an$ Volume

    3hat is the profit impact if Racing 12 cutsits selling price )*+ per unit' 1*2 increases

    its a$vertising bu$get by )7'+++ per

    month' an$ 142 increases unit sales from7++ to 67+ units per month

  • 8/17/2019 chapter06-140915010900-phpapp01

    30/82

    "ales"ales increaseincrease by %*&$000$ fixed costs increase byby %*&$000$ fixed costs increase by

    %#!$000$ and net operating income%#!$000$ and net operating income increasesincreases by %&$000by %&$000%%

    "ales"ales increaseincrease by %*&$000$ fixed costs increase byby %*&$000$ fixed costs increase by

    %#!$000$ and net operating income%#!$000$ and net operating income increasesincreases by %&$000by %&$000%%

    Change in i"e$ Cost' &ales Price an$ Volume

    Change in Variable Cost i"e$ Cost an$

  • 8/17/2019 chapter06-140915010900-phpapp01

    31/82

    Change in Variable Cost' i"e$ Cost an$&ales Volume

    3hat is the profit impact if Racing 12 paysa )7 sales commission per bi/e sol$'

    instea$ of paying salespersons flat salaries

    that currently total )6'+++ per month' an$1*2 increases unit sales from 7++ to 77

    bi/es

    Change in Variable Cost i"e$ Cost an$

  • 8/17/2019 chapter06-140915010900-phpapp01

    32/82

    Change in Variable Cost' i"e$ Cost an$&ales Volume

    "ales"ales increaseincrease by %3:$!00$ variable costsby %3:$!00$ variable costs increaseincrease byby

    %3#$#&!$ but fixed expenses%3#$#&!$ but fixed expenses decreasedecrease by %*$000by %*$000%%

    "ales"ales increaseincrease by %3:$!00$ variable costsby %3:$!00$ variable costs increaseincrease byby

    %3#$#&!$ but fixed expenses%3#$#&!$ but fixed expenses decreasedecrease by %*$000by %*$000%%

  • 8/17/2019 chapter06-140915010900-phpapp01

    33/82

    Change in Regular &ales Price

    (f Racing has an opportunity to sell 7+bi/es to a #holesaler #ithout $isturbing

    sales to other customers or fi"e$

    e"penses' #hat price #oul$ it uote to the#holesaler if it #ants to increase monthly

    profits by )4'+++

  • 8/17/2019 chapter06-140915010900-phpapp01

    34/82

    Change in Regular &ales Price

  • 8/17/2019 chapter06-140915010900-phpapp01

    35/82

    Learning Objective

    LO7LO7

    !o compute the brea/evenpoint in unit sales an$ $ollar

    sales%

  • 8/17/2019 chapter06-140915010900-phpapp01

    36/82

    Brea/-ven Analysis

      Brea/-even analysis can beBrea/-even analysis can be

    approache$ in t#o #ays9approache$ in t#o #ays9

    %% uation metho$uation metho$*%*% Contribution margin metho$Contribution margin metho$

  • 8/17/2019 chapter06-140915010900-phpapp01

    37/82

    uation ,etho$

    >rofits 8 ("ales ? @ariable expenses) ? 2ixed expenses

    "ales 8 @ariable expenses ; 2ixed expenses ; >rofits

    7

    At the brea6-even pointAt the brea6-even point

    profits eBual /eroprofits eBual /ero

  • 8/17/2019 chapter06-140915010900-phpapp01

    38/82

    Brea/-ven Analysis

    Dere is the information from Racing Bicycle Company9

    4otal >er .nit >ercent"ales (!00 bi6es) &!0$000% !00% #009

    'ess variable expenses #!0$000  300  *09

    Contribution margin #00$000% &00% 09

    'ess fixed expenses +0$000 

    ,et operating income &0$000%

    4otal >er .nit >ercent"ales (!00 bi6es) &!0$000% !00% #009

    'ess variable expenses #!0$000  300  *09

    Contribution margin #00$000% &00% 09

    'ess fixed expenses +0$000 

    ,et operating income &0$000%

  • 8/17/2019 chapter06-140915010900-phpapp01

    39/82

    uation ,etho$

    %!00 8 %300 ; %+0$000 ; %0

    Dhere  8 ,umber of bi6es sold  %!00 8 nit selling price  %300 8 nit variable expense %+0$000 8 4otal fixed expense

     

    3e calculate the brea/-even point as follo#s9

    "ales 8 @ariable expenses ; 2ixed expenses ; >rofits"ales 8 @ariable expenses ; 2ixed expenses ; >rofits

  • 8/17/2019 chapter06-140915010900-phpapp01

    40/82

    uation ,etho$

    %!00 8 %300 ; %+0$000 ; %0%&00 8 %+0$000  8 %+0$000 E %&00 per bi6e

      8 400 bikes400 bikes

     

    3e calculate the brea/-even point as follo#s9

    "ales 8 @ariable expenses ; 2ixed expenses ; >rofits"ales 8 @ariable expenses ; 2ixed expenses ; >rofits

  • 8/17/2019 chapter06-140915010900-phpapp01

    41/82

    uation ,etho$

     

    !he euation can be mo$ifie$ to calculatethe brea/-even point in sales $ollars%

    "ales 8 @ariable expenses ; 2ixed expenses ; >rofits"ales 8 @ariable expenses ; 2ixed expenses ; >rofits

      8 0.*0 ; %+0$000 ; 8 0.*0 ; %+0$000 ;  %0%0

      Dhere  8 4otal sales dollars

      0.*0 8 @ariable expenses as a 9 of sales%+0$000 8 4otal fixed expenses

  • 8/17/2019 chapter06-140915010900-phpapp01

    42/82

    uation ,etho$

      8 0.*0 ; %+0$000 ; %0  0.0 8 %+0$000

      8 %+0$000 E 0.0  8 $200,000 $200,000 

    "ales 8 @ariable expenses ; 2ixed expenses ; >rofits"ales 8 @ariable expenses ; 2ixed expenses ; >rofits

     

    !he euation can be mo$ifie$ to calculatethe brea/-even point in sales $ollars%

  • 8/17/2019 chapter06-140915010900-phpapp01

    43/82

    Contribution ,argin ,etho$

    !he contribution margin metho$ has t#o/ey euations%

      2ixed expensesnit contribution margin

    85rea6-even point

    in units sold

    2ixed expenses  CM ratio8

    5rea6-even point in

    total sales dollars

  • 8/17/2019 chapter06-140915010900-phpapp01

    44/82

    Contribution ,argin ,etho$

    LetEs use the contribution margin metho$ tocalculate the brea/-even point in total

    sales $ollars at Racing%

    2ixed expenses  CM ratio

    85rea6-even point intotal sales dollars

    ).+'+++).+'+++0+

  • 8/17/2019 chapter06-140915010900-phpapp01

    45/82

    >uic/ Chec/

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average *'++cups are sol$ each month% 3hat is the brea/-evensales in units

    a% .* cups

    b% 4'6 cups

    c% '*++ cups

    $% '7+ cups

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average *'++cups are sol$ each month% 3hat is the brea/-evensales in units

    a% .* cups

    b% 4'6 cups

    c% '*++ cups

    $% '7+ cups

  • 8/17/2019 chapter06-140915010900-phpapp01

    46/82

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average *'++cups are sol$ each month% 3hat is the brea/-evensales in units

    a% .* cups

    b% 4'6 cupsc% '*++ cups

    $% '7+ cups

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average *'++cups are sol$ each month% 3hat is the brea/-evensales in units

    a% .* cups

    b% 4'6 cupsc% '*++ cups

    $% '7+ cups

    >uic/ Chec/

    2ixed expensesnit CM

    5rea6-even 8

    %#$300%#.=cup - %0.3*=cup

    %#$300%#.#3=cup

    8 1,150 cups

    8

    8

  • 8/17/2019 chapter06-140915010900-phpapp01

    47/82

    >uic/ Chec/

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average *'++cups are sol$ each month% 3hat is the brea/-evensales in $ollars

    a% )'4++

    b% )'7

    c% )'..

    $% )4'*@

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average *'++cups are sol$ each month% 3hat is the brea/-evensales in $ollars

    a% )'4++

    b% )'7

    c% )'..

    $% )4'*@

  • 8/17/2019 chapter06-140915010900-phpapp01

    48/82

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average *'++cups are sol$ each month% 3hat is the brea/-evensales in $ollars

    a% )'4++

    b% )'7c% )'..

    $% )4'*@

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% On average *'++cups are sol$ each month% 3hat is the brea/-evensales in $ollars

    a% )'4++

    b% )'7c% )'..

    $% )4'*@

    >uic/ Chec/

    2ixed expenses

    CM 7atio

    5rea6-even

    sales%#$3000.:!+

    8 $1,715 

    8

    8

  • 8/17/2019 chapter06-140915010900-phpapp01

    49/82

    Learning Objective

    LO6LO6

    !o $etermine the level ofsales nee$e$ to achieve a

    $esire$ target profit%

  • 8/17/2019 chapter06-140915010900-phpapp01

    50/82

    !arget Profit Analysis

     !he euation an$ contribution marginmetho$s can be use$ to $etermine the

    sales volume nee$e$ to achieve a target

    profit%

    &uppose Racing Bicycle Company

    #ants to /no# ho# many bi/es mustbe sol$ to earn a profit of )++'+++%

  • 8/17/2019 chapter06-140915010900-phpapp01

    51/82

    !he CVP uation ,etho$

    "ales 8 @ariable expenses ; 2ixed expenses ; >rofits"ales 8 @ariable expenses ; 2ixed expenses ; >rofits

    %!00 8 %300 ; %+0$000 ;  %#00$000

    %&00 8 %#+0$000

      8  900 bikes

  • 8/17/2019 chapter06-140915010900-phpapp01

    52/82

    !he Contribution ,argin Approach

      !he contribution margin metho$ can be use$to $etermine that @++ bi/es must be sol$ to

    earn the target profit of )++'+++%

      2ixed expenses ; 4arget profit nit contribution margin

    8nit sales to attain

    the target profit

      %+0$000 ; %#00$000 %&00=bi6e

    8  900 bikes

  • 8/17/2019 chapter06-140915010900-phpapp01

    53/82

    >uic/ Chec/

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% Do# many cups ofcoffee #oul$ have to be sol$ to attain target profitsof )*'7++ per month

    a% 4'464 cups

    b% *'** cups

    c% '7+ cups

    $% 0'*++ cups

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% Do# many cups ofcoffee #oul$ have to be sol$ to attain target profitsof )*'7++ per month

    a% 4'464 cups

    b% *'** cupsc% '7+ cups

    $% 0'*++ cups

  • 8/17/2019 chapter06-140915010900-phpapp01

    54/82

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% Do# many cups ofcoffee #oul$ have to be sol$ to attain target profitsof )*'7++ per month

    a% 4'464 cups

    b% *'** cupsc% '7+ cups

    $% 0'*++ cups

      Coffee ?latch is an espresso stan$ in a $o#nto#noffice buil$ing% !he average selling price of a cupof coffee is )%0@ an$ the average variablee"pense per cup is )+%46% !he average fi"e$

    e"pense per month is )'4++% Do# many cups ofcoffee #oul$ have to be sol$ to attain target profitsof )*'7++ per month

    a% 4'464 cups

    b% *'** cupsc% '7+ cups

    $% 0'*++ cups

    >uic/ Chec/ 2ixed expenses ; 4arget profit

    nit CM

    nit salesto attain

    target profit

    8 3$3*3 cups

    8%3$+00%#.#3

    %#$300 ; %&$!00%#. - %0.3*

    8

    8

  • 8/17/2019 chapter06-140915010900-phpapp01

    55/82

    Learning Objective

    LOLO

    !o compute the margin ofsafety an$ e"plain its

    significance%

  • 8/17/2019 chapter06-140915010900-phpapp01

    56/82

    !he ,argin of &afety

    !he margin of safety is the e"cess ofbu$gete$ 1or actual2 sales over the brea/-

    even volume of sales%

    Margin of safety 8 4otal sales - 5rea6-even salesMargin of safety 8 4otal sales - 5rea6-even sales

    LetEs loo/ at Racing Bicycle Company an$

    $etermine the margin of safety%

  • 8/17/2019 chapter06-140915010900-phpapp01

    57/82

    !he ,argin of &afety

    (f #e assume that Racing Bicycle Company has actualsales of )*7+'+++' given that #e have alrea$y$etermine$ the brea/-even sales to be )*++'+++'

    the margin of safety is )7+'+++ as sho#n

    5rea6-even

    sales

    00 units

    Actual sales

    !00 units

    "ales &00$000% &!0$000%

    'ess variable expenses #&0$000  #!0$000 Contribution margin +0$000  #00$000 

    'ess fixed expenses +0$000  +0$000 

    ,et operating income -% &0$000%

    5rea6-even

    sales

    00 units

    Actual sales

    !00 units

    "ales &00$000% &!0$000%

    'ess variable expenses #&0$000  #!0$000 Contribution margin +0$000  #00$000 

    'ess fixed expenses +0$000  +0$000 

    ,et operating income -% &0$000%

  • 8/17/2019 chapter06-140915010900-phpapp01

    58/82

    !he ,argin of &afety

    !he margin of safety can be e"presse$ as&09 of sales%

    1)7+'+++ F )*7+'+++2

    5rea6-even

    sales

    00 units

    Actual sales

    !00 units

    "ales &00$000% &!0$000%

    'ess variable expenses #&0$000  #!0$000 Contribution margin +0$000  #00$000 

    'ess fixed expenses +0$000  +0$000 

    ,et operating income -% &0$000%

    5rea6-even

    sales

    00 units

    Actual sales

    !00 units

    "ales &00$000% &!0$000%

    'ess variable expenses #&0$000  #!0$000 Contribution margin +0$000  #00$000 

    'ess fixed expenses +0$000  +0$000 

    ,et operating income -% &0$000%

  • 8/17/2019 chapter06-140915010900-phpapp01

    59/82

    !he ,argin of &afety

    !he margin of safety can be e"presse$ interms of the number of units sol$% !hemargin of safety at Racing is )7+'+++'

    an$ each bi/e sells for )7++%

    ,argin of ,argin of 

    &afety in units&afety in units== = ++ bi/es= ++ bi/es

    )7+'+++)7+'+++

    )7++)7++

  • 8/17/2019 chapter06-140915010900-phpapp01

    60/82

    >uic/ Chec/

      Coffee ?latch is an espresso stan$ in a$o#nto#n office buil$ing% !he average sellingprice of a cup of coffee is )%0@ an$ theaverage variable e"pense per cup is )+%46% !he

    average fi"e$ e"pense per month is )'4++% Onaverage *'++ cups are sol$ each month% 3hatis the margin of safety

    a% 4'*7+ cups

    b% @7+ cups

    c% '7+ cups

    $% *'++ cups

      Coffee ?latch is an espresso stan$ in a$o#nto#n office buil$ing% !he average sellingprice of a cup of coffee is )%0@ an$ theaverage variable e"pense per cup is )+%46% !he

    average fi"e$ e"pense per month is )'4++% Onaverage *'++ cups are sol$ each month% 3hatis the margin of safety

    a% 4'*7+ cups

    b% @7+ cups

    c% '7+ cups

    $% *'++ cups

  • 8/17/2019 chapter06-140915010900-phpapp01

    61/82

      Coffee ?latch is an espresso stan$ in a$o#nto#n office buil$ing% !he average sellingprice of a cup of coffee is )%0@ an$ theaverage variable e"pense per cup is )+%46%

    !he average fi"e$ e"pense per month is)'4++% On average *'++ cups are sol$ eachmonth% 3hat is the margin of safety

    a% 4'*7+ cups

    b% @7+ cups

    c% '7+ cups

    $% *'++ cups

      Coffee ?latch is an espresso stan$ in a$o#nto#n office buil$ing% !he average sellingprice of a cup of coffee is )%0@ an$ theaverage variable e"pense per cup is )+%46%

    !he average fi"e$ e"pense per month is)'4++% On average *'++ cups are sol$ eachmonth% 3hat is the margin of safety

    a% 4'*7+ cups

    b% @7+ cups

    c% '7+ cups

    $% *'++ cups

    >uic/ Chec/

    Margin of safety 8 4otal sales ? 5rea6-even sales

    8 950 cups

    8 &$#00 cups ? #$#!0 cups

    or !0 cups

    &$#00 cupsMargin of safety

    percentage8 8 45%

  • 8/17/2019 chapter06-140915010900-phpapp01

    62/82

    Cost &tructure an$ Profit &tability

    Cost structure refers to the relative proportionof fi"e$ an$ variable costs in an organiGation%

    ,anagers often have some latitu$e in

    $etermining their organiGationEs cost structure%

  • 8/17/2019 chapter06-140915010900-phpapp01

    63/82

    Cost &tructure an$ Profit &tability

    !here are a$vantages an$ $isa$vantages to highfi"e$ cost 1or lo# variable cost2 an$ lo# fi"e$ cost

    1or high variable cost2 structures%

     An a$vantage of a high fi"e$ An a$vantage of a high fi"e$cost structure is that incomecost structure is that income#ill be higher in goo$ years#ill be higher in goo$ years

    compare$ to companiescompare$ to companies

    #ith lo#er proportion of #ith lo#er proportion of 

    fi"e$ costs%fi"e$ costs%

     An a$vantage of a high fi"e$ An a$vantage of a high fi"e$cost structure is that incomecost structure is that income#ill be higher in goo$ years#ill be higher in goo$ years

    compare$ to companiescompare$ to companies

    #ith lo#er proportion of #ith lo#er proportion of 

    fi"e$ costs%fi"e$ costs%

     A $isa$vantage of a high fi"e$ A $isa$vantage of a high fi"e$

    cost structure is that incomecost structure is that income#ill be lo#er in ba$ years#ill be lo#er in ba$ yearscompare$ to companiescompare$ to companies#ith lo#er proportion of #ith lo#er proportion of 

    fi"e$ costs%fi"e$ costs%

     A $isa$vantage of a high fi"e$ A $isa$vantage of a high fi"e$

    cost structure is that incomecost structure is that income#ill be lo#er in ba$ years#ill be lo#er in ba$ yearscompare$ to companiescompare$ to companies

    #ith lo#er proportion of #ith lo#er proportion of 

    fi"e$ costs%fi"e$ costs%

  • 8/17/2019 chapter06-140915010900-phpapp01

    64/82

    Learning Objective

    LO.LO.

    !o compute the $egree of

    operating leverage at aparticular level of sales an$

    e"plain ho# it can be use$ topre$ict changes in net

    operating income%

  • 8/17/2019 chapter06-140915010900-phpapp01

    65/82

    Operating Leverage

    Contribution margin,et operating income

    Fegree of operating leverage

    =

    A measure of hoG sensitive net operatingincome is to percentage changes in sales.

  • 8/17/2019 chapter06-140915010900-phpapp01

    66/82

    Operating Leverage

    Actual sales

    !00 5i6es

    "ales &!0$000%'ess variable expenses #!0$000 

    Contribution margin #00$000 

    'ess fixed expenses +0$000 

    ,et income &0$000%

    Actual sales

    !00 5i6es

    "ales &!0$000%'ess variable expenses #!0$000 

    Contribution margin #00$000 

    'ess fixed expenses +0$000 

    ,et income &0$000%

    %#00$000

    %&0$000

    8 5 5 

     At Racing' the $egree of operating leverage is7%

  • 8/17/2019 chapter06-140915010900-phpapp01

    67/82

    Operating Leverage

    3ith an operating leverage of 7' if Racing3ith an operating leverage of 7' if Racingincreases its sales by +

  • 8/17/2019 chapter06-140915010900-phpapp01

    68/82

    Operating Leverage

    10% increase in sales from$250,000 to $275,000 . . .

    10% increase in sales from$250,000 to $275,000 . . .

    . . . results in a 50% increase in

    income from $20,000 to $30,000.

    . . . results in a 50% increase in

    income from $20,000 to $30,000.

  • 8/17/2019 chapter06-140915010900-phpapp01

    69/82

    >uic/ Chec/

      Coffee ?latch is an espresso stan$ in a$o#nto#n office buil$ing% !he average sellingprice of a cup of coffee is )%0@ an$ theaverage variable e"pense per cup is )+%46%

    !he average fi"e$ e"pense per month is)'4++% On average *'++ cups are sol$ eachmonth on% 3hat is the operating leverage

    a% *%*

    b% +%07c% +%40

    $% *%@*

      Coffee ?latch is an espresso stan$ in a$o#nto#n office buil$ing% !he average sellingprice of a cup of coffee is )%0@ an$ theaverage variable e"pense per cup is )+%46%

    !he average fi"e$ e"pense per month is)'4++% On average *'++ cups are sol$ eachmonth on% 3hat is the operating leverage

    a% *%*

    b% +%07c% +%40

    $% *%@*

  • 8/17/2019 chapter06-140915010900-phpapp01

    70/82

      Coffee ?latch is an espresso stan$ in a$o#nto#n office buil$ing% !he average sellingprice of a cup of coffee is )%0@ an$ theaverage variable e"pense per cup is )+%46%

    !he average fi"e$ e"pense per month is)'4++% On average*'++ cups are sol$ eachmonth% 3hat is the operating leverage

    a% *%*

    b% +%07c% +%40

    $% *%@*

      Coffee ?latch is an espresso stan$ in a$o#nto#n office buil$ing% !he average sellingprice of a cup of coffee is )%0@ an$ theaverage variable e"pense per cup is )+%46%

    !he average fi"e$ e"pense per month is)'4++% On average*'++ cups are sol$ eachmonth% 3hat is the operating leverage

    a% *%*

    b% +%07c% +%40

    $% *%@*

    >uic/ Chec/

    Contribution margin,et operating income

    peratingleverage 8

    %&$3:3%#$0:38 8 2.21

  • 8/17/2019 chapter06-140915010900-phpapp01

    71/82

    >uic/ Chec/

     At Coffee ?latch the average selling price of a At Coffee ?latch the average selling price of acup of coffee is )%0@' the average variablecup of coffee is )%0@' the average variablee"pense per cup is )+%46' an$ the average fi"e$e"pense per cup is )+%46' an$ the average fi"e$e"pense per month is )'4++% On average *'++e"pense per month is )'4++% On average *'++

    cups are sol$ each month%cups are sol$ each month%(f sales increase by *+

  • 8/17/2019 chapter06-140915010900-phpapp01

    72/82

     At Coffee ?latch the average selling price of a At Coffee ?latch the average selling price of acup of coffee is )%0@' the average variablecup of coffee is )%0@' the average variablee"pense per cup is )+%46' an$ the average fi"e$e"pense per cup is )+%46' an$ the average fi"e$e"pense per month is )'4++% On average *'++e"pense per month is )'4++% On average *'++

    cups are sol$ each month%cups are sol$ each month%(f sales increase by *+

  • 8/17/2019 chapter06-140915010900-phpapp01

    73/82

    Verify (ncrease in Profit

     Actualsales

    Increasedsales

    2,100 cups 2,520 cups

    "ales 3$#&% 3$:!!%

    'ess @ariable expenses :!*  0: Contribution margin &$3:3  &$++ 

    'ess 2ixed expenses #$300  #$300 

    ,et operating income #$0:3% #$!+%9 change in sales &0.09

    9 change in net operating income .&9

  • 8/17/2019 chapter06-140915010900-phpapp01

    74/82

    &tructuring &ales Commissions

    Companies generally compensatesalespeople by paying them either a

    commission base$ on sales or a salary plus a

    sales commission% Commissions base$ onsales $ollars can lea$ to lo#er profits in a

    company%

    LetEs loo/ at an e"ample%LetEs loo/ at an e"ample%

  • 8/17/2019 chapter06-140915010900-phpapp01

    75/82

    &tructuring &ales Commissions

    Pipeline Hnlimite$ pro$uces t#o types of surfboar$s'the IR an$ the !urbo% !he IR sells for )++ an$generates a contribution margin per unit of )*7% !he!urbo sells for )7+ an$ earns a contribution margin

    per unit of ).%

    !he sales force at Pipeline Hnlimite$ is

    compensate$ base$ on sales commissions%

  • 8/17/2019 chapter06-140915010900-phpapp01

    76/82

    &tructuring &ales Commissions

    (f you #ere on the sales force at Pipeline' you #oul$push har$ to sell the !urbo even though the IR

    earns a higher contribution margin per unit%

    !o eliminate this type of conflict' commissions cancommissions can

    be based on contribution marginbe based on contribution margin rather than onselling price alone%

  • 8/17/2019 chapter06-140915010900-phpapp01

    77/82

    Learning Objective

    LO@LO@

    !o compute the brea/-even

    point for a multipro$uctcompany an$ e"plain the

    effects of shifts in the salesmi" on contribution margin

    an$ the brea/-even point%

    C f &

  • 8/17/2019 chapter06-140915010900-phpapp01

    78/82

    !he Concept of &ales ,i"

    &ales mi" is the relative proportion in #hich acompanyEs pro$ucts are sol$%

    8ifferent pro$ucts have $ifferent sellingprices' cost structures' an$ contribution

    margins%

      LetEs assume Racing Bicycle Company sells

    bi/es an$ carts an$ that the sales mi"bet#een the t#o pro$ucts remains the same%

    , l i $ b / l i

  • 8/17/2019 chapter06-140915010900-phpapp01

    79/82

    ,ulti-pro$uct brea/-even analysis

    Racing Bicycle Co% provi$es the follo#ing information9

    %&*!$000

    %!!0$000

    8 +.&9 (rounded)

    , lti $ t b / l i

  • 8/17/2019 chapter06-140915010900-phpapp01

    80/82

    ,ulti-pro$uct brea/-even analysis2ixed expenses

    CM 7atio

    5rea6-even

    sales%#:0$000

    +.&9

    8 $352,697 

    8

    =

    ? A ti f CVP A l i

  • 8/17/2019 chapter06-140915010900-phpapp01

    81/82

    ?ey Assumptions of CVP Analysis

    &elling price is constant%&elling price is constant%Costs are linear%Costs are linear%

    (n multi-pro$uct companies' the(n multi-pro$uct companies' the

    sales mi" is constant%sales mi" is constant%

    (n manufacturing companies'(n manufacturing companies'

    inventories $o not change 1unitsinventories $o not change 1unitspro$uce$ = units sol$2%pro$uce$ = units sol$2%

    $ f Ch t 6

  • 8/17/2019 chapter06-140915010900-phpapp01

    82/82

    n$ of Chapter 6