Comparative Statement _ Presidency UniversityRvsd_14!01!15

  • Upload
    yogesh

  • View
    3

  • Download
    0

Embed Size (px)

DESCRIPTION

com

Citation preview

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 1/21

    COMPARATIVE STATEMENT FOR CIVIL WORKSLEGEND:LESS THAN 95% OF ESTIMATE

    SUBJECT : CIVIL WORKS BETWEEN 95% TO 105% OF ESTIMATEGREATER THAN 105% OF ESTIMATE

    SUMMARY OF COST (AMOUNT IN RUPEES)

    DESCRIPTION ESTIMATE KNK SWAMY & CO. LAKSHMI NIRMAN UNITED DEVELOPERSPREVIOUS CURRENT PREVIOUS CURRENT PREVIOUS CURRENT PREVIOUS

    I CIVIL WORKSA EARTH WORK 8,592,350.00 8,049,260.00 10,634,550.00 10,080,110.00 9,508,675.00 7,270,190.00 10,849,630.00 B PLAIN CEMENT CONCRETE 12,202,500.00 7,026,900.00 15,254,000.00 12,810,800.00 14,821,250.00 8,820,485.00 10,791,950.00 C MASONRY 15,502,000.00 15,202,650.00 18,148,300.00 17,593,310.00 17,055,000.00 16,152,070.00 19,894,450.00 D REINFORCED CONCRETE 59,368,500.00 56,938,150.00 43,522,800.00 61,536,520.00 73,637,700.00 67,186,440.00 60,859,150.00 E FLOORING 21,943,375.00 23,775,300.00 32,086,100.00 36,150,750.00 22,952,025.00 25,049,075.00 26,788,560.00 F WATERPROOFING 4,409,050.00 4,226,050.00 5,835,000.00 5,626,800.00 9,218,050.00 7,422,500.00 7,861,625.00 G PLASTERING 12,566,100.00 8,226,425.00 17,115,825.00 11,734,655.00 16,079,025.00 9,701,080.00 15,665,075.00 H PAINTING 12,099,650.00 10,007,825.00 15,734,125.00 15,513,020.00 12,296,700.00 12,753,085.00 13,142,500.00 I DOOR/WINDOWS 6,874,000.00 8,026,800.00 9,085,000.00 10,623,500.00 7,806,750.00 8,522,850.00 7,494,750.00 J STEEL 45,092,500.00 44,123,750.00 46,065,500.00 46,403,500.00 43,869,000.00 42,577,250.00 47,587,875.00 K MISCELLANEOUS WORKS 232,500.00 269,100.00 150,500.00 175,620.00 235,000.00 241,000.00 155,000.00

    TOTAL FOR CIVIL WORKS EXCLUDING TAXES Rs. 198,882,525.00 185,872,210.00 213,631,700.00 228,248,585.00 227,479,175.00 205,696,025.00 221,090,565.00 DISCOUNT - - Discount @ 3.5% 7,988,700.48 Discount @ 1% 2,056,960.25 Discount @ 6%

    198,882,525.00 185,872,210.00 220,259,884.53 203,639,064.75 VAT @ 4% Included @ 4% 8,810,395.38 8,145,562.59 SERVICE TAX @ 4.944% 9,189,522.06 10,889,648.69 10,067,915.36 TOTAL FOR CIVIL WORKS INLCUDING TAXES Rs. 195,061,732.06 239,959,928.60 221,852,542.70 VENDORS RANKING (LOWEST WISE) L2 L4 L4 L3 L3 Cost per Sft (Excluding Taxes) Rs. 1,609 1,503 1,728 1,781 1,840 1,647 1,788 Cost per Sft (Including Taxes) Rs. 1,578 1,941 1,794

    PROJECT : PROPOSED EDUCATIONAL INSTITUTION B-SCHOOL FOR "M/s. PRESIDENCY UNIVERSITY" AT DIBBUR, BANGALORE.

    Sl. No.

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 2/21

    COMPARATIVE STATEMENT FOR CIVIL WORKSDATE: 14-01-2015

    SUMMARY OF COST (AMOUNT IN RUPEES)UNITED DEVELOPERS PROTECH ENGINEERS

    CURRENT PREVIOUS CURRENT

    10,178,302.00 10,107,300.00 9,266,810.00 5,655,940.00 12,060,800.00 7,344,400.00 21,826,700.00 16,336,150.00 15,893,210.00 58,940,620.00 58,784,700.00 57,170,070.00 26,711,454.00 25,972,438.00 27,745,570.00 7,509,725.00 5,955,000.00 6,075,420.00 10,141,675.00 15,998,475.00 10,885,765.00 12,911,175.00 10,282,900.00 10,282,100.00 8,751,510.00 7,965,000.00 9,225,500.00 47,850,375.00 44,348,250.00 44,988,250.00 178,000.00 145,000.00 168,000.00 210,655,476.00 207,956,013.00 199,045,095.00 12,639,328.56 Discount @ 2% 3,980,901.90 198,016,147.44 195,064,193.10 7,920,645.90 7,802,567.72 9,789,918.33 9,643,973.71 215,726,711.67 212,510,734.53

    L2 L1 L1 1,602 1,682 1,578 1,745 1,719

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 3/21

    COMPARATIVE STATEMENT FOR CIVIL WORKS

    LEGEND: DATE: 14-01-2015LESS THAN 95% OF ESTIMATE

    SUBJECT : CIVIL WORKS BETWEEN 95% TO 105% OF ESTIMATEGREATER THAN 105% OF ESTIMATE

    SUMMARY OF COST (AMOUNT IN RUPEES)

    DESCRIPTIONAMOUNT (Rs.)

    ESTIMATE KNK SWAMY & CO. LAKSHMI NIRMAN UNITED DEVELOPERS

    I CIVIL WORKSA EARTH WORK 8,049,260.00 10,080,110.00 7,270,190.00 10,178,302.00 9,266,810.00 B PLAIN CEMENT CONCRETE 7,026,900.00 12,810,800.00 8,820,485.00 5,655,940.00 7,344,400.00 C MASONRY 15,202,650.00 17,593,310.00 16,152,070.00 21,826,700.00 15,893,210.00 D REINFORCED CONCRETE 56,938,150.00 61,536,520.00 67,186,440.00 58,940,620.00 57,170,070.00 E FLOORING 23,775,300.00 36,150,750.00 25,049,075.00 26,711,454.00 27,745,570.00 F WATERPROOFING 4,226,050.00 5,626,800.00 7,422,500.00 7,509,725.00 6,075,420.00 G PLASTERING 8,226,425.00 11,734,655.00 9,701,080.00 10,141,675.00 10,885,765.00 H PAINTING 10,007,825.00 15,513,020.00 12,753,085.00 12,911,175.00 10,282,100.00 I DOOR/WINDOWS 8,026,800.00 10,623,500.00 8,522,850.00 8,751,510.00 9,225,500.00 J STEEL 44,123,750.00 46,403,500.00 42,577,250.00 47,850,375.00 44,988,250.00 K MISCELLANEOUS WORKS 269,100.00 175,620.00 241,000.00 178,000.00 168,000.00

    TOTAL FOR CIVIL WORKS EXCLUDING TAXES Rs. 185,872,210.00 228,248,585.00 205,696,025.00 210,655,476.00 199,045,095.00 DISCOUNT - 7,988,700.48 2,056,960.25 12,639,328.56 3,980,901.90

    185,872,210.00 220,259,884.53 203,639,064.75 198,016,147.44 195,064,193.10 VAT Included @ 4% 8,810,395.38 8,145,562.59 7,920,645.90 7,802,567.72 SERVICE TAX 9,189,522.06 10,889,648.69 10,067,915.36 9,789,918.33 9,643,973.71 TOTAL FOR CIVIL WORKS INLCUDING TAXES Rs. 195,061,732.06 239,959,928.60 221,852,542.70 215,726,711.67 212,510,734.53 VENDORS RANKING (LOWEST WISE) L4 L3 L2 L1 Cost per Sft (Excluding Taxes) Rs. 1,503 1,781 1,647 1,602 1,578 Cost per Sft (Ixcluding Taxes) Rs. 1,578 1,941 1,794 1,745 1,719

    PROJECT : PROPOSED EDUCATIONAL INSTITUTION B-SCHOOL FOR "M/s. PRESIDENCY UNIVERSITY" AT DIBBUR, BANGALORE.

    Sl. No. PROTECH

    ENGINEERS

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 4/21

    PROJECT : PROPOSED EDUCATIONAL INSTITUTION B-SCHOOL FOR "M/s. PRESIDENCY UNIVERSITY" AT DIBBUR, BANGALORE.SUBJECT : BILL OF QUANTITIES FOR CIVIL WORKS

    DESCRIPTION UNIT QUANTITY ESTIMATE KNK SWAMY & CO., LAKSHMI NIRMAN UNITED DEVELOPERSRATE AMOUNT RATE AMOUNT RATE AMOUNT RATE

    A EARTH WORK.

    1

    Cum 10315 240.00 2,475,600.00 320.00 3,300,800.00 150.00 1,547,250.00 283.00 2

    Cum Rate Only 300.00 - 500.00 - 200.00 - 310.00 3

    Cum Rate Only 1,800.00 - 5,560.00 - 2,000.00 - 3,300.00 4

    Cum Rate Only 2,200.00 - 8,500.00 - 2,300.00 - 3,800.00 5

    - - 5.a

    Cum 5979 240.00 1,434,960.00 400.00 2,391,600.00 300.00 1,793,700.00 283.00 5.b

    Cum Rate Only 240.00 - 485.00 - 480.00 - 300.00 5.c

    Cum Rate Only 280.00 - 530.00 - 550.00 - 325.00 6

    - - 6.a Cum Rate Only 1,000.00 - 1,390.00 - 800.00 - 1,100.00 6.b Cum Rate Only 1,300.00 - 1,670.00 - 950.00 - 1,300.00 7 Cum Rate Only 3,200.00 - 5,560.00 - 2,600.00 - 4,200.00 8

    Cum 7775 120.00 933,000.00 150.00 1,166,250.00 160.00 1,244,000.00 200.00 9

    Cum Rate Only 350.00 - 500.00 - 450.00 - 325.00 10

    Cum 1210 2,300.00 2,783,000.00 2,150.00 2,601,500.00 1,800.00 2,178,000.00 2,850.00 11

    Sqm 5636 75.00 422,700.00 110.00 619,960.00 90.00 507,240.00 100.00 12

    Cum Rate Only 175.00 - 175.00 - 260.00 - 500.00 13

    Sqm Rate Only 50.00 - 70.00 - 55.00 - 185.00 14

    Nos Rate Only 2,000.00 - 2,500.00 - 3,000.00 - 1,800.00 15

    Nos Rate Only 1,000.00 - 1,500.00 - 2,500.00 - 950.00 TOTAL OF EARTH WORK :- 8,049,260.00 10,080,110.00 7,270,190.00

    B PLAIN CEMENT CONCRETE1

    Cum 1357 4,500.00 6,106,500.00 5,600.00 7,599,200.00 5,525.00 7,497,425.00 3,380.00 2

    Cum 124 5,100.00 632,400.00 5,900.00 731,600.00 7,315.00 907,060.00 4,520.00

    SL. NO.

    General earth work excavation in all kinds of soil for lowering & leveling the ground other than for foundation, disposing the surplus earth to a place away from the site not objected by anybody, including re-filling the depressions wherever necessary, de- watering, shoring, strutting, etc., complete all as per specification, drawing and direction - up to 3.0 m (avg) from the existing ground level , with respect to grid level and natural ground level including all lead & lift (block leveling shall be recorded and approved by Architects before start of excavation).

    Item same as that of item #1 but between 3.0 5.0m (From the existing ground level).Item same as that of item #1 but in Hard rock with Drilling/Blasting as per site condition up to 3.0m depth from the existing ground level.Item same as that of item #3, but for lift between 3.00m and 5.0m (From the existing ground level).Earth work excavation in ordinary/hard soils, decomposed /soft rock etc for foundation trenches / column footings, stacking the excavated earth, back filling the trenches in layers not more than 150mm, watering, consolidating, disposing the surplus earth to a place away from the site not objected by anybody, de-watering, shoring, strutting, etc complete all as per specification, direction and drawing. The depth for excavation is measured from the Existing level. (Level around the trench before start of excavation for footing) (Level with respect to Natural Ground Level at respective grid levels)

    Depth up to 2.5m below NGL / Existing level (with respect to grid level )Depth up to 2.5m from the level excavated for general Excavation / from the Basement floor level.

    Item same as above item # 5b Depth between 2.0m to 3.0m

    Item same as that of item #5 but in soft and decomposed rocks from the existing ground level.

    Depth up to 1.5m Depth between 2.0m to 3.0mItem same as that of item #5 but in Hard rock with chiseling / Drilling or Blasting as per the site condition up to an average depth of 1.5m lift from the level excavated for general earth excavation.

    Earth filling below flooring / plinth with available approved earth, in layers not more than 150mm thick, including watering, consolidating etc complete all as per specification, drawing and direction.Item same as above (item#8) but using approved earth brought from outside.Providing and laying boulder stone soling using 100 to 150mm size granite stone laid to required gradient & level including packing with stone aggregates, supplying and spreading of binding materials like moorum and sand, watering and consolidating after every fresh course of spread etc; complete all as per specification, drawing and direction.

    Providing and injecting Anti-Termite treatment by a specialized approved agency with a guarantee for 10 (ten) years etc; complete all as per specification, direction and drawing. Only plinth area (basement / ground) shall be measured and paid for.Transporting & disposing of debris away from the site to a place not objected by anybody, including loading, unloading, etc complete all as per direction.(Other agencies only). Clearing jungle including uprooting of rank vegetation, grass brush wood, trees and saplings of girth up to 30cm measured at a height of 1m above ground level and removal of rubbish up to a distance of 50m outside the periphery of the area cleared, including disposal away from the site as specified and directed by the Project Manager.

    Felling trees of the following girth (measured at a height of 1m above ground level) including cutting of trunks and branches removing the roots, filling the pit and depression, stacking of the serviceable materials and disposal of unserviceable materials away from the site etc., as directed.a) upto 60cm girth

    Removing the roots, filling the pit and depression, stacking of the serviceable materials and disposal of unserviceable materials away from the site etc., as directed.

    Providing and laying PCC 1:4:8 bed concrete at all levels below footings of Foundation, Column, Retaining Wall etc / below flooring, using 40mm and down size graded granite stone aggregates including machine mixing, tamping, curing, shuttering wherever necessary etc; complete all as per specification, drawing and directions.Providing and laying PCC 1:3:6 in Damp Proof Course on SSM Foundation / sills / parapet ledge concreting and for any other such works of thickness not more than 75mm, using 20mm and down size graded granite stone aggregates mixed with water proof compound, (FOSROC make, used as directed by the manufacturer) including finishing the exposed surface in CM 1:3, machine mixing, shuttering, tamping, curing etc, complete all as per specification, drawing and direction.

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 5/21

    DESCRIPTION UNIT QUANTITY ESTIMATE KNK SWAMY & CO., LAKSHMI NIRMAN UNITED DEVELOPERSRATE AMOUNT RATE AMOUNT RATE AMOUNT RATE SL. NO.

    3Cum Rate Only 5,500.00 - 7,500.00 - 8,900.00 - 5,500.00

    4Sqm 640 450.00 288,000.00 7,000.00 4,480,000.00 650.00 416,000.00 795.00

    TOTAL OF PLAIN CEMENT CONCRETE :- 7,026,900.00 12,810,800.00 8,820,485.00

    C MASONRY:

    1Cum 818 4,500.00 3,681,000.00 4,350.00 3,558,300.00 4,900.00 4,008,200.00 5,250.00

    - - 2

    Sqm 9724 1,000.00 9,724,000.00 1,250.00 12,155,000.00 1,050.00 10,210,200.00 1,550.00 - -

    3Sqm 250 950.00 237,500.00 1,125.00 281,250.00 950.00 237,500.00 1,425.00

    4Sqm 1287 950.00 1,222,650.00 980.00 1,261,260.00 910.00 1,171,170.00 1,250.00

    5Sqm Rate Only 1,250.00 - 1,400.00 - 850.00 - 1,480.00

    - - 6

    Sqm 250 1,350.00 337,500.00 1,350.00 337,500.00 2,100.00 525,000.00 1,980.00

    TOTAL OF MASONRY WORKS :- 15,202,650.00 17,593,310.00 16,152,070.00

    D REINFORCED CEMENT CONCRETE

    1Cum Rate Only 6,500.00 - 7,585.00 - - 6,916.00

    - - 2 Item same as above but with Ready Mix Concrete.

    Cum 1666 6,300.00 10,495,800.00 7,585.00 12,636,610.00 7,260.00 12,095,160.00 6,850.00 - -

    3 M 20 in Column Pedestal. (INSITU). Cum 150 9,250.00 1,387,500.00 11,050.00 1,657,500.00 13,500.00 2,025,000.00 7,655.00 - -

    4 Item same as above but with Ready Mix Concrete. Cum Rate Only 9,100.00 - 11,050.00 - 12,060.00 - 7,635.00

    5 M 20 in Plinth beams/Strap Beams.(INSITU) Cum 195 10,200.00 1,989,000.00 11,470.00 2,236,650.00 11,840.00 2,308,800.00 9,600.00 6 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 10,100.00 - 11,470.00 - 10,620.00 - 9,600.00 7 M 20 in Column Shafts.(INSITU) Cum 954 10,200.00 9,730,800.00 11,330.00 10,808,820.00 14,500.00 13,833,000.00 10,505.00 8 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 10,050.00 - 11,330.00 - 13,290.00 - 10,505.00 9 M 20 in Roof beams(INSITU) Cum Rate Only 11,200.00 - 10,835.00 - 12,920.00 - 10,100.00 10 Item same as above but with Ready Mix Concrete.

    Cum 586 11,000.00 6,446,000.00 10,835.00 6,349,310.00 11,600.00 6,797,600.00 10,100.00 11 M 20 in Column Capitals.(INSITU) Cum Rate Only 10,050.00 - 11,260.00 - 17,000.00 - 10,100.00 12 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 10,150.00 - 11,260.00 - 15,500.00 - 10,100.00 13 M 20 in Floor / Roof slab and its projections.(INSITU)

    Cum Rate Only 9,500.00 - 10,335.00 - 12,080.00 - 10,100.00

    Providing and laying PCC 1:2:4 in Coping / Sills / ledges/Bands and for any other such works of thickness between 75mm to 100mm, using 20mm and down size graded granite stone aggregates mixed with water proof compound, (FOSROC make, used as directed by the manufacturer) including finishing the exposed surface in CM 1:3, machine mixing, shuttering, tamping, curing etc, complete all as per specification, drawing and direction.

    Providing and laying PCC 1:2:4 concrete of 75mm thick for flagging concrete using 20mm and down size graded granite stone aggregates, to a required gradient/level etc, .including finishing the top surface with 12mm thick plaster in CM 1:4, laid in alternate bays, joints neatly finished, machine mixing, tamping, curing, shuttering wherever necessary etc, complete all as per specification, drawing and direction.

    Providing and constructing size stone masonry in foundation / Plinth/ Retaining wall in CM 1:6 using granite size stone in courses not less than 200mm high with stone edges, hammer/chisel dressed including providing through bond stone at every 1500mm interval in each course, curing etc; complete all as per specification, drawing and directions.Providing and constructing masonry in superstructure using approved quality/make pre-cast solid cement concrete block of compressive strength between 35 to 40 kg/sq cm & of size 400 x 200 x 200 mm, constructed in CM 1:6 at any or all levels including providing of cutouts / openings where specified/required, with necessary scaffolding, curing, packing between column / beam / roof slab and masonry, also filling of voids / chases created by chasing of wall for water supply / electrical works etc. with appropriate / approved material as directed etc., complete all as per specification, drawings and directions.

    Item same as above (item#2) but using blocks of size 400x150x200mm. Item same as that of item # 2 but using blocks of size 400x100x200mm in Internal partition wall / Balcony / Parapet walls including laying 2 nos of 6mm dia MS rod embedded in 3 thick concrete band (1:2:4) in every fifth course (quote rate excluding the cost of Reinforcement Steel).Providing and constructing of Brickwork of 75mm thick masonry in CM 1:4 for FINS, including laying of 2 nos of 6mm dia MS rods embedded in 50mm thick cement concrete in every fifth course including Plastering with CM 1:4, curing etc complete all as per specification, direction and drawing (quoted rate to be excluding the cost of Reinforcement Steel).

    Providing and constructing of Brickwork of 200 mm thick masonry in CM 1:4 for FINS, including laying of 2 nos of 6mm dia MS rods embedded in 50mm thick cement concrete in every fifth course including Plastering with CM 1:4, curing etc complete all as per specification, direction and drawing (quoted rate to be excluding the cost of Reinforcement Steel).

    M 20 in footing - Foundation,Column Footing & Retaining wall foundation.(INSITU).

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 6/21

    DESCRIPTION UNIT QUANTITY ESTIMATE KNK SWAMY & CO., LAKSHMI NIRMAN UNITED DEVELOPERSRATE AMOUNT RATE AMOUNT RATE AMOUNT RATE SL. NO.14 Item same as above but with Ready Mix Concrete.

    Cum 1496 10,800.00 16,156,800.00 10,335.00 15,461,160.00 10,980.00 16,426,080.00 10,100.00 15

    Cum Rate Only 10,800.00 - 10,980.00 - 16,000.00 - 10,100.00 16 M 20 in Sloping Floor / Roof slab and its projections.(INSITU)

    Cum Rate Only 11,200.00 - 11,885.00 - 14,000.00 - 10,500.00 17 Item same as above but with Ready Mix Concrete.

    Cum 95 11,000.00 1,045,000.00 11,885.00 1,129,075.00 13,400.00 1,273,000.00 10,500.00 18 M 20 in R.C.C Grade slab concreting in flooring. Cum 400 6,200.00 2,480,000.00 8,340.00 3,336,000.00 8,600.00 3,440,000.00 6,850.00 19 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 6,100.00 - 8,340.00 - 7,740.00 - 6,850.00 20

    Cum 68 11,500.00 782,000.00 12,165.00 827,220.00 13,100.00 890,800.00 10,100.00 21 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 11,150.00 - 12,165.00 - 11,100.00 - 10,100.00 22 M 20 in Folded Plate Stair Case as per drawing. Cum 5 11,800.00 59,000.00 13,165.00 65,825.00 14,600.00 73,000.00 11,000.00 23 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 10,250.00 - 13,165.00 - 12,600.00 - 11,000.00 24 M 20 in Lift Shaft wall.(INSITU) Cum Rate Only 10,500.00 - 11,330.00 - 15,250.00 - 10,500.00 25 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 10,250.00 - 11,330.00 - 14,000.00 - 10,500.00 26 M 20 in retaining wall (INSITU) Cum 365 10,500.00 3,832,500.00 11,885.00 4,338,025.00 13,200.00 4,818,000.00 10,500.00 27 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 10,250.00 - 11,885.00 - 12,060.00 - 10,500.00 28 M 20 in Lintels. Cum 95 11,000.00 1,045,000.00 13,345.00 1,267,775.00 13,500.00 1,282,500.00 10,100.00 29 M 20 in fascia / drop walls / Fins Sqm 250 1,200.00 300,000.00 1,005.00 251,250.00 1,810.00 452,500.00 11,000.00 30 Item same as above but with Ready Mix Concrete.

    Sqm Rate Only 900.00 - 1,065.00 - 1,750.00 - 11,000.00 31 M20 in Form finish(Exposed Concrete) concrete wall

    Cum Rate Only 11,350.00 - 11,330.00 - 19,900.00 - 18,800.00 32 M 20 for machinery foundations Cum 25 9,250.00 231,250.00 8,800.00 220,000.00 14,240.00 356,000.00 9,600.00 33 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 9,100.00 - 8,800.00 - 13,400.00 - 9,600.00 34

    Sqm 250 1,500.00 375,000.00 1,005.00 251,250.00 1,090.00 272,500.00 2,390.00 - -

    35 - - - -

    A Under ground Sump tank Ltr's Rate Only 10.50 - 18.00 - 15.00 - 9.00 B Fire tank Ltr's Rate Only 10.50 - 21.00 - 18.00 - 9.00 C Over Head Tank. Ltr's Rate Only 12.50 - 25.00 - 30.00 - 10.00 D Storm Water collection tank. Ltr's Rate Only 10.50 - 21.00 - 18.00 - 9.00 36

    Sqm Rate Only 1,080.00 - 1,065.00 - 2,600.00 - 1,032.00 37 Extra for reinforced cement concrete grade M 25 in lieu of M20.

    Cum 1000 250.00 250,000.00 305.00 305,000.00 250.00 250,000.00 300.00 38 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 250.00 - 350.00 - 350.00 - 325.00 39 Extra for reinforced cement concrete grade M 30 in lieu of M20.

    Cum 200 490.00 98,000.00 585.00 117,000.00 450.00 90,000.00 325.00 40 Item same as above but with Ready Mix Concrete.

    Cum Rate Only 490.00 - 555.00 - 400.00 - 625.00 41 RCC Pergolas 100 mm thik Sqm Rate Only 1,100.00 - 1,390.00 - 1,900.00 - 2,875.00

    Item same as above but with Ready Mix Concrete for Raking Roof slab

    M 20 in waist slab, riser, tread and landing slab of staircase (Common staircase).

    Providing and casting 75mm thick loft / counter slab/ chajjas slab using M20 grade concrete, including plastering all the exposed concrete surface in CM 1:4 finished with a coat of lime rendering/sand-faced / finished smooth with cement slurry, providing drip mould or drip groove, etc; complete all as per specification, drawing and directions.(INSITU) Providing and constructing M25 grade RCC water tank, having bottom slab with collection pit, side walls, roof slab with opening for inspection, providing of CI cover for opening, using 20mm and down size graded granite aggregates, the inside surface plastered in CM 1:4 mixed with water proof compound (FOSROC), the external surface plastered with two layers of 8mm and 10mm thick respectively in CM 1:5,providing and fixing of all puddle flanges, fixing of steel rings in the sump tank, 50mm dia GI pipe as vent pipe wherever necessary with mentioned Height,The rate quoted to be exclusive of the cost of steel and including its fabrication & tying in position, including necessary Earth work excavation, laying of P.C.C 1:4:8 bed concrete, etc; complete all as per specification, structural drawing and direction.

    Providing and fixing of Decking sheet roofing with 50mm thick screed concrete over decking sheet as shown I in the drawing. Basic rate of Sheet to be Rs.50/Sft

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 7/21

    DESCRIPTION UNIT QUANTITY ESTIMATE KNK SWAMY & CO., LAKSHMI NIRMAN UNITED DEVELOPERSRATE AMOUNT RATE AMOUNT RATE AMOUNT RATE SL. NO.41

    Sqm Rate Only 300.00 - 360.00 - 550.00 - 150.00 42

    Sqm 670 350.00 234,500.00 415.00 278,050.00 750.00 502,500.00 350.00 TOTAL OF R.C.C WORKS :- 56,938,150.00 61,536,520.00 67,186,440.00

    Extra for double height staging of form work above 4.00m and up to 6.00m for flat roof Measurement will be of plan area.

    Extra for double height staging of form work above 5.00m and up to 9.00m for flat roof Measurement will be of plan area.

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 8/21

    DESCRIPTION UNIT QUANTITY ESTIMATE KNK SWAMY & CO., LAKSHMI NIRMAN UNITED DEVELOPERSRATE AMOUNT RATE AMOUNT RATE AMOUNT RATE SL. NO.

    E FLOORING 1

    Sqm Rate Only 450.00 - 485.00 - 560.00 - 900.00 - -

    2Sqm 8781 2,000.00 17,562,000.00 3,100.00 27,221,100.00 2,100.00 18,440,100.00 2,100.00

    - - - -

    3Rmt 2550 250.00 637,500.00 310.00 790,500.00 145.00 369,750.00 915.00

    - - 4

    - - - -

    a) Sqm 290 1,900.00 551,000.00 2,250.00 652,500.00 2,100.00 609,000.00 1,630.00 5

    Sqm 90 2,000.00 180,000.00 2,800.00 252,000.00 2,475.00 222,750.00 1,830.00 - -

    6Sqm Rate Only 2,350.00 - 3,130.00 - 3,300.00 - 3,190.00

    1291.68 - - 7

    - - - -

    a Riser, Tread and Landings Sqm 347 2,300.00 798,100.00 3,450.00 1,197,150.00 2,500.00 867,500.00 2,330.00 - -

    8Rmt Rate Only 1,050.00 - 1,500.00 - 980.00 - 890.00

    9Rmt Rate Only 790.00 - 1,300.00 - 625.00 - 690.00

    - - 10

    Sqm 25 2,500.00 62,500.00 3,650.00 91,250.00 3,285.00 82,125.00 2,664.00 - -

    11

    Sqm Rate Only 2,275.00 - 3,475.00 - 2,950.00 - 2,330.00 12

    Sqm Rate Only 575.00 - 865.00 - 625.00 - 595.00 13

    Sqm Rate Only 920.00 - 1,190.00 - 1,100.00 - 1,100.00 14

    Sqm 2954 1,050.00 3,101,700.00 1,600.00 4,726,400.00 1,175.00 3,470,950.00 856.00 15

    Rmt 1120 125.00 140,000.00 155.00 173,600.00 170.00 190,400.00 856.00 16

    Sqm Rate Only 950.00 - 950.00 - 710.00 - 573.00 - -

    17Sqm Rate Only 1,280.00 - 1,700.00 - 1,300.00 - 1,396.00

    - - 18

    Sqm Rate Only 1,250.00 - 1,735.00 - 1,300.00 - 1,310.00 19

    - -

    Providing and laying Granolithic [IPS] flooring with 40mm thick PCC 1:2:4 laid using 12mm to 20mm size graded granite aggregates and the top finished with CM 1:5 of 12mm thick finished smooth by using power trowel or as directed, including laying of 5.5mm thick glass strips in panels, to the required pattern and gradient as directed, rate also to include shuttering where required, machine mixing, curing, etc complete all as per specification, drawing and direction.(Optional)

    Providing and Laying of 20mm thick Pre Polished Granite slabs laid in pattern as flooring, over a bed of CM 1:6,25mm thick avg/ papar joints/ joints as required / grooves are neatly filled and finished in white cement / bal grout mixed with coloring pigment to match the color / shade of the slab including cutting, laying to the required pattern and gradient, curing, acid washing, cleaning, waxing etc., complete all as per specification, drawing and direction.(Basic Rate Rs. 80.00/Sqft) - Lobby, Corridor, Waiting Area, Common area, Library, Class rooms, Faculty, Computer lab, Office Building & Auditorium.

    Providing and Fixing of 10mm thick Pre- polished Granite slab strips of height 75mm in skirting, fixed in flush with plastered wall surface over a backing coat of 12mm thick CM 1:4 set in cement paste, joints/grooves neatly filled and finished with white cement/bal grout mixed with coloring pigment to match the shade/color of the slab, including cutting, laying to the required pattern, treating the exposed edges/nosing as in the drawing, acid washing, cleaning, waxing, curing etc complete all as per specifications, drawing & direction. (Basic Rate Rs.80/Sqft).

    Providing and Laying of approved quality / make / color / shade Granite flooring of approved size for flooring laid over a bed of CM 1:6, 25mm thick avg, laid to required pattern/gradient/ as shown in drawing, including joints / grooves neatly filled and finished with white cement / bal grout mixed with coloring pigments to match the color / shade of the tile including cutting, curing, acid washing, cleaning, etc,. complete all as per specification, drawing and direction.

    Toilet Flooring (Basic Rate: Rs. 70 / Sqft )Providing and Fixing Dadoing for walls in toilet blocks using approved size quality / make / color / shade Granite over a backing coat of 12 mm thick CM 1:4, set in cement paste, fixed to the required pattern and gradient, joints/grooves neatly filled and finished with white cement paste/bal grout mixed with coloring pigment to match the color/shade of the tile, including cutting, curing, cleaning, acid washing etc. complete all as per specifications, drawing and direction. (Basic Rate: Rs. 70.00/Sqft)

    Providing and Laying of Sira stone slabs of 100mm thick, in external flooring, Two line dressed, cutting to the required size/shape/profile, laying to the required gradient and pattern, with paper joints, laid over a bed CM 1:5 (where ever necessary) including cutting, cleaning, washing, curing etc. complete all as per specification, drawing and direction (Basic rate:Rs. 120.00/Sqft).

    Providing and Laying of 20mm thick Pre Polished Granite slabs for staircase laid over a bed of CM 1:6, 25mm thick avg, joints / grooves neatly filled and finished in white cement / bal grout mixed with coloring pigment to match the color / shade of the slab including bull nosing, cutting, laying to the required pattern and gradient, curing,acid washing, cleaning, waxing, etc. complete all as per specification, drawing and direction. (Basic Rate: Rs. 80 .00/Sqft)Providing and Laying of 20mm thick, approved quality granite stone slabs in coping, cutting to required size / shape / profile, laid to required gradient and pattern with paper joints, the exposed surface shall be treated with two line dressing, laid over a bed CM 1:5, cleaning, acid washing, curing etc. complete all as per specifications, drawing and directions. (Basic Rate: Rs. 80.00/Sqft).

    Providing and Laying of 10mm thick, approved quality granite stone slabs in coping, cutting to required size / shape / profile, laid to required gradient and pattern with paper joints, the exposed surface shall be treated with two line dressing, laid over a bed CM 1:5, cleaning, acid washing, curing etc. complete all as per specifications, drawing and directions. (Basic Rate: Rs. 50.00/Sqft).

    Providing and Laying of 20mm thick approved quality Pre-Polished Granite stone slabs in cladding over a backing coat of CM 1:6, with a paper joint, joints neatly filled and finished with white cement / bal grout mixed with coloring pigment to match the color / shade of the slab, including cutting, curing,acid washing, cleaning, waxing, etc complete all as per specification, drawing and direction. For external surfaces of lift wall. (Basic Rate: Rs. 120.00/Sqft)

    Providing and Laying of 20mm thick approved quality Pre-Polished Granite stone slabs in dadoing over a backing coat of CM 1:6,with a paper joint, joints neatly filled and finished with white cement / bal grout mixed with coloring pigment to match the color / shade of the slab, including cutting, curing, washing, cleaning, waxing, etc complete all as per specification, drawing and direction. (Basic Rate: Rs. 90.00/Sqft)

    Providing and Laying of Pre-cast cement concrete interlocking paving blocks of approved quality/profile/make, laid over a sand bed of 50mm thick, over a well compacted surface/prepared earth(Gravel), edges of the pavement neatly trimmed, cleaning, etc.,(including cost of sand) complete all as per specification, drawing and direction.(Basic Rate: Rs. 25.00/Sqft)

    Providing and Laying approved quality / make / color / shade / size Cement tiles laid over a bed of CM 1:6, 25mm thick avg, laid to required pattern/gradient as shown in drawing, including cutting, curing, acid washing, cleaning, etc: complete all as per specification, drawing and direction. (Basic Rate: Rs. 30.00/Sqft)

    Providing and Laying of approved quality /make / color/shade finished Vitrified tiles flooring of size 300x300mm or 600x600mm, in flooring laid over a bed of CM 1:6 25mm thick avg, laid to required pattern/gradient with 6mm grooves as shown in drawing, including joints / grooves neatly filled with white cement / bal grout mixed with coloring pigments to match the shade of the tile including cutting, curing, acid washing, cleaning, etc: complete all as per specification, drawing and direction. (Basic Rate: Rs. 50 / Sqft)

    Providing and Fixing of Vitrified tile Strips of height 75mm in skirting, fixed over a backing coat of 12mm thick CM 1:4 set is cement paste, in flush with the wall plastering, joints/grooves neatly done with white cement/bal grout,etc as shown in the drawing, Machine polishing, washing, cleaning, waxing, curing etc complete as per specifications, drawing & direction. (Basic Rate Rs.50: 00/Sqft).

    Providing & fixing of approved Interlocking Pavers Stone of M20 grade square, rectangular,I - sections & Zig Zag type,laid to required pattern/gradient, including cost of casting, lifting, placing at all levels, including the cost of all materials, cost of labour, cost of equipment & machinery, work at all leads, levels & lifts, loading & unloading, transportation, & all other incidental charges etc. complete all as per specification, drawing and direction. The work shall be carried out as per the directions of the Engineer in charge. (Basic Rate: Rs. 30.00 / Sft)

    Providing and Laying of approved quality / make / color / shade Outdoor tiles (External Grade) of approved size in flooring laid over a bed of CM 1:6,25mm thick avg, laid to required pattern/gradient with 4mm grooves as shown in drawing, including joints / grooves neatly filled finished with white cement / bal grout mixed with coloring pigments to match the color/shade of the tile including cutting, curing, acid washing, cleaning, etc: complete all as per specification, drawing and direction.(Basic Rate: Rs. 50 /Sqft)

    Providing and Laying of 20mm thick Kota stone flooring laid over a bed of CM 1:4, 25mm thick avg, joints / grooves neatly filled and finished in bal grout mixed with coloring pigment to match the color / shade of the slab including cutting, laying to the required pattern and gradient,washing, curing, cleaning, waxing,polishing, etc., complete all as per specification, drawing and direction. (Basic Rate: Rs .30.00/SFT)

    Providing and Fixing Dadoing for walls in washbasin and Pantry/Toilet Dado using approved size quality / make / color / shade glazed tiles over a backing coat of 12 mm thick CM 1:4, set in cement paste, fixed to the required pattern and gradient, joints/grooves neatly filled and finished with white cement paste/bal grout mixed with coloring pigment to match the color/shade of the tile, including cutting, curing, cleaning, acid washing etc. complete all as per specifications, drawing and direction.

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 9/21

    DESCRIPTION UNIT QUANTITY ESTIMATE KNK SWAMY & CO., LAKSHMI NIRMAN UNITED DEVELOPERSRATE AMOUNT RATE AMOUNT RATE AMOUNT RATE SL. NO.a) Sqm 675 1,100.00 742,500.00 1,550.00 1,046,250.00 1,180.00 796,500.00 1,390.00

    - - 20

    Sqm Rate Only 975.00 - 1,125.00 - 1,050.00 - 1,525.00 - -

    21Sqm Rate Only 620.00 - 1,350.00 - 710.00 - 975.00

    TOTAL OF FLOORING WORKS :- 23,775,300.00 36,150,750.00 25,049,075.00

    F WATERPROOFING.

    TERRACE1

    Sqm 5497 650.00 3,573,050.00 900.00 4,947,300.00 1,200.00 6,596,400.00 1,175.00 - -

    2Sqm 110 650.00 71,500.00 455.00 50,050.00 620.00 68,200.00 550.00

    - - TOILETS - -

    - - 3

    Sqm 290 550.00 159,500.00 530.00 153,700.00 510.00 147,900.00 650.00 - -

    4Cum 90 3,800.00 342,000.00 4,175.00 375,750.00 5,500.00 495,000.00 7,450.00

    - - 5

    Sqm Rate Only 780.00 - 1,000.00 - 1,450.00 - 1,150.00 - -

    6Sqm 250 320.00 80,000.00 400.00 100,000.00 460.00 115,000.00 525.00

    TOTAL OF WATER PROOFING WORKS :- 4,226,050.00 5,626,800.00 7,422,500.00

    G PLASTERING

    1Sqm Rate Only 320.00 - 375.00 - 355.00 - 405.00

    - - 2

    Sqm 10221 300.00 3,066,300.00 430.00 4,395,030.00 380.00 3,883,980.00 375.00 - -

    3Sqm 11395 415.00 4,728,925.00 600.00 6,837,000.00 480.00 5,469,600.00 525.00

    - - 4

    Sqm 715 280.00 200,200.00 375.00 268,125.00 300.00 214,500.00 295.00 - -

    5

    Sqm 140 1,650.00 231,000.00 1,675.00 234,500.00 950.00 133,000.00 825.00 - -

    Glazed tiles (Basic Rate: Rs. 50.00/Sqft)

    Providing and laying vacuum de- watered concrete flooring with cement concrete of grade M20 using sieved and approved sand and 20mm down size graded granite aggregates with necessary shrinkage reinforcement (8mm dia bars at 200mm c/c or as per structural requirement ), laid to proper slope over a prepared sub-base including providing and covering the sub-base with a layer of sand, polythene sheet of approved sample, vacuum de watered processing with channels for prop separators, screed vibrator for leveling and compaction, surface machine floated with power trowel to get required finish, covering the finished concrete surface with 200 micron thick polythene sheet and curing etc., complete at all levels and heights with all lead and lift for all materials and labour and as directed. The quoted rate to be exclusive of the cost of the reinforcement steel.

    Providing and laying oxide flooring of approved color consisting of with 40mm thick PCC 1:2:4 laid using 12mm to 20mm size graded granite aggregates and the top finished with CM 1:5 of 12mm thick and oxide of approved color and make finished smooth by using power trowel or as directed, including laying of 5.5mm thick glass strips in panels, to the required pattern and gradient as directed, rate also to include shuttering where required, machine mixing, curing, etc complete all as per specification, drawing and direction. Providing Waterproofing for Terrace including cleaning, removal of dead mortar, scraping and applying brush bond ( as per consultant approval ) to the concrete surfaces, providing waterproofing for Terrace by surface method of brick coba average thickness 100mm with waterproof ad-mixture of TAPE CRATE or equivalent as per manufactures specification approved by Consultants, top finished with CM 1:3 mixed with water proofing compound, and impression making 300mm x 300mm square with 3mm rod. Treatment to continue along parapet upto 300mm height in shape of round wata, curing etc., Cost to include the treatment along parapet and no measurement will be accounted for the parapet treatment. (Only plan area shall be accounted)

    Preparing of the surface in vertical surfaces of the walls/Lift and such other places and plastering in CM 1:3 mixed with waterproof ad-mixture as per manufactures specification approved by Consultants with a Minimum guarantee period of 10 (ten) years (FOSROC make used as per the manufacturer's specification) and finished smooth/sand faced/rough, including curing, scaffolding etc; complete all as per specification and direction and drawing. Plan area will be measured and paid for.Preparing the surface in Toilet and sunken portion and such other places and plastering in CM 1:3 mixed with waterproof ad-mixture as per manufactures specification approved by Consultants with a Minimum guarantee period of 10 years (FOSROC make used as per the manufacturer's specification) and finished smooth/sand faced/rough, including curing, scaffolding etc; complete all as per specification and direction and drawing. (Only plan area shall be accounted for measurements)

    Providing and laying cinder concrete 1:15(1 cement:15 cinder) well mixed,filled in sunken portion and the top surface finished with 40mm thick M20 grade concrete using 20mm and down size graded granite aggregates to receive flooring ,including tamping,consolidating,curing,etc,complete all as per specifications, drawing and directions.Providing and laying of surkhi concrete weather proof course (WPC) of average thickness 100mm laid to required gradient using 20mm and down graded aggregates laid,rammed and finished with belgiri treatment,including finishing the surface and making it waterproof etc,complete all as per specifications,drawings and directions.

    Providing and laying Screed concrete of 40mm thick using M15 concrete using 20mm down size graded granite to receive flooring, including tamping, consolidating, curing,etc., complete all as per specification, drawing and directions.

    Preparing the Ceiling/ beam sides /concrete surface/columns and plastering with 12mm thick CM 1:4 including finishing with a thin coat of lime paste, scaffolding, curing etc. complete all as per specification, directions and drawing.-- Optional Preparing the Internal surface of the wall and other concrete surface, and plastering with 12mm thick CM 1:6 including plastering and finishing of cut-out / openings, finishing with a thin coat of lime paste, scaffolding, curing etc. complete all as per specification, drawing and directions.Preparing the External surface of walls / concrete surface and plastering with 20mm thick in CM 1:6 applied in two coats of 12mm and 6mm respectively, including plastering and finishing of cut-out/openings, finishing smooth or sand faced as required, curing scaffolding etc, complete all as per specification, drawing and directions.Preparing the surface and providing Rough plaster either for internal or external surface of the walls in cm 1:6 of thickness 12mm minimum, curing, scaffolding, etc; complete all as per specification, drawing and directions. Providing lathern plaster of 50mm thick using 6mm dia MS rods @ 300 interval c/c both ways, two layers of GI chicken mesh, plastered in CM 1:4 in two coats, each coat is allowed to dry until all shrinkage ceases, including cutting, banding, fabricating and placing the steel reinforcement, finishing the surface in the ratio of CM 1:4 to plumb/ profile/rough/smooth/sand-faced, curing etc complete all as per specification, drawing and direction. (rate quoted shall not include for reinforcement steel but shall include its fabrication)

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 10/21

    DESCRIPTION UNIT QUANTITY ESTIMATE KNK SWAMY & CO., LAKSHMI NIRMAN UNITED DEVELOPERSRATE AMOUNT RATE AMOUNT RATE AMOUNT RATE SL. NO.

    6Sqm Rate Only 250.00 - 235.00 - 360.00 - 290.00

    TOTAL OF PLASTERING WORKS :- 8,226,425.00 11,734,655.00 9,701,080.00

    H PAINTING WORKS:

    1

    Sqm 15141 25.00 378,525.00 125.00 1,892,625.00 70.00 1,059,870.00 125.00 - -

    2

    Sqm 10221 170.00 1,737,570.00 180.00 1,839,780.00 135.00 1,379,835.00 200.00 - -

    3

    Sqm Rate Only 220.00 - 105.00 - 180.00 - 200.00 - -

    4Sqm 5698 450.00 2,564,100.00 420.00 2,393,160.00 410.00 2,336,180.00 475.00

    - - 5

    Sqm Rate Only 210.00 - 220.00 - 320.00 - 200.00 - -

    6Sqm 2849 520.00 1,481,480.00 1,000.00 2,849,000.00 700.00 1,994,300.00 680.00

    - - 7

    Sqm 2849 1,350.00 3,846,150.00 2,295.00 6,538,455.00 2,100.00 5,982,900.00 1,520.00

    TOTAL OF PAINTING WORKS :- 10,007,825.00 15,513,020.00 12,753,085.00

    I DOORS /WINDOWS:

    1Sqm 405 6,800.00 2,754,000.00 8,500.00 3,442,500.00 6,250.00 2,531,250.00 6,900.00

    2Sqm 152 7,000.00 1,064,000.00 8,500.00 1,292,000.00 6,200.00 942,400.00 6,700.00

    - - 3

    Sqm 1274 3,200.00 4,076,800.00 4,500.00 5,733,000.00 3,800.00 4,841,200.00 3,765.00 - -

    4Sqm 40 3,300.00 132,000.00 3,900.00 156,000.00 5,200.00 208,000.00 3,550.00

    TOTAL OF DOOR AND WINDOWS:- 8,026,800.00 10,623,500.00 8,522,850.00

    J STEEL WORKS1

    MT 590 62,000.00 36,580,000.00 66,000.00 38,940,000.00 61,000.00 35,990,000.00 69,250.00 - -

    Preparation of external surfaces of Stone Masonry and Pointing, for retaining wall in C.M 1: 4 with depth not less than 12mm after having the surface cleaned with appropriate acid wash including curing etc., complete all as per specification, drawing and direction.

    Preparing the plastered ceiling surfaces and applying two or more coats of approved quality/make/color/shade White wash, including cleaning, grinding & putty works, scaffolding, etc, complete all as per specification, drawing and direction

    Preparing the plastered Internal wall surfaces and applying two or more coats of approved quality/make/color/shade Plastic Emulsion paint including, primer and putty works, scaffolding, etc. complete all as per specification,drawing and direction.

    Preparing the external plastered surface of the wall and applying two coats of approved quality color/shade/make exterior emulsion paint over a coat of primer, etc: complete all as per specification,drawing and direction.Preparing the external plastered surface of the wall and applying Texture paint of approved quality color/shade/ exterior grade paint with necessary base preparation and applying two coats of approved quality color/shade/make exterior emulsion paint over a coat of primer, at all heights / levels / floors , etc., complete all as per specification,drawing and direction. (Considered B.P Rs 30.00 /sft approved from architect).

    Providing and painting steel surface with two coats of synthetics enamel paint Asian / Nerolac or approved equivalent over a coat of primer(Zinc chromite) after scrapping the surface using sand paper, cleaning etc to a required finish all as per specifications, drawing and directions. Providing aggregate finish plastering to the exterior walls in 2 (Two) coats, consisting of a base coat of 12mm thick in CM 1:4 and finishing with additional coat of 6mm and below graded granite aggregate mixed in CM 1:3 and dashed over the base coat, the surface is washed with the sponge and water, when the surface is thumb print hard, in order to expose the aggregate surface including curing, scaffolding etc., complete all as per specification, drawing and directions.

    Receiving, Unloading, Safe keeping and Laying of approved quality Natural Stones in cladding in External walls over a backing coat of CM 1:6, joints neatly done with a paper joint/grooves as shown in the drawing, including cutting, curing, washing, cleaning, waxing, etc complete all as per specification, drawing and direction . (Basic Rate: Rs.50.00/Sqft)

    Note:All door frames to be in Hard wood (Salwood) of basic price @ Rs.1400/cftProviding and fixing of Panelled Doors -Double Shutters - made of 125 X 75mm hard wood frame and approved quality/make 32mm thick flush shutter including frames fixed in the masonry using MS hold fast of appropriate size and thickness embedded in PCC 1:3:6 using 20mm and down size graded granite stone aggregates as directed,the rate to be also inclusive of providing and fixing of all hardware fittings / fixture,including painting the frames and shutters surface with two or more coats of approved colour/make enamel paint including a coat of primer on both sides and cleaning, cutting, plaining, sanding, waxing, etc, complete all as per specifications, direction and drawings. [ Basic price of Hardware fittings @ Rs. 60/sft , Basic price of Hard wood to be 1400 per Cft].

    Providing and fixing of DOORS-Single Shutters made of 125 X 75mm hard wood frame and approved quality/make 25mm thick flush shutter including frames fixed in the masonry using MS hold fast of appropriate size and thickness embedded in PCC 1:3:6 using 20mm and down size graded granite stone aggregates as directed,the rate to be also inclusive of providing and fixing of all hardware fittings / fixture,including painting the frames and shutters surface with two or more coats of approved color/make enamel paint including a coat of primer on both the sides and cleaning, cutting, plaining, sanding, waxing, etc, complete all as per specifications, direction and drawings. [ Basic price of Hardware fittings @ Rs. 60/sft , Basic price of Hard wood to be 1400 per Cft].

    Providing and fixing in position three track natural anodised (min.25 micron) aluminium windows in single or composite sections either openable or fixed, with sliding glazed shutters in two tracks with 4mm thick clear glazing,(and provision only for a sliding wire mesh shutter) all made in 12 guage aluminium sections as approved by the architect, and as per drawing and as directed. The min. sectional wt of aluminium window frame to be 1.448 kg./mt. and that of shutter to be 0.66 kg./mt. All windows to be protected with paper tape during execution. The window frames to be anchored to the walls with anchor fastners and sealing all round gaps with silicon sealant and all incidental work complete and as directed.

    Providing and fixing 20 micron anodized aluminium ventilators with glazed shutter, provision for exhaust fan made out of extruded sections of min. wt. 0.658 kg./mt. for frames,4mm thick clear glazing, and anchored to the walls with anchor fasteners and sealing all around gaps with silicon sealant and all incidental work complete as per drawing and as directed.

    Supplying, fabricating and placing in position MS/TOR steel reinforcement of various diameter and of grade conforming to IS 1786 for RCC works including, transportation, straightening, cutting, bending, welding at places required, placing in position and tying the rods with binding wire, work at all levels / floors, chairs, authorized laps shall be measured for billing, standard weights shall be considered for measurements etc. complete all as per specification, drawing and directions. (Basic Price @ Rs 47,000/ MT)

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 11/21

    DESCRIPTION UNIT QUANTITY ESTIMATE KNK SWAMY & CO., LAKSHMI NIRMAN UNITED DEVELOPERSRATE AMOUNT RATE AMOUNT RATE AMOUNT RATE SL. NO.

    2 Item same as of above but only for fabrication labour chargesMT Rate Only 15,000.00 - 15,000.00 - 14,000.00 - 12,000.00

    3MT 10 90,000.00 900,000.00 130,000.00 1,300,000.00 110,000.00 1,100,000.00 110,000.00

    - - 4 Item same as of above but only for fabrication labour charges

    MT Rate Only 35,000.00 - 55,000.00 - 53,000.00 - 45,000.00 5

    MT 10 98,000.00 980,000.00 140,000.00 1,400,000.00 115,000.00 1,150,000.00 120,000.00 6 Item same as of above but only for fabrication labour charges

    MT Rate Only 38,000.00 - 60,000.00 - 57,000.00 - 55,000.00 7

    Sqm 390 2,250.00 877,500.00 2,200.00 858,000.00 2,250.00 877,500.00 2,500.00 8

    Sqm 50 9,200.00 460,000.00 16,000.00 800,000.00 9,500.00 475,000.00 13,450.00 9

    Rmt 275 450.00 123,750.00 900.00 247,500.00 350.00 96,250.00 365.00 10

    Rmt 175 2,500.00 437,500.00 2,550.00 446,250.00 2,800.00 490,000.00 2,500.00 11

    LS 2 45,000.00 90,000.00 11,500.00 23,000.00 18,000.00 36,000.00 20,000.00 12

    Sqm Rate Only 6,500.00 - 3,500.00 - 3,450.00 - 2,750.00 13

    Sqm Rate Only 3,800.00 - 5,000.00 - 5,350.00 - 5,083.00 14

    Sqm 1050 3,500.00 3,675,000.00 2,275.00 2,388,750.00 2,250.00 2,362,500.00 2,350.00 15

    Sqm Rate Only 3,750.00 - 4,800.00 - 6,600.00 - 3,900.00 16

    Sqm Rate Only 3,380.00 - 3,475.00 - 5,400.00 - 4,300.00 17

    MT Rate Only 98,000.00 - 135,000.00 - 190,000.00 - 125,000.00 TOTAL OF STEEL WORKS:- 44,123,750.00 46,403,500.00 42,577,250.00

    K MISCELLANEOUS WORKS1

    Sqm 27 4,800.00 129,600.00 2,750.00 74,250.00 3,300.00 89,100.00 3,550.00 2

    Sqm 31 4,500.00 139,500.00 3,270.00 101,370.00 4,900.00 151,900.00 2,650.00 3

    lts Rate Only 12.00 - 17.00 - 9.00 - 14.00 4

    - - a. 16mm dia of 100mm long Nos Rate Only 280.00 - 1,320.00 - 450.00 - 200.00 b. 16mm dia of 150mm long Nos Rate Only 350.00 - 1,670.00 - 600.00 - 300.00 c. 25mm dia of 150mm long Nos Rate Only 430.00 - 2,225.00 - 1,800.00 - 500.00

    5 Drilling of holes upto 16mm dia of 150mm depth in concrete.Nos Rate Only 300.00 - 350.00 - 200.00 - 200.00

    6Nos Rate Only 350.00 - 415.00 - 350.00 - 275.00

    7Rmt Rate Only 75.00 - 245.00 - 65.00 - 85.00

    Supplying, Fabricating and fixing structural steel fabrication works purlins/girders,columns etc., for any structural or architectural feature either outside or inside the building, made of items/sections (sectional details as per drawing) like MS angle, MS plate, MS flat, Z sections, ISMB, ISMC, etc, welding, cutting, grouting in Cement mortar/cement concrete, applying one coat of anti corrosive paint for all the steel surface, etc. complete all as per specification, drawing and direction.(Basic Price @ Rs.55,000/ MT)

    Item same as above but using hollow - box section / tubular section, S.H.S / R.H.S etc;(Basic Price @ Rs 60,000/ MT)

    Providing, fabricating and fixing MS Railing using 40mm dia tubular sections as horizontal in first row & 20x20mm box section as horizontal in second row and 20x20mm box section as verticals @ 150 mm C/C fabricated as shown in the drawing,including necessary welding,grouting/fixing in the floor/masonry making good surface at the point of fixing and finishing smooth,applying two or more coats of approved color/shade/make synthetic enamel paint over a coat of anti corrosive paint for all the steel surface including scraping,sanding,putty works,etc complete all as per specification,drawing and direction.

    Providing, supplying & fixing of Double glazed toughened glass 6mm+1.25mm+6mm to detais & specification comprising of 40mm dia M.S Hand rail & Baluster as per drawing/Sketch given including all necessary incidental charges etc., complete.Providing, fabricating and fixing MS pipe railings with 40mm dia M.S. Pipe as railing run over masonry fixed with vertical 10mm thk M.S. Flat @800c/c as per drawing, fixing the handrail in position in RCC/masonry using approved/appropriate means as directed, including welding (where necessary), grouting scraping, sand paper, waxing, and making good the chasing/holes made to fix, applying one coats of anti corrosive paint for all the steel surface, To note that all flats/square & round bars shall be bright bars, etc complete all as per specification, drawing and direction.

    Providing and fixing MS Railing made of MS Flats as verticals,MS square bars as horizontals,50x50mm MS hollow box sections for hand rail fixed to MS flats as shown in the drawing,including cutting,welding,grinding,grouting/fixing in the floor/masonry/concrete surface,making good the surface at the point of fixing and finishing smooth,applying two or more coats of approved color and shade synthetic enamel paint over a coat of anti corrosive paint for all the steel surface etc complete all as per the specification,drawing and direction. To note that all flats/square & round bars shall be bright bars. Weight of steel sections shall not exceeding 1.8 Kgs/Sft.

    Providing and fixing MS ladder of width 450mm and length not more than 6mtr, leading to Lift machine room / Over Head Tank and is made of two nos: of 40mm dia MS pipe as main pipes and 25mm dia MS pipes as horizontals/treads, the ladder is fixed to the masonry/concrete surface or grouted to the floor using MS plate, bolts, making good and finishing the surface at the point of fixity, etc, including cutting, welding, grinding, providing with hinges (if necessary), finishing all the exposed metal surface with two or more coats of approved quality/color/shade/make synthetic enamel paint over a coat of anti-corrosive primer, etc complete all as per specification, drawing and direction.

    Providing, fabricating and fixing in position M.S. Gate made of 50x50 MS box sections frame, 40x10mm flats, 12mm dia rods, fixed to the masonry / RCC member using appropriate approved means, with the other sections such as MS angle, MS square bars, etc, including cutting, welding, grinding, providing hinges, handles, locking arrangements, applying two or more coats of approved color & shade synthetic enamel paint over a coat of anti corrosive paint for all the steel surface, waxing, etc complete all as per specification, drawing and direction. To note that all flats/square & round bars shall be bright bars (The weight of the gate shall be not exceeding 2.00 Kg per Sq ft.)

    Providing, fabricating and fixing in position glazed Sky light using M.S. Box/Tee sections, angles, with 6mm thick approved make/quality Poly carbonate sheet as sky light covering, including riveting,aluminium sections as shown in the drawing, electrically flash welded, two coats of synthetic enamel paint over a coat of anti corrosive paint for all steel surfaces etc., complete all as per detailed drawing & direction. To note that all flats/square & round bars shall be bright bars, (Weight not exceeding 2.00 kg / SFT)

    Supplying and Fixing of M.S window grills in position in the masonry using MS anchors bolts, the grill shall be made of 25x6mm & 40x10mm MS flats, 12mm dia bright bars, including scaffolding, two coats of synthetic enamel paint over a coat of anti corrosive paint for all steel surfaces, to note that all flats/square & round bars shall be bright bars, etc complete all as per specification, drawing and directions. (Weight not exceeding 1.75 kg / SFT)(Optional).

    Providing and fixing of partly grilled (1/3) and partly (2/3) opaque open able shutter with the opaque area shall be achieved by using 16 gauge C R plain steel sheet, the frame of the door shall be made of 32x6mm MS angle and that of the shutter shall be made of 25x6mm MS angle, the grill portion of the shutter shall be made of 12mm dia bright bars running horizontally at 100mm c/c and 40x10mm MS flat running vertically at 300mm c/c, frame work to be fixed in the masonry / concrete including cutting, welding, joints mitered electrically grinded, all the corners to be neatly finished, including two coats of synthetic enamel paint over a coat of anti corrosive paint for all steel surfaces. Rate to include providing appropriate hinges,locking arrangements, To note that all flats/square & round bars shall be bright bars etc, complete all as per detailed drawing and directions.For Electrical,Generator and lift rooms.

    Providing,fabricating and fixing in position MS glazed louvered ventilators, whose frame shall be made 20x40mm box sections,guard bars shall be made of 12mm dia (vertical) at 100mm c/c and the glazing shall be 4mm thick plain glass fixed using appropriate size Teak wood beading,the frame shall be fixed in position to masonry/RCC member using required number of appropriate size expansion bolts including cutting,welding,grinding,providing scaffolding wherever necessary,applying two or more coats of anti corrosive paint,etc complete all as per the specification,drawing and directions. To note that all flats/square &round bars shall be bright bars.

    Providing and fixing/placing in position of MS inserts like expansion/anchor bolt,pin rods or any such items while concreting,welding if required to be held in position,including all lead and lift,scaffolding etc. complete all as per the drawing,specification and directions.

    Providing and fixing of 20mm thick mirror polished approved quality and shade black granite slab in hand wash basin counter,fixed/supported over 50x50mm MS 'T' supports,including providing a cut out of the required size to house the hand wash basin,chasing of the walls if required to house the granite slab,making good of chasing,treating the exposed edges as in the drawing,etc,complete all as per the specifications,drawing and directions.(Granite basic price @ Rs.120/Sft)

    Providing and fixing ledges/Shelves/ Urinal partitions using 20mm thick Mirror polished approved quality and shade black granite slab of width 150mm,housed in the masonry including chasing the masonry to the granite ledge,making good the chasing,treating the exposed edges as in the drawing ,curing,etc complete all as as per the specifications,drawings and directions.(Granite basic price @ Rs.120/Sft)

    Providing and fixing of in position of approved make PVC over head tank of required lts capacity of approved make with all necessary fittings, complete all as per specification, drawing and direction.Providing and fixing expansion bolts in masonry/RCC including drilling holes.

    Drilling of holes from 16mm dia to 25mm dia of 150mm depth in concrete.Providing and fixing Aluminum channels of size 12 x 12mm medium gauge at the junction of ceiling and walls or on any vertical surface embedded in plastering as per specification and direction

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 12/21

    DESCRIPTION UNIT QUANTITY ESTIMATE KNK SWAMY & CO., LAKSHMI NIRMAN UNITED DEVELOPERSRATE AMOUNT RATE AMOUNT RATE AMOUNT RATE SL. NO.

    8Sqm Rate Only 580.00 - 1,320.00 - 1,400.00 - 575.00

    9

    Rmt Rate Only 3,050.00 - 3,500.00 - 5,800.00 - 2,380.00 10 Item same as above but 600mm wide and 600mm depth.

    Rmt Rate Only 4,000.00 - 5,000.00 - 9,250.00 - 2,750.00 11

    Sqm Rate Only 2,850.00 - 6,330.00 - 5,800.00 - 395.00 12

    Sqm Rate Only 1,250.00 - 1,050.00 - 950.00 - 775.00 13

    Sqm Rate Only 65.00 - 50.00 - 55.00 - 80.00 14

    Rmt Rate Only 750.00 - 765.00 - 450.00 - 215.00 15

    - - Sqm Rate Only 800.00 - 805.00 - 870.00 - 1,225.00 Sqm Rate Only 370.00 - 415.00 - 380.00 - 875.00

    16

    Sqm Rate Only 2,100.00 - 2,250.00 - 2,750.00 - 2,350.00 TOTAL OF MISCELLANEOUS WORKS:- 269,100.00 175,620.00 241,000.00

    GRAND TOTAL Rs. 185,872,210.00 228,248,585.00 205,696,025.00 VENDORS RANKING (LOWEST WISE) L4 L3 Built Up Area: 1,23,644 Sft 1,503 1,846 1,664

    Applying NITOBOND of Fosroc or equivalent make to old concrete surface etc; complete all as per manufacturers specification and direction.Providing and constructing of Storm Water Drain of clear width 450mm and avg clear depth of 450mm (internal dimension) to required gradient, the rate to include earth work excavation, P.C.C. 1:4:8 bed concrete of 150mm thick, 150mm thick solid block masonry on either sides of drain, coping concrete of 75mm thick, water proof plastering in CM 1:3 for the internal surface of the drain etc; complete all as per specification, direction and drawings.Providing and fixing in position of M.S Drain cover of width 450/600mm frame of the cover made of 40x40mm MS angle and the infill shall be of MS 20x6mm @ 40mm c/c, laid over the drain masonry and grouted/embedded using PCC 1:3:6 using 20mm and down sized graded granite stone aggregates if required to the drain walls, including cutting, welding, grinding, applying of two coats of synthetic enamel paint over a coat of anti corrosive paint for all steel surfaces, curing, etc; complete all as per specification, drawing and direction.

    Providing and Laying of broken tiles flooring in , laid to the required gradient over a minimum 20mm thick CM 1:6 bed, mixed with waterproof compound of FOSROC or equivalent approved make, joints neatly done in cement paste mixed with coloring pigment to match the color/shade of the tile also mixed with waterproof compound, including curing etc., complete all as per specifications, drawing and directions.

    Providing and laying in position of 200 micron polythene sheet of approved quality and make laid over already prepared base or P.C.C bed etc., complete all as per specification, direction and drawing.Providing and fixing in position 20 gauge GI water stopper at all levels wherever specified of width 300mm at construction joints with tongue and groove overlap, as per specification, drawing and directionProviding and placing in position filler material in expansion joints at all levels/locations as per specification, drawing and direction.

    a.25mm thick Shalitex board.b.25mm thick medium density thermocole.Providing, fabricating and fixing in position MS louvered facade, whose frame shall be made of MS box sections and MS flats (bright steel), the louvers shall be of 14 gauge plain CR sheet and the fixing details of which shall be as in the drawing, the frame shall be fixed in position to masonry/RCC member using required number of appropriate size expansion bolts including finishing the surface of point the frame is fixed, cutting, welding, grinding, providing scaffolding where necessary, applying of two or more coats of synthetic enamel paint over a coat of anti corrosive paint, etc complete all as per specification, drawing and directions. (the weight per Sqm shall be considered as 15Kgs.).

  • A.N.Prakash Construction Project Management Consultants Pvt. Ltd. P: 13/21

    DATE: 14-01-2015

    UNITED DEVELOPERS PROTECH ENGINEERSAMOUNT RATE AMOUNT

    2,919,145.00 160.00 1,650,400.00

    - 240.00 -

    - 5,000.00 -

    - 5,500.00 -

    - -

    1,692,057.00 340.00 2,032,860.00

    - 410.00 -

    - 440.00 -

    - - - 1,500.00 - - 1,700.00 - - 6,000.00 -

    1,555,000.00 210.00 1,632,750.00

    - 350.00 -

    3,448,500.00 2,450.00 2,964,500.00

    563,600.00 175.00 986,300.00

    - 300.00 -

    - 45.00 -

    - 1,500.00 -

    - 2,000.00 - 10,178,302.00 9,266,810.00

    ####

    4,586,660.00 4,320.00 5,862,240.00

    560,480.00 8,340.00 1,034,160.00