Condensed Interim Unconsolidated Financial Information (Un-audited)

| A

| 1

Company Review03 Corporate Information04 Brief Review

Condensed Interim Unconsolidated Financial Information 08 Condensed Interim Unconsolidated Balance Sheet09 Condensed Interim Unconsolidated Profit and Loss Account 10 Condensed Interim Unconsolidated Statement of Comprehensive Income 11 Condensed Interim Unconsolidated Cash Flow Statement12 Condensed Interim Unconsolidated Statement of Changes in Equity 13 Notes to the Condensed Interim Unconsolidated Financial Information

Condensed Interim Consolidated Financial Information 20 Condensed Interim Consolidated Balance Sheet21 Condensed Interim Consolidated Profit and Loss Account22 Condensed Interim Consolidated Statement of Comprehensive Income23 Condensed Interim Consolidated Cash Flow Statement24 Condensed Interim Consolidated Statement of Changes in Equity25 Notes to the Condensed Interim Consolidated Financial Information

Contents

2 | JDW Sugar Mills Limited

| 3

Board of Directors

Mukhdoom Syed Ahmed MahmudDirector / Chairman

Mr. Jahangir Khan TareenDirector / Chief Executive

Syeda Sameera MahmudMr. Ijaz AhmedMr. Raheal MasudMr. Asim Nisar BajwaMr. Qasim Hussain Safdar

Chief Operating Officer

Rana Nasim Ahmed

Group Director (Finance), CFO & Company Secretary

Mr. Muhammad Rafique

Audit Committee

Mr. Asim Nisar BajwaChairman / Member

Mr. Raheal MasudMember

Mr. Qasim Hussain SafdarMember

HR & R Committee

Mr. Ijaz AhmedChairman / Member

Mr. Raheal MasudMember

Mr. Qasim Hussain SafdarMember / Secretary

Auditors

KPMG Taseer Hadi & Co.Chartered Accountants

Registrar

Corplink (Pvt.) Ltd.

Legal Advisor

Cornelius, Lane & Mufti

Bankers / Financial Institutions

MCB Bank LimitedFaysal Bank LimitedThe Bank of PunjabAllied Bank LimitedUnited Bank LimitedAskari Bank LimitedBankIslami (Pakistan) LimitedBarclays Bank Plc.Habib Bank LimitedSilk Bank LimitedStandard Chartered Bank (Pakistan) LimitedNIB Bank LimitedPak Oman Investment Company LimitedPakistan Kuwait Investment Company (Private) LimitedDubai Islamic Bank (Pakistan) LimitedSaudi Pak Industrial & Agricultural Investment Company LimitedPair Investment Company (Private) LimitedMeezan Bank LimitedPak Brunei Investment Company LimitedSoneri Bank LimitedHabib Metropolitan Bank LimitedPak Libya Holding Company (Private) LimitedNational Bank of Pakistan

Registered Office

17-Abid Majeed Road, Lahore Cantonment, Lahore.

Mills

Unit-IMauza Shirin, Jamal Din Wali,Distt. Rahim Yar Khan.

Unit-IIMachi Goth, Sadiqabad.Distt. Rahim Yar Khan.

Unit-IIIMauza Laluwali, Near Village Islamabad, Distt. Ghotki.

Web Presence

www.jdw-group.com

Corporate Information


Dear Shareholders,

I am pleased to present the unaudited accounts of JDW Sugar Mills Limited (‘‘the Company’’) for the period of nine months ended on 30 June 2015.

During this period the Company has earned profit after tax amounting to Rs. 1,522 million as compared to a profit after tax Rs. 698 million in the corresponding period with gross sales of Rs. 26 billion and Rs. 24 billion respectively. Resultantly the earnings per share have increased from Rs. 11.68 to Rs. 25.47. Gross profit ratio has also increased from 11.51% to 15.06%. The main reasons for increase in profitability despite increase in the support prices of sugarcane by the Provincial Governments are better sucrose recoveries, improvement in sugar prices, revenues from Co-Generation plants and Corporate Farms.

• Other points of your interest are that the balance sheet size has increased from Rs. 34 billion to Rs. 41 billion. Accumulated reserves are approximately 11 times of the paid up capital of the Company. Current and debt equity ratios are still under pressure due to additional borrowings and huge current maturities of long term loans. There has been substantial increase of Rs. 477 million in the financial charges of the Company which increased to Rs. 1,838 million from Rs. 1,361 million mainly due to additional borrowings for newly established Co-Generation Projects, BMRs, acquisition and working capital loans. Increase in administration expenses is attributable to annual increase in salaries. Reduction in selling expenses is mainly due to lesser export of sugar as compared to the same period last year.

• This time there was no sale of bagasse booked as entire bagasse saved during the season at all the units is being used in Co-Generation plants for generation of electricity and during the period under review electricity sold to NTDC was approx. Rs. 2.8 billion net of sales tax.

• On group basis Company has made export of 48,000 tons of sugar on which Federal Government has allowed export subsidy of Rs.10 per kg which is being disbursed through State Bank of Pakistan. Total quota allowed for export was 650,000 tons until 15 July 2015 out of which 554,920 tons was actually approved and exported by the sugar industry whereas rest of the un-availed quota stands automatically withdrawn. Claims of export subsidy of millions of Rupees are still lying pending with State Bank of Pakistan awaiting release of funds from the Provincial as well as Federal Governments.

• In pursuant to a consent decree passed by Honourable Sindh High Court, Karachi a subsidy of Rs. 12 per 40kg was to be given by Government of Sindh to all sugar mills located in the province of Sindh. However, Government of Sindh has so far disbursed subsidy of Rs. 3,900 million to 28 sugar mills out of total 34 sugar mills entitled for this subsidy. Subsidy amounting to Rs. 1,309 million of these six sugar mills mostly located in district Ghotki has been withheld by the Government of Sindh for unknown reasons despite the fact that these six mills fully complied with all the notifications relating to support prices of sugarcane issued by the Cane Commissioner Office from time to time during crushing season 2014-15. All the six sugar mills have filed a writ petition with Honourable Sindh High Court for this discrimination act of the

Brief Review

| 5

Government of Sindh. Our group companies i.e., JDW Sugar Mills Limited – Unit III and Deharki Sugar Mills (Pvt.) Limited have a joint claim of Rs. 804 million. Honourable Sindh High Court has passed an interim order that petitioners be dealt at par with other sugar mills owners who are given subsidy, without any discriminatory treatment.

• Growers as usual were happy with our consistent policy of making prompt payments. Despite extremely unfavourable business conditions for sugar industry we had been able to clear all growers’ payments on time which on group basis were around Rs. 29.50 billion. This has given encouragement to growers to give priority to cultivate sugarcane crop. The Company has also financially supported its growers by arranging and providing them agri loans in the form of seeds, fertilizers, pesticides and agri implements etc.

• In view of better profitability the Board of Directors is pleased to announce interim cash dividend for the period under review of Rs. 3.00 (2014: Rs. 2.00) per share i.e.,30% (2014: 20%).

• Continuous increase in the support prices of sugar cane, non-creation of strategic reserves by TCP, non-release of freight subsidy on exports made three years ago and imposition of Regulatory Duty on export of molasses are the major challenges being faced by the sugar industry. Federal Government, however, has provided protection to the local sugar industry by allowing 650,000 tons of sugar for export purposes with export subsidy of Rs. 10 per kg and imposing 40 % regulatory duty on import of sugar. Government of Sindh has allowed a subsidy of Rs. 12 per 40 kg of sugar cane crushed to support sugar mills in Sindh for mismatch in sugar cane and sugar prices. Revenues from Co-Generation projects and Corporate Farms, reduction in the base markup rate by SBP during last few months and recent improvement in sugar prices are the factors which can lead to further improvement in the profitability achieved so far.

For & on behalf of the Board

27 July 2015 Jahangir Khan TareenLahore Chief Executive

Brief Review


| 7

Condensed Interim Unconsolidated Financial Information (Un-audited)for the nine months period ended 30 June 2015


Condensed Interim Unconsolidated Balance Sheet (Un-audited) As at 30 June 2015

(Un-audited) (Audited) Note 30-Jun-15 30-Sep-14 Rupees Rupees

EQUITY AND LIABILITIES

SHARE CAPITAL AND RESERVES

Share capital 6 597,766,610 597,766,610 Reserves 6,606,899,063 5,383,513,802

7,204,665,673 5,981,280,412 NON-CURRENT LIABILITIES

Redeemable capital - secured 222,222,221 305,555,555 Long term loans - secured 7,244,581,280 8,563,542,666 Liabilities against assets subject to finance lease 704,291,173 796,721,716 Deferred taxation 1,510,774,460 1,712,957,399 Staff retirement benefits - gratuity 72,722,368 68,256,699

9,754,591,502 11,447,034,035 CURRENT LIABILITIES

Short term borrowings - secured 11,868,350,840 9,067,052,946 Current portion of non-current liabilities 2,245,861,146 2,056,677,973 Trade and other payables 7 9,337,777,454 4,626,936,967 Interest and mark-up accrued 511,046,010 498,818,831

23,963,035,450 16,249,486,717 CONTINGENCIES AND COMMITMENTS 8 40,922,292,625 33,677,801,164ASSETS

NON-CURRENT ASSETS

Property, plant and equipment 9 18,341,292,941 17,136,243,480 Biological assets – 10,471,822 Intangibles 625,478,404 626,822,509 Investment property 173,026,930 173,026,930 Investments 10 3,942,920,028 3,094,398,050 Long term advances 46,833,333 1,135,692,880 Long term deposits 106,880,396 113,273,041

23,236,432,032 22,289,928,712CURRENT ASSETS

Stores, spare parts and loose tools 1,222,289,514 1,121,315,707 Stock-in-trade 10,576,877,379 4,383,863,382 Biological assets 991,180,423 1,681,515,961 Trade debts - unsecured 1,380,498,167 662,775,216 Advances, deposits, prepayments and other receivables 2,473,579,302 3,025,056,958 Tax refund due from Government 625,561,271 426,538,452 Cash and bank balances 415,874,537 86,806,776

17,685,860,593 11,387,872,452

40,922,292,625 33,677,801,164

The annexed notes from 1 to 16 form an integral part of this condensed interim unconsolidated financial information.

Lahore Chief Executive Director

| 9

Condensed Interim Unconsolidated Profit and Loss Account (Un-audited) For the nine months period and quarter ended 30 June 2015


Nine months ended Three months ended Note 30-Jun-15 30-Jun-14 30-Jun-15 30-Jun-14 Rupees Rupees Rupees Rupees

Gross sales 26,280,247,743 24,024,772,383 11,374,283,271 10,576,385,960 Federal excise duty, sales tax and others (1,635,232,959) (1,274,332,354) (700,777,473) (587,860,635)

Sales - net 11 24,645,014,784 22,750,440,029 10,673,505,798 9,988,525,325 Cost of sales (20,933,180,497) (20,130,885,520) (9,322,766,082) (8,845,773,614)

Gross profit 3,711,834,287 2,619,554,509 1,350,739,716 1,142,751,711

Administrative expenses (640,313,494) (399,225,730) (254,381,380) (130,539,949)Selling expenses (92,284,419) (117,750,447) (77,877,782) (60,068,138)Other income 529,336,549 242,284,019 374,040,804 191,890,360

(203,261,364) (274,692,158) 41,781,642 1,282,273

Operating profit 3,508,572,923 2,344,862,351 1,392,521,358 1,144,033,984

Other expenses (348,977,063) (66,644,815) (297,931,380) (19,657,813)Finance cost (1,838,289,168) (1,361,206,328) (623,426,437) (630,015,692)

(2,187,266,231) (1,427,851,143) (921,357,817) (649,673,505)

Profit before taxation 1,321,306,692 917,011,208 471,163,541 494,360,479

Taxation 200,961,874 (219,076,485) (91,390,650) (130,350,893)

Profit after taxation 1,522,268,566 697,934,723 379,772,891 364,009,586 Earnings per share - basic and diluted 25.47 11.68 6.35 6.09



Condensed Interim Unconsolidated Statement of Comprehensive Income (Un-audited) For the nine months period and quarter ended 30 June 2015

Nine months ended Three months ended 30-Jun-15 30-Jun-14 30-Jun-15 30-Jun-14 Rupees Rupees Rupees Rupees

Profit after taxation for the period 1,522,268,566 697,934,723 379,772,891 364,009,586

Other comprehensive income for the period – – – –

Total comprehensive income for the period 1,522,268,566 697,934,723 379,772,891 364,009,586



| 11

Condensed Interim Unconsolidated Cash Flow Statement (Un-audited) For the nine months period ended 30 June 2015

30-Jun-15 30-Jun-14 Rupees Rupees

CASH FLOW FROM OPERATING ACTIVITIES Profit before taxation 1,321,306,692 917,011,208 Adjustments for non cash and other item Finance cost 1,838,289,168 1,361,206,328 Depreciation on operating fixed assets 674,280,808 473,327,782 Impairment allowance 261,256,355 – Provision for staff retirement benefits 91,353,237 80,444,785 Workers’ profit participation fund 83,292,792 48,882,582 Loss / (profit) on disposal of operating fixed assets 4,427,915 (174,794,546) Amortization on intangible asset 1,529,796 1,371,246 Fair value loss on biological assets – 121,277,680 Gain on sale of investment – (20,000,000) Assets written off – 94,922 2,954,430,071 1,891,810,779 Operating profit before working capital changes 4,275,736,763 2,808,821,987 (Increase) / decrease in current assets Stores, spare parts and loose tools (100,973,807) (580,184,288) Stock-in-trade (6,193,013,997) (7,469,823,615) Biological assets 700,807,360 (1,380,137,632) Advances, deposits, prepayments and other receivables 68,030,294 427,582,043 Trade debts (717,722,951) (336,743,803) (6,242,873,101) (9,339,307,295)Increase in current liabilities Trade and other payables 5,290,971,524 3,140,982,062 Cash generated / (used in) operations 3,323,835,186 (3,389,503,246) Income tax paid (200,243,885) (126,045,178) Workers’ profit participation fund paid (61,593,779) (46,138,370) Staff retirement benefits paid (80,781,283) (61,611,201) (342,618,947) (233,794,749)Net cash generated / (used in) operations 2,981,216,239 (3,623,297,995)CASH FLOW FROM INVESTING ACTIVITIES Capital expenditures (1,897,809,200) (4,655,143,549) Payment with respect to net assets acquired from JK Farming Systems Limited (447,573,456) (1,767,475,990) Advances to related parties - net (1,108,024,707) 398,259,440 Long term advances 3,000,000 – Proceeds from sale of operating fixed assets 14,051,016 303,656,054 Long term deposits - net 6,392,645 (5,491,070) Investment in associated company – (1,484,148,050) Proceeds from sale of investment – 220,000,000 Net cash used in investing activities (3,429,963,702) (6,990,343,165)CASH FLOW FROM FINANCING ACTIVITIES Long term loans - net 412,638,627 3,183,448,457 Short term borrowings - net 2,801,297,894 9,251,366,643 Finance cost paid (1,815,962,611) (929,009,006) Dividend paid (297,628,575) (350,199,425) Lease rentals paid (322,530,111) (303,643,804)Net cash generated from financing activities 777,815,224 10,851,962,865 Net increase in cash and cash equivalents 329,067,761 238,321,705 Cash and cash equivalents at the beginning of the period 86,806,776 41,354,895 Cash and cash equivalents at the end of the period 415,874,537 279,676,600




R

eser

ves

Cap

ital

Rev

enue

Sh

are

Shar

e

Acc

umul

ated

To

tal

Tota

l

Cap

ital

Prem

ium

Pr

ofit

Res

erve

s Eq

uity

R

upee

s R

upee

s R

upee

s R

upee

s R

upee

s

Bal

ance

as

at 0

1 O

ctob

er 2

013

597

,766

,610

6

78,3

16,9

28

4,2

12,8

33,4

15

4,8

91,1

50,3

43

5,4

88,9

16,9

53

Tota

l com

preh

ensi

ve in

com

e fo

r the

per

iod

Profi

t for

the

perio

d –

–

6

97,9

34,7

23

697

,934

,723

6

97,9

34,7

23

Oth

er c

ompr

ehen

sive

inco

me

for t

he p

erio

d –

–

–

–

–

–

–

697

,934

,723

6

97,9

34,7

23

697

,934

,723

Tr

ansa

ctio

n w

ith o

wne

rs, o

f the

com

pany

Fina

l div

iden

d @

Rs.

6.0

0 pe

r sha

re

–

–

(358

,659

,966

) (3

58,6

59,9

66)

(358

,659

,966

)

Bal

ance

as

at 3

0 Ju

ne 2

014

597

,766

,610

6

78,3

16,9

28

4,5

52,1

08,1

72

5,2

30,4

25,1

00

5,8

28,1

91,7

10

Bal

ance

as

at 0

1 O

ctob

er 2

014

5

97,7

66,6

10

678

,316

,928

4

,705

,196

,874

5

,383

,513

,802

5

,981

,280

,412

Tota

l com

preh

ensi

ve in

com

e fo

r the

per

iod

Profi

t for

the

perio

d –

–

1

,522

,268

,566

1

,522

,268

,566

1

,522

,268

,566

O

ther

com

preh

ensi

ve in

com

e fo

r the

per

iod

–

–

–

–

–

–

1,5

22,2

68,5

66

1,5

22,2

68,5

66

1,5

22,2

68,5

66

Tran

sact

ion

with

ow

ners

, of t

he c

ompa

ny

Fina

l div

iden

d @

Rs.

5.0

0 pe

r sha

re

–

–

(298

,883

,305

) (2

98,8

83,3

05)

(298

,883

,305

)

Bal

ance

as

at 3

0 Ju

ne 2

015

5

97,7

66,6

10

678

,316

,928

5

,928

,582

,135

6

,606

,899

,063

7

,204

,665

,673

The

anne

xed

note

s fro

m 1

to 1

6 fo

rm a

n in

tegr

al p

art o

f thi

s co

nden

sed

inte

rim u

ncon

solid

ated

fina

ncia

l inf

orm

atio

n.

Laho

re

Chi

ef E

xecu

tive

Dire

ctor

Condensed Interim Unconsolidated Statement of Changes in Equity (Un-audited) For the nine months period ended 30 June 2015

| 13

Notes to the Condensed Interim Unconslidated Financial Information (Un-audited) For the nine months period ended 30 June 2015

1 STATUS AND NATURE OF BUSINESS 1.1 JDW Sugar Mills Limited (“the Company”) was incorporated in Pakistan on 31 May

1990 as a private limited company under the Companies Ordinance, 1984 and was subsequently converted into a public limited company on 24 August 1991. Shares of the Company are listed on the Karachi and Lahore Stock Exchanges. The registered office of the Company is situated at 17-Abid Majeed Road, Lahore Cantonment, Lahore. The Principal activity of the Company is production and sale of crystalline sugar, electricity and managing Corporate Farms.

1.2 The Company has executed Energy Purchase Agreements (“EPA”) on 20

March 2014 with the Central Power Purchasing Agency (“CPPA”) of the National Transmission & Despatch Company Limited (“NTDC”) relating to its Bagasse Based Co-Generation Power Plants (“Co-Generation Power”). The 26.60 MW power plant at Unit-II, Sadiqabad, District Rahim Yar Khan, Punjab achieved Commercial Operations Date (“COD”) on 12 June 2014 while the 26.83 MW power plant at Unit-III, District Ghotki, Sindh achieved COD on 03 October 2014 after completing all independent testing and certification requirements and supplying renewable electricity to the national grid.

2 BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE2.1 This condensed interim unconsolidated financial information comprises of the

condensed interim unconsolidated balance sheet of the Company as at 30 June 2015 and the related condensed interim unconsolidated profit and loss account, condensed interim unconsolidated statement of comprehensive income, condensed interim unconsolidated cash flow statement and condensed interim unconsolidated statement of changes in equity together with the notes forming part thereof.

2.2 This condensed interim unconsolidated financial information of the Company for

the nine months period ended 30 June 2015 has been prepared in accordance with the requirements of the International Accounting Standard (IAS) 34 - Interim Financial Reporting and provisions of and directives issued under the Companies Ordinance, 1984. In case where requirements differ, the provisions of or directives issued under the Companies Ordinance, 1984 have been followed.

2.3 This condensed interim unconsolidated financial information does not include

all of the information required for full annual financial statements and should be read in conjunction with the annual financial statements for the year ended 30 September 2014.

2.4 This condensed interim unconsolidated financial information is being submitted to the shareholders as required under Section 245 of the Companies Ordinance, 1984.

3 USE OF ESTIMATES AND JUDGMENTS

The preparation of the condensed interim unconsolidated financial information requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.



In preparing the condensed interim unconsolidated financial information, the significant judgments made by the management in applying accounting policies and the key sources of estimation uncertainty are the same as those applied in the preparation of annual financial statements for the year ended 30 September 2014.

4 STATEMENT OF CONSISTENCY IN ACCOUNTING POLICIES

4.1 The accounting policies and the methods of computation adopted in the preparation of this condensed interim unconsolidated financial information are the same as those applied in the preparation of annual financial statements for the year ended 30 September 2014.

4.2 The following standards, amendments and interpretations of approved accounting

standards will be effective for accounting periods beginning on or after 01 January 2015:

Effective date (accounting Standard or Interpretation periods beginning on or after)

IAS 38 – Intangible Assets 01 January 2016

IAS 16 – Property, Plant and Equipment 01 January 2016

IAS 41 – Agriculture 01 January 2016

IFRS 10 – Consolidated Financial Statements 01 January 2015

IFRS 11 – Joint Arrangements 01 January 2015

IFRS 12 – Disclosure of Interest in Other Entities 01 January 2015

IFRS 13 – Fair Value Measurement 01 January 2015

IAS 27 – Separate Financial Statements 01 January 2016

IAS 28 – Investments in Associates and

Joint Ventures 01 January 2016

5 SEASONALITY OF OPERATIONS

The sugar cane crushing season starts from November and lasts till April each year.

(Un-audited) (Audited) 30-Jun-15 30-Sep-14 Rupees Rupees

6 SHARE CAPITAL

6.1 Authorized share capital

75,000,000 (30 September 2014: 75,000,000) ordinary shares of Rs. 10 each 750,000,000 750,000,000 25,000,000 (30 September 2014: 25,000,000) preference shares of Rs. 10 each 250,000,000 250,000,000

1,000,000,000 1,000,000,000

| 15



6.2 Issued, subscribed and paid up share capital

32,145,725 (30 September 2014: 32,145,725) ordinary shares of Rs. 10 each fully paid in cash 321,457,250 321,457,250

27,630,936 (30 September 2014: 27,630,936) bonus shares of Rs. 10 each fully paid 276,309,360 276,309,360

597,766,610 597,766,610

7 TRADE AND OTHER PAYABLES

This includes advances from customers amounting to Rs. 7,803 million (30 September 2014: Rs. 2,177 million).

8 CONTINGENCIES AND COMMITMENTS

8.1 There is no material change in contingencies from the preceding audited unconsolidated financial statements of the Company for the year ended 30 September 2014 except for the commitments and guarantees as disclosed below:


8.1.1 Counter guarantees given by the Company to banks on account of agricultural loan 2,395,000,000 5,701,333,333 8.1.2 Guarantees issued by banks on behalf of the Company in favour of various parties 87,670,000 232,042,000 8.1.3 Cross corporate guarantees given by the Company to banks for Deharki Sugar Mills (Private) Limited - a subsidiary company 380,319,248 380,319,248 8.2 Commitments

Letters of credit for import of machinery and its related components 552,479,752 617,912,249




9 PROPERTY, PLANT AND EQUIPMENT

Operating fixed assets 9.1 17,889,552,262 12,612,116,268 Capital work in progress 451,740,679 4,524,127,212

18,341,292,941 17,136,243,4809.1 Operating fixed assets

Net book value as at beginning of the period / year 12,612,116,268 8,153,098,012 Additions during the period / year 5,970,196,733 3,510,458,636 Assets acquired from JK Farming Systems Limited – 1,216,474,024 Transferred from investment property – 520,828,321 Disposals during the period / year - net book value (18,479,931) (110,121,043) Depreciation charged during the period / year (674,280,808) (678,621,682)

Net book value at end of the period / year 17,889,552,262 12,612,116,268

10 INVESTMENTS Investment in associated companies 10.1 2,893,170,028 2,044,648,050 Investment in subsidiary company 1,049,750,000 1,049,750,000 3,942,920,028 3,094,398,050 10.1 Investment in associated companies

Faruki Pulp Mills Limited (‘‘FPML’’)

199,914,805 (2014: 199,914,805) fully paid shares of Rs. 10 each Equity held 48.39% (2014 : 48.39%) 2,044,648,050 2,044,648,050 Impairment allowance (261,256,355) –

1,783,391,695 2,044,648,050 Advances 1,109,778,333 –

2,893,170,028 2,044,648,050

JDW Power (Private) Limited (‘‘JDWPL’’)

9,000,000 (2014: 9,000,000) fully paid shares of Rs. 10 each Equity held 47.37% (2014 : 47.37%) 90,000,000 90,000,000 Accumulated impairment allowance (90,000,000) (90,000,000) – –

2,893,170,028 2,044,648,050

| 17



11 SALES - NET

Sugar 20,952,861,267 20,466,921,360 9,848,769,580 9,228,298,703 Agriculture produce 478,185,106 982,331,899 39,566,236 90,275,686 Molasses and Bagasse - by products 1,684,895,303 1,982,023,695 336,544,298 1,014,721,501 Electricity 3,164,306,067 593,495,429 1,149,403,157 243,090,070

26,280,247,743 24,024,772,383 11,374,283,271 10,576,385,960 Less: Federal excise duty, sales tax and others (1,635,232,959) (1,274,332,354) (700,777,473) (587,860,635)

24,645,014,784 22,750,440,029 10,673,505,798 9,988,525,325

12 TRANSACTIONS WITH RELATED PARTIES

The related parties comprise of subsidiary company, associated company, other related entities under common directorship, directors, key management personnel and post employment benefit plans. Significant transactions and balances with related parties are as follows:

30-Jun-15 30-Jun-14 Relationship Transactions Rupees Rupees

Subsidiary Company Short term advances paid / received - net 628,773,563 1,335,284,622 Long term loans transferred / received 1,567,553,280 391,888,320 Sale of sugarcane crop 406,557,549 956,362,076 Purchase of bagasse 154,119,681 – Mark-up on advances 98,848,928 275,360,157 Reimbursement on use of aircraft 6,303,974 1,308,097 Associated Companies Advances 684,338,333 304,935,255 Reimbursement on use of aircraft 13,736,376 21,562,989 Rent of land given on lease 9,682,659 12,683,553 Rent of land acquired on lease 2,178,750 1,556,250 Payment against purchase of aircraft 3,050,000 3,000,000 Sale of molasses 1,652,006 1,182,603 Sale of sugar – 156,471,000 Investment in shares – 1,484,148,050 Key Management Consultancy services 81,120,705 24,777,768 Personnel Director’s remuneration and allowances 144,350,000 77,466,665 Post Employment Benefit Plans Provident fund contribution 69,524,198 50,079,937




13 FINANCIAL RISK MANAGEMENT

The Company’s financial risk management objective and policies are consistent with that disclosed in the annual unconsolidated financial statements of the Company for the year ended 30 September 2014.

14 DATE OF AUTHORIZATION

This condensed interim unconsolidated financial information for the nine months period ended 30 June 2015 was authorized for issue by the Board of Directors of the Company on 27 July 2015.

15 GENERAL

The figures have been rounded off to the nearest rupee.

16 EVENTS AFTER THE BALANCE SHEET DATE

The Board of Directors of the Company in its meeting held on 27 July 2015 declared interim cash dividend of Rs. 3.00 i.e. 30% (30 June 14: Rs. 2.00 i.e. 20%) per share for the nine months period ended 30 June 2015.

| 19

Condensed Interim Consolidated Financial Information (Un-audited)for the nine months period ended 30 June 2015

20 | JDW Group

Condensed Interim Consolidated Balance Sheet (Un-audited) As at 30 June 2015


SHARE CAPITAL AND RESERVES

Share capital 6 597,766,610 597,766,610 Reserves 6,293,608,583 4,821,560,088

6,891,375,193 5,419,326,698 Non controlling interest 309,954 240,849

6,891,685,147 5,419,567,547 NON-CURRENT LIABILITIES

Redeemable capital - secured 222,222,221 305,555,555 Long term loans - secured 8,090,385,840 8,563,542,666 Liabilities against assets subject to finance lease 773,164,021 926,722,054 Deferred liabilities 1,439,961,985 1,571,426,934 Staff retirement benefits - gratuity 72,722,368 68,256,699

10,598,456,435 11,435,503,908 CURRENT LIABILITIES

Short term borrowings - secured 13,428,199,048 10,496,978,844 Current portion of non-current liabilities 2,856,042,612 2,130,032,413 Trade and other payables 7 9,776,254,287 5,168,489,507 Interest and mark-up accrued 577,608,948 530,179,913 Provision for taxation – 74,527,846

26,638,104,895 18,400,208,523 CONTINGENCIES AND COMMITMENTS 8

44,128,246,477 35,255,279,978ASSETS NON-CURRENT ASSETS Property, plant and equipment 9 21,681,732,023 20,434,779,307 Biological assets – 10,471,822 Investment property 173,026,930 173,026,930 Intangible assets 625,696,127 627,111,582 Investments 10 2,331,352,699 1,524,478,075 Long term advances 46,833,333 58,000,000 Long term deposits 125,504,396 131,897,041 24,984,145,508 22,959,764,757 CURRENT ASSETS Biological assets 991,180,423 1,681,515,961 Stores, spares and loose tools 1,445,962,028 1,327,727,124 Stock in trade 12,390,158,444 5,970,317,798 Trade debts - unsecured 1,619,191,961 671,430,276 Advances, deposits, prepayments and other receivables 1,568,605,945 2,021,991,366 Tax refund due from Government 615,005,015 513,768,880 Cash and bank balances 513,997,153 108,763,816 19,144,100,969 12,295,515,221 44,128,246,477 35,255,279,978

The attached notes from 1 to 17 form an integral part of this condensed interim consolidated financial information.


| 21

Condensed Interim Consolidated Profit and Loss Account (Un-audited) For the nine months period and quarter ended 30 June 2015

Nine months ended Three months ended Note 30-Jun-15 30-Jun-14 30-Jun-15 30-Jun-14 Rupees Rupees Rupees Rupees

Gross sales 33,576,780,693 28,792,821,816 14,581,490,782 12,964,106,837 Federal excise duty, sales tax and others (2,210,579,693) (1,678,363,533) (948,318,450) (765,233,488)

Net sales 11 31,366,201,000 27,114,458,283 13,633,172,332 12,198,873,349 Cost of sales (26,802,691,214) (23,861,577,619) (11,941,618,353) (10,871,922,232)

Gross profit 4,563,509,786 3,252,880,664 1,691,553,979 1,326,951,117

Administrative expenses (675,102,044) (411,783,645) (276,392,325) (134,925,094)Selling expenses (98,135,464) (123,111,410) (79,457,209) (62,562,221)Other income 539,578,663 223,661,978 377,807,609 195,944,878

(233,658,845) (311,233,077) 21,958,075 (1,542,437)

Operating profit 4,329,850,941 2,941,647,587 1,713,512,054 1,325,408,680

Other expenses (371,279,917) (72,560,523) (307,708,123) (18,942,429)Finance cost (2,213,373,212) (1,781,323,885) (755,467,006) (811,469,058)

(2,584,653,129) (1,853,884,408) (1,063,175,129) (830,411,487)Share of loss of associated companies - net of taxation (41,647,354) (161,022,383) (8,922,463) (51,395,138)

Profit before taxation 1,703,550,458 926,740,796 641,414,462 443,602,055 Taxation 67,450,447 (303,040,541) (127,389,983) (159,963,968)

Profit after taxation 1,771,000,905 623,700,255 514,024,479 283,638,087 Attributable to: Equity holders of the Holding Company 1,770,931,800 623,674,861 513,990,401 283,644,995 Non controlling interest 69,105 25,394 34,078 (6,908)

1,771,000,905 623,700,255 514,024,479 283,638,087 Earnings per share - basic and diluted 29.63 10.43 8.60 4.74



22 | JDW Group

Condensed Interim Consolidated Statement of Comprehensive Income (Un-audited) For the nine months period and quarter ended 30 June 2015


Profit for the period 1,771,000,905 623,700,255 514,024,479 283,638,087

Other comprehensive income – – – –

Total comprehensive income for

the period 1,771,000,905 623,700,255 514,024,479 283,638,087

Attributable to:

Equity holders of the Holding Company 1,770,931,800 623,674,861 513,990,401 283,644,995 Non controlling interest 69,105 25,394 34,078 (6,908)

1,771,000,905 623,700,255 514,024,479 283,638,087



| 23

Condensed Interim Consolidated Cash Flow Statement (Un-audited) For the nine months period ended 30 June 2015

30-Jun-15 30-Jun-14 Rupees Rupees

CASH FLOW FROM OPERATING ACTIVITIES Profit before taxation 1,703,550,458 926,740,796 Adjustments for non cash and other items Finance cost 2,213,373,212 1,781,323,885 Depreciation on operating fixed assets 808,624,259 609,647,350 Impairment allowance 261,256,355 – Staff retirement benefits 102,623,363 90,130,779 Workers’ profit participation fund 105,595,646 58,569,198 Loss / (profit) on disposal of operating fixed assets 4,427,915 (174,794,546) Share of loss of associated companies 41,647,354 161,022,383 Amortization on intangible asset 1,601,145 1,477,737 Workers’ welfare fund – 3,680,914 Fair value loss on biological assets – 121,277,680 Assets written off – 94,922 3,539,149,249 2,652,430,302 Operating profit before working capital changes 5,242,699,707 3,579,171,098 (Increase) / decrease in current assets Stores, spares and loose tools (118,234,906) (580,729,766) Stock in trade (6,419,840,646) (10,280,025,548) Biological assets 700,807,360 (1,380,137,632) Advances, deposits, prepayments and other receivables 36,121,861 2,051,002,984 Trade debts (947,761,687) 24,781,924 (6,748,908,018) (10,165,108,038)Increase in current liabilities Trade and other payables 5,209,235,126 3,312,587,619

Cash generated / (used in) operations 3,703,026,815 (3,273,349,321)

Income tax paid (239,778,483) (184,417,848) Workers’ profit participation fund paid (76,220,231) (46,138,370) Staff retirement benefits paid (90,942,016) (70,864,362) (406,940,730) (301,420,580)Net cash generated / (used in) operations 3,296,086,085 (3,574,769,901) CASH FLOW FROM INVESTING ACTIVITIES Capital expenditures (2,104,197,385) (4,743,542,883) Payment/adjustment with respect to net assets acquired from JK Farming Systems Limited (447,573,456) (1,767,475,990) Advances to related parties - net (684,338,333) (244,505,000) Long term deposits 6,392,645 (5,491,070) Proceeds from sale of operating fixed assets 14,052,016 303,656,054 Long term advances 3,000,000 – Investment in associated company – (1,484,148,050) Investment disposal during the period – 220,000,000 Net cash used in investing activities (3,212,664,513) (7,721,506,939) CASH FLOW FROM FINANCING ACTIVITIES Long term loans - net 220,750,307 2,791,560,137 Short term borrowings - net 2,858,450,868 10,478,006,643 Finance cost paid (2,067,132,245) (1,031,739,073) Dividend paid (297,628,575) (350,199,425) Lease rentals (392,628,590) (344,933,538)Net cash generated from financing activities 321,811,765 11,542,694,744 Net increase in cash and cash equivalents 405,233,337 246,417,904 Cash and cash equivalents at the beginning of the period 108,763,816 77,764,723 Cash and cash equivalents at the end of the period 513,997,153 324,182,627

The attached notes from 1 to 17 form an integral part of this condensed interim consolidated financial information.Lahore Chief Executive Director

24 | JDW Group

A

ttrib

utab

le to

Equ

ity H

olde

rs o

f the

Hol

ding

Com

pany

R

eser

ves

Tota

l

Non

Tota

l

Shar

e C

apita

l R

even

ue

Con

trol

ling

Equi

ty

Cap

ital

Shar

e A

ccum

ulat

ed

Sub

Prem

ium

Pr

ofit

Tota

l

Inte

rest

Rup

ees

Rup

ees

Rup

ees

Rup

ees

Rup

ees

Rup

ees

Rup

ees

Bala

nce

as a

t 01

Oct

ober

201

3 5

97,7

66,6

10

678

,316

,928

3

,665

,621

,491

4

,343

,938

,419

4

,941

,705

,029

1

92,1

55

4,9

41,8

97,1

84

Tota

l com

preh

ensi

ve in

com

e fo

r the

per

iod

Profi

t for

the

perio

d –

–

6

23,6

74,8

61

623

,674

,861

6

23,6

74,8

61

25,

394

6

23,7

00,2

55

Oth

er c

ompr

ehen

sive

inco

me

for t

he p

erio

d –

–

–

–

–

–

–

–

–

623

,674

,861

6

23,6

74,8

61

623

,674

,861

2

5,39

4

623

,700

,255

Tr

ansa

ctio

n w

ith o

wne

rs, o

f the

com

pany

Fina

l divi

dend

@ R

s. 6

.00

per s

hare

–

–

(358

,659

,966

) (3

58,6

59,9

66)

(358

,659

,966

) –

(3

58,6

59,9

66)

Bala

nce

as a

t 30

June

201

4 5

97,7

66,6

10

678

,316

,928

3

,930

,636

,386

4

,608

,953

,314

5

,206

,719

,924

2

17,5

49

5,2

06,9

37,4

73

Bala

nce

as a

t 01

Oct

ober

201

4 5

97,7

66,6

10

678

,316

,928

4

,143

,243

,160

4

,821

,560

,088

5

,419

,326

,698

2

40,8

49

5,4

19,5

67,5

47

Tota

l com

preh

ensi

ve in

com

e fo

r the

per

iod

Profi

t for

the

perio

d –

–

1

,770

,931

,800

1

,770

,931

,800

1

,770

,931

,800

6

9,10

5

1,7

71,0

00,9

05

Oth

er c

ompr

ehen

sive

inco

me

for t

he p

erio

d –

–

–

–

–

–

–

–

–

1

,770

,931

,800

1

,770

,931

,800

1

,770

,931

,800

6

9,10

5

1,7

71,0

00,9

05

Tran

sact

ion

with

ow

ners

, of t

he c

ompa

ny

Fina

l divi

dend

@ R

s. 5

.00

per s

hare

–

–

(298

,883

,305

) (2

98,8

83,3

05)

(298

,883

,305

) –

(2

98,8

83,3

05)

Bala

nce

as a

t 30

June

201

5 5

97,7

66,6

10

678

,316

,928

5

,615

,291

,655

6

,293

,608

,583

6

,891

,375

,193

3

09,9

54

6,8

91,6

85,1

47

The

atta

ched

not

es fr

om 1

to 1

7 fo

rm a

n in

tegr

al p

art o

f thi

s co

nden

sed

inte

rim c

onso

lidat

ed fi

nanc

ial in

form

atio

n.

Condensed Interim Consolidated Statement of Changes in Equity (Un-audited) For the nine months period ended 30 June 2015

Laho

re

Chi

ef E

xecu

tive

Dire

ctor

| 25

1 STATUS AND NATURE OF BUSINESS The Group comprises of

- JDW Sugar Mills Limited (“the Holding Company”); and - Deharki Sugar Mills (Private) Limited (“the Subsidiary Company”).

1.1 JDW Sugar Mills Limited was incorporated in Pakistan on 31 May 1990 as a private limited company under the Companies Ordinance, 1984 and was subsequently converted into a public limited company on 24 August 1991. Shares of the Company are listed on the Karachi and Lahore Stock Exchanges. The registered office of the Company is situated at 17 - Abid Majeed Road, Lahore Cantonment, Lahore. The principal activity of the Company is production and sale of crystalline sugar, electricity and managing Corporate Farms.

1.2 The Group has executed Energy Purchase Agreements (“EPA”) on 20 March 2014

with the Central Power Purchasing Agency (“CPPA”) of the National Transmission & Despatch Company Limited (“NTDC”) relating to its Bagasse Based Co-Generation Power Plants (“Co-Generation Power”). The 26.60 MW power plant at Unit-II, Sadiqabad, District Rahim Yar Khan, Punjab achieved Commercial Operations Date (“COD”) on 12 June 2014 while the 26.83 MW power plant at Unit-III, District Ghotki, Sindh achieved COD on 03 October 2014 after completing all independent testing and certification requirements and supplying renewable electricity to the national grid.

1.3 Deharki Sugar Mills (Private) Limited was incorporated in Pakistan on 14 July

2010 as a Private Limited Company under the Companies Ordinance, 1984. The registered office of the Company is situated at 17-Abid Majeed Road, Lahore Cantonment, Lahore. The principal activity of the Company is production and sale of crystalline sugar. There were no changes in ownership interest in Subsidiary Company during the period.

1.4 Details regarding the Group’s investment in associates are given in note 10 to this

condensed consolidated interim financial information.

2 BASIS OF PREPARATION 2.1 This condensed interim consolidated financial information comprises the

condensed interim consolidated balance sheet of the Holding Company and the Subsidiary Company, as at 30 June 2015 and the related condensed interim consolidated profit and loss account, condensed interim consolidated statement of comprehensive income, condensed interim consolidated cash flow statement and condensed interim consolidated statement of changes in equity together with the notes forming part thereof.

2.2 This condensed interim consolidated financial information of the company for

the nine months period ended 30 June 2015 has been prepared in accordance with the requirements of the International Accounting Standard (IAS) 34 - Interim Financial Reporting and provisions of and directives issued under the Companies Ordinance, 1984. In case where requirements differ, the provisions of or directives issued under the Companies Ordinance, 1984 have been followed.

2.3 This condensed interim consolidated financial information does not include all of

the information required for full annual financial statements and should be read in conjunction with the annual financial statements as at and for the year ended 30 September 2014.

Notes to the Condensed Interim Consolidated Financial Information (Un-audited) For the nine months period ended 30 June 2015

26 | JDW Group


2.4 This condensed interim consolidated financial information is being submitted to the shareholders as required by section 245 of the Companies Ordinance, 1984

.3 USE OF ESTIMATES AND JUDGMENTS The preparation of the condensed interim consolidated financial information requires

management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

In preparing the condensed interim consolidated financial information, the significant

judgments made by the management in applying accounting policies and the key sources of estimation uncertainty are the same as those applied in the preparation of annual consolidated financial statements for the year ended 30 September 2014.

4 SIGNIFICANT ACCOUNTING POLICIES

4.1 The accounting policies and methods of computation adopted in the preparation of the condensed interim consolidated financial information are generally based on the same policies and methods as applied in preparation of the annual consolidated financial statements for the year ended 30 September 2014.

4.2 The following standards, amendments and interpretations of approved accounting

standards will be effective for accounting periods beginning on or after 01 January 2015:

Effective date (accounting Standard or Interpretation periods beginning on or after)

IAS 38 – Intangible Assets 01 January 2016 IAS 16 – Property, Plant and Equipment 01 January 2016 IAS 41 – Agriculture 01 January 2016 IFRS 10 – Consolidated Financial Statements 01 January 2015 IFRS 11 – Joint Arrangements 01 January 2015 IFRS 12 – Disclosure of Interest in Other Entities 01 January 2015 IFRS 13 – Fair Value Measurement 01 January 2015 IAS 27 – Separate Financial Statements 01 January 2016 IAS 28 – Investments in Associates and Joint Ventures 01 January 2016

4.3 Basis of consolidation Subsidiary Subsidiaries are those entities in which the Holding Company directly or indirectly

controls, beneficially owns or holds more than 50 percent of its voting securities or otherwise has power to elect and appoint more than 50 percent of its directors. The financial statements of subsidiaries are included in the consolidated financial statements from the date control commences. The financial statements of the subsidiaries are consolidated on a line-by-line basis and the carrying value of investment held by the Holding Company is eliminated against the Holding Company’s share in paid up capital of the subsidiaries. The Group applies uniform accounting policies for like transactions and events in similar circumstances except where specified otherwise.

All material inter-group balances, transactions and resulting unrealized profits / losses are eliminated.

| 27


Associates Entities in which the Group has significant influence but not control and which are

neither subsidiaries nor joint ventures of the members of the Group are associates and are accounted for under the equity method of accounting (equity accounted investees).

5 SEASONALITY OF OPERATIONS

The sugar cane crushing season starts from November and lasts till April each year.


6 SHARE CAPITAL

6.1 Authorized capital 75,000,000 (30 September 2014: 75,000,000) ordinary shares of Rs. 10 each 750,000,000 750,000,000 25,000,000 (30 September 2014: 25,000,000) preference shares of Rs. 10 each 250,000,000 250,000,000 1,000,000,000 1,000,000,000 6.2 Issued, subscribed and paid-up capital 32,145,725 (30 September 2014: 32,145,725) ordinary shares of Rs. 10 each fully paid in cash 321,457,250 321,457,250 27,630,936 (30 September 2014: 27,630,936) voting bonus shares of Rs. 10 each fully paid in cash 276,309,360 276,309,360 597,766,610 597,766,610

7 TRADE AND OTHER PAYABLES This includes advances from customers amounting to Rs. 8,040 million (30 September

2014: Rs. 2,534 million).

8 CONTINGENCIES AND COMMITMENTS 8.1 There is no material change in contingencies from preceding annual published

financial statements of the Group for the year ended 30 September 2014 except for the commitments and guarantees as disclosed below:


8.1.1 Counter guarantee given on account of agricultural loan to growers 2,395,000,000 5,701,333,333 8.1.2 Letters of guarantee in favour of various parties Holding Company 87,670,000 232,042,000 Subsidiary Company 7,500,000 7,500,000 95,170,000 239,542,000

28 | JDW Group



8.1.3 Cross corporate guarantees for subsidiary company 380,319,248 380,319,248 8.2 Commitments Letters of credit for import of machinery and its related components Holding Company 552,479,752 617,912,249 Subsidiary Company 33,504,300 – 585,984,052 617,912,249

9 PROPERTY, PLANT AND EQUIPMENT Operating fixed assets 9.1 21,099,537,622 15,819,652,556 Capital work in progress 582,194,401 4,615,126,751 21,681,732,023 20,434,779,307

9.1 Operating fixed assets Net book value as at beginning of the period / year 15,819,652,556 11,420,990,025 Add: Additions during the period / year 6,106,989,256 3,634,282,348 Assets acquired from JK Farming Systems Limited – 1,216,474,025 Transferred from investment property – 520,828,320 Disposals during the period / year - net book value (18,479,931) (110,121,043) Depreciation charged during the period / year (808,624,259) (862,801,119) 21,099,537,622 15,819,652,556

10 INVESTMENTS Investment in associated companies - unquoted 1,221,574,366 1,524,478,075 Advances 1,109,778,333 – 2,331,352,699 1,524,478,075 Nine months ended Three months ended 30-Jun-15 30-Jun-14 30-Jun-15 30-Jun-14 Rupees Rupees Rupees Rupees

11 SALES - NET

Sugar 28,162,360,312 25,331,848,626 12,993,489,057 11,338,104,869 Agriculture produce 71,627,557 25,969,823 39,566,236 21,436,762 Molasses & Bagasse - by products 2,109,882,087 2,664,497,609 399,032,332 1,348,782,676 Electricity 3,232,910,737 770,505,758 1,149,403,157 255,782,530

33,576,780,693 28,792,821,816 14,581,490,782 12,964,106,837 Less: Federal excise duty, sales tax and others (2,210,579,693) (1,678,363,533) (948,318,450) (765,233,488)

31,366,201,000 27,114,458,283 13,633,172,332 12,198,873,349

| 29


12

BUSI

NESS

SEG

MENT

S IN

FORM

ATIO

N

12 .1

Th

e Gro

up’s

repo

rtable

segm

ents

are a

s foll

ows:

Re

porta

ble S

egme

nt

Oper

ation

s

Su

gar a

nd ot

her s

egme

nt Pr

oduc

tion a

nd sa

le of

crysta

lline s

ugar

and o

ther r

elated

joint

and b

y-prod

uct

Co

-Gen

eratio

n seg

ment

Gene

ration

and s

ale of

elec

tricity

to N

TDC

Co

rpora

te Fa

rms s

egme

nt Ma

nagin

g Corp

orate

Farm

s

Inform

ation

rega

rding

the G

roup’s

repo

rtable

segm

ents

is pr

esen

ted be

low:

Suga

r & ot

her s

egme

nt

Co-G

ener

ation

Co

rpor

ate Fa

rms s

egme

nt

Inter

segm

ent r

econ

ciliat

ion

Total

30-Ju

n-15

30

-Jun-

14

30-Ju

n-15

30

-Jun-

14

30-Ju

n-15

30

-Jun-

14

30-Ju

n-15

30

-Jun-

14

30-Ju

n-15

30

-Jun-

14

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

12 .1

.1 Re

venu

e

Ne

t exte

rnal re

venu

es

28,5

24,37

8,178

26

,978,6

23,41

4 2,

770,1

95,26

5 10

9,865

,047

71,62

7,557

25

,969,8

23

– –

31,36

6,201

,000

27,11

4,458

,283

Int

er-se

gmen

t reve

nues

1,

571,3

72,17

1 17

,253,9

34

1,02

6,527

,389

2,04

8,821

2,

857,8

54,82

7 3,

345,0

83,88

1 (5

,455,7

54,38

7) (3

,364,3

86,63

6) –

–

Re

porta

ble se

gmen

t reve

nue

30,09

5,750

,349

26,99

5,877

,348

3,79

6,722

,654

111,9

13,86

8 2,

929,4

82,38

4 3,

371,0

53,70

4 (5

,455,7

54,38

7) (3

,364,3

86,63

6) 31

,366,2

01,00

0 27

,114,4

58,28

3

Re

porta

ble se

gmen

t

ope

rating

profi

t / (lo

ss)

2,829

,195,6

79

3,205

,779,7

65

1,435

,342,0

18

80,52

5,247

65

,313,2

44

(344,6

57,42

5) –

– 4,3

29,85

0,941

2,9

41,64

7,587

Suga

r & ot

her s

egme

nt

Co-G

ener

ation

Co

rpor

ate Fa

rms s

egme

nt

Inter

segm

ent r

econ

ciliat

ion

Total

(Un-

audit

ed)

(Aud

ited)

(U

n-au

dited

) (A

udite

d)

(Un-

audit

ed)

(Aud

ited)

(U

n-au

dited

) (A

udite

d)

(Un-

audit

ed)

(Aud

ited)

30-Ju

n-15

30

-Sep

-14

30-Ju

n-15

30

-Sep

-14

30-Ju

n-15

30

-Sep

-14

30-Ju

n-15

30

-Sep

-14

30-Ju

n-15

30

-Sep

-14

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

Ru

pees

12 .1

.2 Se

gmen

t ass

ets &

liabil

ities

To

tal as

sets

for re

porta

ble se

gmen

t 3

4,658

,371,9

79

26,56

2,682

,371

8,74

3,773

,252

6,17

1,868

,844

6,18

1,855

,633

7,17

0,342

,140

(5,45

5,754

,387)

(4,64

9,613

,377)

44,12

8,246

,477

35,25

5,279

,978

To

tal lia

bilitie

s for

report

able

segm

ent

35,7

52,87

3,546

28

,009,5

11,86

0 6,

798,5

14,57

2 5,

205,6

09,32

3 14

0,927

,599

1,27

0,204

,625

(5,45

5,754

,387)

(4,64

9,613

,377)

37,23

6,561

,330

29,83

5,712

,431

30

-Jun-

15

30-Ju

n-14

12 .1

.3 Re

conc

iliatio

n of r

epor

table

segm

ent p

rofit

and l

oss f

or th

e nine

mon

ths pe

riod e

nded

Ru

pees

Ru

pees

To

tal op

eratin

g profi

t for re

porta

ble se

gmen

ts be

fore t

ax

4,32

9,850

,941

2,94

1,647

,587

Un

-alloc

ated c

orpora

te ex

pens

es

(2,62

6,300

,483)

(2,01

4,906

,791)

Pro

fit be

fore t

ax

1,70

3,550

,458

926,7

40,79

6

Taxa

tion

67,45

0,447

(3

03,04

0,541

)

Profit

after

taxati

on

1,77

1,000

,905

623,7

00,25

5

30 | JDW Group


13 TRANSACTIONS WITH RELATED PARTIES

The related parties comprise associated companies, other related companies, Directors, key management personnel and post employment benefit plans. The Group in the normal course of business carries out transactions with various related parties. Significant transactions with related parties are as follows:

30-Jun-15 30-Jun-14 Relationship Transactions Rupees Rupees

Associated Companies Advances 684,338,333 304,935,255

Payment against purchase of aircraft 3,050,000 3,000,000

Sale of molasses 1,652,006 1,182,603

Rent on land given on lease 9,682,659 12,683,553

Rent on land acquired on lease 2,178,750 1,556,250

Reimbursement on use of aircraft 13,736,376 21,562,989

Investment in equity – 1,484,148,050

Sale of sugar – 156,471,000

Key Management Consultancy services 108,920,976 36,027,768

Personnel Director’s remuneration and allowances 144,350,000 77,466,665

Post Employment

Benefits Plans Provident fund contribution 80,792,668 59,377,951

14 FINANCIAL RISK MANAGEMENT

The Group’s financial risk management objective and policies are consistent with that disclosed in the annual consolidated financial statements of the Group for the year ended 30 September 2014.

15 DATE OF AUTHORIZATION

The condensed interim consolidated financial information for the nine months ended 30 June 2015 was authorized for issue by the Board of Directors on 27 July 2015.

| 31


16 FIGURES

Figures in the condensed interim consolidated financial information have been rounded off to the nearest of rupee.

17 EVENTS AFTER THE BALANCE SHEET DATE

The Board of Directors of the Holding Company in its meeting held on 27 July 2015 declared interim cash dividend of Rs. 3.00 i.e. 30% (30 June 14: Rs. 2.00 i.e. 20%) per share for the nine months period ended 30 June 2015.


32 | JDW Group

Notes


Documents

Condensed Interim Unconsolidated Financial Information (Un-audited)