Upload
hakhue
View
214
Download
0
Embed Size (px)
Citation preview
FINANCIAL RESULTS AS OF MARCH 2018
CORPORATE PRESENTATIONFINANCIAL RESULTS AS OF MARCH 2018
CORPORATE PRESENTATION
FINANCIAL RESULTS AS OF JUNE 2018
AUGUST 2018
ALL FIGURES EXPRESSED IN USD, OBSERVED EXCHANGE RATE JUN-18: 637.09
2
This material has been prepared by Banco del Estado de Chile (the “Bank”) and it does not constitute an offering memorandum in
whole or in part.
This material is published solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any
securities or related financial instruments. Likewise, it does not give and should not be treated as giving investment advice. No
representation or warranty, either express or implied, is provided in relation to the accuracy, completeness or reliability of the
information contained herein. Any opinions expressed in this material are subject to change without notice and the Bank and the
initial purchasers are under no obligation to update or keep current the information contained herein. In addition, institutions
mentioned in this material, their affiliates, agents, directors (or members of their directive board), partners and employees may make
purchases and/or sales as principal or may act as market makers in connection with securities issued by the Bank and provide
investment banking, financing or other services to the Bank. The Bank, the initial purchasers and their respective affiliates, agents,
directors (or members of their directive board), partners and employees accept no liability whatsoever for any loss or damage of any
kind arising out of the use of all or any part of this material.
This presentation may contain statements that are forward-looking within the meaning of Section 27A of the Securities Act of 1933
and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements involve inherent risks and uncertainties. We
caution you that a number of important factors could cause actual results to differ materially from the plans, objectives, expectations,
estimates and intentions expressed in these forward-looking statements, and may adversely affect the estimates and assumptions
on which these forward-looking statements are based, many of which are beyond our control. You are cautioned not to place undue
reliance on these forward-looking statements. Comparisons of results for current and any prior periods are not intended to express
any future trends or indications of future performance and should only be viewed as historical data.
Furthermore, you should consult with your own legal, regulatory, tax, business, investment, financial and accounting advisers to the
extent that you deem it necessary, and make your own investment, hedging and trading decision (including decisions regarding the
suitability of any transaction) based upon your own judgment and advice from such advisers as you deem necessary and not upon
any view expressed in this material.
DISCLAIMER
3
I. CHILE MACROECONOMIC FUNDAMENTALS
II. THE CHILEAN BANKING SYSTEM
III. OVERVIEW OF BANCO ESTADO & FINANCIAL HIGHLIGHTS
IV. FINAL REMARKS
AGENDA
FISCAL BALANCE
(% OF GDP)
Source: Ministry of Finance – Dipres and Cochilco 4
REAL GDP GROWTH AND DOMESTIC DEMAND
(% CHANGE YOY)
EMPLOYMENT TREND
Source: National Institute of Statistics.
Source: Central Bank of Chile
Confidence Business Index as of Jun-2018
INCREASING ECONOMIC PACE – STEADY PERFORMANCE OF
EMPLOYMENT LEVELSINFLATION
(CPI VAR. END DECEMBER)
Source: Central Bank of Chile
CPI 2018F2.4%
MPR June-182.50%
IG
Source: Bloomberg
BB- BB BB+ BBB- BBB BBB+ A- A A+ AA- AA AA+ AAA
SOVEREIGN RATING (S&P) AND GENERAL GOVERNMENT
GROSS DEBT (% OF GDP)* AS OF 13 OF AUGUST 2018
Source: Bloomberg. *IMF Forecast Dec-18
Source: Central Bank of Chile and Ministry of Finance
CHILE’S INTERNATIONAL RESERVES AND
SOVEREIGN FUNDS
5
Source: Ministry of Finance
GOVERNMENT GROSS AND NET DEBT
(% OF GDP)
BB- BB BB+ BBB- BBB BBB+ A- A A+ AA- AA AA+ AAA
CHILE HAS A STRONG FISCAL POLICY
SOVEREIGN CDS 5Y AND RATING (S&P )
AS OF 13 AUGUST 2018
GCI INDEX
20° GLOBAL INDEX OF
ECONOMIC FREEDOM (2018)• 1° IN LATAM
6
DEVELOPING INTERNATIONAL
MARKET
-0.9%
Source: Central Bank of Chile
REPUBLIC OF CHILE - OPEN ECONOMY TO THE WORLD
33° GLOBAL COMPETITIVENESS
INDEX RANKING (2017 - 2018)• 17°FINANCIAL MARKET
DEVELOPMENT
• 36° MACROECONOMIC
ENVIROMENT
26 FREE TRADE AGREEMENTS
WHICH COVER 85% OF GLOBAL
GDP AND 65% OF THE WORLD
POPULATION
• AGREEMENTS WITH 32
COUNTRIES TO AVOID DOUBLE
TAXATION
EXPORTS BY DESTINATION (FOB)
AS OF JUNE 2018
EXPORTS BY PRODUCTS (FOB)
AS OF JUNE 2018
CURRENT ACCOUNT AND TRADE BALANCE
(% OF GDP)
TOTAL FDI INFLOWS
(USD MILLIONS)
OECD MEMBER SINCE 2010
OCDE
INDEX OF THE ECONOMICS
FREEDOM
OPEN ECONOMY
7
I. CHILE MACROECONOMIC FUNDAMENTALS
II. THE CHILEAN BANKING SYSTEM
III. OVERVIEW OF BANCO ESTADO & FINANCIAL HIGHLIGHTS
IV. FINAL REMARKS
AGENDA
ASSETS IN THE CHILEAN FINANCIAL SYSTEM (USD BILLIONS)
AS OF JUNE 2018
8
Source: Superintendence of Banks.Source: Superintendence of Banks; Superintendence of Pension; Mutual Funds of Chile & CMF
BANKING SYSTEM NET LOANS AND DEPOSITS
(USD BILLIONS)
BANKING SYSTEM ROE AND ROA (%)
Source: Superintendence of Banks.
BANKING SYSTEM BIS RATIO
Source: Superintendence of Banks - Latest available
CHILEAN FINANCIAL SYSTEM OVERVIEW
TOTAL LOAN MARKET SHARE COMPARISONS
9
TIME & SAVINGS DEPOSITS MARKET SHARE
AS OF JUNE 2018
MORTGAGE LOANS MARKET SHARE
AS OF JUNE 2018
Source: Superintendence of Banks
*Excludes Corpbanca Colombia and City National Bank Miami (BCI)
REAL LOANS GROWTH
*System excludes BancoEstado
PLAYING A RELEVANT ROLE IN THE FINANCIAL SYSTEM
Source: Superintendence of Banks
10
I. CHILE MACROECONOMIC FUNDAMENTALS
II. THE CHILEAN BANKING SYSTEM
III. OVERVIEW OF BANCO ESTADO & FINANCIAL HIGHLIGHTS
IV. FINAL REMARKS
AGENDA
HIGHEST RATED BANK IN LATIN AMERICA AND
NAMED AS THE SAFEST BANK IN LATAM BY GLOBAL
FINANCE IN THE LAST SEVEN YEARS
100% GOVERNMENT-OWNED ENTITY SUPPORTED
BY THE REPUBLIC OF CHILE SINCE INCEPTION,
PLAYING A STRATEGIC ROLE IN CHILE AND ONE OF
THE OLDEST BANKS OF THIS COUNTRY
CHILEAN MARKET LEADER IN DEPOSITS,
SAVINGS, MORTGAGES AND MICRO-LENDING
11
UNIVERSAL BANK AND THE MOST RELEVANT
ACTOR IN FINANCIAL INCLUSION IN CHILE
INVESTOR HIGHLIGHTS
LARGEST COMMERCIAL BANK IN NUMBER OF
TRANSACTIONS, ASSETS AND 3RD IN TERM OF LOANSOPTIMAL LIQUIDITY LEVELS COUPLED WITH
A WELL-DIVERSIFIED LOAN PORTFOLIO
STABLE
31.38%
LIQUID
ASSETS
NPLs
3.28%
STABLE
BIS RATIO
STABLE
10.76%
NPLs
COVERAGE*
STABLE
153.45%
ROE*
19.16%
BANCOESTADO AT A GLANCE
4
HIGHLIGHTS: SECOND QUARTER 2018
INTERNATIONAL RATINGS
AT PAR WITH THE REPUBLIC OF CHILE STRATEGIC MAP
LONG-TERM SHORT-TERM OUTLOOK
A+
A1
A
A-1
P-1
F1
STABLE
STABLE
STABLE
FINANCIAL
INCLUSIÓN
2.0
SAFETY AND
RELIABLE
BANK
MOTIVATED
AND DINAMIC
HUMAN TEAM
PROMOTE
NATIONAL
SAVINGS
ENHANCE
ECONOMIC
DEVELOPMENT
FOR SMEs
DEPOSITS
-0.06%(YoY)
USD $38.53 bn
1st position
TOTAL
ASSETS
+3.02%(YoY)
USD $59.23 bn
1st position*
NET INCOME*
*Before taxes
USD $251 mm
*Includes additional provisions
+13.21%(YoY)
4th position4th position
*Excludes Corpbanca Colombia and City
National Bank Miami (BCI)
Valparaíso
Rancagua
Santiago
Concepción
Puerto Montt
La SerenaCoquimbo
Castro
Coihaique
Antofagasta
Temuco
Copiapó
Valdivia
Punta Arenas
Talca
Arica
Iquique
ACTIVE CUENTAS RUTS
(THOUSAND AND % USAGE)
CAJAVECINA POINT OF SALE
UNITS (TOTAL UNITS PER YEAR) MICROFINANCE
Source: BancoEstado
SOCIAL FOOTPRINT - A BIG STEP IN FINANCIAL INCLUSION
Source: BancoEstado Source: BancoEstado
Source: Superintendence of Banks, BancoEstado and Bloomberg - Latest available
SAVINGS
MILLIONS OF CLIENTS
INTERNET
MILLIONS OF CLIENTS
MOBILE
NUMBER OF TRANSACCTIONS (IN MILLIONS)
INSURANCE
MILLIONS OF CLIENTS
BRANCHES & SERVIESTADO ATM
14
Sources: BancoEstado.
Most Trusted Bank in the Year
LATAM
2014
Safest Bank
in Latam
2011 a 2017
10# Safest Emerging
Markets Banks
2015
15# Great Place to Work
Chile
2016
First Financial Institution
Brand Value Chile
2009 to 2016
COMBINATION OF BE AND
REDBANC ATM NETWORKS
METLIFE INC. ACQUIRES 49,9% STAKE IN
BE’S INSURANCE BROKERAGE
OPENING OF NEW
YORK BRANCHE
BNP PARIBAS ACQUIRES 49,9% STAKE IN
BE’S MUTUAL FUNDS ARM
STRENGTHNING OF BANCARIZATION
THROUGH CAJAVECINA
FIRST CHILEAN BANK TO
ISSUE A SRI BOND
LAUNCH OF CUENTA RUT
AND CAJA VECINA
LONG HISTORY AS A CORNERSTONE OF CHILE’S FINANCIAL
SECTOR AND ENGINE OF ECONOMIC DEVELOPMENT
CAPITALIZATION
USD 500 MMCAPITALIZATION
USD 200 MMCAPITALIZATION
USD 200 MM
LAUNCH OF COMPRAAQUI
NETWORK
15
ASSETS IN USD BILLION (DEC-17): 59.5
Source: Superintendence of Banks.
BALANCE SHEET STRUCTURE AS OF JUNE 2018 ASSET DISTRIBUTION AS OF JUNE 2018
15
ASSETS AS OF JUNE 2018 COMPOSITION OF LIQUID ASSETS AS OF JUNE 2018
Source: Superintendence of Banks.Source: Superintendence of Banks.
Source: Superintendence of Banks.
STRONG BALANCE SHEET, MANTAINS OPTIMAL LEVEL OF LIQUIDITY
LOAN PORTFOLIO BY TYPE
AS OF JUNE 2018
COMMERCIAL LOAN PORTFOLIO BY ECONOMIC ACTIVITY
AS OF JUNE 2018
INTERESTS INCOME BY SEGMENT AS OF JUNE 2018 FEES BREAKDOWN AS OF JUNE 2018
Source: Superintendence of Banks
16
Source: Superintendence of Banks
Source: Superintendence of Banks and BancoEstado Source: BancoEstado
LOAN PORTFOLIO AND INCOME OVERVIEW
FUNDING STRUCTURE AS OF JUNE 2018
17
BIS RATIO AND TIER I (%) – BANCOESTADO EFFECTIVE EQUITY (USD MILLIONS)
*Minimum Regulatory Requirement Ratio is 8%.Source: Superintendence of Banks and BancoEstado
Source: Superintendence of Banks and BancoEstado
Source: Superintendence of Banks – Latest available
FUNDING AND CAPITAL STRUCTURE
23.5% OF
MORTGAGE
PORTFOLIO
BENEFITS FROM
GOVERMENT
GUARANTEE
Source: BancoEstado and Superintendence of Banks.
HIGHLIGHTS
MORTGAGE LOANS, STOCK BY AMOUNT AND VOLUME & MARKET SHARE
MORTGAGE PORTFOLIO HIGHLIGHTS
• BANCOESTADO IS THE LARGEST MORTGAGE LENDER IN CHILE BY NUMBER OF TRANSACTIONS (51% AS OF MAY-18)
• THE GOVERNMENT ASSURES UP TO 100% OF NON-PERFORMING MORTGAGE LESS RECOVERY VALUE.
• THE MAJORITY OF THE TOTAL MORTGAGE PORTFOLIO IS:
RESIDENTIAL LOANS.
DENOMINATED IN UF (INFLATION-LINKED).
THE BANK FINANCES THE 80% OF THE LOAN AND THE CLIENT FINANCES THE REMAINING 20%.
FIXED RATE.
MAX 30-YEARS OF MATURITY
•THE AVERAGE STOCK FOR MORTGAGE LOANS IS ABOUT US$68,000 WITH A MATURITY OF 22 YEARS.
.
19
NON-PERFORMING LOANS / TOTAL LOANS (%) NON-PERFORMING LOANS / TOTAL COMMERCIAL LOANS (%)
NON-PERFORMING / TOTAL CONSUMER LOANS (%)
19
NON-PERFORMING LOANS / TOTAL MORTGAGES LOANS (%)
Source: Superintendence of Banks. Source: Superintendence of Banks.
LOAN PORTFOLIO OVERVIEW
Source: Superintendence of Banks. Source: Superintendence of Banks.
ADDITIONAL PROVISIONS / TOTAL LOANS (USD MILLIONS)
AS OF JUNE 2018ALLOWANCES FOR LOAN LOSSES / TOTAL LOANS (%)
20
Source: BancoEstado
COVERAGE NPLS (%) NET PROVISIONS FOR LOAN LOSSES
**Includes additional Provisions
Source: Superintendence of Banks.Source: Superintendence of Banks.
LOAN PORTFOLIO OVERVIEW (CONT´D)
656
187
71
41
512
502 730
1,239
Source: BancoEstado.
TOTAL ASSETS (USD MILLIONS) NET INTEREST MARGIN
TOTAL OPERATING INCOME (USD MILLIONS) INCOME BEFORE TAXES (USD MILLIONS)
Source: Superintendence of Banks.
Source: BancoEstado.
21
Source: Superintendence of Banks.
CONSISTENT POSITIVE FINANCIAL PERFORMANCE
Source: Superintendence of Banks.
EFFICIENCY RATIO RETURN ON EQUITY (BEFORE TAXES)
RETURN ON AVERAGE ASSETS (BEFORE TAXES) LOANS TO DEPOSITS RATIO
Source: Superintendence of Banks.
22
Source: Superintendence of Banks.
Source: Superintendence of Banks.
STRONG FINANCIAL RATIOS
COMMITTEES FACILITATE SOUND MANAGEMENT
ASSET AND LIABILITIES COMMITTE
23
CORPORATE STRUCTURE
CORPORATE GOVERNANCE
BANCO ESTADO IS A
STATE-OWNED FINANCIAL
INSTITUTION, OPERATING
AS AN AUTONOMOUS
ENTITY GOVERNED BY
ORGANIC LAW.
NINE SENIOR
MANAGEMENT
COMMITTEE.
WE ARE SUPERVISED
BY THE SUPERINTENDENCY
OF BANKS AND THE
REGULATIONS OF THE
CENTRAL BANK.
OUR BOARD OVERSEES
THE BANK’S POLICIES
AND OPERATIONS AND IS IN
CHARGE OF ITS OVERSIGHT
(DIRECCIÓN
SUPERIOR).
ORGANIC LAW ENTITLES
THE PRESIDENT OF CHILE
TO APPOINT 6 OF THE 7
MEMBERS OF THE BOARD OF
DIRECTORS AND ALL 3
VOTING MEMBERS OF THE
EXECUTIVE COMMITTEE
(GENERAL COUNSEL IS A
NON-VOTING POSITION).
NO MEMBER OF THE
BOARD OF DIRECTORS OR
THE EXECUTIVE COMMITTEE
MAY PARTICIPATE OR VOTE IN
CREDIT TRANSACTIONS,
INVESTMENTS OR ANY OTHER
BUSINESS SOMEHOW RELATED
IN PARTICIPATION,
DEPENDENCE OR
INTERFERENCE.
THE BANK IS
PROHIBITED BY THE
CHILEAN CONSTITUTION
FROM DIRECT LENDING
TO THE CHILEAN
GOVERNMENT OR ANY
STATE-OWNED
ENTERPRISES.BANCOESTADO HAS BEEN
RECOGNIZED AS ONE OF THE
MOST TRANSPARENT PUBLIC
ENTITIES IN CHILE, RECEIVING
A TOTAL SCORE OF 100%
ACCORDING TO CORPORATE
TRANSPARENCY INDEX (CTI)
ACCORDING TO
ORGANIC LAW, THE
POWERS OF THE
EXECUTIVE COMMITTEE
EXTEND TO ALL MATTERS
CONCERNING
MANAGEMENT &
OPERATION OF THE
BANK
BOARD OF DIRECTORS
CHAIRMAN
VICE-CHAIRMAN
BOARD MEMBERS (4)
LABOR DIRECTOR
LABOR ALTERNATE
DIRECTOR
EXECUTIVE COMMITTEE
CHAIRMAN
VICE-CHAIRMAN
CHIEF EXECUTIVE
OFFICER
GENERAL COUNSEL*
*NON VOTING
AUDIT COMMITTEE
CHAIRMAN
MEMBERS (3)
GENERAL
COUNSEL
CEO
CONTROLLER
SENIOR MANAGER
KE
Y O
PE
RA
TIO
NA
L C
OM
MIT
TE
ES
STRATEGIC QUALITY AND TRANSPARENCY COMMITTE
PROCESS AND TECHNOLOGY COMMITTE
COMMERCIAL COMMITTE
AUDIT COMMITTE
RISK COMMITTE
STRATEGY COMMITTE
COMPLIANCE COMMITTE
HUMAN RESOURCES COMMITTE
SUSTAINABILITY COMMITTE
24
I. CHILE MACROECONOMIC FUNDAMENTALS
II. THE CHILEAN BANKING SYSTEM
III. OVERVIEW OF BANCO ESTADO & FINANCIAL HIGHLIGHTS
IV. FINAL REMARKS
AGENDA
25
KEY INVESTMENT CONSIDERATIONS
CHILE IS A SUCCESSFUL
AND DYNAMIC OPEN
ECONOMY, WITH STRONG
ECONOMIC FUNDAMENTALS
AND POSITIVE OUTLOOK,
HOLDING THE BEST RATING IN
LATIN AMERICA (A1/ A+/ A) AND
AMPLE ACCESS TO THE
GLOBAL CAPITAL
MARKETS.
BANCOESTADO IS
FULLY OWNED BY THE
REPUBLIC OF CHILE,
REFLECTING STRONG SUPPORT
AND SHARING THE SAME
INTERNATIONAL CREDIT
RATINGS
(HIGHEST-RATED BANK IN
THE REGION).
CHILE’S BANKING SYSTEM
IS RESILIENT, HIGHLY
COMPETITIVE AND
RANKED AMONG THE
SOUNDEST IN THE WORLD.
COMMITTED AND
HIGHLY EXPERIENCED
MANAGEMENT.
PRESENCE IN THE
|INTERNATIONAL DEBT
CAPITAL MARKETS SINCE
1994, AN ESTABLISHED MTN
PROGRAM SINCE JANUARY
2012.
BANCOESTADO HAS
DEMONSTRATED A
SUSTAINED A TRACK RECORD
OF GROWTH AND SOLID
FINANCIAL PERFORMANCE,
EVEN DURING THE RECENT
GLOBAL CRISIS.
BANCOESTADO
MAINTAINS A HIGH LEVEL OF
LIQUIDITY, AS WELL AS A
WELL-DIVERSIFIED LOAN
PORTFOLIO SUPPORTED BY
STABLE AND LOW-COST
FUNDING
SOURCES.
BANCOESTADO HAS A
WELL DEFINED GROWTH
STRATEGY, AND A BROAD
MARKET PENETRATION.
Jun-18 Jun-18 Mar-18 Jun-17 ∆%
US$ ths* Ch$ million Ch$ million Ch$ million Jun.18 / Jun.17 Jun.18 / Mar.18
ASSETS
Cash and deposits in banks 4,383,173 2,792,476 3,758,015 4,414,600 -36.7% -25.7%
Unsettled transactions 517,131 329,459 329,268 465,911 -29.3% 0.1%
Trading investments 2,952,790 1,881,193 2,272,515 2,207,187 -14.8% -17.2%
Investments under repurchase agreements 349,337 222,559 303,365 188,090 18.3% -26.6%
Financial derivative contracts 1,268,493 808,144 623,083 479,075 68.7% 29.7%
Interbank loans 919,566 585,846 593,098 774,829 -24.4% -1.2%
Loans and accounts receivable from customers 35,132,353 22,382,471 21,705,813 21,132,845 5.9% 3.1%
Available-for-sale investments 10,344,118 6,590,134 5,420,529 4,947,971 33.2% 21.6%
Held to maturity investments 40,280 25,662 25,355 30,221 -15.1% 1.2%
Investments in other companies 23,932 15,247 14,158 13,218 15.4% 7.7%
Intangibles 257,422 164,001 155,364 140,987 16.3% 5.6%
Property, plant and equipment 595,955 379,677 377,912 355,775 6.7% 0.5%
Deferred taxes 1,346,535 857,864 841,322 998,965 -14.1% 2.0%
Other assets 1,097,314 699,088 657,385 479,162 45.9% 6.3%
TOTAL ASSETS 59,232,953 37,736,722 37,080,230 36,628,836 3.0% 1.8%
LIABILITIES
Deposits and other demand liabilities 12,835,560 8,177,407 7,926,484 7,643,357 7.0% 3.2%
Unsettled transactions 404,987 258,013 286,658 381,103 -32.3% -10.0%
Investments under repurchase agreements 1,169,086 744,813 473,641 635,303 17.2% 57.3%
Time deposits and other time liabilities 25,694,199 16,369,517 16,563,168 17,043,123 -4.0% -1.2%
Financial derivative contracts 1,350,806 860,585 753,555 427,457 101.3% 14.2%
Interbank borrowings 2,253,813 1,435,882 1,429,020 1,088,990 31.9% 0.5%
Issued debt instruments 11,157,287 7,108,196 6,751,898 6,412,687 10.8% 5.3%
Other financial liabilities 22,565 14,376 15,548 13,695 5.0% -7.5%
Current taxes 17,106 10,898 146,922 99,551 -89.1% -92.6%
Deferred taxes 138 88 91 209,340 -100.0% -3.3%
Provisions 1,095,275 697,789 716,240 801,270 -12.9% -2.6%
Other liabilities 609,579 388,357 350,448 277,004 40.2% 10.8%
TOTAL LIABILITIES 56,610,402 36,065,921 35,413,673 35,032,880 2.9% 1.8%
Capital 901,964 574,632 574,632 574,632 0.0% 0.0%
Reserves 1,688,088 1,075,464 1,015,238 943,854 13.9% 5.9%
Valuation accounts -45,636 -29,074 -14,472 -8,053 261.0% 100.9%
Retained earnings
From previous periods 0 0 120,501 147,090 - -
Net income for the period 120,237 76,602 44,672 69,700 9.9% 71.5%
Provision for distribution of income to the benefit of the state -60,119 -38,301 -82,587 -141,312 -72.9% -53.6%
Total owners' equity 2,604,535 1,659,323 1,657,984 1,585,911 4.6% 0.1%
Non-controlling interests 18,016 11,478 8,573 10,045 14.3% 33.9%
TOTAL EQUITY 2,622,551 1,670,801 1,666,557 1,595,956 4.7% 0.3%
TOTAL LIABILITIES AND EQUITY 59,232,953 37,736,722 37,080,230 36,628,836 3.0% 1.8%
* Balance sheet items are translated at the average observed exchange rate in Jun.2018 (Ch$ 637.09)
26
ANNEX 1: BALANCE SHEET
2Q18 2Q18 1Q18 2Q17US$ ths* Ch$ million Ch$ million Ch$ million 2Q18 / 2Q17 2Q18 / 1Q18
Interest income 753,200 479,856 449,338 449,692 6.7% 6.8%
Interest expense -372,227 -237,142 -212,590 -218,499 8.5% 11.5%
Net interest income 380,973 242,714 236,748 231,193 5.0% 2.5%
Fees and commission income 180,488 114,987 112,271 99,056 16.1% 2.4%
Fees and commission expense -66,316 -42,249 -37,155 -35,543 18.9% 13.7%
Net fee and commission income 114,172 72,738 75,116 63,513 14.5% -3.2%
Net gain (loss) from financial operations 19,256 12,268 25,484 21,687 -43.4% -51.9%
Foreign exchange gain (loss) net 39,866 25,398 5,345 1,938 1210.5% 375.2%
Other operating revenue 2,728 1,738 3,204 2,075 -16.2% -45.8%
Total operating income 556,995 354,856 345,897 320,406 10.8% 2.6%
Provision for loan losses -124,050 -79,031 -52,116 -52,188 51.4% 51.6%
NET OPERATING PROFIT 432,945 275,825 293,781 268,218 2.8% -6.1%
Personnel salaries and expenses -163,471 -104,146 -110,136 -103,591 0.5% -5.4%
Administrative expenses -99,159 -63,173 -71,676 -64,673 -2.3% -11.9%
Depreciation and amortization -31,146 -19,843 -20,262 -20,069 -1.1% -2.1%
Impairment 0 0 0 0 - -
Other operating expenses -16,098 -10,256 -11,391 -9,938 3.2% -10.0%
TOTAL OPERATING EXPENSES -309,875 -197,418 -213,465 -198,271 -0.4% -7.5%
Net operating income 123,071 78,407 80,316 69,947 12.1% -2.4%
Income (loss) from investments in other companies 1,455 927 429 531 74.6% 116.1%
Income before income taxes 124,526 79,334 80,745 70,478 12.6% -1.7%
Income taxes -69,282 -44,139 -32,978 -40,836 8.1% 33.8%
NET INCOME FOR THE PERIOD 55,243 35,195 47,767 29,642 18.7% -26.3%
Net income attributable to equity holders of the bank 50,119 31,930 44,672 26,596 20.1% -28.5%
Net income attributable to non-controlling interest 5,125 3,265 3,095 3,046 7.2% 5.5%
* Income statements are translated at the average observed exchange rate in Jun.2018 (Ch$ 637.09)
∆%
27
ANNEX 1: BALANCE SHEET
• BANCO ESTADO.
WWW.BANCOESTADO.CL
• SUPERINTENDENCY OF BANKS / SUPERINTENDENCIA DE BANCOS E INSTITUCIONES
FINANCIERAS.
WWW.SBIF.CL
• CHILEAN CENTRAL BANK / BANCO CENTRAL.
WWW.BCENTRAL.CL
• BUDGET DIRECTORATE / DIRECCIÓN DE PRESUPUESTOS – MINISTERIO DE HACIENDA.
WWW.DIPRES.CL
• NATIONAL INSTITUTE OF STATISTICS / INSTITUTO NACIONAL DE ESTADÍSTICAS.
WWW.INE.CL
• FOREIGN INVESTMENT PROMOTIONAL AGENCY/ AGENCIA DE PROMOCIÓN DE INVERSIÓN
EXTRANJERA
WWW.INVESTCHILE.GOB.CL
28
SOURCES