Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
Cosmic Cognition Company
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
Company Overview
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
We will become the most recognized brand in the cannabis industry and a cultural leader
in the normalization of the cannabis plant.
OUR WHY
We aren’t just a cannabis company, we are an experience company connecting the cannabis consumer of today with the pioneers and
advocates before us who believed in the power of sharing and growing.
Our authenticity resonates with consumers andour dedication to value-oriented products has and will
continue to create brand awareness and loyalty.
W H O W E A R E
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
FREEDOM KINDNESS
EXPANSION HAPPINESS
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
STRENGTH OF ACCESSIBLITY
Our goal is to keep weed local, accessible and
provide quality-consistent product through a brand
first expreience.
Old Pal product prices index at a 44% average of
the 1/8th on the shelf in CA – staking claim to the
value shelf. We’ve sold 14 tons of weed in 2019,
proving that the value shelf consumer appreciates the
comitment to both product and brand.
BRAND FOCUS
We are the only group singularly focused on best-
in-class branding for the value shelf. While other
companies are spread thin trying to master vertical
integration, Old Pal is focused on being best in class at
one portion of value chain, BRAND! This hyper focus
differentiate us from the rest of the value industry.
SCALABLE STRUCTURE
No licensing requirements, minimal infrastructure, and
low working capital requirements mean that Old Pal
can expand without the growing pains of vertically-
integrated producers.
Speed to market, price and quality are driving rapid
growth across California, Nevada and Washington.
With expansion into additional states in 2020, we will
prove the national viability of our business model.
INCLUSIVE &SHAREABLE
COMMUNITY& HONESTY
COMPANY VALUE PROPOSIT ION
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
Our Products
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
1/8TH OZ PACKSA CLASSIC EIGHTH OF SHAREABLE CANNABIS
SATIVA HYBRID INDICA
A simple 1/8th oz of weed is all you need to get the day rolling. A classic option for any
situation. If you’re wondering which option you’ll like best, no sweat, you can afford to try
all three. Quality, shareable cannabis for the everyday smoker, or the first-time user.
QUALITY CANNABIS
WHOLESALE PRICE
$8.50CALIFORNIA SUGGESTED
RETAIL PRICE
$17.00
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
1 OZ PACKS
SATIVA HYBRID INDICA
NEVADA WHOLESALE
$60.00NEVADA SUGGESTED
RETAIL PRICE
$120.00
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
READY TO ROLL 1/2 OZ PACKSHALF OUNCE OF PRE-GROUND FLOWER, READY TO ROLL
QUALITY CANNABIS PLUS PAPERS
SATIVA INDICAHYBRID
Ready for the road and priced to share. These convenient
all in ones are a hit with everyone from the outdoor crowd
to the daily user, as well as compassionate use patients
who need a quality product at a budget price.
WHOLESALE PRICE
$25.00CALIFORNIA SUGGESTED
RETAIL PRICE
$50.00
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
A LOW-VOLUME VAPORIZER CREATED FOR CANNABIS TOURISTS + SAMPLING
VACATION VAPES
We’ve taken care to ensure that 85% of this product is recyclable,
reducing our impact on the environment.
On an overnight trip and need a couple puffs? Our newest vacation vape
has you covered for those overnight treks to weed world.
HYBRIDMIMOSA
HYBRIDGUAVA
INDICAGRAPE APE
SATIVAMAUI WOWIE
WHOLESALE PRICE
$7.50CALIFORNIA SUGGESTED
RETAIL PRICE
$15.00
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
510 CANNABIS OIL CARTRIDGES
SATIVA HYBRID INDICA
HALF GRAM BLENDS
SATIVACLEMENTINE
HYBRIDSTRAWBERRY BANANA
INDICAPURPLE PUNCH
HALF GRAM STRAINS
SATIVA HYBRID INDICA
ONE GRAM BLENDS ONE GRAM STRAINS
SATIVACLEMENTINE
HYBRIDSTRAWBERRY BANANA
INDICAPURPLE PUNCH
QUALITY OILS PRICED TO SHARE
Choose from our 510 Blends or 510 Strains.
WHOLESALE PRICE
$7.50
WHOLESALE PRICE
$12.50
WHOLESALE PRICE
$10.00
WHOLESALE PRICE
$17.50
CALIFORNIA SUGGESTED RETAIL PRICE
$15.00
CALIFORNIA SUGGESTED RETAIL PRICE
$25.00
CALIFORNIA SUGGESTED RETAIL PRICE
$20.00
CALIFORNIA SUGGESTED RETAIL PRICE
$35.00
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
GPEN GIO CANNABIS OIL CARTRIDGESWE TEAMED UP WITH THE BEST IN VAPOR DELIVERY TECHNOLOGY.
We’ve got you covered for the most premium tasting GIO cartridges on the market.
Affordable enough to try all three.
SATIVACLEMENTINE
HYBRIDSTRAWBERRY BANANA
INDICAPURPLE PUNCH
PREMIUM VAPORIZERCARTRDIGES
CUSTOM BATTERY COLLABORATION
WHOLESALE PRICE
$12.50CALIFORNIA SUGGESTED
RETAIL PRICE
$25.00
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
ROLLING PAPERS
SLOW + EVEN BURN | 40 LEAVES PER PACK | UNBLEACHED HEMP PAPER | 50 UNITS PER CASE
ROLL WITH THE BEST
Our very own rolling papers, popular among the best rollers out there.
WHOLESALE PRICE
$.50WHOLESALE PRICE
$.75CALIFORNIA SUGGESTED
RETAIL PRICE
$1.00CALIFORNIA SUGGESTED
RETAIL PRICE
$1.50
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
Business Overview
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
UNIQUE LICENSING BUSINESS MODEL
FOCUS ON BRANDLicensing model lets Old Pal focus on customer relationship and
go-to-market strategy, versus vertical orgs that need to do all of it.
NIMBLE STRUCTUREOld Pal can go to new states quickly and enter new product
categories in a matter of weeks, not months.
RESILIENCY IS BUILT-INMinimal working capital outlay, detailed product SOPs and an in-house
sales team allows Old Pal to rapidly restructure our supply chain
and channel strategy quickly.
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
CPG EXPERTISE
L A N D CHIEF CREATIVE
OFFICERS
World renowned art and design studio with 20+ years of brand building
experience in the CPG space.
Excel in package design for brands in health/wellness, beer/alcohol, coffee/cafe,
hospitality and most recently the cannabis industry with Old Pal.
Select Clients include Hermés, Levi’s, Nike, Ace Hotel, Patagonia, Stumptown
Coffee, Fender, Scribe Winery, Campari, Mountain Valley Spring Water.
Our leadership team has extensive knowledge in CPG brand building strategies.
Experience includes:
Creative and execution strategy at world renowned ad agencies Anomaly (NYC + LA) and R/GA (NYC). Clients
included Converse, Squarespace, Beats by Dre to name a few.
Retail marketing expertise from experience both in big box retail, Target, and smaller boutique brands l ike Deus Ex
Machina and Stumptown Coffee.
National sales strategy and execution at Anheuser-Busch InBev, MillerCoors and Ninkasi Brewing.
Extensive cannabis knowledge from previous roles at Kiva, MedMen, Loudpack, Flow Kana and Nativ.
IN-HOUSEMARKETING
TEAM
Our marketing team is a team of 6 strong, full time employees focusing on digital
marketing and growth, events + experiential, trade marketing, influencer seeding
and Old Pal Provisions.
Our team has a wide array of experience both in and outside of the cannabis space, providing a well rounded approach to our
marketing efforts.
Additional support from PR, digital agencies and creative partners allow Old Pal to greatly
expand our execution capabilities.
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
DIGITAL MARKETINGDigital growth consumes a lot of our time and energy. While our branding often leans into the nostalgic ties of cannabis generations before us, we understand the importance of building a strong, digital first brand. ROI being easier to track and attribute to efforts allows us to evalute and adjust quickly to meet KPI goals. We
also gain a wealth of knowledge about our consumers and their purchasing behaviros, something that is difficult in more traditional marketing efforts.
•Email List Growth: +16K
•Email Driven Revenue: 29%
(OLD PAL AND OLD PAL PROVISIONS)
•Average Open Rate: 14%
( INDUSTRY AVG. OPEN RATE: 15.68%)
•Average Click-Thru Rate: 2.4%
( INDUSTRY AVG. CLICK-THRU RATE: 2.01%)
•Variety of content shared
via email marketing
- NEW PRODUCT INFORMATION - EVENT HAPPENINGS - COSMIC CONTENT STORY TELLING
•Average Post Engagement :
455 Likes
•Brand love shared from our
followers: #oldpalcannabis
•IG Follower Growth:
+14K / 168% Increase
•Average Daily Growth:
40 New Followers
S O C I A L S TAT I S T I C S
E M A I L S TAT I S T I C S
25,000
20,000
15,000
10,000
8,580
23,096
5,000
Jan DecFeb Mar Apr May Jun July Aug Sep Oct Nov
20,000
15,000
10,000
5,000
0
Jan Feb Mar Apr May Jun July Aug Sep Oct Nov Dec
16,000+
2 019 E M A I L L I S T G R O W T H
2 019 I N S TA G R A M G R O W T H
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
Old Pal Provisions lifestyle brand extension give us the ability to target consumers on a national level to introduce them to the ethos and the aesthetic of Old Pal, as well our community of believers.
Besides pushing brand recognition beyond the geographies where Old Pal licenses cannabis products, Old Pal Provisions allows us to leverage the Direct-to-Consumer digital marketing practices that have revolutionized the way the fastest
growing CPG brands communicate and connect with their customers today. We can target consumers by age, geography or similar interest, and communicate directly with them through stories, community events or emails from the OP Journal
-- all while tracking the tangible return on our marketing spend and generating additional soft goods revenues.
And, for our team, we love that Old Pal Provisions is built as more than a storefront, but a reflection of the spirit behind the brand, with a commitment to connecting our community with the artisans that make our products, the causes that
motivate us, and the connection that Old Pal has to the legacy of the cannabis culture.
OLD PAL PROVISIONS
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
YEAR 1 STATS$68,000+ in top-line sales
1,472 orders
Orders shipped to all 50 US states & 13 countries
17 new products launched
3 product collabs: Sister Ceramics, Summerland Bongs, Slowtide
Q4 HOLIDAYBlack Friday/Cyber Monday sales saw
a 132% increase vs the previous week,
bringing $9309 in revenue
250+ orders during Q4 holiday weeks
vs average 33 orders per week during
non-seasonal shopping
REVENUE SOURCES
ORGANIC
2 9 . 4 %EMA I L
2 9 %PA ID SOC IAL
4 1 . 6 %
OLD PAL PROVISIONS STATISTICSDespite only launching the Old Pal Provisions site in October 2019, the early returns have exceeded our expectations and go a long way towards
proving out the concept. We currently generate nearly $1 of Revenue for each $1 of traffic purchased, and our growth to-date suggest it may be
possible to improve that conversion to a point where Old Pal Provisions is self-funding.
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
Unlike most other cannabis brands, Old Pal is a pure licensing model -- we are not licensed, we never touch the plant, and never participate in cannabis sale transactions. Large cultivators license the Old Pal brand
name in order to have access to our channel at retail and move their product at a higher volume and lower cost than they could do otherwise on their own.
However, the customer only knows Old Pal, large channel partners like Eaze and MedMen only work with Old Pal, and dispensary buyers must consolidate orders through Old Pal (before orders are disaggregated
to Licensees), so the brand is functionally severable from its supply chain and fully portable -- a business model large beer and alcohol companies leverage extensively.
LICENSING MODEL
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
VALUE PROPOSITION FOR PARTNERS
TOP CANOPY
LOWER CANOPY
More economically priced flower
per pound
Premium priced flower per pound
Old Pal value proposition isn’t just for consumers.
Old Pal products allow manufacturers, MSOs and production houses to
leverage their lower canopy material in mass scale, without impacting their
mid-market or up-market brands. They can buy-down their overall cannabis
raw material costs, drive economies of scale on the production floor, and
drive additional margin and cash flow with very little investment.
In a commoditizing market, Old Pal de-risks our partner’s cultivation
assets by insuring they have a brand that will sell through as the price of
their biomass decreases. Large-scale cultivators can leverage our details
SOPs and production operations expertise to move up the value chain and
take additional margin on trimming, grinding and packaging services.
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
MATURE PROCESSES DRIVE SUCCESS AND RESILIENCY
Standard Operating Procedures for Old Pal Partner Licensee’s:
1/8 CLASSIC SHAREABLE FLOWERLAST UPDATED: 082919
SOP: 1/8 CLASSIC SHAREABLE FLOWER CONFIDENTIAL: 3
PurposeOld Pal (“OP”) is a cannabis brand focused on providing quality, sun-grown flower that comes in three varieties: Indica, Sativa, and Hybrid.
Accessible, affordable, and abundant, Old Pal’s vision is simple: It’s just weed, man. They call it “shareable” for a reason. Old Pal believes cannabis and spending time with friends go hand-in-hand.
The purpose of this standard operating procedure (“SOP”) is to provide structural insight into how Old Pal Partner Licensee’s (“PL”) deliver consistent shareable sun-grown cannabis flower in our signature 1/8th Classic Shareable Flower products.
ScopeThis SOP applies to all Old Pal Partner Licensees who manufacture and distribute Old Pal’s 1/8th Classic Shareable Flower products in active and future markets.
SOP: 1/8 CLASSIC SHAREABLE FLOWER CONFIDENTIAL: 5
Input Flower “Spec”These specifications (“Spec”) are intended to create a concrete parameter on acceptable Input Flower for Old Pal products.
RAW FLOWER
To achieve the ideal Input Flower for Classic Shareable Flower products, partner licensee must source clean and compliant cannabis flowers.
The flower’s age must not exceed more than 6 months from harvest date to meet specifications.
MANICURE
Old Pal’s brand standards requires all input material to have minimal sugar trim affixed to the cannabis flowers.
An acceptable amount of sugar trim will not exceed .25 inches. No water leaves or fan leaves will be tolerated.
MOISTURE CONTENT
Moisture content for Old Pal cannabis product must be between 8% and 12% or within the State Compliant parameters.
POTENCY
Input flower must have an overall batch potency of 15% Total THC and higher or have written acknowledgment of usage from the Old Pal team for all batches below 15% Total THC.
It is recommended that Partner Licensee’s conduct an internal R&D test to gauge total THC potency when on-boarding new suppliers or in the change in season.
SIZE
Input flower must be between .25 inches and .75 inches. Anything below the bottom half of the range must receive written approval from Old Pal’s Product Team to go into packaging.
AROMA
All input flower must have a present and attractive aroma that compliments the cultivar’s name. No oxidized or generally foul odors will be accepted for Old Pal flower product Spec.
SUGAR LEAVES
≤.25”
BATCH POTENCY
≥15%THC
MOISTURE CONTENT
≤12%8%≤
FLOWER SIZE
.25”- .75”
AROMA
RAW FLOWER AGE
≤6mos
SOP: 1/8 CLASSIC SHAREABLE FLOWER CONFIDENTIAL: 10
Packaging Diagram At-A-GlanceTHE DIAGRAM BELOW ILLUSTRATES THE ENTIRE MAKEUP OF THE 1/8 PACKAGE. DETAILED INSTRUCTIONS CAN BE FOUND ON THE FOLLOWING PAGES.
Primary Package: 1/8th Pouch
Secondary Package: POP Box
CA UNIVERSAL SYMBOL & NET WT LABEL
CASE LABEL
INFORMATION PANEL LABEL(ON BACK)
POP INFORMATION PANEL LABEL(ON BACK)
WAFER SEAL
PACKAGED BY XXXXXXXXXXXXX
BEST BY : 03.26.20
BATCH # : 1117SSOG1
UID XXXXXXXXXXXXXXXXXXXXXXXXTHC
XX% / XXX.XX mg XX% / XXX.XX mgCBD
XXXXXXXXXX.COM
PACKAGED : 03.26.19
SATIVA
CHEM DAWG
PACKAGED BY XXXXXXXXXXXXX XXXXXXXXXX.COM
CBDXX% / XXXX mgXX% / XXXX mg
THC
PACKAGED : 03.26.19
BEST BY : 03.26.20
BATCH # : 1117SSOG1
UID XXXXXXXXXXXXXXXXXXXXXXXX
INDICA
PURPLE PUNCH
Secondary Package: Master Carton
*SEE “APPENDIX: LABELS” for artwork and size specifications.
SOP: 1/8 CLASSIC SHAREABLE FLOWER CONFIDENTIAL: 11
Primary Package: LabelingThe 1/8 Classic Shareable flower Primary Package requires two label applications before input flower filling.
1. Start by making sure to work with packaging that is UNFILLED and flat to ensure quality adhesion of labels.
2. On the primary panel, carefully center the CA Universal Symbol Label horizontally with the entire package and adhere 2mm below the “W” in “Flower” as shown in the image on the left
3. On the back of the package, carefully center the Information Panel Label horizontally with the entire package and adhere 4mm above the bottom boundary of the package.
It is important that the new labels fully cover the portion of the printed package that they are replacing!
PACKAGED BY XXXXXXXXXXXXX
BEST BY : 03.26.20
BATCH # : 1117SSOG1
UID XXXXXXXXXXXXXXXXXXXXXXXXTHC
XX% / XXX.XX mg XX% / XXX.XX mgCBD
XXXXXXXXXX.COM
PACKAGED : 03.26.19
SATIVA
CHEM DAWG
PACKAGED BY XXXXXXXXXXXXX
BEST BY : 03.26.20
BATCH # : 1117SSOG1
UID XXXXXXXXXXXXXXXXXXXXXXXXTHC
XX% / XXX.XX mg XX% / XXX.XX mgCBD
XXXXXXXXXX.COM
PACKAGED : 03.26.19
SATIVA
CHEM DAWG
PACKAGED BY XXXXXXXXXXXXX
BEST BY : 03.26.20
BATCH # : 1117SSOG1
UID XXXXXXXXXXXXXXXXXXXXXXXXTHC
XX% / XXX.XX mg XX% / XXX.XX mgCBD
XXXXXXXXXX.COM
PACKAGED : 03.26.19
SATIVA
CHEM DAWG
ALL 1/8 PACKAGES: PRIMARY PANEL (LABELED) BACK PANEL (LABELED)
CA UNIVERSAL SYMBOL & NET WT LABEL
INFORMATION PANEL LABEL
PACKAGE ELEMENTS
INSTRUCTIONS
2mm
PACKAGED BY XXXXXXXXXXXXX
BEST BY : 03.26.20
BATCH # : 1117SSOG1
UID XXXXXXXXXXXXXXXXXXXXXXXXTHC
XX% / XXX.XX mg XX% / XXX.XX mgCBD
XXXXXXXXXX.COM
PACKAGED : 03.26.19
SATIVA
CHEM DAWG
4mm
Consumers expect CPG best practices for CPG purchases. Best practices and quality control are not commonplace in the industry
today. Old Pal is a market leader in implementing rigorous product SOPs that insures consistency nation wide. We provide
all product development, product specifications, manufacturing standards, and brand marketing, so our partners can focus on
manufacturing and distributing consistent product for us.
Detailed SOPs and mature processes drive quality, but they also simplify the process of expanding our production base and
moving into new states. If a Licensee halts production for some reason, Old Pal can quickly on-board new partners and spin up
capacity, or in new states, we can offer a large scale production houses with a full suite of products complete with all go-to-
market features built in.
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
Performance Overview
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
IN 2019 WE PACKAGED, LABELED AND SOLD 14 TONS (NEARLY 2MM 1/8THS) OF WEED.
SATIVA INDICAHYBRID
#1 FLOWER BRAND IN CA FOR 2019
3.3% MARKET SHARE
11% MARKET SHAREIN NEVADA
IN 270 RETAILERS ACROSS 3 STATES
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
Since our cannabis oil cartridges launched on Eaze in April, we have ranked #1 in unit sales and revenue since May.
Data shows 40% of Old Pal customers on Eaze have made between 2 to 10 repeat purchases, the most of any brand on the platform.
Jane Data also shows Old Pal has highest retention rate of vape products.
PEOPLE LOVE OUR DIGITAL DOOBIES
50%
45%
40%
35%
30%
25%
20%
15%
10%
5%
0%O
LD P
AL
RAW
GA
RDEN
SELE
CT
PURE
EXT
RACT
S P2
O.P
EN V
APE
PLA
TIN
UM
VA
PE
MYC
HRO
N
ABS
OLU
TEXT
RACT
S
HEA
VY H
ITTE
RS
OU
TCO
KURV
AN
A
ROVE
GO
LD F
LORA
SKU
NK
FEA
THER
EDEN
EXT
RACT
S
AIR
O P
RO
JETT
Y EX
TRA
CTS
WIN
BERR
Y FA
RMS
CARE
BY
DES
IGN
BLO
OM
FA
RMS
ORC
HID
ESS
ENTI
ALS
BEEZ
LE E
XTRA
CTS
SHER
BIN
SKI’S
GO
LD D
ROP
CRES
CO L
ABS
#1 RANKING IN TOP 25 VAPE CARTS: CUSTOMER RENTENTION RATE
i .e. “Customers who purchase [brand] have [x%] chance of repurchasing.”
Data points provided by Jane.com
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
2019 ANNUAL TOTAL
Q1 Q2 Q3 Q4E 2019E 2020 2021 2022
Total Revenue (Wholesale) 3,725,392 5,852,654 6,962,856 6,892,964 23,433,866 44,793,516 68,631,434 82,344,059
Total Old Pal Revenue 594,720 1,280,642 1,446,082 1,204,112 4,525,556 9,430,748 15,320,674 18,742,269
Licensing as % Revenue 16.0% 21.9% 20.8% 17.5% 19.3% 21.1% 22.3% 22.8%
Cost of GoodsPackaging 184,745 518,719 440,327 320,403 1,464,195 2,968,684 5,221,278 6,421,028
Old Pal Provisions 10,404 30,218 40,622 169,605 255,921 374,695
Gross Profit 409,974 761,923 995,351 853,490 3,020,739 6,292,458 9,843,475 11,946,547
Gross Margin (Licensing) 68.9% 59.5% 68.8% 70.9% 66.7% 66.7% 64.2% 63.7%
Gross Margin (Wholesale) 11.0% 13.0% 14.3% 12.4% 12.9% 14.0% 14.3% 14.5%
SG&APayroll & Benefits 401,121 709,359 813,820 844,921 2,769,220 3,611,901 3,852,717 3,895,282
Contractors 155,726 168,231 122,683 381,829 828,468 866,400 965,400 980,400
Sales & Marketing 372,488 660,692 715,512 159,305 1,907,998 2,164,000 2,421,000 2,539,000
Travel & Meals 91,111 109,131 129,091 110,869 440,202 476,033 505,244 536,248
Legal & Professional 205,880 217,787 8,118 43,472 475,257 180,518 199,258 219,944
Rent & Utilities 31,290 69,942 56,078 66,421 223,730 262,418 278,521 295,612
General Office 63,885 126,555 135,392 228,693 554,524 567,126 601,927 638,863
Other (52,694) (49,699) (12,010) 4,983 (109,420) - - -
Total Operating Expenses 1,268,805 2,011,998 1,968,684 1,840,493 7,089,980 8,128,397 8,824,068 9,105,349
Operating Income (858,831) (1,250,074) (973,333) (987,003) (4,069,241) (1,835,938) 1,019,407 2,841,198
PROJECTED FINANCIALS
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
Old Pal is looking to raise $11M at a $110M valuation to fund state expansion and provide operational runway to reach nationwide legalization in 18-24 months.
Old Pal’s asset light model means new investment only fuels new markets, not growth in existing markets. And we have the ability to pare down spending and go cash flow break-even above $4.5M in monthly GMV.
New Class C unit will have liquidation preference and the Class will select a Board seat.
F U N D R A I S E O V E R V I E W
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
O L D P A L C O S M I C C O G N I T I O N C O M P A N Y C O N F I D E N T I A L F O R I N T E R N A L U S E O N L Y
@oldpal.us
oldpal.com
oldpalprovisions.com
Learn more and spread the word