2
COST OF CULTIVATION FOR CHILLI - OPEN FIELD Planting Season Round the year except Oct, Nov, Dec. Activity / Item Cost Rs/Acre Land Preparation 10,000 # Seedlings / Acre 8,000 Seedlings Cost 12,000 1.50 Pesticides 10,000 Fertilizers 50,000 Labor Cost Harvesting Cost Misc. 10,000 Total Cost 92,000 Tentative Production 12,000 Kgs Min Tentative Production 22,000 Kgs Max Realization @ Rs.15/Kg 180000 Min Realization @ Rs.30/Kg 360000 Max Realization @ Rs.15/Kg 330000 Min Realization @ Rs.30/Kg 660000 Max Net Profit 88,000 Min Net Profit 268,000 Max Net Profit 238,000 Min Net Profit 568,000 Max

Cost of Cultivation

Embed Size (px)

DESCRIPTION

You can use this worksheet to calculate the cost of cultivation

Citation preview

Sheet1COST OF CULTIVATION FOR CHILLI - OPEN FIELDPlanting SeasonRound the year except Oct, Nov, Dec.Days to Seedling Preparation30 DaysActivity / ItemCost Rs/AcreDays to Transplanting to 1st Harvest45 DaysLand Preparation10,000Days till 1st to last Harvest60-120 Days# Seedlings / Acre8,000Total Crop Period135-195 DaysSeedlings Cost12,0001.50Pesticides10,000Fertilizers50,000Labor CostHarvesting CostMisc.10,000Total Cost92,000Tentative Production12,000Kgs MinTentative Production22,000Kgs Max

Realization @ Rs.15/Kg180000MinRealization @ Rs.30/Kg360000MaxRealization @ Rs.15/Kg330000MinRealization @ Rs.30/Kg660000MaxNet Profit88,000MinNet Profit268,000MaxNet Profit238,000MinNet Profit568,000Max

Sheet2

Sheet3