CRONOG PARCIALCRONOGRAMA VALORIZADO DE OBRAOBRA"CONSTRUCCION DE
LA IGLESIA PERUANA "TIEMPO DE EJECUCION:180 DIAS
CALENDARIOSDISTRITOTARMAPROVINCIATARMAPRESUPUESTO:913,125.77DEPARTAMENTOJUNINFecha:ENERO
DEL 2011CODIGOPARTIDATIEMPO1ER MES2DO MES3ER MES4TO MES5TO MES6TO
MESMONTO1 SEMANA2 SEMANA3 SEMANA4 SEMANA1 SEMANA2 SEMANA3 SEMANA4
SEMANA1 SEMANA2 SEMANA3 SEMANA4 SEMANA1 SEMANA2 SEMANA3 SEMANA4
SEMANA1 SEMANA2 SEMANA3 SEMANA4 SEMANA1 SEMANA2 SEMANA3 SEMANA4
SEMANAESTRUCTURAS453.57453.57453.570.00O1OBRAS
PROVISIONALES604.62604.62604.620.00O2OBRAS
PRELIMINARES883.201,324.812,208.012208.010.00O3MOVIMIENTO DE
TIERRAS13,250.028,833.3422,083.3622083.360.00O4CONCRETO
SIMPLE103,894.84155,842.26155,842.26103,894.84519,474.19519474.190.00O5CONCRETO
ARMADOARQUITECTURA14,089.0932,874.5432,874.5414,089.0993,927.2793927.270.00O1ALBAILERIA12,056.4516,075.2612,056.4540,188.1540188.150.00O2REVOQUES,
ENLUCIDOS Y MOLDURAS59,033.7459,033.7459033.740.00O3PISOS Y
PAVIMENTOS8,250.518,250.518250.510.00O4ZOCALOS4,000.004,000.0040000.00O5CARPINTERIA
DE MADERA5,790.005,790.0057900.00O6CARPINTERIA
METALICA671.06671.06671.060.00O7VIDRIOS, CRISTALES Y
SIMILARES28,872.5228,872.5228872.520.00O8CIELORASO6,158.948,211.926,158.9420,529.7920529.790.00O9PINTURA11,410.0011,410.00114100.0010APARATOS
Y ACCESORIO SANITARIOSINSTALACION
SANITARIA11,143.3616,715.0427,858.4027858.40.00O1INSTALACION
SANITARIAINSTALACION
ELECTRICA27,007.4340,511.1567,518.5867518.580.00O1INSTALACION
ELECTRICAVARIOS100.80151.20252.002520.00O1DIVERSOSCOSTO DIRECTO -
SUB
TOTAL129,244.40462,542.99146,185.5318,711.5795,400.3561,040.94913,125.77913,125.77GASTOS
GENERALES
10%12,924.4446,254.3014,618.551,871.169,540.046,104.0991,312.5810.00%SUPERVISION
3%3,877.3313,876.294,385.57561.352,862.011,831.2327,393.7710.00%TOTAL
PRESUPUESTO146,046.17522,673.58165,189.6421,144.07107,802.4068,976.26$1,031,832.12
