Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report: February 16, 2018
(Date of earliest event reported)
D E E R E & C O M P A N Y(Exact name of registrant as specified in its charter)
DELAWARE
1-4121
36-2382580(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)
One John Deere PlaceMoline, Illinois 61265
(Address of principal executive offices and zip code)
(309) 765-8000(Registrant’s telephone number, including area code)
_____________________________________________________________
(Former name or former address, if changed since last report.) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the followingprovisions: [ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) [ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) [ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) [ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) orRule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new orrevised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Items 2.02
and 8.01 Results of Operations and Financial Condition and Other Events.
The following consists of Deere & Company’s press release dated February 16, 2018 concerning First Quarter of Fiscal2018 financial results and supplemental financial information filed as Exhibit 99.1 to this report and incorporated by referenceherein.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
(99.1) Press release and supplemental financial information (Filed herewith) Items 2.02
and 7.01 Results of Operations and Financial Condition and Regulation FD Disclosure (Furnished herewith)
The attached schedules of Other Financial Information (Exhibit 99.2) and First Quarter 2018 Earnings Conference CallInformation (Exhibit 99.3) are furnished under Form 8-K Items 2.02 and 7.01. The information is not filed for purposes of theSecurities Exchange Act of 1934 and is not deemed incorporated by reference by any general statements incorporating byreference this report or future filings into any filings under the Securities Act of 1933 or the Securities Exchange Act of 1934,except to the extent Deere & Company specifically incorporates the information by reference.
2
Exhibit Index
Number and Description of Exhibit
(99.1) Press Release and Supplemental Financial Information (Filed herewith)(99.2) Other Financial Information (Furnished herewith)(99.3) First Quarter 2018 Earnings Conference Call Information (Furnished herewith)
3
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.
DEERE & COMPANY
By: /s/ToddE.Davies
Todd E. Davies
Secretary Dated: February 16, 2018
4
Exhibit 99.1(Filed herewith)
NEWS RELEASE Ken GoldenDirector, Global Public RelationsDeere & Company309-765-5678
Deere Reports First-Quarter Loss of $535 Million, Including Effect of U.S. Tax Reform Legislation; Adjusted Net IncomeTotals $430 Million
· Results include U.S. tax reform-related charges of $965 million.
· Markets for agricultural and construction equipment show further strength.
· Net income forecast to be about $2.1 billion for year on 29% sales gain; adjusted earnings expected to be about $2.85 billion.
MOLINE, Illinois (February 16, 2018) — Deere & Company reported a net loss of $535.1 million for the first quarter ended January 28, 2018, or$1.66 per share, compared with net income of $199.0 million, or $0.62 per share, for the quarter ended January 29, 2017.
Affecting first-quarter 2018 results were charges to the provision for income taxes due to the enactment of U.S. tax reform legislation onDecember 22, 2017 (tax reform). The provisional income tax expense includes a write-down of net deferred tax assets of $715.6 million, reflecting areduction in the U.S. corporate tax rate from 35 percent to 21 percent beginning on the enactment date, as well as the cost of a mandatory deemedrepatriation of previously untaxed non-U.S. earnings of $261.6 million, partially offset by a favorable reduction in the annual effective tax rate andother adjustments of $12.1 million. Without these adjustments, first-quarter net income would have been $430.0 million, or $1.31 per share.(Information on non-GAAP financial measures is included in the appendix.)
Worldwide net sales and revenues for the first quarter increased 23 percent, to $6.913 billion, compared with $5.625 billion for the same periodlast year. Net sales of the equipment operations were $5.974 billion for the quarter compared with $4.698 billion a year ago.
“Deere has continued to experience strong increases in demand for its products as conditions in key markets show further improvement,” saidSamuel R. Allen, chairman and chief executive officer. “Sales gains for the quarter, however, were moderated by bottlenecks in the supply chain andlogistical delays in shipping products to our dealers. In line with strengthening conditions, we have raised our sales and adjusted-earnings forecastsfor 2018 and have confidence we will be able to fulfill the needs of our customers over the course of the year.” Deere Announces First-Quarter Earnings 5
Summary of Operations
Net sales of the worldwide equipment operations increased 27 percent for the quarter. Deere’s completion of the acquisition of the WirtgenGroup (Wirtgen) in December 2017 added 5 percent to net sales for the quarter. Sales also included a favorable currency-translation effect of 3percent. Equipment net sales in the United States and Canada increased 24 percent, with Wirtgen adding 1 percent. Outside the U.S. and Canada,net sales increased 33 percent, with Wirtgen adding 12 percent, and a favorable currency-translation effect of 5 percent.
Deere’s equipment operations reported operating profit of $419 million for the quarter, compared with $255 million for the period in 2017. Resultsfor the quarter included an operating loss for Wirtgen of $92 million, attributable to the unfavorable effects of purchase accounting and acquisitioncosts. Excluding the Wirtgen loss, the improvement was primarily driven by higher shipment volumes and lower warranty costs, partially offset byhigher production costs. In addition, the prior period included a gain on the sale of SiteOne Landscapes Supply, Inc. (SiteOne), and incurredexpenses associated with a voluntary employee-separation program.
The company’s equipment operations reported a net loss of $964 million for the first quarter, compared with net income of $85 million for thesame period last year. In addition to the operating factors mentioned above, the quarter was unfavorably affected by a provisional income taxexpense and adjustments of $1.243 billion related to tax reform.
Financial services reported net income attributable to Deere & Company of $425.3 million for the quarter compared with $114.4 million for thesame period last year. The increase was largely attributable to a provisional income tax benefit of $278.1 million related to tax reform. Additionally,quarterly results benefited from a higher average portfolio and lower losses on lease residual values. Last year’s results included expensesassociated with a voluntary employee-separation program. Company Outlook & Summary
Company equipment sales are projected to increase by about 29 percent for fiscal 2018 and by 30 to 40 percent for the second quartercompared with the same periods of 2017. Of these amounts, Wirtgen is expected to add about 12 percent to Deere’s net sales for the full year andabout 16 percent for the second quarter. Also included in the forecast is a positive foreign-currency translation effect of about 3 percent for the yearand about 4 percent for the second quarter. Net sales and revenues are projected to increase by about 25 percent for fiscal 2018. Net incomeattributable to Deere & Company is forecast to be about $2.1 billion. The net income outlook includes an unfavorable impact of tax reform estimatedat $750 million, representing the net impact of the tax provision recorded at the enactment date of tax reform, partially offset by a lower effective taxrate over the remainder of the year. As a result, adjusted net income without the impact of the tax-reform adjustments is expected to be about $2.85billion for the year. (Information on non-GAAP financial measures is included in the appendix.) Deere Announces First-Quarter Earnings 6
“Although net income for the quarter and full year are being affected by the upfront costs of U.S. tax reform legislation, we believe the changes
will reduce the company’s overall tax rate and be beneficial in the future,” said Allen. “At the same time, Deere is in good position to capitalize on thestrengthening conditions we see in the world’s agricultural and construction equipment markets. This underscores our success developing a moredurable business model while making steady investments in new products, businesses, markets and technologies. As a result of these steps, Deerehas become more profitable across the business cycle than in the past. We remain confident in the company’s present direction and believe Deere ison track to continue delivering significant value to customers and investors in the future.”
Equipment Division Performance
Agriculture & Turf. Sales increased 18 percent for the quarter due to higher shipment volumes and the favorable effects of currency translation.
Operating profit was $387 million compared with $218 million last year. The quarter’s improvement was driven mainly by higher shipmentvolumes and lower warranty costs, partially offset by higher production costs. The prior period benefited from a gain on the SiteOne sale and wasaffected by voluntary employee-separation expenses.
Construction & Forestry. Construction and forestry sales increased 57 percent for the quarter, with Wirtgen adding 23 percent. Additionally,net sales increased due to higher shipment volumes and the favorable effects of currency translation.
The division reported operating profit of $32 million for the quarter compared with $37 million for the period in 2017. Lower results wereattributable to an operating loss for Wirtgen of $92 million related to the effects of purchase accounting and acquisition costs. Excluding Wirtgen, theimprovement for the quarter was primarily driven by higher shipment volumes, partially offset by higher production costs. Results last year alsoincluded voluntary employee-separation costs .
Market Conditions & Outlook
Agriculture & Turf. Deere’s worldwide sales of agriculture and turf equipment are forecast to increase by about 15 percent for fiscal-year 2018,including a positive currency-translation effect of about 3 percent. Industry sales for agricultural equipment in the U.S. and Canada are forecast to beup about 10 percent for 2018, led by higher demand for large equipment. Full-year industry sales in the EU28 member nations are forecast to be upabout 5 percent due to improving conditions in the dairy and livestock sectors. South American industry sales of tractors and combines are projectedto be flat to up 5 percent as a result of continued positive conditions, particularly in Argentina. Asian sales are forecast to be in line with last year.Industry sales of turf and utility equipment in the U.S. and Canada are expected to be flat to up 5 percent for 2018. Deere’s turf sales are expected tooutperform the industry owing to the success of new products. Deere Announces First-Quarter Earnings 7
Construction & Forestry. Deere’s worldwide sales of construction and forestry equipment are anticipated to be up about 80 percent for 2018,
including a positive currency-translation effect of about 2 percent. Wirtgen is expected to add about 56 percent to the division’s sales for the year.The outlook reflects continued improvement in demand driven by higher housing starts in the U.S., increased activity in the oil and gas sector, andeconomic growth worldwide. In forestry, global industry sales are expected to be up about 5 percent mainly as a result of improved demandthroughout the world, led by North America.
Financial Services. Fiscal-year 2018 net income attributable to Deere & Company for the financial services operations is expected to beapproximately $840 million, which includes about $320 million of favorable changes associated with tax reform. Additionally, results are expected tobenefit from a higher average portfolio and lower losses on lease residual values, partially offset by increased selling, administrative and generalexpenses. John Deere Capital Corporation
The following is disclosed on behalf of the company’s financial services subsidiary, John Deere Capital Corporation (JDCC), in connection withthe disclosure requirements applicable to its periodic issuance of debt securities in the public market.
Net income attributable to JDCC was $399.4 million for the quarter compared with $74.2 million for the same period in 2017. Results for thequarter benefited from a favorable provision for income taxes associated with tax reform, a higher average portfolio and lower losses on leaseresidual values. The prior period included employee-separation expenses.
Net receivables and leases financed by JDCC were $32.449 billion at January 28, 2018, compared with $30.643 billion at January 29, 2017. Deere Announces First-Quarter Earnings 8
APPENDIX
DEERE & COMPANY
SUPPLEMENTAL STATEMENT OF CONSOLIDATED INCOME INFORMATIONRECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Millions, except per-share amounts)(Unaudited)
In addition to reporting financial results in conformity with accounting principles generally accepted in the United States (GAAP), the company alsodiscusses non-GAAP measures that exclude adjustments related to U.S. tax reform legislation. Net income (loss) attributable to Deere & Companyand diluted earnings per share measures that exclude this item is not in accordance with, nor is it a substitute for, GAAP measures. The companybelieves that discussion of results excluding this item provides a useful analysis of ongoing operating trends. The table below provides a reconciliation of the non-GAAP financial measure with the most directly comparable GAAP financial measure for thethree months ended January 28, 2018, and the outlook for the twelve months ended October 28, 2018.
Three Months Ended January 28, 2018
Net Income (Loss)
Attributable to Deere & Company
Diluted Earnings Per Share
GAAP measure
$ (535.1) $ (1.66) U.S. tax reform legislation
965.1
2.97
Non-GAAP measure
$ 430.0
$ 1.31
Twelve Months Ended
October 28, 2018
Net Income Attributable to
Deere & Company
GAAP measure
$ 2,100.0
U.S. tax reform legislation
750.0
Non-GAAP measure
$ 2,850.0
Deere Announces First-Quarter Earnings 9
Safe Harbor Statement
SafeHarborStatementunderthePrivateSecuritiesLitigationReformActof1995: Statements under “Company Outlook & Summary,”“Market Conditions & Outlook,” and other forward-looking statements herein that relate to future events, expectations, and trends involve factors thatare subject to change, and risks and uncertainties that could cause actual results to differ materially. Some of these risks and uncertainties couldaffect particular lines of business, while others could affect all of the company’s businesses.
The company’s agricultural equipment business is subject to a number of uncertainties including the factors that affect farmers’ confidenceand financial condition. These factors include demand for agricultural products, world grain stocks, weather conditions, soil conditions, harvestyields, prices for commodities and livestock, crop and livestock production expenses, availability of transport for crops, the growth and sustainabilityof non-food uses for some crops (including ethanol and biodiesel production), real estate values, available acreage for farming, the land ownershippolicies of governments, changes in government farm programs and policies, international reaction to such programs, changes in environmentalregulations and their impact on farming practices; changes in and effects of crop insurance programs, global trade agreements (including the NorthAmerican Free Trade Agreement and the Trans-Pacific Partnership), animal diseases and their effects on poultry, beef and pork consumption andprices, crop pests and diseases, and the level of farm product exports (including concerns about genetically modified organisms).
Factors affecting the outlook for the company’s turf and utility equipment include consumer confidence, weather conditions, customerprofitability, labor supply, consumer borrowing patterns, consumer purchasing preferences, housing starts and supply, infrastructure investment,spending by municipalities and golf courses, and consumable input costs.
Consumer spending patterns, real estate and housing prices, the number of housing starts, interest rates and the levels of public and non-residential construction are important to sales and results of the company’s construction and forestry equipment. Prices for pulp, paper, lumber andstructural panels are important to sales of forestry equipment.
All of the company’s businesses and its results are affected by general economic conditions in the global markets and industries in which thecompany operates; customer confidence in general economic conditions; government spending and taxing; foreign currency exchange rates andtheir volatility, especially fluctuations in the value of the U.S. dollar; interest rates; inflation and deflation rates; changes in weather patterns; thepolitical and social stability of the global markets in which the company operates; the effects of, or response to, terrorism and security threats; warsand other conflicts; natural disasters; and the spread of major epidemics.
Significant changes in market liquidity conditions, changes in the company’s credit ratings and any failure to comply with financial covenantsin credit agreements could impact access to funding and Deere Announces First-Quarter Earnings 10
funding costs, which could reduce the company’s earnings and cash flows. Financial market conditions could also negatively impact customeraccess to capital for purchases of the company’s products and customer confidence and purchase decisions, borrowing and repayment practices,and the number and size of customer loan delinquencies and defaults. A debt crisis, in Europe or elsewhere, could negatively impact currencies,global financial markets, social and political stability, funding sources and costs, asset and obligation values, customers, suppliers, demand forequipment, and company operations and results. The company’s investment management activities could be impaired by changes in the equity,bond and other financial markets, which would negatively affect earnings.
The anticipated withdrawal of the United Kingdom from the European Union and the perceptions as to the impact of the withdrawal mayadversely affect business activity, political stability and economic conditions in the United Kingdom, the European Union and elsewhere. Theeconomic conditions and outlook could be further adversely affected by (i) the uncertainty concerning the timing and terms of the exit, (ii) new ormodified trading arrangements between the United Kingdom and other countries, (iii) the risk that one or more other European Union countries couldcome under increasing pressure to leave the European Union, or (iv) the risk that the euro as the single currency of the Eurozone could cease toexist. Any of these developments, or the perception that any of these developments are likely to occur, could affect economic growth or businessactivity in the United Kingdom or the European Union, and could result in the relocation of businesses, cause business interruptions, lead toeconomic recession or depression, and impact the stability of the financial markets, availability of credit, currency exchange rates, interest rates,financial institutions, and political, financial and monetary systems. Any of these developments could affect our businesses, liquidity, results ofoperations and financial position.
Additional factors that could materially affect the company’s operations, access to capital, expenses and results include changes in,uncertainty surrounding and the impact of governmental trade, banking, monetary and fiscal policies, including financial regulatory reform and itseffects on the consumer finance industry, derivatives, funding costs and other areas, and governmental programs, policies, tariffs and sanctions inparticular jurisdictions or for the benefit of certain industries or sectors; actions by central banks; actions by financial and securities regulators;actions by environmental, health and safety regulatory agencies, including those related to engine emissions, carbon and other greenhouse gasemissions, noise and the effects of climate change; changes to GPS radio frequency bands or their permitted uses; changes in labor andimmigration regulations; changes to accounting standards; changes in tax rates, estimates, laws and regulations and company actions relatedthereto; compliance with U.S. and foreign laws when expanding to new markets and otherwise; and actions by other regulatory bodies.
Other factors that could materially affect results include production, design and technological innovations and difficulties, including capacityand supply constraints and prices; the loss of or challenges to intellectual property rights whether through theft, infringement, counterfeiting orotherwise; the availability and prices of strategically sourced materials, components and whole goods; delays or Deere Announces First-Quarter Earnings 11
disruptions in the company’s supply chain or the loss of liquidity by suppliers; disruptions of infrastructures that support communications, operationsor distribution; the failure of suppliers or the company to comply with laws, regulations and company policy pertaining to employment, human rights,health, safety, the environment, anti-corruption, privacy and data protection and other ethical business practices; events that damage the company’sreputation or brand; significant investigations, claims, lawsuits or other legal proceedings; start-up of new plants and products; the success of newproduct initiatives; changes in customer product preferences and sales mix; gaps or limitations in rural broadband coverage, capacity and speedneeded to support technology solutions; oil and energy prices, supplies and volatility; the availability and cost of freight; actions of competitors in thevarious industries in which the company competes, particularly price discounting; dealer practices especially as to levels of new and used fieldinventories; changes in demand and pricing for used equipment and resulting impacts on lease residual values; labor relations and contracts;changes in the ability to attract, train and retain qualified personnel; acquisitions and divestitures of businesses; greater than anticipated transactioncosts; the integration of new businesses; the failure or delay in closing or realizing anticipated benefits of acquisitions, joint ventures or divestitures;the implementation of organizational changes; the failure to realize anticipated savings or benefits of cost reduction, productivity, or efficiency efforts;difficulties related to the conversion and implementation of enterprise resource planning systems; security breaches, cybersecurity attacks,technology failures and other disruptions to the company’s and suppliers’ information technology infrastructure; changes in company declareddividends and common stock issuances and repurchases; changes in the level and funding of employee retirement benefits; changes in marketvalues of investment assets, compensation, retirement, discount and mortality rates which impact retirement benefit costs; and significant changes inhealth care costs.
The liquidity and ongoing profitability of John Deere Capital Corporation and other credit subsidiaries depend largely on timely access tocapital in order to meet future cash flow requirements, and to fund operations, costs, and purchases of the company’s products. If general economicconditions deteriorate or capital markets become more volatile, funding could be unavailable or insufficient. Additionally, customer confidence levelsmay result in declines in credit applications and increases in delinquencies and default rates, which could materially impact write-offs and provisionsfor credit losses.
The company’s outlook is based upon assumptions relating to the factors described above, which are sometimes based upon estimates anddata prepared by government agencies. Such estimates and data are often revised. The company, except as required by law, undertakes noobligation to update or revise its outlook, whether as a result of new developments or otherwise. Further information concerning the company and itsbusinesses, including factors that could materially affect the company’s financial results, is included in the company’s other filings with the SEC(including, but not limited to, the factors discussed in Item 1A. Risk Factors of the company’s most recent annual report on Form 10-K and quarterlyreports on Form 10-Q). Deere Announces First-Quarter Earnings 12
First Quarter 2018 Press Release
(in millions of dollars)Unaudited
Three Months Ended
January 28
January 29
%
2018
2017
Change
Net sales and revenues:
Agriculture and turf
$ 4,243
$ 3,598
+18
Construction and forestry
1,731
1,100
+57
Total net sales
5,974
4,698
+27
Financial services
776
696
+11
Other revenues
163
231
-29
Total net sales and revenues
$ 6,913
$ 5,625
+23
Operating profit: *
Agriculture and turf
$ 387
$ 218
+78
Construction and forestry
32
37
-14
Financial services
217
167
+30
Total operating profit
636
422
+51
Reconciling items **
(113)
(94)
+20
Income taxes
(1,058)
(129)
+720
Net income (loss) attributable to Deere & Company
$ (535)
$ 199
* Operating profit is income from continuing operations before corporate expenses, certain external interest expense, certain foreign exchange gains and
losses, and income taxes. Operating profit of the financial services segment includes the effect of interest expense and foreign exchange gains or losses. ** Reconciling items are primarily corporate expenses, certain external interest expense, certain foreign exchange gains and losses, pension and postretirement
benefit costs excluding the service cost component, and net income attributable to noncontrolling interests.
13
DEERE & COMPANYSTATEMENT OF CONSOLIDATED INCOMEFor the Three Months Ended January 28, 2018 and January 29, 2017(In millions of dollars and shares except per share amounts) Unaudited
2018
2017Net Sales and Revenues
Net sales
$ 5,973.9
$ 4,697.8Finance and interest income
722.9
655.5Other income
216.7
271.9Total
6,913.5
5,625.2 Costs and Expenses
Cost of sales
4,704.5
3,781.5Research and development expenses
356.8
312.1Selling, administrative and general expenses
705.0
667.3Interest expense
286.3
208.1Other operating expenses
343.0
328.2Total
6,395.6
5,297.2 Income of Consolidated Group before Income Taxes
517.9
328.0Provision for income taxes
1,057.5
129.2Income (Loss) of Consolidated Group
(539.6)
198.8Equity in income (loss) of unconsolidated affiliates
4.9
(.4)Net Income (Loss)
(534.7)
198.4Less: Net income (loss) attributable to noncontrolling interests
.4
(.6)Net Income (Loss) Attributable to Deere & Company
$ (535.1)
$ 199.0 Per Share Data
Basic
$ (1.66)
$ .63Diluted
$ (1.66)
$ .62 Average Shares Outstanding
Basic
322.8
316.7Diluted
322.8
319.7 See Condensed Notes to Interim Consolidated Financial Statements.
14
DEERE & COMPANYCONDENSED CONSOLIDATED BALANCE SHEET(In millions of dollars) Unaudited
January 28
October 29
January 29
2018
2017
2017Assets
Cash and cash equivalents
$ 3,915.1
$ 9,334.9
$ 3,890.0Marketable securities
462.3
451.6
445.5Receivables from unconsolidated affiliates
33.7
35.9
28.9Trade accounts and notes receivable - net
4,684.6
3,924.9
3,236.3Financing receivables - net
23,855.1
25,104.1
23,030.9Financing receivables securitized - net
4,474.0
4,158.8
4,250.4Other receivables
1,036.1
1,200.0
882.3Equipment on operating leases - net
6,619.8
6,593.7
5,825.3Inventories
6,614.2
3,904.1
3,959.6Property and equipment - net
5,781.2
5,067.7
5,030.4Investments in unconsolidated affiliates
194.0
182.5
220.9Goodwill
3,111.8
1,033.3
809.2Other intangible assets - net
1,659.5
218.0
95.5Retirement benefits
580.3
538.2
133.7Deferred income taxes
1,876.2
2,415.0
2,957.5Other assets
1,679.6
1,623.6
1,499.8Total Assets
$ 66,577.5
$ 65,786.3
$ 56,296.2 Liabilities and Stockholders’ Equity
Liabilities
Short-term borrowings
$ 9,743.5
$ 10,035.3
$ 7,441.6Short-term securitization borrowings
4,428.3
4,118.7
4,220.2Payables to unconsolidated affiliates
118.0
121.9
94.7Accounts payable and accrued expenses
8,489.7
8,417.0
6,334.5Deferred income taxes
590.2
209.7
168.9Long-term borrowings
26,421.8
25,891.3
22,916.6Retirement benefits and other liabilities
7,507.1
7,417.9
8,270.4Total liabilities
57,298.6
56,211.8
49,446.9 Redeemable noncontrolling interest
14.0
14.0
14.0 Stockholders’ Equity
Total Deere & Company stockholders’ equity
9,252.6
9,557.3
6,825.1Noncontrolling interests
12.3
3.2
10.2Total stockholders’ equity
9,264.9
9,560.5
6,835.3Total Liabilities and Stockholders’ Equity
$ 66,577.5
$ 65,786.3
$ 56,296.2 See Condensed Notes to Interim Consolidated Financial Statements.
15
DEERE & COMPANYSTATEMENT OF CONSOLIDATED CASH FLOWSFor the Three Months Ended January 28, 2018 and January 29, 2017(In millions of dollars) Unaudited
2018
2017Cash Flows from Operating Activities
Net income (loss)
$ (534.7)
$ 198.4Adjustments to reconcile net income to net cash used for operating activities:
Provision for credit losses
2.5
6.5Provision for depreciation and amortization
463.2
415.7Share-based compensation expense
16.7
18.2Undistributed earnings of unconsolidated affiliates
(6.6)
(1.0)Provision for deferred income taxes
479.7
11.9Changes in assets and liabilities:
Trade, notes and financing receivables related to sales
(34.9)
61.9Inventories
(1,238.8)
(743.1)Accounts payable and accrued expenses
(915.1)
(717.7)Accrued income taxes payable/receivable
425.1
10.1Retirement benefits
65.6
46.5Other
(19.5)
(44.1)Net cash used for operating activities
(1,296.8)
(736.7) Cash Flows from Investing Activities
Collections of receivables (excluding receivables related to sales)
5,226.1
4,814.8Proceeds from maturities and sales of marketable securities
13.1
23.7Proceeds from sales of equipment on operating leases
339.6
368.2Proceeds from sales of businesses and unconsolidated affiliates, net of cash sold
49.7
113.9Cost of receivables acquired (excluding receivables related to sales)
(4,006.6)
(3,644.6)Acquisitions of businesses, net of cash acquired
(5,129.7)
Purchases of marketable securities
(24.3)
(21.7)Purchases of property and equipment
(176.3)
(155.2)Cost of equipment on operating leases acquired
(365.7)
(382.6)Other
(16.2)
(12.1)Net cash provided by (used for) investing activities
(4,090.3)
1,104.4 Cash Flows from Financing Activities
Decrease in total short-term borrowings
(535.5)
(1,064.9)Proceeds from long-term borrowings
2,262.1
1,295.8Payments of long-term borrowings
(1,871.2)
(1,048.9)Proceeds from issuance of common stock
143.0
263.3Repurchases of common stock
(9.7)
(6.2)Dividends paid
(193.0)
(188.9)Other
(26.7)
(24.4)Net cash used for financing activities
(231.0)
(774.2) Effect of Exchange Rate Changes on Cash and Cash Equivalents
198.3
(39.3) Net Decrease in Cash and Cash Equivalents
(5,419.8)
(445.8)Cash and Cash Equivalents at Beginning of Period
9,334.9
4,335.8Cash and Cash Equivalents at End of Period
$ 3,915.1
$ 3,890.0 See Condensed Notes to Interim Consolidated Financial Statements.
16
Condensed Notes to Interim Consolidated Financial Statements (Unaudited)
(1) On December 1, 2017, the Company acquired the stock and certain assets of substantially all of Wirtgen Group Holding GmbH’s (Wirtgen) operations. The
total cash purchase price, net of cash acquired of $197 million, was $5,130 million, a portion of which is held in escrow to secure certain indemnity obligationsof Wirtgen. In addition to the cash purchase price, the Company assumed $1,724 million in liabilities, which represented substantially all of Wirtgen’sliabilities. The preliminary fair values assigned to the assets and liabilities of the acquired entity in millions of dollars, which is based on information as of theacquisition date and available at January 28, 2018 follows:
Trade accounts and notes receivable
$ 463
Financing receivables
36
Financing receivables securitized
126
Other receivables
100
Inventories
1,568
Property and equipment
755
Goodwill
2,062
Other intangible assets
1,453
Deferred income taxes
79
Other assets
221
Total assets
$ 6,863
Short-term borrowings
$ 257
Short-term securitization borrowings
127
Accounts payable and accrued expenses
729
Deferred income taxes
504
Long-term borrowings
79
Retirement benefits and other liabilities
28
Total liabilities
$ 1,724
Noncontrolling interests
$ 9
The Company continues to review the fair value of the assets and liabilities acquired, which may be updated during the measurement period.
Wirtgen’s results were included in the Company’s consolidated financial statements beginning on the acquisition date. The results are incorporated with theCompany’s results using a 30-day lag period and are included in the construction and forestry segment. The net sales and revenues and loss before incometaxes, which includes interest expense not included in operating profit, included in the Company’s statement of consolidated income in the first quarter of 2018are $255 million and $98 million, respectively.
(2) On December 22, 2017, the U.S. government enacted new tax legislation (Tax Act). As a result of the provisions in the Tax Act, the Company recorded a
provisional income tax expense of $965 million in the first quarter of fiscal year 2018. The provisional income tax expense was a charge of $1,243 million forthe Equipment Operations and a benefit of $278 million for Financial Services. The discrete expense primarily related to a remeasurement of the Company’snet deferred tax assets to the new corporate income tax rate of $715 million and a one-time, deemed earnings repatriation tax of $262 million. The discrete taxexpense was partially offset by a net benefit of $12 million, primarily related to the lower income tax rate on current year income. The Company continues toanalyze the provisions of the Tax Act, the information necessary to refine the estimate calculations, and evaluate potential Company actions. As a result, thefirst quarter provisional income tax expense may change.
17
(3) Dividends declared and paid on a per share basis were as follows:
Three Months Ended
January 28
January 29
2018
2017
Dividends declared
$ .60
$ .60
Dividends paid
$ .60
$ .60
(4) The calculation of basic net income per share is based on the average number of shares outstanding. The calculation of diluted net income per share
recognizes any dilutive effect of share-based compensation. (5) The consolidated financial statements represent the consolidation of all Deere & Company’s subsidiaries. In the supplemental consolidating data in Note 6 to
the financial statements, “Equipment Operations” include the Company’s agriculture and turf operations and construction and forestry operations with“Financial Services” reflected on the equity basis.
18
(6) SUPPLEMENTAL CONSOLIDATING DATASTATEMENT OF INCOMEFor the Three Months Ended January 28, 2018 and January 29, 2017(In millions of dollars) Unaudited
EQUIPMENT OPERATIONS*
FINANCIAL SERVICES
2018
2017
2018
2017Net Sales and Revenues
Net sales
$ 5,973.9
$ 4,697.8
Finance and interest income
11.5
21.3
$ 777.0
$ 687.3Other income
196.5
258.1
62.7
58.3Total
6,181.9
4,977.2
839.7
745.6 Costs and Expenses
Cost of sales
4,705.0
3,781.9
Research and development expenses
356.8
312.1
Selling, administrative and general expenses
590.5
545.4
116.2
123.3Interest expense
96.0
66.7
194.1
148.8Interest compensation to Financial Services
61.7
45.7
Other operating expenses
72.2
65.6
311.2
305.3Total
5,882.2
4,817.4
621.5
577.4 Income of Consolidated Group before Income Taxes
299.7
159.8
218.2
168.2Provision (credit) for income taxes
1,263.8
74.9
(206.3)
54.3Income (Loss) of Consolidated Group
(964.1)
84.9
424.5
113.9 Equity in Income (Loss) of Unconsolidated Subsidiaries and Affiliates
Financial Services
425.3
114.4
.8
.5Other
4.1
(.9)
Total
429.4
113.5
.8
.5Net Income (Loss)
(534.7)
198.4
425.3
114.4Less: Net income (loss) attributable to noncontrolling interests
.4
(.6)
Net Income (Loss) Attributable to Deere & Company
$ (535.1)
$ 199.0
$ 425.3
$ 114.4 * Deere & Company with Financial Services on the equity basis. The supplemental consolidating data is presented for informational purposes. Transactions between the “Equipment Operations” and “Financial Services” havebeen eliminated to arrive at the consolidated financial statements.
19
SUPPLEMENTAL CONSOLIDATING DATA (Continued)CONDENSED BALANCE SHEET(In millions of dollars) Unaudited
EQUIPMENT OPERATIONS*
FINANCIAL SERVICES
January 28
October 29
January 29
January 28
October 29
January 29
2018
2017
2017
2018
2017
2017Assets
Cash and cash equivalents
$ 2,617.1
$ 8,168.4
$ 2,667.9
$ 1,298.0
$ 1,166.5
$ 1,222.1Marketable securities
17.6
20.2
29.1
444.7
431.4
416.4Receivables from unconsolidated subsidiaries and affiliates
667.7
1,032.1
2,855.8
Trade accounts and notes receivable - net
1,051.3
876.3
537.4
4,907.1
4,134.1
3,787.5Financing receivables - net
51.6
.7
23,803.5
25,104.1
23,030.2Financing receivables securitized - net
124.9
4,349.1
4,158.8
4,250.4Other receivables
885.7
1,045.6
778.6
156.4
195.5
116.2Equipment on operating leases - net
6,619.8
6,593.7
5,825.3Inventories
6,614.2
3,904.1
3,959.6
Property and equipment - net
5,733.0
5,017.3
4,979.3
48.2
50.4
51.1Investments in unconsolidated subsidiaries and affiliates
5,285.8
4,812.3
4,658.6
15.5
13.8
12.2Goodwill
3,111.8
1,033.3
809.2
Other intangible assets - net
1,659.5
218.0
95.5
Retirement benefits
580.2
538.1
133.7
16.2
16.9
19.8Deferred income taxes
2,248.7
3,098.8
3,567.1
80.1
79.8
72.1Other assets
1,118.2
973.9
847.0
563.1
651.4
654.5Total Assets
$ 31,767.3
$ 30,738.4
$ 25,919.5
$ 42,301.7
$ 42,596.4
$ 39,457.8 Liabilities and Stockholders’ Equity
Liabilities
Short-term borrowings
$ 858.2
$ 375.5
$ 269.7
$ 8,885.3
$ 9,659.8
$ 7,171.9Short-term securitization borrowings
125.8
4,302.5
4,118.7
4,220.2Payables to unconsolidated subsidiaries and affiliates
118.0
121.9
94.7
634.0
996.2
2,826.9Accounts payable and accrued expenses
7,894.3
7,718.1
5,885.0
1,876.9
1,827.1
1,552.4Deferred income taxes
491.2
115.6
87.4
551.6
857.7
763.2Long-term borrowings
5,572.5
5,490.9
4,533.8
20,849.3
20,400.4
18,382.8Retirement benefits and other liabilities
7,428.4
7,341.9
8,199.6
94.8
92.9
90.6Total liabilities
22,488.4
21,163.9
19,070.2
37,194.4
37,952.8
35,008.0 Redeemable noncontrolling interest
14.0
14.0
14.0
Stockholders’ Equity
Total Deere & Company stockholders’ equity
9,252.6
9,557.3
6,825.1
5,107.3
4,643.6
4,449.8Noncontrolling interests
12.3
3.2
10.2
Total stockholders’ equity
9,264.9
9,560.5
6,835.3
5,107.3
4,643.6
4,449.8Total Liabilities and Stockholders’ Equity
$ 31,767.3
$ 30,738.4
$ 25,919.5
$ 42,301.7
$ 42,596.4
$ 39,457.8 * Deere & Company with Financial Services on the equity basis. The supplemental consolidating data is presented for informational purposes. Transactions between the “Equipment Operations” and “Financial Services” havebeen eliminated to arrive at the consolidated financial statements.
20
SUPPLEMENTAL CONSOLIDATING DATA (Continued)STATEMENT OF CASH FLOWSFor the Three Months Ended January 28, 2018 and January 29, 2017(In millions of dollars) Unaudited
EQUIPMENT OPERATIONS*
FINANCIAL SERVICES
2018
2017
2018
2017Cash Flows from Operating Activities
Net income (loss)
$ (534.7)
$ 198.4
$ 425.3
$ 114.4Adjustments to reconcile net income to net cash provided by (used for) operatingactivities:
Provision (credit) for credit losses
.8
(.2)
1.7
6.7Provision for depreciation and amortization
232.4
212.3
261.6
233.3Undistributed earnings of unconsolidated subsidiaries and affiliates
(392.9)
25.1
(.8)
(.5)Provision (credit) for deferred income taxes
786.4
(10.8)
(306.7)
22.7Changes in assets and liabilities:
Trade receivables
295.1
102.1
Inventories
(1,099.7)
(624.6)
Accounts payable and accrued expenses
(735.7)
(618.5)
8.9
(23.9)Accrued income taxes payable/receivable
453.1
.9
(28.0)
9.2Retirement benefits
63.2
44.2
2.4
2.3Other
(50.6)
(74.7)
65.9
60.5Net cash provided by (used for) operating activities
(982.6)
(745.8)
430.3
424.7 Cash Flows from Investing Activities
Collections of receivables (excluding trade and wholesale)
5,601.4
5,132.5Proceeds from maturities and sales of marketable securities
2.7
6.2
10.4
17.5Proceeds from sales of equipment on operating leases
339.6
368.2Proceeds from sales of businesses and unconsolidated affiliates, net of cash sold
49.7
113.9
Cost of receivables acquired (excluding trade and wholesale)
(4,368.5)
(3,864.2)Acquisitions of businesses, net of cash acquired
(5,129.7)
Purchases of marketable securities
(24.3)
(21.7)Purchases of property and equipment
(176.0)
(154.9)
(.3)
(.3)Cost of equipment on operating leases acquired
(553.8)
(542.8)Increase in trade and wholesale receivables
(601.9)
(213.5)Other
57.6
(5.7)
(3.5)
(6.4)Net cash provided by (used for) investing activities
(5,195.7)
(40.5)
399.1
869.3 Cash Flows from Financing Activities
Increase (decrease) in total short-term borrowings
132.9
(14.5)
(668.4)
(1,050.4)Change in intercompany receivables/payables
388.1
316.9
(388.1)
(316.9)Proceeds from long-term borrowings
77.8
19.2
2,184.3
1,276.6Payments of long-term borrowings
(68.0)
(18.3)
(1,803.2)
(1,030.6)Proceeds from issuance of common stock
143.0
263.3
Repurchases of common stock
(9.7)
(6.2)
Dividends paid
(193.0)
(188.9)
(38.2)
(140.0)Other
(17.5)
(19.1)
(9.2)
(5.3)Net cash provided by (used for) financing activities
453.6
352.4
(722.8)
(1,266.6) Effect of Exchange Rate Changes on Cash and Cash Equivalents
173.4
(38.7)
24.9
(.6) Net Increase (Decrease) in Cash and Cash Equivalents
(5,551.3)
(472.6)
131.5
26.8Cash and Cash Equivalents at Beginning of Period
8,168.4
3,140.5
1,166.5
1,195.3Cash and Cash Equivalents at End of Period
$ 2,617.1
$ 2,667.9
$ 1,298.0
$ 1,222.1 * Deere & Company with Financial Services on the equity basis. The supplemental consolidating data is presented for informational purposes. Transactions between the “Equipment Operations” and “Financial Services” havebeen eliminated to arrive at the consolidated financial statements.
21
Deere & Company
Other Financial InformationExhibit 99.2(Furnished herewith)
For the Three Months Ended
Equipment Operations*
Agriculture and Turf
Construction and Forestry*
January 28
January 29
January 28
January 29
January 28
January 29
Dollars in millions
2018
2017**
2018
2017**
2018
2017**
Net Sales
$ 5,974
$ 4,698
$ 4,243
$ 3,598
$ 1,731
$ 1,100
Net Sales - excluding Wirtgen
$ 5,719
$ 4,698
$ 4,243
$ 3,598
$ 1,476
$ 1,100
Average Identifiable Assets
With Inventories at LIFO
$ 17,558
$ 11,596
$ 9,937
$ 8,591
$ 7,621
$ 3,005
With Inventories at LIFO - excludingWirtgen
$ 13,112
$ 11,596
$ 9,937
$ 8,591
$ 3,175
$ 3,005
With Inventories at Standard Cost
$ 18,837
$ 12,870
$ 10,970
$ 9,627
$ 7,867
$ 3,243
With Inventories at Standard Cost -excluding Wirtgen
$ 14,391
$ 12,870
$ 10,970
$ 9,627
$ 3,421
$ 3,243
Operating Profit (Loss)
$ 419
$ 255
$ 387
$ 218
$ 32
$ 37
Operating Profit (Loss) - excluding Wirtgen
$ 511
$ 255
$ 387
$ 218
$ 124
$ 37
Percent of Net Sales - excluding Wirtgen
8.9 % 5.4 %
9.1 % 6.1 %
8.4 % 3.4 %Operating Return on Assets - excluding
Wirtgen
With Inventories at LIFO - excludingWirtgen
3.9 % 2.2 %
3.9 % 2.5 %
3.9 % 1.2 %With Inventories at Standard Cost -
excluding Wirtgen
3.6 % 2.0 %
3.5 % 2.3 %
3.6 % 1.1 %SVA Cost of Assets - excluding Wirtgen
$ (432) $ (387)
$ (329) $ (289)
$ (103) $ (98)
SVA - excluding Wirtgen
$ 79
$ (132)
$ 58
$ (71)
$ 21
$ (61)
For the Three Months Ended
Financial Services
Dollars in millions
January 28 2018***
January 29 2017**
Net Income Attributable to Deere & Company
$ 425
$ 114
Net Income Attributable to Deere & Company -Tax Adjusted
$ 147
$ 114
Average Equity
$ 4,791
$ 4,442
Average Equity - Tax Adjusted
$ 4,721
$ 4,442
Return on Equity - Tax Adjusted
3.1 % 2.6 %
Operating Profit
$ 217
$ 167
Average Equity - Tax Adjusted
$ 4,721
$ 4,442
Cost of Equity
$ (174) $ (163)
SVA
$ 43
$ 4
The Company evaluates its business results on the basis of accounting principles generally accepted in the United States. In addition, it uses a metric referred to asShareholder Value Added (SVA), which management believes is an appropriate measure for the performance of its businesses. SVA is, in effect, the pretax profitleft over after subtracting the cost of enterprise capital. The Company is aiming for a sustained creation of SVA and is using this metric for various performancegoals. Certain compensation is also determined on the basis of performance using this measure. For purposes of determining SVA, each of the equipment segmentsis assessed a pretax cost of assets, which on an annual basis is approximately 12 percent of the segment’s average identifiable operating assets during the applicableperiod with inventory at standard cost. Management believes that valuing inventories at standard cost more closely approximates the current cost of inventory andthe Company’s investment in the asset. The Financial Services segment is assessed an annual pretax cost of approximately 15 percent of the segment’s averageequity. The cost of assets or equity, as applicable, is deducted from the operating profit or added to the operating loss of each segment to determine the amount ofSVA. * On December 1, 2017, the Company acquired the stock and certain assets of substantially all of Wirtgen Group Holding GmbH’s operations (Wirtgen), theleading manufacturer worldwide of road construction equipment. Wirtgen is included in the construction and forestry segment. Wirtgen is excluded from themetrics above in order to provide comparability to the Company’s performance in prior periods. ** During the first quarter of fiscal 2018, the Company adopted ASU No. 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net PeriodicPostretirement Benefit Cost. The ASU requires that employers report only the service cost component of the total defined benefit pension and postretirementbenefit cost in Operating Profit. The ASU was adopted on a retrospective basis for the presentation of Operating Profit and on a prospective basis for thecapitalization of only the service cost. Operating Profit amounts reported for fiscal 2017 have been restated accordingly. *** On December 22, 2017, the U.S. government enacted new tax legislation (Tax Act). The primary provisions of the Tax Act expected to impact the Company infiscal year 2018 are a reduction to the U.S. federal income tax rate from 35 percent to 21 percent and a transition from a worldwide corporate tax system to aterritorial tax system. As the Financial Services segment SVA is based on average equity, the “Tax Adjusted” amounts remove the effects of the discrete incometax benefit and the lower corporate tax rate provided in the Tax Act for comparability to the prior period.
22
1Q 2018 Earnings Call 16 February 2018 Exhibit 99.3 (Furnished herewith) 23
Safe Harbor Statement & Disclosures The earnings call and accompanying material include forward-looking comments and information concerning the company’s plans and projections for the future, including estimates and assumptions with respect to economic, political, technological, weather, market acceptance, acquisitions and divestitures of businesses, anticipated transaction costs, the integration of new businesses, anticipated benefits of acquisitions, and other factors that impact our businesses and customers. They also may include financial measures that are not in conformance with accounting principles generally accepted in the United States of America (GAAP). Words such as “forecast,” “projection,” “outlook,” “prospects,” “expected,” “estimated,” “will,” “plan,” “anticipate,” “intend,” “believe,” or other similar words or phrases often identify forward-looking statements. Actual results may differ materially from those projected in these forward-looking statements based on a number of factors and uncertainties. Additional information concerning factors that could cause actual results to differ materially is contained in the company’s most recent Form 8-K and periodic report filed with the U.S. Securities and Exchange Commission, and is incorporated by reference herein. Investors should refer to and consider the incorporated information on risks and uncertainties in addition to the information presented here. The company, except as required by law, undertakes no obligation to update or revise its forward-looking statements whether as a result of new developments or otherwise. The call and accompanying materials are not an offer to sell or a solicitation of offers to buy any of the company’s securities. Non-GAAP Financial Measures This presentation includes the following non-GAAP financial measures on an historical and forecasted basis: adjusted net income and adjusted diluted EPS. Please refer to the supplemental information located at the end of this presentation for a reconciliation of these historical and forecasted non-GAAP financial measures to the most directly comparable historical and forecasted GAAP financial measures andother important information. 24
1Q 2018 Overview ($ millions except where noted) 1Q 2018 1Q 2018 vs. 1Q 2017 Net Sales & Revenues $6,913 23% Net Sales (equipment operations) $5,974 27% Net Income (Loss) (attributable to Deere & Company) ($535)* Diluted EPS ($ per share) ($1.66)* Note: Wirtgen’s results were included in the Company’s consolidated financial statements beginning on the acquisition date of 1 December 2017. The results are incorporated with the Company’s results using a 30-day lag period and are included in the construction and forestry segment. * Excluding U.S. tax reform, adjusted net income $430 million and adjusted diluted EPS $1.31; for reconciliation to GAAP see slide 42 in Appendix 25
1Q 2018 Overview Equipment Operations 1Q 2018 vs. 1Q 2017 Net Sales 27% Price realization Currency translation Wirtgen Flat 3 points 5 points 26
Worldwide Agriculture & Turf 1Q 2018 Overview ($ millions) 1Q 2018 1Q 2018 vs. 1Q 2017 Net Sales $4,243 18% Operating Profit* $387 78% *1Q 2018 operating profit impacted by: + Shipment volumes + Voluntary employee-separation program expenses + Warranty costs Gain on sale of partial interest in SiteOne Landscape Supply, Inc. Production costs 27
Global Stocks-to-Use Ratios Source: USDA, 8 February 2018 Cotton Wheat Corn Soybeans 28 0% 20% 40% 60% 80% 100% 120% 0% 10% 20% 30% 40% 50% 60% 1996 1999 2002 2005 2008 2011 2014 2017P Cotton Ratios
U.S. Farm Cash Receipts Source: 2001–2016: USDA, 7 February 2018 2017F–2018F: Deere & Company forecast as of 16 February 2018 29 $0 $100 $200 $300 $400 $500 2002 2004 2006 2008 2010 2012 2014 2016 2018F $ Billions Crops Livestock Government Payments
Economic Update EU 28 * Includes wheat, barley, corn, sunflower seed, rapeseed, soybean, sugar beet, cotton, rice Source: IHS Global Insight, February 2018 Source: EU Com, LTO, IFCN, January 2018 Deere & Company forecast as of 16 February 2018 30 $0 $30 $60 $90 $120 $150 2009 2012 2015 2018F US$ Billions Crop Value of Production* € 120 € 180 € 240 € 300 € 360 € 420 € 220 € 270 € 320 € 370 € 420 € 470 2009 2012 2015 2018F Beef meat and Pork meat - € per 100 kg Milk - € per MT Dairy, Beef and Pork Prices Milk Milk 10yr avg Beef meat Beef meat 10yr avg Pork meat Pork meat 10yr avg
Economic Update Brazil * Includes key grains, ethanol, sugar Source: IHS Global Insight, February 2018 10.5% 7.5% Note: PSI-FINAME was key credit line for machinery acquisition 2011–2014; Moderfrota is currently the most attractive credit line Source: ABIMAQ (Brazilian Association of Machinery & Equipment) and BNDES Eligible Finance Rates for Agriculture Equipment 31 $0 $30 $60 $90 $120 $150 2009 2012 2015 2018F US$ Billions Crop Value of Production* Farmers with Annual Revenues >R$90M Farmers with Annual Revenues ?R$90M 2011 2013 2015 2017 All Farmers 12% 10% 8% 6% 4% 2% 0%
Fiscal 2018 Forecast Previous Forecast U.S. and Canada Ag ~ 10% 5-10% EU 28 Ag ~ 5% ~ 5% South America Ag (tractors and combines) Flat to up 5% Flat to up 5% Asia Ag ~ Flat ~ Flat U.S. and Canada Turf and Utility Flat to up 5% ~ Flat Agriculture & Turf Retail Sales Industry Outlook Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 32
Fiscal 2018 Forecast Previous Forecast Net Sales ~ 15% ~ 9% Currency translation ~ 3 points ~ 2 points Worldwide Agriculture & Turf Deere & Company Outlook Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 33
($ millions) 1Q 2018 1Q 2018 vs. 1Q 2017 Net Sales $1,731 57% Operating Profit* $32 14% Worldwide Construction & Forestry 1Q 2018 Overview *1Q 2018 operating profit impacted by: Wirtgen purchase accounting and acquisition costs Excluding Wirtgen: + Shipment volumes + Voluntary employee-separation program expenses Production costs 34
(annual percentage rate* except where noted) Fiscal 2018 Forecast Previous Forecast GDP Growth 2.6% 2.4% Housing Starts (thousands) 1,276 1,254 Total Construction Investment 2.2% 1.4% Government Construction Investment 0.6% 0.8% Crude Oil Price (per barrel)** $58.00 $51.25 Worldwide Construction & Forestry U.S. Economic Indicators * Change from prior year, Bureau of Economic Analysis, 2009 real dollars ** West Texas Intermediate, annual average Source: IHS Markit, Calendar Year Estimates – January 2018 (previous forecast as of October 2017) 35
Fiscal 2018 Forecast Previous Forecast Net Sales ~ 80% ~ 69% Currency translation Wirtgen ~ 2 points ~ 56 points ~ 1 point ~ 54 points Worldwide Construction & Forestry Deere & Company Outlook Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 36
Worldwide Financial Services Credit Loss History Provision for Credit Losses / Average Owned Portfolio 0.22% 15 Year Average Source: Deere & Company forecast as of 16 February 2018 37 0.0% 0.5% 1.0% 1.5% 2.0% 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018F
Worldwide Financial Services ($ millions) 1Q 2018 Fiscal 2018 Forecast Previous Forecast Net Income (Loss) (attributable to Deere & Company) $425* ~ $840* ~ $515 Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) * Adjusted net income of $147 million in the quarter and ~ $520 million for the full year excluding the favorable changes associated with U.S. tax reform of $278 million and ~ $320 million, respectively 38
($ millions) 1Q 2018* Fiscal 2018 Forecast** Agriculture & Turf $1,752 ~ $50 Construction & Forestry $2,351 ~ $1,750 Total (as reported) $4,103 ~ $1,700 Total (constant exchange) $3,747 ~ $1,525 Consolidated Trade Receivables & Inventory * Change at 28 January 2018 vs. 29 January 2017 ** Change at 28 October 2018 vs. 29 October 2017 Note: Before the sale of receivables to John Deere Financial Source: Deere & Company forecast as of 16 February 2018 39
1Q 2018 Fiscal 2018 Forecast Previous Forecast COS (percent of Net Sales) 78.8% ~ 75% ~ 75% Cost of Sales Equipment Operations Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 40
1Q 2018 vs. 1Q 2017 Fiscal 2018 Forecast Previous Forecast R&D Expense 14% ~ 20% ~ 18% Currency translation Acquisition-related activities 2 points 5 points ~ 1 point ~ 9 points ~ 1 point ~ 9 points Research & Development Expense Equipment Operations Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 41
Selling, Administrative & General Expense Equipment Operations 1Q 2018 vs. 1Q 2017 Fiscal 2018 Forecast Previous Forecast SA&G Expense 8% ~ 23% ~ 26% Acquisition-related activities Incentive compensation Currency translation Voluntary separation program Pension/OPEB Commissions paid to dealers 11 points 3 points 2 points 8 points Flat Flat ~ 21 points ~ 2 points ~ 2 points ~ 2 points ~ Flat ~ 2 points ~ 24 points ~ 1 point ~ 1 point ~ 2 points ~ 1 point ~ 1 point Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 42
1Q 2018 Rest of Year 2018 Forecast Fiscal 2018 Forecast* Fiscal 2019 Forecast Effective Tax Rate 422% 25-27% ~ 62% 25-27% Income Taxes Equipment Operations * Previous forecast 31-33% prior to U.S. tax reform, pro-forma 2018 rate ~ 29.5% Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 43
Net Operating Cash Flows Equipment Operations Fiscal 2018 Forecast* ~ $4.4 billion * Previous forecast ~ $3.8 billion Note: 2009-2016 adjusted with the adoption of FASB ASU No. 2016-09 “Improvements to Employee Share-Based Payment Accounting” Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 44 $0 $1,000 $2,000 $3,000 $4,000 $5,000 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018F $ Millions
($ billions except where noted) 2Q 2018 Forecast Fiscal 2018 Forecast Previous Forecast Net Sales (equipment operations) 30-40% ~ 29% ~ 22% Price realization Currency translation Wirtgen ~ Flat ~ 4 points ~ 16 points ~ 1 point ~ 3 points ~ 12 points ~ 1 point ~ 2 points ~ 12 points Net Income (Loss) (attributable to Deere & Company) ~ $2.1* ~ $2.6 Deere & Company Outlook Fiscal 2018 Forecast Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) * Excluding U.S. tax reform, adjusted net income ~ $2.85 billion; for reconciliation to GAAP see slide 42 in Appendix 45
Appendix 46
47
Manage the balance sheet, including liquidity, to support a rating that provides access to low-cost and readily available short- and long-term funding mechanisms Reflects the strategic nature of our financial services operation Committed to “A” Rating Cash from Operations Fund Operating and Growth Needs Common Stock Dividend Share Repurchase Fund value-creating investments in our businesses Consistently and moderately raise dividend targeting a 25%-35% payout ratio of mid-cycle earnings Consider share repurchase as a means to deploy excess cash to shareholders, once above requirements are met and repurchase is viewed as value-enhancing Deere Use-of-Cash Priorities 48
Sources and Uses of Cash Fiscal 2004-2017 Equipment Operations $ Millions ~ 58% of cash from operations returned to shareholders * Other includes proceeds from maturities and sales of marketable securities and purchases of marketable securities and reconciliation for non-cash items including the effect of exchange rates on cash and cash equivalents Note: “Cash from Operations” adjusted with the adoption of FASB ASU No. 2016-09 “Improvements to Employee Share-Based Payment Accounting” Source: Deere & Company SEC filings = Source of Cash = Use of Cash 49 $4,287 $8,168 $37,440 $665 $146 $10,652 $1,345 $7,848 $13,904 $621 $0 $10,000 $20,000 $30,000 $40,000 $50,000 Beginning Cash & Cash Equivalents (Fiscal 2004) Cash From Operations Divestitures, net of Acquisitions Net Change in Debt and Intercompany Balances Capital Expenditures Investment in Financial Services Dividends Share Repurchase, net of Common Stock Issuances Other* Ending Cash & Cash Equivalents (Fiscal 2017)
Deere Quarterly Dividends Declared 1Q 2004 – 1Q 2018 * Adjusted for 2 for 1 stock split on 26 November 2007 Dividend raised 114% since 2010 50 $0.11 $0.28 $0.60 $0.00 $0.10 $0.20 $0.30 $0.40 $0.50 $0.60 $0.70 2004 2005 2006 2007* 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018
Share Repurchase As Part of Publicly Announced Plans * All shares adjusted for two-for-one stock split effective 26 November 2007 2004–1Q 2018: Cumulative cost of repurchases $16.4 billion Shares repurchased 245.0 million Average repurchase price $66.96 December 2013 authorization of $8 billion: Amount remaining $3.3 billion 28 January 2018 period ended basic shares 323.8 million 1Q 2018 average diluted shares 322.8 million Share Repurchase 35% net share reduction since 2004 51 $0.0 $0.5 $1.0 $1.5 $2.0 $2.5 $3.0 0 10 20 30 40 2004 2006 2008 2010 2012 2014 2016 2018 YTD $ Billions Millions of Shares* Shares Repurchased Amount Spent
Pension and OPEB Expense ($ millions) 1Q 2018 Fiscal 2018 Forecast Previous Forecast Pension and OPEB Expense $6 ~ $15 ~ $10 Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 52
($ millions) Fiscal 2018 Forecast Previous Forecast Capital Expenditures ~ $925 ~ $925 Depreciation and Amortization ~ $1,050 ~ $1,050 Pension/OPEB Contributions ~ $140 ~ $140 Other Information Equipment Operations Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 53
Economic Update Other Selected Markets * Includes corn, wheat, rice, barley, sorghum, oilseeds, peanut, sugar, cotton Source: IHS Global Insight, February 2018 54 $0 $75 $150 $225 $300 2009 2012 2015 2018F US$ Billions China - Crop Value of Production* $0 $75 $150 $225 $300 2009 2012 2015 2018F US$ Billions India - Crop Value of Production*
Source: USDA, 8 February 2018 U.S. Farm Commodity Prices 55 $0.00 $0.20 $0.40 $0.60 $0.80 $1.00 $0 $4 $8 $12 $16 $20 2005 2007 2009 2011 2013 2015 2017 Cotton - $ per Pound $ per Bushel Cotton Wheat Corn Soybeans
($ per bushel except where noted) 2015/16 2016/17 Estimate 2017/18 Projection Previous 2017/18 Corn $3.61 $3.36 $3.30 $3.20 Soybeans $8.95 $9.50 $9.10 $9.10 Wheat $4.89 $3.89 $4.65 $4.60 Cotton ($ per pound) $0.58 $0.68 $0.69 $0.60 U.S. Farm Commodity Prices Source: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 56
(millions) 2016/17 Estimate 2017/18 Projection Corn 94.0 90.2 Soybeans 83.4 90.1 Wheat 50.1 46.0 Cotton 10.1 12.6 Source: Deere & Company forecast as of 16 February 2018 U.S. Acres Planted 57
(bushels per acre except where noted) 2016/17 Estimate 2017/18 Projection Corn 174.6 176.6 Soybeans 52.1 49.1 Wheat 52.7 46.3 Cotton (pounds per harvested acre) 867 899 U.S. Crop Yields Source: Deere & Company forecast as of 16 February 2018 58
U.S. Farm Cash Receipts ($ billions) 2016 2017 Forecast 2018 Forecast Previous 2018 Crops $194.4 $189.7 $188.2 $187.6 Livestock $162.9 $175.4 $174.9 $169.6 Government Payments $13.0 $11.4 $9.3 $11.1 Total Cash Receipts $370.2 $376.5 $372.4 $368.3 Source: 2016: USDA, 7 February 2018 2017F–2018F: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 59
U.S. Net Farm Cash Income ($ billions) 2016 2017 Forecast 2018 Forecast Previous 2018 Total Cash Receipts $370.2 $376.5 $372.4 $368.3 Other Farm-Related Income $27.9 $29.7 $31.8 $32.0 Gross Cash Income $398.1 $406.2 $404.2 $400.3 Cash Expenses ($304.1) ($309.3) ($312.2) ($310.0) Net Cash Income $94.0 $96.9 $92.0 $90.3 Source: 2016: USDA, 7 February 2018 2017F–2018F: Deere & Company forecast as of 16 February 2018 (previous forecast as of 22 November 2017) 60
U.S. Farm Balance Sheet Source: 1974–2016: USDA, 7 February 2018 2017F–2018F: Deere & Company forecast as of 16 February 2018 61 10% 15% 20% 25% 30% $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 1974 1978 1982 1986 1990 1994 1998 2002 2006 2010 2014 2018F $ Billions Farm Debt Farm Equity Debt to Equity Ratio (%) Debt to Asset Ratio (%)
January 2018 Retail Sales and Dealer Inventories Retail Sales U.S. and Canada Ag Industry* Deere** 2WD Tractors (< 40 PTO hp) 6% Double digits 2WD Tractors (40 < 100 PTO hp) 3% Low double digits 2WD Tractors (100+ PTO hp) 2% In line with the industry 4WD Tractors 33% More than the industry Combines 5% More than the industry Deere Dealer Inventories*** U.S. and Canada Ag 2018 2017 2WD Tractors (100+ PTO hp) 33% 38% Combines 16% 14% * As reported by the Association of Equipment Manufacturers ** As reported to the Association of Equipment Manufacturers *** In units as a % of trailing 12 months retail sales, as reported to the Association of Equipment Manufacturers 62
Retail Sales U.S. and Canada Deere* Selected Turf & Utility Equipment Double digits Construction & Forestry First-in-the-Dirt Settlements Double digits Single digit January 2018 Retail Sales Retail Sales EU 28 Ag Deere* Tractors Double digits Combines Double digits * Based on internal sales reports 63
Supplemental Statement of Consolidated Income Information Reconciliation of GAAP to Non-GAAP Financial Measures In addition to reporting financial results in conformity with accounting principles generally accepted in the United States (GAAP), the company also discusses non-GAAP measures that exclude adjustments related to U.S. tax reform legislation. Net income (loss) attributable to Deere & Company and diluted earnings per share measures that exclude this item is not in accordance with, nor is it a substitute for, GAAP measures. The company believes that discussion of results excluding this item provides a useful analysis of ongoing operating trends. Investors should consider non-GAAP financial measures in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP. The table below provides a reconciliation of the non-GAAP financial measure with the most directly comparable GAAP financial measure for the three months ended January 28, 2018, and the outlook for the twelve months ended October 28, 2018. (Millions, except per-share amounts) (Unaudited) 64
Deere & Company’s 2Q 2018 earnings call is scheduled for 9:00 a.m. central time on Friday, 18 May 2018 65