Dadapmulyo- Saluran drainase.xls

file:///tt/file_convert/563db8b7550346aa9a9640a8/document.xls

DAFTAR HARGA SATUAN BAHAN DINAS PEKERJAAN UMUM KABUPATEN REMBANG

UNTUK TAHUN 2011

HARGAKALIORI REJO - KRAGANNO. J E N I S B A H A N SATUAN

(Rp)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

I B A H A N D A S A R 1 BATU KALI Bulat Utuh m3 98,000 200,000

Bulat Belah m3 99,400 70,000 100,000 75,000 90,000 71,429 65,000 75,000 Pecah 5/7 m3 123,500 125,000 100,000 Pecah 3/5 m3 189,600 150,000 100,000 125,000 Tempel m2 62,500 60,000 90,000 Batu apung kg 5,500 15,000

2 KERIKIL Sawur / Koral m3 25,000 Beton 0,5 / 1 m3 237,500 225,000 150,000 Beton 1 / 1 m4 216,700 150,000 150,000 155,000 Beton 1 / 2 m3 226,300 170,000 225,000 170,000 175,000 150,000 120,000 160,000 Beton 2 / 3 m3 224,400 165,000 225,000 170,000 175,000 150,000 110,000 150,000 Biasa m3 25,850

3 BATU BATA Ex lokal I bh 365 275 300 350 300 270 280 300 275 250

4 PASIR Urug m3 56,300 110,000 75,000 Pasang m3 138,500 130,000 175,000 80,000 100,000 95,000 107,143 140,000 Beton (Muntilan) m3 281,300 350,000 Beton (Cepu) m3 156,300 130,000 175,000 110,000 Sirtu (pasir batu) m3 96,900 85,000 95,000 60,000 Sirtu royalty m3 24,800 85,000 45,000 Grosok m3 93,800 145,000 50,000 Abu batu m3 106,300 175,000 110,000 Abu batu (Tayu) m3 192,000 Batu alam m2 81,900 60,000 60,000 55,000

5 TANAH Padas m3 30,600 Liat m3 50,000 55,000 25,000 Biasa m3 45,400 40,000 20,000 25,000 Pilihan m3 62,500 55,000 53,000 30,000

6 KAPUR Pasang (padam) m3 178,200 800,000 Labor Kg 2,500 1,500 1,000

7 PORTLAND CEMENT PC 50 kg zak 64,800 52,500 52,000 41,500 51,000 41,000 52,000 53,000 52,000 52,500 52,000 52,000 41,000 PC 40 kg zak 51,900 PC 50 kg Sm. Warna zak 81,300 65,000 75,000 90,000 62,000 80,000 Semen warna kg 4,600

7 BETON Adukan beton K 175 ready mix m3 816,200 Adukan beton K 225 ready mix m3 866,250 Adukan beton K 300 ready mix m3 903,870

II B A H A N P E N U T U P A T A P

1 SIRAP (100 lbr) pak 235,400

2 GENTENG BETON Genteng Beton Warna standard bh 2,500 Kerpus Beton Warna Standard bh 8,250

3 GENTENG TANAH LIAT Mantili bh 900 800 800 500 550 500 600 700 500 500 550 600 Nok kerpus Mantili bh 2,650 Plentong Mantili besar bh 1,100 1,000 650 850 800 800 600 Genteng biasa bh 600 300 300 300 650 Genteng pres bh 900 600 800 550 550 500 540 800 500 650 650 Genteng Beton bh 4,000 1,500 1,100 1,200 1,500 Genteng keramik bh 10,100 4,900 5,500 5,000 4,500 Sirap bh 5,700 Genteng kerpus jatiwangi bh 9,600 7,500 8,800 5,000 5,000 Genteng kerpus lokal bh 2,900 2,000 3,500 1,500 1,050 2,000 1,500 2,000 Genteng kerpus Beton bh 8,250 2,500 5,000 Genteng kerpus keramik bh 17,600 17,000 17,500 12,000 Genteng Jatiwangi bh 3,500 1,600 2,250 2,000

5 ASBES GELOMBANG Asbes gelombang ( 80 x 210 ) cm bh 41,700 31,000 38,000 27,000 Asbes gel. Kecil 5 mm (90 x 180) lbr 48,950 27,500 27,000 22,500 45,000 23,000 23,000 33,000 30,000 Asbes gel. Kecil 5 mm (120 x 240) lbr 73,500 51,000 47,000 Asbes gel. Besar 5 mm (90 x 180) lbr 62,500 55,000 Asbes gel. Besar 5 mm (120 x 240) lbr 96,300 70,000 74,000 Asbes gel. Kecil 0,8 x 1,80 m lbr 43,400 27,000 33,000 35,000 Asbes gel. Kecil 0,8 x 2,40 m lbr 56,300 37,000 40,000

6 ASBES PLAT - 100cm X 100 cm X 5 mm bh 17,300 12,500 17,500 12,000 11,000 13,000 12,000 12,000 - 100cm X 200 cm X 5 mm bh 48,000 80,000 12,000 12,000 26,000 - 100cm X 240 cm X 5 mm bh 61,600 Sekrup asbes bh 1,300 750 2,500 500

7 SENG PLAT BJLS 0,30 panjang 180 cm m' 49,850 BJLS 0,30 panjang 240 cm m' 64,750 BWG 28 x 80 m' 38,250 BWG 28 x 90 m' 42,900

MUBAROK PANCUR

ARDI KARYA REMBANG

RAMAI SARANG

SINAR LAUT SLUKE

AL HASAN SEDAN

LISA GUNEM

UMBUL REJEKI BULU

BAROKAH SUMBER

SUMBER LAUT LASEM

HARTONO LASEM

RIMBA RAYA PAMOTAN

BAROKAH SULANG

SIDODADI SALE

R19

ACER: per ton

R20

ACER: per ton

R21

ACER: per ton

R26

ACER: 1 truk

Q41

ACER: per sak

H75

user: ukuran 105 x 240

H76


H77




(Rp)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

MUBAROK PANCUR

ARDI KARYA REMBANG

RAMAI SARANG

SINAR LAUT SLUKE

AL HASAN SEDAN

LISA GUNEM

UMBUL REJEKI BULU

BAROKAH SUMBER

SUMBER LAUT LASEM

HARTONO LASEM

RIMBA RAYA PAMOTAN

BAROKAH SULANG

SIDODADI SALE

8 SENG GELOMBANG Seng gel. Kecil 0,70 x 1,80 m lbr 49,700 40,000 40,000 Seng gel. Kecil 0,70 x 2,10 m lbr 57,400 47,000 45,000 BJLS 0,28 m' 73,800 BJLS 0,28 panjang 180 cm lbr 43,800 55,000 33,000 BJLS 0,28 panjang 240 cm lbr 58,800 68,000 43,000

9 SENG TALANGSeng talang BJLS 26 lebar 0,60 m' 21,300 15,000 16,000 19,000 15,500 17,000 19,500 15,000 Seng talang BJLS 26 lebar 0,90 m' 30,400 22,500 27,500 26,000 22,500 22,000 25,000 22,000 Seng talang BJLS 26 lebar 1,20 m' 46,200

III . B A H A N K A Y U 1 JATI Papan m3 14,687,500 17,000,000 8,000,000

Balok/pesagen m3 14,687,500 17,000,000 8,000,000

2 KAMPER Papan m3 8,125,000 8,000,000 6,500,000 Balok/pesagen m3 8,125,000 8,000,000 6,500,000

3 KRUING Papan m3 5,937,500 4,500,000 6,000,000 4,000,000 7,000,000 3,500,000 Balok/pesagen m3 5,937,500 4,500,000 6,000,000 4,000,000 7,000,000 3,500,000

4 MERANTI Papan m3 3,125,000 4,000,000 6,000,000 Balok/pesagen m3 3,125,000 4,000,000 6,000,000

5 LANAN Papan m3 3,125,000 Balok/pesagen m3 3,125,000

6 BENGKIRAI Papan m3 8,125,000 7,000,000 9,000,000 6,500,000 7,000,000 7,500,000 6,000,000 Balok/pesagen m3 8,750,000 7,000,000 9,000,000 6,500,000 7,000,000 7,500,000 6,000,000

7 DOLKEN Kayu dolken sengon Ø 8-10 cm,4m. bt 32,450 Kayu perancah m3 1,875,000 400,000

8 LAIN-LAIN Kayu randu (papan) m3 573,900 Bambu bt 15,500 5,000 Bambu Apus bt 3,800 25,000 10,000 Kayu hutan lokal sekwalitas Kruing (A) m3 4,413,750 Kayu hutan lokal sekwalitas Kruing (B) m3 2,354,000 Glugu m' 187,500 Kayu lis 2/3 m' 5,900 5,000

IV . BAHAN PENUTUP DINDING / LANTAI 1 UBIN (TEGEL BIASA)

PC polos 30 X 30 cm m2 28,200 21,000 20,000 20,000 20,000 25,000 37,500 20 X 20 cm m2 21,700 20,000 15,000 17,000 20 X 20 cm Warna m2 26,100 22,000 19,000 22,000

2 KERAMIK Keramik warna (KW-1) 30 X 30 cm m2 45,200 35,000 42,000 28,000 27,000 30,500 31,000 27,000 27,500 29,500 Keramik warna (KW-2) 30 X 30 cm m2 40,400 33,000 38,000 27,000 26,000 27,500 27,000 25,000 26,500 Keramik putih (KW-1) 30 X 30 cm m2 36,200 30,000 28,000 26,000 25,000 27,500 26,000 27,500 23,000 25,000 Keramik putih (KW-2) 30 X 30 cm m2 32,800 28,000 26,000 23,500 25,000 25,000 20,000 24,000 Keramik 10 x 20 cm m2 50,600 Keramik 20 x 20 cm m2 43,800 40,000 35,000 32,500 30,000 35,000 37,000 Keramik 20 x 25 cm m2 48,100 35,000 43,000 34,000 31,000 27,000 30,000 35,000 35,000 Keramik 10 x 20 cm m2 39,700 25,000

3 MARMERMarmer Tulung Agung m2 552,200 Marmer Kalimantan m2 926,750 Marmer Itali m2 1,255,550

4 GRANITOGranito 40 x 40 polished (lokal) m2 420,750 85,000 Granito 40 x 40 polished (import) m2 459,050 100,000 Granito 60 x 60 polished (lokal) m2 419,100 85,000 Granito 60 x 60 polished (import) m2 437,500 100,000

5 GRANITGranit lokal m2 119,350 Granit import m2 219,800 Batu Tempel m2 61,250

V . B A H A N C E T A K 1 BUIS BETON O dan U

Ø 15 cm - 100 cm bh 35,500 40,000 25,000 Ø 20 cm - 100 cm bh 50,000 Ø 25 cm - 100 cm bh 53,200 30,000 55,000 35,000 Ø 30 cm - 100 cm bh 62,500 50,000 70,000 55,000 42,500 Ø 40 cm - 100 cm bh 78,700 70,000 80,000 65,000 Ø 50 cm - 100 cm bh 98,200 85,000 100,000 70,000 Ø 60 cm - 100 cm bh 116,900 115,000 115,000 85,000 90,000 Ø 80 cm - 100 cm bh 177,500 165,000 185,000 160,000 122,500 Ø 100 cm - 100 cm bh 292,200 240,000 U 15 cm - 100 cm bh 49,100 30,000 U 20 cm - 100 cm bh 38,600 19,000 33,000 17,500 19,000 U 30 cm - 100 cm bh 47,500 27,500 50,000 25,000 29,000

VI . B A H A N B E S I



(Rp)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

MUBAROK PANCUR

ARDI KARYA REMBANG

RAMAI SARANG

SINAR LAUT SLUKE

AL HASAN SEDAN

LISA GUNEM

UMBUL REJEKI BULU

BAROKAH SUMBER

SUMBER LAUT LASEM

HARTONO LASEM

RIMBA RAYA PAMOTAN

BAROKAH SULANG

SIDODADI SALE

1 BESI BETON Besi beton polos kg 10,100 Besi beton prestress kg 16,850 Besi beton ulir kg 13,800

2 BESI PLATBesi Strip kg 14,700

3 BAJABaja profil " L" dan "C" kg 16,850 Baja profil "IWF" kg 17,650

4 KAWATKawat Ikat beton/bendrat kg 16,200 12,500 15,000 13,000 13,000 14,000 15,000 15,000 15,500 15,000 14,000 14,000 12,000 Kawat bronjong kg 16,850 17,000 Kawat las listrik kg 30,000 26,000 21,000 25,000 23,000 21,000 22,000

VII . B A H A N P I P A 1 Pipa PVC SII SCJ , S - 12,5 (10 bar)

Pipa PVC. S. 12,5 ø 1/2" m' 4,100 18,000 6,000 17,500 10,000 8,500 12,000 22,000 17,500 4,200 8,500 11,500 Pipa PVC. S. 12,5 ø 3/4" m' 6,000 22,500 7,000 22,000 13,000 12,500 14,000 21,500 5,000 12,500 14,500 Pipa PVC. S. 12,5 ø 1" m' 10,250 28,000 9,000 27,000 17,000 16,000 27,000 6,300 15,000 Pipa PVC. S. 12,5 ø 1-1/4" m' 13,000 Pipa PVC. S. 12,5 ø 1-1/2" m' 20,200 13,000 27,000 35,000 20,000 27,000 11,700 20,000 Pipa PVC. S. 12,5 ø 2" m' 30,500 25,000 Pipa PVC. S. 12,5 ø 2-1/2" m' 43,750 31,000 Pipa PVC. S. 12,5 ø 3" m' 62,650 44,000 Pipa PVC. S. 12,5 ø 4" m' 93,550 62,000 52,500 50,000 120,000 56,000 13,000 50,000 Pipa PVC. S. 12,5 ø 5" m' 154,375 Pipa PVC. S. 12,5 ø 6" m' 200,400 210,000 49,000 Pipa PVC. S. 12,5 ø 8" m' 316,650 371,000 88,000 Pipa PVC. S. 12,5 ø 10" m' 499,500 647,500 153,000 Pipa PVC. S. 12,5 ø 12" m' 796,100 208,000 Pipa PVC. S. 12,5 ø 16" m' 1,342,050 353,000

2 Pipa Medium B Galvanis - SII Pipa Galvanis ( 1" ) m' 108,450 Pipa Galvanis ( 1 1/2" ) m' 147,300 Pipa Galvanis ( 2" ) m' 276,100

VIII . B A H A N L A N G I T - L A N G I T PLY WOOD - Teak wood 120 X 240 X 4 mm lbr 89,600 95,000 100,000 45,000 - Tripleks 120 X 240 X 3 mm lbr 50,700 40,000 45,000 38,000 34,000 38,000 42,000 47,000 43,000 40,000 35,000 38,000 40,000 45,500 37,000 120 X 240 X 4 mm lbr 65,700 60,000 65,000 47,500 45,000 45,000 50,000 120 X 240 X 6 mm lbr 83,600 65,000 70,000 65,000 55,000 60,000 75,000 70,000 62,500 55,000 65,000 60,000 - Multipleks . 120 X 240 X 9 mm lbr 122,900 115,000 95,000 110,000 95,000 90,000 95,000 . 120 X 240 X 12 mm lbr 184,400 140,000 127,500 115,000 110,000 130,000 Harplek 60 x 200 lbr 16,500 Harplek 50 x 200 lbr 14,300 Harplek 40 x 200 lbr 8,350 Harplek 30 x 200 lbr 10,650 Harplek 5 mm (90 x 180) lbr 27,250 Harplek 5 mm (120 x 240) lbr 100,000 60,000 Gypsum 6 mm lbr 61,900 60,000 Gypsum 9 mm lbr 75,000 60,000 Gypsum 12 mm lbr 50,750 Gypsum 20 mm lbr 54,250 Eternit 4 mm ( 100 x 100) m2 22,900 12,500 15,000 11,000 12,000 11,000 11,000 12,000 15,000 List Kayu Profil m' 6,900 Formika ukuran pintu lbr 229,550 90,000

IX . B A H A N F I N I S H I N G 1 KAYU

Menie kg 20,400 25,000 20,000 15,000 12,500 12,000 15,000 17,500 21,000 12,500 15,000 17,500 Plamur kayu kg 19,200 20,000 10,000 18,000 20,000 21,000 11,500 13,000 Ambril/amplas lbr 3,200 5,000 2,500 3,500 3,750 3,000 3,000 3,000 3,125 2,000 3,500 Batu Apung kg 5,500 Cat kayu (cukup) kg 39,700 35,000 35,000 33,000 36,000 30,000 37,000 20,000 37,500 25,000 Cat kayu (baik) kg 51,000 50,000 52,000 35,000 36,000 37,000 40,000 36,000 Siralax kg 47,300 75,000 75,000 55,000 60,000 60,000 55,000 70,000 65,000 55,000 65,000 Spiritus ltr 10,800 8,500 12,000 12,000 8,000 8,000 7,500 8,000 8,000 8,500 8,000 9,000 9,000 Dempul kg 18,500 20,000 20,000 12,500 13,000 Plinkut kg 18,800 21,000 20,000 Wood filer (INFRA) kg 31,300 25,000 25,000 25,000 26,000 25,000 30,500 Oker putih kg 20,900 25,000 6,000 20,000 30,000 Oker warna kg 22,900 25,000 15,000 15,000 20,000 30,000 20,000 Melamin kg 69,400 40,000 45,000 Kuwas 3" bh 6,900 9,000 5,000 5,000 4,000 5,000 9,000 4,000 6,500 5,000 5,000 Thinner Super daimaru liter 24,600 25,000 24,000 Thinner A liter 19,200 24,000 18,000 22,500 18,000 19,000 18,500 15,000 Foxi Cat Kg 33,200 29,000 48,000

2 TEMBOK Kapur sirih kg 800

Q248

ACER: per meter

U248

ACER: per meter 14000



(Rp)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

MUBAROK PANCUR

ARDI KARYA REMBANG

RAMAI SARANG

SINAR LAUT SLUKE

AL HASAN SEDAN

LISA GUNEM

UMBUL REJEKI BULU

BAROKAH SUMBER

SUMBER LAUT LASEM

HARTONO LASEM

RIMBA RAYA PAMOTAN

BAROKAH SULANG

SIDODADI SALE

Plamur kg 17,500 20,000 10,000 20,000 Cat Tembok dalam (cukup) kg 14,400 35,000 8,000 9,000 12,000 8,000 6,000 8,000 7,500 Cat Tembok dalam (baik) kg 35,971 12,000 60,000 15,000 8,800 10,000 12,000 14,000 Cat Tembok luar (cukup) kg 17,100 3,555 8,000 62,000 7,000 12,000 12,000 Cat Tembok luar (baik) 22,000 33,500 20,000 Roll cat bh 15,500 12,500 16,000 11,000 12,000 9,500 12,000 15,000 10,500 9,500 10,000 10,000

3 BESI Menie kg 23,700 25,000 20,000 17,000 30,000 20,000 30,000 15,000 20,000 Cat besi (baik) kg 46,700 50,000 52,000 36,000 36,000 60,000 37,000 37,500 Cat besi (cukup) kg 45,700 35,000 35,000 38,000 42,000 35,000 Minyak cat ltr 14,600 15,000 12,000 16,000 8,000 20,000 6,500 18,500 5,000 8,000 Lem Aica Aibon kg 20,700 45,000 40,000 45,000 Amplas Besi lbr 5,600 5,000 3,750 3,000 5,000 3,500 3,000 3,500 Ampelas norton no.3 buah 6,100 5,000 5,000 4,000 Ampelas Dico no.280 buah 3,400 5,000 2,000 2,000 3,000 3,000 2,000 Ampelas Dico no.120 buah 3,400 5,000 2,000 2,000 3,000 3,000 2,000

X . B A H A N K A C A Bening 5 mm m2 87,500 Rayband 5 mm m2 96,900 65,000 95,000 60,000 80,000

XI . BAHAN INSTALASI LISTRIK Stop Kontak bh 7,150

XII . ALAT - ALAT PENGUNCI & PENGGANTUNG 1 KUNCI TANAM

Besar bh 140,700 225,000 55,000 120,000 95,000 Kecil bh 59,400 55,000 25,000 27,500 100,000 65,000

2 ENGSEL DAN GERENDEL Engsel H bh 5,400 Engsel Nylon bh 6,500 Grendel bh 9,500 Hak Angin bh 17,700

XIII . BAHAN SANITAIR

1 Kloset duduk Porselen bh 531,300 950,000 250,000 150,000 2 Kloset jongkok bh 112,500 90,000 100,000 82,500 90,000 95,000 90,000 70,000 90,000 3 Westafel Counter top bh 456,300 300,000 250,000 225,000 4 Bak Cuci Stainlist bh 237,500 450,000 150,000 155,000 175,000 165,000 165,000 175,000 XIV . ALAT PENGIKAT KAYU 1 Paku - ukuran 1" s/d 4" kg 15,200 13,000 15,000 13,000 11,000 13,000 11,000 12,000 15,000 14,000 12,000 12,000 13,000 13,000 10,000 2 Paku - payung kg 22,700 16,000 30,000 20,000 17,500 20,000 27,000 25,000 24,000 18,500 20,000 20,000 21,000 18,000 20,000 3 Paku - sekrup kg 20,700 4 Mur Baut 3/8 " buah 4,500 2,000 5 Lem kayu (fox) bh 16,650 11,500 12,000 11,000 9,000 12,000 11,500 12,000 11,000 10,500 9,000 11,000 13,000 6 Tali Ijuk kg 12,450 5,000 7 Lem kuning (aica aibon) kg 45,650 45,000 40,000 45,000

XV . POMPA AIR DAN TANGKI AIR 1 POMPA AIR LISTRIK

Mesin pompa 1 lt / dt buah 2,410,320 Mesin pompa 1-1/2 lt / dt buah 4,217,400 Tangki air fiber glass 3.000 lt 5mm buah 6,179,250

X VI . PAVING BLOCK 1 Paving Blok Holland t: 6 cm (ALDAS) m2 54,100 2 Paving Blok Holland t: 6 cm (lokal) m2 33,400 28,000 23,000 27,500 3 Paving Blok Holland t: 8 cm (ALDAS) m2 92,800 28,000 4 Paving Blok Holland t: 8 cm (lokal) m2 43,800 5 Paving blok warna 6 cm (lokal) m2 47,100 6 Paving blok warna 8 cm (lokal) m2 50,000 7 Kanstin 10/12,5 x 30 x 50 (ALDAS) bh 20,200 8 Paving Blok Hexagonal Kecil t: 6 cm, (ALDAS) m2 69,700 9 Paving Blok Hexagonal Kecil t: 8 cm, (ALDAS) m2 93,900 10 Kanstin 10 x 20 x 50 (ALDAS) bh 10,100 11 Kanstin 10/12,5 x 25 x 50 (ALDAS) bh 16,500

XVII. RTH (JALUR HIJAU DAN TAMAN) 1 PUPUK

KCL, KS, ZK Kg 4,950 Pupuk Kandang Ton 275,000 Pupuk Kompos Ton 825,000 Pupuk Organik/Bokhasi Kg 2,200 Pupuk Phonska Kg 2,750 SP 36 Kg 2,750 Urea Kg 2,750

2 OBAT - OBATAN Fastac 25 EC 50 mL 11,000

3 TANAMAN HIAS Agape Batang 66,000 Angsana Batang 11,000 Apinika Buah 2,750 Bambu Hias Rumpun 26,400 Bambu Jepang Buah 18,150

P277

ACER: per botol

U279

ACER: per meter 14000



(Rp)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

MUBAROK PANCUR

ARDI KARYA REMBANG

RAMAI SARANG

SINAR LAUT SLUKE

AL HASAN SEDAN

LISA GUNEM

UMBUL REJEKI BULU

BAROKAH SUMBER

SUMBER LAUT LASEM

HARTONO LASEM

RIMBA RAYA PAMOTAN

BAROKAH SULANG

SIDODADI SALE

Bougenville Biasa Batang 24,200 Bougenville Parigata Batang 36,300 Cemara Bola Buah 9,680 Cemara Buaya Buah 6,600 Cemara Gimbal Batang 55,000 Cemara Kipas Batang 26,620 Cemara Non Flok/Ventris Batang 72,600 Daun Walisongo Buah 11,000 Glodogan Batang 72,600 Glodogan Pecut Batang 205,700 Jaranan Batang 6,600 Kamboja Jepang Batang 48,400 Ketapang Batang 33,000 Krokot Putih Rumpun 2,750 Lamtana Rebah Batang 2,750 Lamtana Tegak Batang 18,150 Mahoni 1 Meter Batang 10,164 Mimbo Batang 6,050 Mirten Buah 11,000 Palem Botol Batang 347,300 Palem Ekor Tupai Batang 172,500 Palem Kuning Batang 23,000 Palem Merah Batang 28,000 Palem Raja/Putri Batang 115,000 Palem Wergu Batang 28,500 Pangkas Kuning Batang 4,000 Pangkas Merah Batang 4,000 Pinisium Batang 34,500 Rumput Jepang M2 4,600 Sawo Kecik Batang 50,600 Sikas Batang 575,000 Tanaman Taiwan Buah 3,500 Tanjung Batang 69,000 Teh - tehan Rumpun 14,000

4 ALAT - ALAT PERTAMANAN Ajir Tanaman Buah 500 Ajir Tanaman Mangrove Buah 700 Batu Asahan Buah 12,000 Bambu Usuk Buah 6,000 Busi Mesin Potong Rumput Buah 11,000 Cetok Buah 20,900 Chain Saw 038 STIHL Buah 11,000,000 Chain Saw 070 STIHL Buah 13,750,000 Gunting Dahan Buah 125,400 Membran Karburator Chain Saw Buah 165,000 Membran Oli Chain Saw Buah 55,000 Mesin Potong Rumput Dorong Buah 6,600,000 Mesin Potong Rumput Gendong Buah 7,700,000 Mesin Pompa Air G x 160 + Ø 2" Buah 3,575,000 Patok Batas Buah 5,500 Pisau M. Ptng Rmput Dorong/Gendong Buah 550,000 Piston Set Chain Saw Buah 660,000 Piston Set M. Ptng Rmpt Drong/Gndong Buah 660,000 Pot Tanaman Hias Buah 275,000 Pot Tanaman Palem Buah 137,500 Rantai Chain Saw 038 STIHL Buah 275,000 Rantai Chain Saw 070 STIHL Buah 280,000 Seal Ker As Mesin M. Ptng Rmput Buah 60,500 Srumbung Bambu Buah 35,000 Srumbung Kayu Buah 22,000 Selang Biasa 2" Meter 14,000 Selang Lipat 2" Meter 6,000 Selang Spiral Meter 39,000 Tali Starter Chain Saw Buah 17,000 Trucuk Bambu Batang 7,000

5 BAHAN KEND. TDK. BERMOTOR As Belakang Buah Buah 11,000 As Tengah Buah Buah 19,000 Ban Dalam Buah Buah 15,000 Ban Luar Buah Buah 50,000 Bos Samping Buah Buah 15,000 Laker Buah Buah 7,000 Pedal Buah Buah 12,000 Pelek Buah Buah 56,000 Per Buah Buah 35,000 Rantai Buah Buah 12,000 Ruji Buah Buah 500 Sadel Buah Buah 18,000

6 PERALATAN KEBERSIHAN DAN BHN. PEMBERSIH Angkus Buah Buah 17,000 Bendo Buah Buah 22,000 Cangkul Buah Buah 30,800 Ekrak Buah Buah 8,800 Ganco Buah Buah 33,000

B416

user: Selang spiral 2"



(Rp)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

MUBAROK PANCUR

ARDI KARYA REMBANG

RAMAI SARANG

SINAR LAUT SLUKE

AL HASAN SEDAN

LISA GUNEM

UMBUL REJEKI BULU

BAROKAH SUMBER

SUMBER LAUT LASEM

HARTONO LASEM

RIMBA RAYA PAMOTAN

BAROKAH SULANG

SIDODADI SALE

Gunting Pangkas Buah Buah 105,000 Linggis Buah Buah 13,750 Sabit Buah Buah 19,250 Sapu Lidi Buah Buah 6,600 Skrap Buah Buah 5,500

XVIII. LAMPU PENERANGAN JALAN UMUM (LPJU) 1 Baut 3/8” Buah 1,000 2 Besi L Buah 60,000 3 Box KWH Meter 1 Phasa Buah 299,000 4 Box Trafo Buah 38,500 5 Conector Buah 6,250 6 Contactor SN 35 Buah 423,500 7 Cor Ornamen Tiang Listrik Buah 350,000 8 Cup Piring Buah 25,000 9 Cupit Urang Buah 3,300 10 Fitting E 40 Buah 32,500 11 Fitting WD 27 Buah 17,500 12 Fotto cell 10 A Buah 125,400 13 Fotto cell 6 A Buah 84,700 14 Groundhing/ardhe Buah 23,000 15 Housing Lamp 125 W Buah 800,000 16 Housing Lamp 250 W Buah 1,540,000 17 Ignisitor Buah 52,000 18 Isolasi Buah 10,000 19 Kabel LVTC 2 x 10 mm Meter 65,000 20 Kabel LVTC 2 x 16 mm Meter 7,500 21 Kabel NYM 2 x 2,5 mm Meter 8,000 22 Kabel NYM 2 x 4 mm Meter 20,000 23 Kabel NYY 2 x 4 mm Meter 16,000 24 Kabel NYY 2 x 6 mm Meter 18,200 25 Kapasitor Buah 48,750 26 Konsul Besi Ø 1,25" MG Batang 185,000 27 Konsul Besi Ø 2" MG Batang 225,000 28 Kotak APP/Double cover Buah 750,000 29 KWH Meter 20/60 A Buah 475,000 30 KWH Meter 50/20 A Buah 397,500 31 L Booh 1" Buah 2,000 32 Lampu HPIT 250 W Buah 240,500 33 Lampu Mercury 250 W Buah 87,500 34 Lampu Mercury 125 W Buah 42,500 35 Lampu Mercury 80 W Buah 40,000 36 Lampu Selang Meter 30,000 37 Lampu Son T 150 W Buah 98,000 38 Lampu Son T 250 W Buah 115,700 39 M C B 25 A Buah 31,000 40 M C B 63 A Buah 173,500 41 OK KWH Meter Buah 28,000 42 Pal Besi Ø 2" dan 1" MG Buah 499,000 43 Pal Besi Ø 4 & 3 MG Buah 1,550,000 44 Pemasangan LPJU Unit 90,000 45 Pole Band Ø 8,5” Buah 26,000 46 SJ. 5 Buah 42,400 47 Soket Lampu Selang Meter 13,500 48 T Does/Boxlit Buah 19,500 49 Terminal Box Meter Buah 26,000 50 Trafo Mercury 125 W Buah 114,500 51 Trafo Mercury 250 W Buah 188,500 52 Trafo BSN 150 W Buah 197,000 53 Trafo BSN 250 W Buah 235,000 54 Lampu Hias Christmas Unit 26,812,500 55 Lampu Hias Windmill Unit 21,000,000 56 Lampu Hias Cotton Rose Unit 20,687,500 57 Lampu Hias Number One Unit 20,312,500 58 Lampu Hias Dragon Phoenix Unit 19,625,000 59 Lampu Hias Hepla Unit 19,625,000 60 Tangga Besar 12 m Buah 8,562,500 61 Tangga Kecil 6 m Buah 4,375,000 62 Crystalite Buah 112,500 63 Lampu XL 18 Watt Buah 37,500 64 Sabuk Pengaman Buah 2,775,000

XIX. ALAT PEMADAM KEBEKARAN 1 Selang Pemadam Kebakaran fire house Appron/Murata/ Yamato with Machino Working Pressure 10 Kg/cm2

- 1,5” x 30 m, W/Coupling roll 1,643,375 - 1,5” x 20 m, W/Coupling roll 1,343,750 - 2” x 30 m, W/Coupling roll 1,593,750 - 2” x 20 m, W/Coupling roll 1,381,250 - 2,5” x 40 m roll 2,650,500 - 2,5” x 30 m, W/Coupling roll 2,437,500 - 2,5” x 20 m, W/Coupling roll 1,981,250

2 Without Coupling - 1,5” x 20 m Tertera 334,800 - 1,5” x 30 m Tertera 502,800 - 2” x 20 m Tertera 502,800 - 2” x 30 m Tertera 765,600



(Rp)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

MUBAROK PANCUR

ARDI KARYA REMBANG

RAMAI SARANG

SINAR LAUT SLUKE

AL HASAN SEDAN

LISA GUNEM

UMBUL REJEKI BULU

BAROKAH SUMBER

SUMBER LAUT LASEM

HARTONO LASEM

RIMBA RAYA PAMOTAN

BAROKAH SULANG

SIDODADI SALE

- 2,5” x 20 m Tertera 612,000 - 2,5” x 30 m Tertera 931,200 - 2,5” x 40 m Tertera 1,239,600

3 Hydrant Box Kosong - A1 (66 x 52 x 15 cm) Appron 780,000 - A1 (100 x 80 x 18 cm) Appron 2,122,200 - A1 (125 x 75 x 18 cm) Appron 2,543,400 - A1 (95 x 66 x 20 cm) Appron 2,122,200 - A1KACA + Kunci, Tempered 5 mm Appron 1,441,800 - A2KACA + Kunci, Tempered 5 mm Appron 2,478,600 - B KACA + Kunci, Tempered 5 mm Appron 2,899,800 - C KACA + Kunci, Tempered 5 mm Appron 2,478,600

4 Fire Fighting Equipment Machino Coupling material Brass - 1,5’ Tertera 107,500 - 2” Tertera 131,250 - 2,5” Tertera 192,500 - 3” Tertera 305,000

5 Straight Nozzle (Machino Coupling) With Nozzle tip, Material Brass/ Branch pipa with straight Nozzle - 1,5’ Seamless Tertera 420,000 - 2” Seamless Tertera 532,500 - 2,5” Seamless, Short, W/O Grip Tertera 582,500 - 2,5” Seamless, Long, W/O Grip Tertera 725,000 - 2,5” Seamless, Long, W/ Grip Tertera 746,250 - 1,5’ Appron 42,250 - 2” Appron 593,125 - 2,5” Appron 966,875

6 Hydrant Valve (Machino Coupling) 90 Material Brass. 10 K - 1,5’ Tertera 207,600 - 2” Tertera 290,000 - 2,5” Tertera 472,800

7 Hydrant Valve (Machino Coupling) 90 Material Brass. 20 K - 1,5’ Tertera 429,600 - 2” Tertera 666,250 - 2,5” Tertera 898,750

8 Hose Rack - 1,5”, 1,24 COMB Unit 536,250 - 2,5”, 1,24 COMB Unit 585,000

9 Spray Nozzle Head - 1,5’ Tertera 258,750 - 2” Tertera 390,000

10 Hose Reel - 1” Hose Reel, Swing Type Complete With box Siamese Conention 4” x 2,5” x 2,5” Machino Coupling Tertera 1,860,000

11 Hydrant Pillar - H14 AP 4” x 2,5” x 2,5” Tertera 5,768,400 - H13 AP 3” x 2,5” Tertera 3,084,200

12 On Trollen - Type AC 15 kapasitas 6 kg buah 2,048,150 - Type AC 50 kapasitas 23 kg buah 5,830,500

13 Pemancar Pemadam Kebakaran - 1,5” (Variable) Tertera 2,160,000 - 2,5” (Variable) Tertera 3,000,000

14 Noksel Foam buah 11,354,970 15 Foise Cabang 2 (dua) buah 4,455,000 16 Liquite kg 110,400 17 Pengisian Tabung Pemadam Kebakaran kg 72,000 18 Selang Isap 2,3” – 4 M unit 32,500,000

XX . L A I N - L A I N 1 Alat bantu (harga rata-rata) lot 12,500 2 Aspal kg 8,500 24,000 3 Minyak aspal ltr 2,000 4 Bensin ltr 4,500 5 Solar liter 4,500 6 Minyak tanah ltr 3,600 7 Olie (minyak pelumas) liter 31,300 8 Stempet Kg 18,200 9 Gebalan rumput m2 12,450 10 Wiremesh MS m2 66,000 11 Kayu bakar m3 88,275 12 Pintu Ronsel Doble 200 x 200 x 300 buah 37,500,000



(Rp)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

MUBAROK PANCUR

ARDI KARYA REMBANG

RAMAI SARANG

SINAR LAUT SLUKE

AL HASAN SEDAN

LISA GUNEM

UMBUL REJEKI BULU

BAROKAH SUMBER

SUMBER LAUT LASEM

HARTONO LASEM

RIMBA RAYA PAMOTAN

BAROKAH SULANG

SIDODADI SALE

13 Pintu Ronsel Doble 150 x 150 x 300 buah 31,250,000 14 Pintu Ronsel Engkel 100 x 100 x 300 buah 15,625,000 15 Pintu Intake 100 x 100 x 300 buah 8,750,000 16 Pintu Intake 90 x 100 x 300 buah 6,875,000 17 Pintu Intake 80 x 80 x 300 buah 6,250,000 18 Pintu Intake 60 x 60 x 300 buah 5,625,000 19 Pintu Intake 50 x 50 x 300 buah 4,375,000 20 Pintu Intake 40 x 40 x 300 buah 4,062,500 21 Pintu Intake 30 x 40 x 300 buah 3,750,000 22 Nomenklatur Marmer ( 30 x 40 ) buah 494,500 23 Nomenklatur Marmer ( 15 x 20 ) buah 123,500 24 Pile Scale ( 20 x 100 ) buah 494,500 25 Pile Scale ( 12 x 100 ) buah 309,000 26 Lapisan kedap air kg 53,000 27 Nako lengkap daun 49,500 28 PAGAR BRC. Pagar BRC 90 A1 /lb 441,500

Pagar BRC 120 A1 /lb 515,000 Pagar BRC 150 A1 /lb 809,500 Pagar BRC 90 A2 /lb 367,500 Pagar BRC 120 A2 /lb 441,500 Pagar BRC 150 A2 /lb 735,500 Pipa Tiang BRC 90 - 2" unit 184,000 Pipa Tiang BRC 120 - 2" unit 213,500 Pipa Tiang BRC 150 - 2" unit 228,500

29 Minyak Beton & bekisting ltr 20,000 30 Allumunium sheet 0,3 mm (90 x 180) lbr 118,800 31 Shear Connector kg 10,000

rasionalisasi Rembang, April 2010tidak ada bahan, harga tahun kemarin tambah 5%perbedaan tll mencolok KEPALA DINAS PEKERJAAN UMUMsama dengan harga tahun kemarin KABUPATEN REMBANG

Ir. MUJOKO, MT.NIP. 19620715 199011 1 002


20% DI NAIKKET.2.5% BULAT ATAU

22.5% KAN TURUN20 21 22 23 24 25 26 27 28 29 30

102,900 126,053 126,100 28,100 78,061 95,625 95,700 (3,700) 112,500 137,813 137,900 14,400

183,750 183,800 (5,800) 75,000 91,875 91,900 29,400 15,000 18,375 18,400 12,900

26,300 187,500 229,688 229,700 (7,800)

189,875 190,000 (26,700) 167,143 204,750 204,800 (21,500) 163,571 200,375 200,400 (24,000)

27,200 289 354 400 35

59,115 59,200 2,900 118,163 144,750 144,800 6,300

214,375 214,400 (66,900) 138,333 169,458 169,500 13,200 80,000 98,000 98,000 1,100 65,000 79,625 79,700 54,900 97,500 119,438 119,500 25,700 142,500 174,563 174,600 68,300

201,600 58,333 71,458 71,500 (10,400)

32,200 40,000 49,000 49,000 (1,000)

42,000 42,000 (3,400) 46,000 56,350 56,400 (6,100)

187,110 187,200 9,000 1,250 1,531 1,600 (900)

49,375 60,484 60,500 (4,300) 54,500

74,400 91,140 91,200 9,900 4,900

857,100 909,600 949,100

247,200

2,700 8,700

600 735 800 (100) 2,800

783 960 1,000 (100) 388 475 500 (100) 614 752 800 (100) 1,325 1,623 1,700 (2,300) 4,975 6,094 6,100 (4,000)

6,000 6,575 8,054 8,100 (1,500) 1,936 2,371 2,400 (500) 3,750 4,594 4,600 (3,650) 15,500 18,988 19,000 1,400 1,950 2,389 2,400 (1,100)

32,000 39,200 39,200 (2,500) 28,875 35,372 35,400 (13,550) 49,000 60,025 60,100 (13,400) 55,000 67,375 67,400 4,900 72,000 88,200 88,200 (8,100) 31,667 38,792 38,800 (4,600) 38,500 47,163 47,200 (9,100)

12,857 15,750 15,800 (1,500) 32,500 39,813 39,900 (8,100)

64,700 1,250 1,531 1,600 300

52,400 68,000 40,200 45,100

KURNIA PASAR REMBANG

KEBOEN RAYA REMBANG

REMBANG JAYA DIESEL

ANEKA PUNDITIRTA

JAKARTA (UNILON)

ANEKA PUNDITIRTA

JAKARTA (POLY UNGGUL)

SENTRAL INDO SAFETY

SEMARANG

HARGA RATA - RATA



22.5% KAN TURUN20 21 22 23 24 25 26 27 28 29 30


KEBOEN RAYA REMBANG

REMBANG JAYA DIESEL

ANEKA PUNDITIRTA

JAKARTA (UNILON)

ANEKA PUNDITIRTA


SENTRAL INDO SAFETY

SEMARANG

HARGA RATA - RATA

40,000 49,000 49,000 (700) 46,000 56,350 56,400 (1,000)

77,500 44,000 53,900 53,900 10,100 55,500 67,988 68,000 9,200

16,714 20,475 20,500 (800) 23,929 29,313 29,400 (1,000)

48,600

12,500,000 15,312,500 15,312,500 625,000 12,500,000 15,312,500 15,312,500 625,000

7,250,000 8,881,250 8,881,300 756,300 7,250,000 8,881,250 8,881,300 756,300

5,000,000 6,125,000 6,125,000 187,500 5,000,000 6,125,000 6,125,000 187,500

3,281,250 3,281,300 156,300 3,281,250 3,281,300 156,300

3,281,300 3,281,300

7,166,667 8,779,167 8,779,200 654,200 7,166,667 8,779,167 8,779,200 29,200

34,100 1,968,750 1,968,800 93,800

602,600 16,275 16,300 800 3,990 4,000 200

4,634,500 2,471,700 196,900

5,000 6,125 6,200 300

23,917 29,298 29,300 1,100 17,333 21,233 21,300 (400) 21,000 25,725 25,800 (300)

30,833 37,771 37,800 (7,400) 28,750 35,219 35,300 (5,100) 26,444 32,394 32,400 (3,800) 24,500 30,013 30,100 (2,700)

53,200 34,917 42,773 42,800 (1,000) 33,750 50,505 50,600 2,500 25,000 41,685 41,700 2,000

579,900 973,100 1,318,400

85,000 441,788 441,800 21,050 100,000 482,003 482,100 23,050 85,000 440,055 440,100 21,000 100,000 459,375 459,400 21,900

125,400 230,800 64,400

32,500 39,813 39,900 4,400 52,500

40,000 49,000 49,000 (4,200) 54,375 66,609 66,700 4,200 71,667 87,792 87,800 9,100 85,000 104,125 104,200 6,000 101,250 124,031 124,100 7,200 158,125 193,703 193,800 16,300 240,000 294,000 294,000 1,800

51,555 51,600 2,500 34,650 35,000 (3,600)

32,875 40,272 40,300 (7,200)



22.5% KAN TURUN20 21 22 23 24 25 26 27 28 29 30


KEBOEN RAYA REMBANG

REMBANG JAYA DIESEL

ANEKA PUNDITIRTA

JAKARTA (UNILON)

ANEKA PUNDITIRTA


SENTRAL INDO SAFETY

SEMARANG

HARGA RATA - RATA

10,700 17,700 14,500

15,500

17,700 18,600

14,000 17,150 17,200 1,000 17,000 20,825 20,900 4,050 23,000 28,175 28,200 (1,800)

3,800 3000 3,400 4,131 4,200 100 5,700 5833 5,767 7,006 7,100 1,100 9,620 7667 8,643 10,502 10,600 350 11,880 12042 11,961 14,532 14,600 1,600 18,770 18708 18,739 22,768 22,800 2,600 28,390 27625 28,008 34,029 34,100 3,600 40,970 40833 40,902 49,696 49,700 5,950 60,210 59167 59,688 72,521 72,600 9,950 88,120 85542 86,831 105,499 105,500 11,950 144,050 144,050 175,021 175,100 20,725 190,000 184583 187,292 227,559 227,600 27,200 295,450 288333 291,892 354,648 354,700 38,050 466,220 451250 458,735 557,363 557,400 57,900 743,260 712500 727,880 884,374 884,400 88,300 1,245,690 1,245,690 1,513,513 1,513,600 171,550

113,900 154,700 290,000

80,000 98,000 98,000 8,400

40,179 49,219 49,300 (1,400) 52,083 63,802 63,900 (1,800) 63,864 78,233 78,300 (5,300)

100,000 122,500 122,500 (400) 171,500 171,500 (12,900)

17,400 15,100 8,800 11,200 28,700

105,000 105,000 5,000 60,000 73,500 73,500 11,600 60,000 73,500 73,500 (1,500)

53,300 57,000

12,438 15,236 15,300 (7,600) 7,300

241,028 241,100 11,550

16,636 20,380 20,400 - 16,214 19,863 19,900 700 3,238 3,966 4,000 800

5,800 32,056 39,268 39,300 (400) 40,857 50,050 50,100 (900) 63,500 77,788 77,800 30,500 8,875 10,872 10,900 100 16,375 20,059 20,100 1,600 20,500 25,113 25,200 6,400 26,083 31,952 32,000 700 20,250 24,806 24,900 4,000 20,833 25,521 25,600 2,700

55,125 55,200 (14,200) 5,750 7,044 7,100 200 24,500 30,013 30,100 5,500 19,286 23,625 23,700 4,500

35,525 35,600 2,400

900



22.5% KAN TURUN20 21 22 23 24 25 26 27 28 29 30


KEBOEN RAYA REMBANG

REMBANG JAYA DIESEL

ANEKA PUNDITIRTA

JAKARTA (UNILON)

ANEKA PUNDITIRTA


SENTRAL INDO SAFETY

SEMARANG

HARGA RATA - RATA

16,667 20,417 20,500 3,000 11,688 14,317 14,400 - 20,971 25,690 25,700 17,426 21,347 21,400 4,300 25,167 30,829 30,900 11,636 14,255 14,300 (1,200)

22,125 27,103 27,200 3,500 44,071 53,988 54,000 7,300 37,000 45,325 45,400 (300) 12,111 14,836 14,900 300 43,333 53,083 53,100 32,400 3,821 4,681 4,700 (900) 4,667 5,717 5,800 (300) 2,833 3,471 3,500 100 2,833 3,471 3,500 100

91,900 75,000 91,875 91,900 (5,000)

7,600

123,750 151,594 151,600 10,900 54,500 66,763 66,800 7,400

5,700 6,900 10,000 18,600

450,000 551,250 551,300 20,000 88,438 108,336 108,400 (4,100)

367,500 367,500 (88,800) 205,000 251,125 251,200 13,700

12,643 15,488 15,500 300 21,214 25,988 26,000 3,300

21,800 2,000 2,450 2,500 (2,000) 11,125 13,628 13,700 (2,950) 5,000 13,073 13,100 650 43,333 53,083 53,100 7,450

2,530,900 4,428,300 6,488,300

56,900 26,167 32,054 32,100 (1,300) 28,000 97,440 97,500 4,700

46,000 49,500 52,500 21,300 73,200 98,600 10,700 17,400

6,000 6,000 7,350 7,400 2,450 125,000 288,750 288,800 13,800 1,000,000 866,250 866,300 41,300 700 700 858 900 (1,300) 2,300 2,300 2,818 2,900 150 2,000 2,000 2,450 2,500 (250) 1,600 1,600 1,960 2,000 (750)

6,500 6,500 7,963 8,000 (3,000)

12500 - 75000 12500 - 75000 15313 - 91875 15400 - 91900 11,600 2,900

15000 - 25000 15000 - 25000 18375 - 30625 18400 - 30700 15000 - 25000 15000 - 25000 18375 - 30625 18400 - 30700

W337

user: / rit

W338

user: / sak 25 kg = 25000

W340

user: subsidi



22.5% KAN TURUN20 21 22 23 24 25 26 27 28 29 30


KEBOEN RAYA REMBANG

REMBANG JAYA DIESEL

ANEKA PUNDITIRTA

JAKARTA (UNILON)

ANEKA PUNDITIRTA


SENTRAL INDO SAFETY

SEMARANG

HARGA RATA - RATA

5000 - 75000 5000 - 75000 6125 - 91875 6200 - 91900 7500 - 75000 7500 - 75000 9188 - 91875 9200 - 91900 5000 - 25000 5000 - 25000 6125 - 30625 6200 - 30700 7500 - 25000 7500 - 25000 9188 - 30625 9200 - 30700 7500 - 25000 7500 - 25000 9188 - 30625 9200 - 30700 7500 - 25000 7500 - 25000 9188 - 30625 9200 - 30700

17500 - 75000 17500 - 75000 21438 - 91875 21500 - 91900 7500 - 50000 7500 - 50000 9188 - 61250 9200 - 61300 5000 - 35000 5000 - 35000 6125 - 42875 6200 - 42900 5000 - 35000 5000 - 35000 6125 - 42875 6200 - 41900

7,000 15000 - 75000 15000 - 75000 18375 - 91875 18400 - 91900 5000 - 25000 5000 - 25000 6125 - 30625 6200 - 30700 2500 - 5000 2500 - 5000 3063 - 6125 3100 - 6200 2500 - 5000 2500 - 5000 3063 - 6125 3100 - 6200 2500 - 5000 2500 - 5000 3063 - 6125 3100 - 6200

10,700 6,400

2500 - 5000 2500 - 5000 3063 - 6125 3100 - 6200 15000 - 250000 15000 - 250000 18375 - 306250 18400 - 306300 7500 - 150000 7500 - 150000 9188 - 183750 9200 - 183800 7500 - 150000 7500 - 150000 9188 - 183750 9200 - 183800

15000 - 150000 15000 - 150000 18375 - 183750 18400 - 183800 7500 - 60000 7500 - 60000 9188 - 73500 9200 - 73500

15000 - 35000 15000 - 35000 18375 - 42875 18400 - 42900 2500 - 15000 2500 - 15000 3063 - 18375 3100 - 18400 2500 - 15000 2500 - 15000 3063 - 18375 3100 - 18400

36,300 10,000 10,000 12,250 12,300 7,700

10000 - 35000 10000 - 35000 12250 -- 42875 12300 - 42900 45000 - 150000 45000 - 150000 55125 - 183750 55200 - 183800

2500 - 7500 2500 - 7500 3063 - 9188 3100 - 9200 5000 - 15000 5000 - 15000 6125 - 18375 6200 - 18400 2500 - 15000 2500 - 15000 3063 - 18375 3100 - 18400

600 800 12,600 6,300

10,000 10,000 12,250 12,300 1,300 25,000 25,000 30,625 30,700 9,800 6,700,000 11,550,000 11,550,000 550,000

14,437,500 30,000 131,670 131,700 6,300

173,300 57,800 6,930,000

1,000,000 8,085,000 8,085,000 385,000 1,300,000 3,753,750 3,753,800 178,800

5,800 35,000 577,500 577,500 27,500

693,000 693,000 288,800 144,400

165,000 288,750 288,800 13,800 294,000

15,000 63,525 63,600 3,100 7,500 36,750 36,800 1,800

23,100 14,700

3,200 6,300 6,300 300 22,500 40,950 41,000 2,000 5,000 17,850 17,900 900

7,400

11,600 20,000 15,800 52,500 15,800 7,400 12,600 58,800 36,800 12,600 600 18,900

17,900 23,100 32,400 9,300 34,700

Y401

user: 1000000 - 1500000

Y404

user: 35000 - 45000



22.5% KAN TURUN20 21 22 23 24 25 26 27 28 29 30


KEBOEN RAYA REMBANG

REMBANG JAYA DIESEL

ANEKA PUNDITIRTA

JAKARTA (UNILON)

ANEKA PUNDITIRTA


SENTRAL INDO SAFETY

SEMARANG

HARGA RATA - RATA

110,300 14,500 20,300 7,000 5,800

1,100 63,000 314,000 40,500 6,600 444,700 367,500 26,300 3,500 34,200 18,400 131,700 89,000 24,200 840,000 1,617,000 54,600 10,500 68,300 7,900 8,400 21,000 16,800 19,200 51,200 194,300 236,300 787,500 498,800 417,400 2,100 252,600 91,900 44,700 42,000 31,500 102,900 121,500 32,600 182,200 29,400 524,000 1,627,500 94,500 27,300 44,600 14,200 20,500 27,300 120,300 198,000 206,900 246,800 28,153,200 22,050,000 21,721,900 21,328,200 20,606,300 20,606,300 8,990,700 4,593,800 118,200 39,400 2,913,800

1,988,470 1,988,470 2,435,876 2,435,900 792,525 1,625,977.5 1,625,977.5 1,991,822 1,991,900 648,150 1,928,439.5 1,928,439.5 2,362,338 2,362,400 768,650 1,671,312.5 1,671,312.5 2,047,358 2,047,400 666,150 3,207,105 3,207,105 3,928,704 3,928,800 1,278,300 2,949,375 2,949,375 3,612,984 3,613,000 1,175,500 2,397,312.5 2,397,312.5 2,936,708 2,936,800 955,550

405,130 405,130 496,284 496,300 161,500 608,410 608,410 745,302 745,400 242,600 608,410 608,410 745,302 745,400 242,600 926,365 926,365 1,134,797 1,134,800 369,200



22.5% KAN TURUN20 21 22 23 24 25 26 27 28 29 30


KEBOEN RAYA REMBANG

REMBANG JAYA DIESEL

ANEKA PUNDITIRTA

JAKARTA (UNILON)

ANEKA PUNDITIRTA


SENTRAL INDO SAFETY

SEMARANG

HARGA RATA - RATA

748,520 748,520 916,937 917,000 305,000 1,126,785 1,126,785 1,380,312 1,380,400 449,200 1,499,905 1,499,905 1,837,384 1,837,400 597,800

943,800 943,800 1,156,155 1,156,200 376,200 2,567,895 2,567,895 3,145,671 3,145,700 1,023,500 3,677,525 3,677,525 4,504,968 4,505,000 1,961,600 2,567,895 2,567,895 3,145,671 3,145,700 1,023,500 1,744,600 1,744,600 2,137,135 2,137,200 695,400 2,999,150 2,999,150 3,673,959 3,674,000 1,195,400 3,508,780 3,508,780 4,298,256 4,298,300 1,398,500 2,999,150 2,999,150 3,673,959 3,674,000 1,195,400

130,075 130,075 159,342 159,400 51,900 158,812.5 158,813 194,545 194,600 63,350 232,925 232,925 285,333 285,400 92,900 369,050 369,050 452,086 452,100 147,100

508,200 508,200 622,545 622,600 202,600 644,325 644,325 789,298 789,300 256,800 704,825 704,825 863,411 863,500 281,000 877,350 877,350 1,074,754 1,074,800 349,800 902,962.5 902,963 1,106,129 1,106,200 359,950 51,122.5 51,123 62,625 62,700 20,450 717,695 717,695 879,176 879,200 286,075 1,169,905 1,169,905 1,433,134 1,433,200 466,325

230,000 230,000 281,750 281,800 74,200 250,000 250,000 306,250 306,300 16,300 570,000 570,000 698,250 698,300 225,500

512,500 512,500 627,813 627,900 198,300 782,850 782,850 958,991 959,000 292,750 1,250,500 1,250,500 1,531,863 1,531,900 633,150

600,000 600,000 735,000 735,000 198,750 675,500 675,500 827,488 827,500 242,500

315,500 315,500 386,488 386,500 127,750 500,000 500,000 612,500 612,500 222,500

2,100,000 2,100,000 2,572,500 2,572,500 2,572,500

- 1,953,000 1,953,000 93,000

6,979,775 6,979,775 8,550,224 8,550,300 2,781,900 3,731,915 3,731,915 4,571,596 4,571,600 1,487,400

2,478,245 2,478,245 3,035,850 3,035,900 987,750 7,054,905 7,054,905 8,642,259 8,642,300 2,811,800

2,613,600 2,613,600 3,201,660 3,201,700 1,041,700 3,630,000 3,630,000 4,446,750 4,446,800 1,446,800

6,500,000 6,500,000 7,962,500 7,962,500 (3,392,470) 3,500,000 3,500,000 4,287,500 4,287,500 (167,500) 133,595 133,595 163,654 163,700 53,300 87,120 87,120 106,722 106,800 34,800 39,325,000 39,325,000 48,173,125 48,173,200 15,673,200

13,200 8,925 9,000 500

2,100 4,800 4,800 3,800 32,900 19,200 13,100 69,300 92,700 37,500,000



22.5% KAN TURUN20 21 22 23 24 25 26 27 28 29 30


KEBOEN RAYA REMBANG

REMBANG JAYA DIESEL

ANEKA PUNDITIRTA

JAKARTA (UNILON)

ANEKA PUNDITIRTA


SENTRAL INDO SAFETY

SEMARANG

HARGA RATA - RATA

31,250,000 15,625,000 8,750,000 6,875,000 6,250,000 5,625,000 4,375,000 4,062,500 3,750,000 519,300 129,700 519,300 324,500 55,700 52,000 463,600 540,800 850,000 385,900 463,600 772,300 193,200 224,200 240,000 21,000 124,800 10,500

DAFTAR SATUAN UPAH

NO. JENIS PEKERJAAN SATUAN HARGA SATUAN

KETERANGAN (Rp)

1 2 3 4 5

1 P e k e r j a Hr -

2 M a n d o r Hr -

3 T u k a n g K a y u Hr -

4 T u k a n g B a t u Hr -

5 T u k a n g B e s i Hr -

6 T u k a n g C a t Hr -

7 T u k a n g L e i d e n g Hr -

8 T u k a n g G a l i Hr -

9 T u k a n g P l i t u r Hr -

10 T u k a n g K e p a l a Hr -

11 K e p . T u k a n g K a y u Hr -

12 K e p . T u k a n g B a t u Hr -

13 K e p . T u k a n g C a t Hr -

14 K e p . T u k a n g P l i t u r Hr -

15 K e p . T u k a n g G a l i Hr -

16 K e p . T u k a n g Leideng Hr -

17 M e k a n i k Hr -

18 P e m b . M e k a n i k Hr -

19 Operator alat berat Hr -

20 P e m b . Operator Hr -

21 S o p i r Hr -

22 P e m b . Sopir Hr -

23 Penjaga Hr -

DAFTAR SATUAN BAHAN

HARGA ( Rp. )NO. J E N I S B A H A N MEREK SATUAN

TH. 2014

1 2 3 4 5

1 Batu Belah m3 159,000.00 2 Batu 1 / 2 m3 299,000.00 3 Bata merah lokal bh 550.00 4 Pasir Pasang ( cepu ) m3 273,000.00 5 Pasir Beton (Cepu) m3 314,000.00 6 Grosok pudel m3 182,000.00 7 Tras m3 153,000.00 8 Pasir Kwarsa m3 146,000.00 9 Pasir Urug ( Pasir Laut ) m3 114,000.00 10 PC 40 kg zak 60,000.00 11 Besi beton polos kg 13,000.00 12 Kawat Ikat beton/bendrat kg 22,000.00 13 Paving Block Holland t:6 cm K175 ( lokal ) m2 68,000.00

DAFTAR ANALISA SATUAN PEKERJAAN

No. KODE KOEF SAT. URAIAN PAKERJAANHARGA SAT. JUMLAH

Rp Rp1 2 3 4 5 6 7

1 B.12 1M3 Urugan tras 183,600.00 1.2000 m3 tras 153,000.00 183,600.00 0.2500 OH Pekerja - - 0.0250 OH Mandor - -

2 B.12 a 1M3 Urugan Pudel 218,400.00 1.2000 m3 Pudel 182,000.00 218,400.00

0.2500 OH Pekerja - - 0.0250 OH Mandor - -

3 C.2 1M3 Pasang Pondasi Batu Kali 1Pc : 5 Ps 543,312.00 1.2000 m3 Batu Belah 15/20 159,000.00 190,800.00 136.0000 Kg Portland Sement 1,500.00 204,000.00 0.5440 m3 Pasir Pasang 273,000.00 148,512.00

1.5000 OH Pekerja - - 0.6000 OH Tukang Batu - - 0.0600 OH Kepala Tukang - - 0.0750 OH Mandor - -

4 D.3 1M2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps 62,425.00 70.0000 Buah Bata Merah 5 x 11 x 22 550.00 38,500.00 4.5000 Kg Portland Semen 1,500.00 6,750.00 0.0500 m3 Pasir Pasang 273,000.00 13,650.00 0.0150 m3 Kapur Padam 235,000.00 3,525.00

0.3000 OH Pekerja - - 0.1000 OH Tukang Batu - - 0.0100 OH Kepala Tukang - - 0.0150 OH Mandor - -

5 E.1 1M2 Plesteran 1 Pc : 3 Ps Tebal 15 mm 17,919.00 7.7600 Kg Portland Semen 1,500.00 11,640.00 0.0230 m3 Pasir Pasang 273,000.00 6,279.00

0.2000 OH Pekerja - - 0.1500 OH Tukang batu - - 0.0015 OH Kepala Tukang - - 0.0100 OH Mandor - -

6 E.9 1M2 Acian 4,875.00 3.2500 Kg Portland Semen 1,500.00 4,875.00 0.1500 OH Pekerja - - 0.1000 OH Tukang batu - - 0.0100 OH Kepala Tukang - - 0.0080 OH Mandor - -

7 G.2 1M3 Membuat Beton mutu f'c=9,8 Mpa (K125), slum (12±2)cm, w/c = 0,78 823,830.00 276.0000 Kg Portland Semen 1,500.00 414,000.00 0.5914 m3 Pasir Beton (Cepu) 314,000.00 185,699.60 0.7496 m3 Kerikil (maksimum 30 mm) 299,000.00 224,130.40 1.6500 OH Pekerja - - 0.2750 OH Tukang Batu - - 0.0280 OH Kepala Tukang - - 0.0830 OH Mandor - -

8 G.13 1KG Pembesian dg Besi Polos a = 13,980.00 1.0500 Kg Besi Beton (polos) 13,000.00 13,650.00 0.0150 Kg Kawat Beton 22,000.00 330.00 0.0070 OH Pekerja - - 0.0070 OH Tukang Besi - - 0.0007 OH Kepala Tukang - - 0.0004 OH Mandor - -

9 G.13a 110 KG Besi Beton Terpasang (polos) a x 110 1,537,800.00 G.13b 125 KG Besi Beton Terpasang (polos) a x 125 1,747,500.00

10 J.21 1 M2 PASANG PAVING BLOK 6 CM K : 175 95,980.00 1.0100 m2 Paving blok Holand 6 cm K : 175 68,000.00 68,680.00 0.1000 m3 Pasir pasang 273,000.00 27,300.00 0.2000 Org Pekerja - - 0.3000 Org Tukang batu - - 0.0300 Org Kepala tukang batu - - 0.0250 Org Mandor - - 0.0500 lot Peralatan - -

DAFTAR HARGA SATUAN PEKERJAAN

NO KODE URAIAN PEKERJAAN HARGA SATUAN

1 2 3 4

I A PEKERJAAN PERSIAPAN

A.1 1M' Pagar Sementara dari Seng Gelombang Tinggi 2,00 m 352,362.00

A.2 1M' Pengukuran dan Pemasangan Bouwplank 138,996.00

A.3 1M2 Pembuatan Kantor Sementara dg Lantai Plesteran 965,630.00

A.4 1M2 Pembuatan Gudang Semen dan Alat-alat 847,550.00

A.5 1M2 Membersihkan Lapangan dan Perataan -

A.6 1M2 Pembuatan Steger dari Bambu Uk. 40 x 50 x 20 cm 19,925.00

A.7 1M3 Bongkaran Beton Bertulang -

A.8 1M3 Bongkaran Dinding Tembok Bata Merah -

A.9 1 M3 MEMBONGKAR DINDING BATA / BATU (Batu / bata dipakai lagi) -

A.10 1 M3 MEMBONGKAR DINDING BATA / BATU (bongkaran tidak dipakai lagi) -

A.11 1M2 MEMBONGKAR PLESTERAN DINDING -

A.12 1M2 MEMBONGKAR GENTENG / SIRAP (bongkaran tidak dipakai lagi) -

A.13 1M2 MEMBONGKAR GENTENG / SIRAP (bongkaran dipakai lagi) -

A.14 1M2 MEMBONGKAR RANGKA ATAP/RENG KASO (bongkaran tidak dipakai lagi) -

A.15 1M2 MEMBONGKAR RANGKA ATAP / RENG KASO (bongkaran dipakai lagi) -

A.16 1M3 MEMBONGKAR KUDA-KUDA GORDING/BALOK (bongkaran dipakai lagi) -

A.17 1M3 MEMBONGKAR KUDA-KUDA GORDING/BALOK (bongkaran tidak dipakai lagi) -

A.18 1M2 MEMBONGKAR PLAFOND (bongkaran dipakai lagi) -

A.19 1M2 MEMBONGKAR PLAFOND (bongkaran tidak dipakai lagi) -

I B PEKERJAAN TANAH

B.1 1M3 Galian Tanah Biasa Sedalam 1 m -

B.2 1M3 Galian Tanah Keras Sedalam 1 m -

B.3 1M3 Galian Tanah Cadas Sedalam 1 m -

B.4 1M3 Galian Tanah Lumpur Sedalam 1 m -

B.5 1M2 Pekerjaan Striping Setinggi 1 m -

B.6 1M3 Membuang Tanah Sejauh 30 m' -

B.7 1M3 Urugan Kembali (dihitung 1/3 kali indeks pekerjaan galian) -

B.8 1M3 Pemadatan Tanah -

B.9 1M3 Urugan Pasir 71,880.00

B.9.a 1M3 Urugan Tanah Biasa (Tanah Tersedia) -

B.10 1M3 Lapisan Pudel Cmp. 1Kp : 3Ps : 7TL 100,490.60

B.11 1M2 Pemasangan Lapisan Ijuk tebal 10 cm 79,800.00

B.12 1M3 Urugan Sirtu 183,600.00

B.13 1 M3 Galian Tanah Biasa Sedalam 2 meter -


B.14 1 M3 PEK. GALIAN TANAH BIASA MAX KEDALAMAN 3 M' TENAGA MANUSIA -



B.17 1 M3 PEK. GALIAN TANAH BANYAK TERDAPAT BATU-BATU BUNDAR 56,400.00

MAX KEDALAMAN 1 M' TENAGA MANUSIA

B.18 1 M3 PEK. GALIAN TANAH BERBATU MAX KEDALAMAN 1 M' TNG MANUSIA 28,500.00

B.19 1 M3 PEK. GALIAN TANAH MAX KEDALAMAN 2 M' DENGAN ALAT EXAVATOR 0,7 12,900.00

B.20 1 M3 PEK. GALIAN TANAH MAX KEDALAMAN 5 M' DENGAN ALAT EXAVATOR 0,7 16,861.00

B.21 MENGANGKUT HASIL GALIAN DENGAN DUMP TRUCK . M3/KM. 4,569.00

B.22 1 M3. MENGANGKUT HASIL GALIAN EXAVATOR 0,7 M3 DENGAN DUMP TRUCK 6,228.00

KURANG DARI 1,5 KM.


JARAK ANTARA 1,5 S/D 3 KM.


JARAK ANTARA 3 S/D 5 KM.

B.25 1 M3 MERATAKAN TANAH -

B.26 1 M3 PEK. URUGAN TANAH PILIHAN 80,280.00

B.27 1 M3 PEK. LAPISAN PUDEL 1 KP : 3 TL 91,660.00

B.28 1 M3 PEK. LAPISAN PUDEL 1 KP : 5 PS 310,960.00

B.29 1 M3 MERATAKAN TANAH DAN DITIMBRIS -

B.30 1 M2 MENGAMBIL DAN PASANGAN GEBALAN -

B.31 1 M' MENGANGKUT GEBALAN RUMPUT -

B.32 1 M2 PEKERJAAN GEBALAN RUMPUT SAMPAI TUMBUH -

B.33 1 M2 URUGAN PAKAI ALAT BESAR TANAH DARI LUAR DIPADATKAN (U/5000 M3) 75,000.00

II C PEKERJAAN PONDASI

C.1 1M3 Pasang Pondasi Batu Kali 1Pc : 3 Ps 606,005.00

C.1a 1 M3 PASANGAN BATU BELAH 1 : 4 545,060.00

C.2 1M3 Pasang Pondasi Batu Kali 1Pc : 5 Ps 543,312.00

C.3 1M3 Pasang Pondasi Batu Kali, 1 Pc : 3 Kp : 10 Ps 438,416.00

C.4 1M3 Pasang Pondasi Batu Kosong 216,676.00

C.5 1M3 Pasang Pondasi Siklop 60% Beton Camp. 1PC : 2PS : 3KR & 2,263,420.00

40% Batu Belah

C.6 1M3 Pasang Pondasi Sumuran diameter 100 cm 568,258.00

C.7 1M' Pembuatan Tiang Pancang (40x40) cm, Beton Bertulang 1,060,454.00

C.8 SEBUAH TIANG PANCANG DICINCIN DAN DILANCIPKAN (KAYU HUTAN) 34,400.00

C.9 1 M' TIANG DIPANCANGKAN DIDALAM TANAH LUNAK -

C.10 1 M' TIANG DIPANCANGKAN DIDALAM TANAH BIASA -

C.11 1 M' TIANG DIPANCANGKAN DIDALAM TANAH KERAS -

C.12 1 M' TIANG DIPANCANGKAN DIDALAM TANAH PASIR -

C.13 1 M3 PASANGAN BATU BRONJONG UNTUK KAWAT 3 MM 340,799.00




III D P E K E R J A A N D I N D I N G

D.1 1M2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 2 Ps 71,904.00

D.2 1M2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 3 Ps 66,038.00

D.3 1M2 Pasang Batu Merah Tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps 62,425.00

D.4 1 M2 PASANGAN 1/2 BATA MERAH 1 : 4 67,489.00

D.5 1 M2 PASANGAN 1/2 BATA MERAH 1 : 5 65,305.00

D.6 1 M2 PASANGAN BATU TEMPEL + SIARAN 114,653.00

D.7 1 M3 PASANGAN BATA MERAH 1 PC : 2 PS 654,141.00

D.8 1 M3 PASANGAN BATA MERAH 1 PC : 4 PS 563,134.00

D.9 1 M3 PASANGAN BATA MERAH 1 PC : 3 KP : 10 PS 462,030.00

IV E PEKERJAAN P L E S T E R A N

E.1 1M2 Plesteran 1 Pc : 3 Ps Tebal 15 mm 17,919.00

E.2 1M2 Plesteran 1 Pc : 2 Kp : 8 Ps Tebal 15 mm 10,609.00

E.3 1M2 Plesteran 1 Pc : 3 Kp : 10 Ps Tebal 15 mm 7,992.00



E.6 1M' Plesteran Skoning 1 Pc : 2 Ps lebar 10 mm 7,686.00

E.7 1M2 Plesteran Ciprat 1 Pc : 2 Ps 7,686.00

E.8 1M2 Finishing Siar Pas. Batu Kali Adukan 1 Pc : 2 Ps 12,152.00

E.9 1M2 Acian 4,875.00

V F PEKERJAAN KAYU

F.1 1M3 Membuat Kosen Pintu & Jendela Kayu klas I 16,342,030.00

F.2 1M3 Membuat Kosen Pintu & Jendela Kayu Bengkirai 10,926,950.00

F.3 1M2 Membuat Pintu Klamp Standard Kayu Bengkirai 396,770.00

F.2.a 1M3 Membuat Kusen Pintu & Jendela Kayu Kruing -

F.4 1M2 Membuat Daun Pintu Panel Kayu Bengkirai 396,885.00

F.5 1M2 Membuat Pintu & Jendela Kaca Kayu Bengkirai 351,810.00

F.6 1M2 Membuat Pintu & Jendela Jalusi Kayu Kelas I (Jati) 957,509.00

F.7 1M2 Membuat Pintu Plywood Rangkap rangka Kayu Bengkirai lbr s/d 90cm 351,912.00

F.8 1M2 Membuat Pintu Plywood rangkap, rangka expose kayu Bengkirai 357,852.00

F.9 1M2 Membuat Jalusi mati Kosen Kayu Kelas I (Jati) 891,678.00

F.10 1M2 Membuat Jalusi mati Kosen Kayu Bengkirai 596,310.00

F.11 1M2 Membuat Pintu Teakwood Rangkap Rangka Kayu Kelas I (jati) 471,442.00

F.12 1M2 Membuat Pintu Teakwood Rangkap Lapis Formika Rangka ekspose 466,828.00

Kayu Bengkirai

F.13 1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS ALUMINIUM ( KM/WC 383,170.00

F.14 1 M2 DAUN PINTU TRIPLEK DOUBLE UKURAN PINTU LAPIS FORMIKA ( KM/WC ) 363,640.00

F.15 1M3 Memasang Konstruksi Kuda-kuda Konvensional Kayu Bengkirai 11,137,820.00


Bentang 6 M

F.16 1M3 Memasang Konstruksi Kuda-kuda Ekspose Kayu Jati 16,626,820.00

F.4.a 1M2 Membuat Daun Pintu Panel Kayu Kruing -

F.15.a 1M3 Memasang Konstruksi Kuda-kuda Konvensional Kayu Kruing 7,991,820.00

F.16 1M3 Memasang Konstruksi Kuda-kuda Ekspose Kayu Jati 16,626,820.00

F.17 1M3 Memasang Konstruksi Gording Kayu Bengkirai 11,171,700.00

F.18 1M2 Pasang Pintu Plywood & Formika Rangka Kayu Bengkirai 492,062.00

F.19 1M2 Pasang Pintu Formika Double, Rangka Kayu Jati 652,028.00

F.20 1M2 Memasang Rangka Atap Genteng Keramik, Kayu Bengkirai 124,630.00

F.21 1M2 Memasang Rangka Atap Genteng Beton, Kayu Bengkirai 131,560.00

F.22 1M2 Pasang Rangka Atap Sirap Kayu Bengkirai 1,636,580.00

F.23 1M' Pasang Listplank Uk. (3x20)cm Kayu Bengkirai 72,820.00

F.24 1M' Pasang Listplank Uk. (3x30)cm Kayu Bengkirai 109,670.00

F.25 1M' Pasang Listplank Uk. 2x(3x20)cm Kayu Bengkirai 145,860.00

F.26 1M2 Pasang Rangka Dinding Pemisah Kayu Bengkirai 279,510.00

F.27 1M2 Pas. Dinding Pemisah Teakwood Rangkap Rangka Kayu Bengkirai 371,208.00

F.28 1M2 Pasang Dinding Lambriziring dari Papan jati 108,614.00

F.29 1M2 Pasang Plywood tebal 4mm unt Dinding 46,190.00

F.30 1M2 Pasang Dinding Bilik, Rangka Kayu Klas III / IV 70,201.00

VI G PEKERJAAN BETON

G.1 1M3 Membuat Beton mutu f'c=7,4 Mpa (K100), slum (12±2)cm, w/c = 0,87 761,964.00



G.4 1M3 Membuat Lantai Kerja Beton mutu f'c=7,4 MPa (K100), slum (3-6)cm, w/c = 0,87 772,749.00

G.5 1M3 Membuat Beton mutu f'c=14,5 MPa (K175), slum (12±2)cm, w/c = 0,66 887,368.00

G.6 1M3 Membuat Beton mutu f'c=16,9 MPa (K200), slum (12±2)cm,w/c = 0,61 954,650.00

G.7 1M3 Membuat Beton mutu f'c=19,3 MPa (K225), slum (12±2)cm, w/c = 0,58 981,267.00

G.8 1M3 Membuat Beton mutu f'c=21,7 MPa (K250), slum (12±2)cm,w/c = 0,56 998,929.00

G.9 1M3 Membuat Lantai Kerja Beton mutu f'c=24,0 MPa (K275), slum (12±2)cm, w/c = 0 1,029,478.00

G.10 1M3 Membuat Beton mutu f'c=26,4 MPa (K300), slum (12±2)cm,w/c = 0,52 1,038,885.00

G.11 1M3 Membuat Beton mutu f'c=28,8 MPa (K325), slum (12±2)cm,w/c = 0,49 1,074,729.00

G.12 1M3 Membuat Beton mutu f'c=31,2 MPa (K350), slum (12±2)cm, w/c = 0,48 1,087,096.00

G.13 1KG Pembesian dg Besi Polos 13,980.00

G.13a 110 KG Besi Beton Terpasang (polos) 1,537,800.00

G.13b 125 KG Besi Beton Terpasang (polos) 1,747,500.00

G.14 1KG Kabel Presstresed Polos/strand 19,120.00

G.15 1M2 Pasang Bekisting untuk Pondasi 86,622.00

G.16 1M2 Pasang Bekisting untuk Sloof 96,606.00

G.17 1M2 Pasang Bekisting untuk Kolom 252,547.00

G.18 1M2 Pasang Bekisting untuk Balok 262,075.00

G.19 1M2 Pasang Bekisting untuk Lantai 390,147.00


G.20 1M2 Pasang Bekisting untuk Dinding 343,259.00

G.21 1M2 Pasang Bekisting untuk Tangga 231,514.00

G.22 1 M2 Pasang Bekisting Jembatan Cor 79,155.00

G.23 1 M2 BEKESTING DENGAN PAPAN 108,075.00

G.24 1 M2 BEKESTING DENGAN MULTIPLEX 9 MM 105,574.00

G.25 1 M3 Membuat Pondasi Beton Bertulang (150 kg Besi + Bekisting) 3,410,130.00

G.26 1 M3 Membuat Sloof Beton Bertulang (200 kg Besi + Bekisting) 4,260,866.00

G.27 1 M3 Membuat Kolom Beton Bertulang (300 kg Besi + Bekisting) 7,601,620.00

G.28 1 M3 Membuat Balok Beton Bertulang (200 kg Besi + Bekisting) 5,830,846.00

G.29 1 M3 Membuat Balok Beton Bertulang (150 kg Besi + Bekisting) 638,976.00

G.30 1 M3 Membuat Dinding Beton Bertulang (150 kg Besi + Bekisting) 5,242,022.00

G.31 1 M3 Membuat Tangga Beton Bertulang (200 kg Besi + Bekisting) 5,391,440.00

G.32 1 M' Membuat Kolom Penguat Beton Bertulang (11 x 11) cm 63,222.00

G.33 1 M' Membuat Ring Balok Beton Bertulang (10 x 15) cm 69,209.00

G.34 1 M3 PAS. BETON K-175 READY MIX 6 M3 BERIKUT SLANG 858,000.00



G.37 1 KG PEK. ERECTION KONST. KUDA-KUDA BESI 1,119.00

G.38 1 KG PEKERJAAN BAJA IWF 39,430.00

G.39 1 KG PEKERJAAN KONSTUKSI BESI SIKU / PROFIL 37,950.00

G.40 1 CM PEK. PENGELASAN DENGAN LAS LISTRIK TEBAL KAWAT 4 MM 26,687.00

G.41 1 TITIK MELUBANG KONSTRUKSI BESI DENGAN BOR 25,000.00

G.42 1 M2 PEKERJAAN WIREMESH M8 74,304.00

VII H PEKERJAAN PENUTUP ATAP

H.1 1 M2 Pasang Atap Genteng Mantili Kecil 30,000.00

H.2 1 M2 Pasang Atap Genteng Mantili Besar 28,000.00

H.3 1 M' Pasang Genteng Bubung Mantili 35,436.00

H.4 1 M2 Pasang Atap Asbes Gelombang (80 x 210 cm) x 5 mm 29,424.00

H.5 1 M2 Pasang Atap Genteng Beton 47,762.00

H.6 1 M2 Pasang Atap Sirap 369,260.00

H.7 1 M' Pasang Genteng Bubungan Beton 55,426.00

H.8 1 M' Pasang Bubungan Sirap 57,398.00

H.9 1 M2 Pasang Atap Seng Gelombang 37,286.00

H.10 1 M' Pasang Bubungan Seng 16,582.00

VIII I PEKERJAAN LANGIT - LANGIT

I.1 1 M2 Langit-langit Asbes (1,00x1,00) m, tebal 4 mm, 5 mm & 6 mm 20,513.00

I.2 1 M2 Memasang Langit-langit Tripleks Uk (120x240) cm, 26,889.00

Tebal 3 mm, 4 mm & 6 mm

I.3 1 M2 Memasang Langit-langit Lambriziring Kayu Jati, tebal 6 mm 222,505.00

I.4 1 M2 Langit-langit Gypsum Board, tebal 9 mm 23,579.00


I.5 1 M' List Langit-Langit Kayu Profil 7,933.00

I.6 1M2 Pasang Rangka Langit-langit (1,00x1,00) m, kayu Bengkirai 155,540.00

I.6.a 1M2 Pasang Rangka Langit-langit (1,00x1,00) m, kayu Kruing 62,216.00

I.7 1M2 Pasang Rangka Langit-langit (60x60) cm, kayu Bengkirai 165,220.00

IX J PEKERJAAN SANITASI, JALAN DAN SALURAN

J.1 1 UNIT Memasang Closet Duduk Porselin 565,900.00

J.2 1 UNIT Memasang Closet Jongkok 130,830.00

J.3 1 UNIT Memasang Wastafel 642,670.00

J.4 1 M' Memasang Pipa Beton, Ø 15 cm - 20 cm 83,247.60

J.5 1 M' Memasang Pipa Beton, Ø 30 cm - 100 cm 121,296.00

J.6 1 M' Memasang Pipa PVC type AW Ø ½" 7,752.00

J.7 1 M' MEMASANG PIPA PVC type AW Ø 3/4" 9,112.00

J.8 1 M' MEMASANG PIPA type AW PVC Ø 1" 11,424.00



J.11 1 M' Memasang Pipa PVC type AW Ø 2" 31,008.00


J.13 1 M' Memasang Pipa PVC type AW Ø 3" 57,391.20

J.14 1 M' Pemasangan Pipa PVC Ø 1" -

J.15 1 M' Pemasangan Pipa PVC Ø 1 1/4" -

J.16 1 M' Pemasangan Pipa PVC Ø 1 1/2" -

J.17 1 M' Pemasangan Pipa PVC Ø 2" -

J.18 1 M' Pemasangan Pipa PVC Ø 4" 7,978.00

J.19 1 M' Pemasangan Pipa PVC Ø 6" 9,847.00

J.20 1 M2 PASANG PAVING BLOK 6 CM K : 300 113,958.00

J.21 1 M2 PASANG PAVING BLOK 6 CM K : 175 95,980.00

J.22 1 M2 PASANG PAVING BLOK 8 CM K ; 300 145,571.00

J.23 1 M2 PASANG PAVING BLOK 8 CM K: 175 93,960.00

J.24 1 M2 PASANGAN PAVING BLOK WARNA 6 CM K: 175 85,072.00

J.25 1 M2 PASANGAN PAVING BLOK 6 CM K: 250 113,453.00

J.26 1 M2 PASANGAN PAVING BLOK 6 CM K: 250 96,182.00

J.27 1 M2 LAPISAN PENGISI / PENUTUP DENGAN ASPAL PANAS TEBAL 3 CM 45,277.00

J.28 MENGGILAS JALAN 1 HARI DIPERLUKAN 426,975.00

J.28a MENGGILAS 1 M2 LAPIS KULIT PENAHAN 2,846.50

J.28b MENGGILAS 1 M2 LAPIS KULIT PERTEGARAN 1,423.25

J.28c MENGGILAS LAPIS AUS ( PENETRASI ) 853.95

J.28d MENGGILAS RINGAN 1 M2 OPERPENTING 1,067.44

J.29 100 M2 PENGASPALAN SHEET (LATASIR) TEBAL 1 CM JERENG 1,613,980.00

J.30 1M2 ASPAL SAND SHEET TEBAL 2 CM JERENG ( 1 CM PADAT ) 39,183.00

J.31 1M2 ASPAL SAND SHEET TEBAL 3 CM JERENG ( 2 CM PADAT ) 55,323.00


XI K PEKERJAAN BESI & ALLUMUNIUM

K.1 1 Kg Memasang Besi Profil 22,008.00

K.2 1 Kg Memasang Rangka Kuda-kuda Baja IWF 21,620.00

K.3 1 M' Memasang Talang Datar/Jurai , Seng BJLS 26 Lebar 90 cm 222,364.00

K.4 1 M' Memasang Talang 1/2 Lingkaran Ø 15 cm, Seng Plaat BJLS 30 31,953.00

Lebar 45 cm

X L PEKERJAAN KUNCI dan KACA

L.1 1 BUAH Pasang Kunci Tanam Biasa 64,700.00

L.2 1 BUAH Pasang Kunci Tanam Kamar Mandi 64,700.00

L.3 1 BUAH Pasang Engsel Pintu 7,099.60

L.4 1 BUAH Pasang Engsel Jendela Kupu-kupu 7,100.00

L.5 1 BUAH Pasang Engsel Angin 5,800.00

L.6 1 BUAH Pasang Kait Angin 18,499.60

L.7 1 BUAH Pasang Kunci Selot 48,400.00

L.8 1 BUAH Pasang Kunci Lemari 14,600.00

L.9 1 M2 Pasang Kaca tebal 5 mm 113,299.60

XI M PEKERJAAN PENUTUP LANTAI & DINDING

M.1 1 M2 Pasang lantai Ubin PC Abu-abu Uk. 20 x 20 cm 41,145.00

M.2 1 M2 Pasang lantai Ubin Granito Uk. 40 x 40 cm 530,495.00

M.3 1 M2 Pasang Lantai Keramik 30 x 30 cm 76,955.00

M.3.a 1 M2 Pasang Lantai Keramik 30 x 30 cm KW - 2 76,955.00

M.4 1 M2 Pasang Lantai Keramik 20 x 20 cm 76,947.00

M.5 1M2 Memasang Lantai Marmer ukuran 1.00x1.00 m 624,774.00

M.6 1 M2 Pasang Dinding Keramik 10x20 cm, 66,009.00

M.7 1 M2 Pasang Dinding Keramik 20x20 cm, 70,409.00

M.8 1M2 Memasang Dinding Marmer ukuran 1.00x1.00 m 662,064.00

M.7.a 1 M2 Pasang Dinding Keramik 15x25 cm, 70,409.00

, M.9 1 M2 Pasang Dinding Batu Paros / Batu Tempel Hitam 123,795.00

M.10 1 M2 DINDING GRANIT IMPORT 333,172.00

M.11 1 M2 LANTAI GRANIT IMPORT 333,172.00

M.12 1 M2 LANTAI GRANITO UKURAN 60 X 60 POLISHED 550,661.00

M.13 1 M2 DINDING GRANITO UKURAN 60 X 60 POLISHED 550,661.00

M.14 1 M2 LANTAI MARMER ITALY 1,446,426.00

M.15 1 M2 DINDING MARMER ITALY 1,446,426.00

XII N PEKERJAAN PENGECATAN

N.1 1 M2 Mendempul dan Menggosok Kayu 2,246.00

N.2 1 M2 Pengecatan Bidang Lama 19,631.00

N.3 1 M2 Pengecatan Bidang Kayu Baru (1 lap.Plamir) 28,878.00

1 lap.Cat Dasar & 2 lap.Cat Penutup

B267

User:

C267

User:

F267

User:

G267

User:


N.4 1 M2 Pengecatan Bidang Kayu Baru (1 lap.Plamir) 33,765.00

1 lap.Cat Dasar & 3 lap.Cat Penutup

N.5 1 M2 Pengecat Tembok Baru (1lap.Plamir, 1lap Cat Dasar 10,310.00

2 lap. Cat Penutup)

N.6 1 M2 Pengecat Tembok Lama (1lap.Plamir, 2lap Cat Penutup) 6,440.00

N.7 1 M2 Pengecatan Permukaan Baja dg Meni Besi 2,694.00

N.8 1 M2 Pengecatan Permukaan Baja dg Meni Besi & Perancah 6,687.00

N.9 1 M2 Pengecatan Permukaan Baja lapis Seng (Galvanis) secara 17,820.00

manual sistem 3 lapis Cat Konvensional dg tebal 200 um

N.10 1 M2 PLITURAN BANGUNAN ( BIASA ) 15,746.00

N.11 1 M2 PLITURAN MEUBELAIR 53,526.00

C305

User:

F305

User:

G305

User:

RENCANA ANGGARAN BIAYA

PROYEK : PEMBANGUNAN SALURAN DRAINASE P : 80 M, T : 50 CM LOKASI : DESA DADAPMULYO RT.01 RW.02 KECAMATAN SARANG KABUPATEN REMBANG TAHUN ANGGARAN : 2015

No Uraian Kegiatan Analisa Volume Harga Satuan

1 2 3 4 5

I PEKERJAAN TANAH

1 Galian tanah biasa A.2.3.1.1 48.79 m3 39,000.00

2 Pengurugan tanah kembali A.2.3.1.9 24.00 m3 28,000.00

3 Pas. Urugan Pasir A.2.3.1.11 8.00 m3 165,600.00

Sub Total

II PEKERJAAN PASANGAN

1 Pasangan batu bata tb: 1/2 bata 1 : 3 A.4.4.1.8 152.00 m2 84,198.00

2 Pas. Plesteran A.4.4.2.3 176.00 m2 42,926.40

3 Pas. Acian A.4.4.2.27 176.00 m2 22,230.00

Sub Total

Jumlah

Dibulatkan

Diketahui oleh :Kepala Desa Dadapmulyo

BAMBANG ARIYANTO

RENCANA ANGGARAN BIAYA

: DESA DADAPMULYO RT.01 RW.02 KECAMATAN SARANG KABUPATEN REMBANG

Jumlah Biaya

6

1,902,810

672,000

1,324,800

3,899,610

12,798,096

7,555,046

3,912,480

24,265,622

28,165,232.40

28,165,200.00

RENCANA PENGGUNAAN DANA PEMBELIAN BAHAN TAHAP 1 ( 40 % )

PROYEK : PEMBANGUNAN SALURAN DRAINASE P : 80 M, T : 50 CM LOKASI : DESA DADAPMULYO RT.01 RW.02 KECAMATAN SARANG KABUPATEN REMBANG TAHUN ANGGARAN : 2015

No Uraian KegiatanVolume

Satuan Harga Satuan Kebutuhan

1 2 3 4 5 6 7 8 9

I BAHAN

1 Pasir Pasang cepu 12.80 12.80 12.80 240,000.00 3,072,000.00

2 Semen @ 40 Kg 140.00 50.00 50.00 Zak 56,000.00 2,800,000.00

3 Pasir urug ( pasir laut ) 9.97 4.00 4.00 125,000.00 500,000.00

4 Batu bata merah ( 5 x 11 x 22 ) 11,500.00 500.00 500.00 bh 450.00 225,000.00

Jumlah I 6,597,000.00

II PERALATAN

Jumlah II -

III UPAH

1 Mandor 4.00 OH 60,000.00

2 Kepala Tukang 4.00 OH 68,000.00

3 Tukang 55.00 30.00 30.00 OH 64,000.00 1,920,000.00

4 Pekerja 136.00 55.00 55.00 OH 50,000.00 2,750,000.00

Jumlah III 4,670,000.00

Jumlah I +II+III 11,267,000.00

Dibulatkan 11,267,000.00

Diketahui oleh :Kepala Desa Dadapmulyo

BAMBANG ARIYANTO

Jumlah Pengajuan ( Rp )Realisasi s/d

Tahap laluPengajuan Sekarang

Jumlah Komulatif

m3

m3

Documents

Dadapmulyo- Saluran drainase.xls