Upload
others
View
20
Download
0
Embed Size (px)
Citation preview
GOVERNMENT OF THE PUNJAB
ESTIMATES OF CHARGED EXPENDITURE
AND DEMANDS FOR GRANTS
(DEVELOPMENT)
VOL - II (Fund No. PC12037 – PC12043)
FOR
2018 - 2019
Demand # Description Pages
PC22036 Development 1 - 1834
PC12037 Irrigation Works 1 - 60
PC12038 Agricultural Improvement and Research 61 - 62
PC12040 Town Development 63 - 64
PC12041 Roads and Bridges 65 - 643
PC12042 Government Buildings 645 - 963
PC12043 Loans to Municipalities / Autonomous Bodies, etc. 965 - 980
TABLE OF CONTENTS
VOLUME-I
VOLUME-II
Budget
Estimates
2017-2018
Revised
Estimates
2017-2018
Budget
Estimates
2018-2019
PC22036 Development 454,714.822 385,558.881 168,532.072
PC12037 Irrigation Works 44,482.310 47,328.291 21,199.540
PC12038 Agricultural Improvement and Research 134.476 43.461 -
PC12040 Town Development 450.908 14.504 -
PC12041 Roads and Bridges 90,700.000 109,804.706 29,500.000
PC12042 Government Buildings 44,517.484 34,090.797 18,768.388
PC12043 Loans to Municipalities/Autonomous Bodies etc. 18,300.242 14,036.065 20,166.475
TOTAL :- 653,300.242 590,876.705 258,166.475
Current / Capital Expenditure detailed below:
New Initiatives of SED for imparting Education through
Private Participation (PEF)
(16,000.000) - (12,400.000)
Public School Support Programme (PSSP) (7,000.000) - -
New Initiatives of SED for imparting Education through
Outsourcing of Public Schools (PEIMA)
- - (4,000.000)
Danish School System (3,000.000) - (1,000.000)
Lahore Knowledge Park Company (LKPC) / ITUP (500.000) - -
Punjab Education Endowment Funds (PEEF) (5,000.000) - (1,000.000)
Punjab Higher Education Commission (PHEC) (500.000) - (500.000)
Pakistan Kidney & Liver Institute and Research Center
(PKLI & RC), Lahore
(8,000.000) - (2,500.000)
Expansion of Recep Tayyip Erdogan Hospital,
Muzaffargarh and Centralized Blood Banking System in
Punjab
- - (400.000)
Health Insurance Programme, Punjab (2,000.000) - (4,000.000)
Establishment of Balochistan Cardiac Center - - (100.000)
Establishment of Hospitals on PPP Mode (100.000) - -
Establishment of Divisional Rehabilitation Centres at
Sargodha, Bahawalpur & Rawalpindi
(100.000) - -
Hepatitis Prevention and Treatment Program (Construction
of Filter Clinics by PKLI)
(300.000) - -
PHSRP WB, DFID Sponsored - - (500.000)
Punjab Population Innovation Fund (250.000) - (213.000)
Khadim e Punjab Saaf Pani Program (24,500.000) - -
Establishment of VAWC at Divisional Headquarters under
VAWC Authority
(500.000) - -
Punjab Working Women Endowment Fund (PWWEF) (210.000) - -
Punjab Commission on the Status of Women (PCSW) (130.000) - -
Establishment of Shehre Khamoshan Authority (1,000.000) - -
(Amount in million)
GOVERNMENT OF THE PUNJAB
GENERAL ABSTRACT OF DISBURSEMENT (GROSS)
Budget
Estimates
2017-2018
Revised
Estimates
2017-2018
Budget
Estimates
2018-2019
(Amount in million)
Balance amount of Equity for Establishment of 1200 MW
RLNG Power Plant (Punjab Thermal Power Plant (Punjab
Thermal Power Pvt Ltd)
(500.000) - (500.000)
Substitute funding for Bridge Financing for Establishment
of RLNG Power Project upto date of Financial Close
(Punjab Thermal Power Pvt Ltd)
- - (500.000)
Allocation for Unfunded Schemes (100.000) - -
Low Income Housing (LIH) (450.908) - -
Green Development Funds (PHA) (500.000) - -
Punjab Bio-Energy Company Limited (100.000) - -
Khadem-e-Punjab Kissan Package (10,000.000) - -
South Punjab Forest Company (100.000) - (100.000)
Punjab Livestock and Dairy Development Board (PLDDB) (250.000) - -
Punjab Agriculture & Meat Company (PAMCO) (150.000) - -
Establishment of Technical Training Center for Girls,
District Faisalabad (TEVTA)
(10.000) - -
Establishment of Technology University in collaboration
with Tianjin, China
(100.000) - -
SME Credit Scheme (3,000.000) - -
Strategic Collaboration for Corporate Social Responsibility
(CSR)
(329.411) - -
Establishment of Industrial Estate under CPEC (100.000) - -
Punjab Skill Development Project (TEVTA & PSDF) (890.000) - -
Technical Education and Vocational Training Authority
(TEVTA)
(1,700.000) - -
Punjab Vocational Training Council (PVTC). (1,810.000) - -
Punjab Industrial Estates Development and Management
Company (PIEDMC)
(4,000.000) - -
Punjab Small Industries Corporation (Self Employment
Scheme)
(2,000.000) - -
Punjab Board of Investment and Trade (PBIT) (75.000) - -
Punjab Minerals Company (1,000.000) - -
Punjab Social Protection Authority (PSPA) (500.000) - (100.000)
Skill Development Program (SDP)-DFID Assisted (2,900.000) - (1,955.000)
Urban Unit (Punjab Jobs & Competitiveness Programme
for Results- Punjab Spatial Strategy)
(400.000) - (300.000)
Special Development Pogram for other Provinces (2,500.000) - -
Current Capital Expenditure (18,300.242) - (20,166.475)
Total (120,855.561) - (50,234.475)
Net Annual Development Programme 532,444.681 590,876.705 207,932.000
_______________________________________________________________________________BUDGET REVISED BUDGET
GRANT/SECTOR/SUBSECTOR ESTIMATES ESTIMATES ESTIMATES2017-18 2017-18 2018-19
_______________________________________________________________________________ SUMMARY Rs Rs Rs
IRRIGATION WORKS (Capital) 44,482,310,000 47,328,291,000 21,199,540,000
Energy Department 3,791,310,000 13,931,655,000 1,843,000,000
Energy 3,791,310,000 13,931,655,000 1,843,000,000
Irrigation 40,691,000,000 33,396,636,000 19,356,540,000
Irrigation 11,947,000,000 7,044,065,000 3,549,023,000 Survey Investigation and Research 595,000,000 542,283,000 460,978,000 Drainage and Reclamation 2,648,000,000 2,151,131,000 924,131,000 Flood Work 5,443,000,000 6,003,576,000 2,357,610,000 Small Dam 1,828,000,000 1,353,287,000 3,561,176,000 Foreign Aid Project 17,460,000,000 15,308,510,000 8,320,973,000 Building 320,000,000 97,746,000 84,722,000 Miscellaneous 450,000,000 896,038,000 97,927,000
_______________________________________________________________________________BUDGET REVISED BUDGET
GRANT/SECTOR/SUBSECTOR ESTIMATES ESTIMATES ESTIMATES2017-18 2017-18 2018-19
_______________________________________________________________________________ SUMMARY Rs Rs Rs
AGRICULTURAL IMPROVMENT AND 134,476,000 43,461,000 RESEARCH (Capital)
Agriculture 134,476,000 43,461,000
Agriculture Research 134,476,000 43,461,000
_______________________________________________________________________________BUDGET REVISED BUDGET
GRANT/SECTOR/SUBSECTOR ESTIMATES ESTIMATES ESTIMATES2017-18 2017-18 2018-19
_______________________________________________________________________________ SUMMARY Rs Rs Rs
TOWN DEVELOPMENT (Capital) 450,908,000 14,504,000
Housing & Physical Planning 450,908,000 14,504,000
Low Cost Housing 450,908,000 14,504,000
_______________________________________________________________________________BUDGET REVISED BUDGET
GRANT/SECTOR/SUBSECTOR ESTIMATES ESTIMATES ESTIMATES2017-18 2017-18 2018-19
_______________________________________________________________________________ SUMMARY Rs Rs Rs
ROADS AND BRIDGES (Capital) 90,700,000,000 109,804,706,000 29,500,000,000
Roads 90,700,000,000 109,804,706,000 29,500,000,000
Roads 90,700,000,000 109,804,706,000 29,500,000,000
_______________________________________________________________________________BUDGET REVISED BUDGET
GRANT/SECTOR/SUBSECTOR ESTIMATES ESTIMATES ESTIMATES2017-18 2017-18 2018-19
_______________________________________________________________________________ SUMMARY Rs Rs Rs
GOVERNMENT BUILDINGS (Capital) 44,517,483,900 34,090,797,000 18,768,388,000
Agriculture 1,603,000,000 107,037,000 202,980,000
Agriculture 1,603,000,000 107,037,000 197,980,000 Agriculture Research 5,000,000
Archives and Libraries 79,000,000 66,000,000 87,147,000
Archives and Libraries 79,000,000 66,000,000 87,147,000
Board of Revenue 842,264,000 682,629,000 325,031,000
Government Buildings - Housing 6,330,000 Government Buildings - Offices 835,934,000 682,629,000 325,031,000
Communication & Works 132,512,000 300,008,000 18,000,000
Government Buildings - Offices 132,512,000 300,008,000 18,000,000
Emergency Services 603,019,000 526,192,000 134,213,000
Emergency Services 603,019,000 526,192,000 134,213,000
Food 353,720,000 70,090,000 88,000,000
Food 353,720,000 70,090,000 88,000,000
Fisheries 344,155,000 294,505,000 130,565,000
Fisheries 344,155,000 294,505,000 130,565,000
Governance & Information Technology 300,000,000
Governance & Information Technology 300,000,000
Governor Secretariat 57,600,000 22,000,000 5,000,000
Government Buildings - Housing 57,600,000 22,000,000 5,000,000
Higher Education 6,618,264,000 5,196,634,000 2,323,061,000
Higher Education 6,618,264,000 5,196,634,000 2,323,061,000
Health 8,965,006,000 7,113,355,000 5,699,200,000
Health 4,741,000 69,958,000 Population Welfare 90,000,000 40,000,000 110,800,000
_______________________________________________________________________________BUDGET REVISED BUDGET
GRANT/SECTOR/SUBSECTOR ESTIMATES ESTIMATES ESTIMATES2017-18 2017-18 2018-19
_______________________________________________________________________________ SUMMARY Rs Rs Rs
Primeray & Secondary Health Care 4,666,006,000 3,042,681,000 1,627,785,000 Specialized Health Care & Medical 4,209,000,000 4,025,933,000 3,890,657,000 Education
Home Department 172,000,000 151,590,000 155,948,000
Government Buildings - Offices 172,000,000 151,590,000 155,948,000
Human Rights and Minority Affairs 808,000,000 450,000,000
Human Rights and Minority Affairs 808,000,000 450,000,000
Information & Culture 170,000,000 16,035,000 61,178,000
Information Culture & Youth Affair 170,000,000 16,035,000 61,178,000
Industries 48,022,000 30,522,000 20,622,000
Commerce and Investment Department 48,022,000 30,522,000 20,622,000
Jails 1,652,560,000 1,710,909,000 348,890,000
Government Buildings - Housing 613,921,000 530,780,000 157,468,000 Government Buildings - Offices 1,038,639,000 1,180,129,000 191,422,000
Judiciary 2,284,877,000 2,273,167,000 869,331,000
Government Buildings - Housing 363,045,000 338,336,000 168,373,000 Government Buildings - Offices 1,921,832,000 1,934,831,000 700,958,000
Local Development Programe 50,000,000
Local Development Programe 50,000,000
Local Government & Community 128,000,000 5,000,000 Development
Local Government & Community Development 128,000,000 5,000,000
Labor Human Resources 10,000,000 10,000,000
Labor Human Resources 10,000,000 10,000,000
Live Stock 910,999,000 463,433,000 188,987,000
Live Stock 910,999,000 463,433,000 188,987,000
_______________________________________________________________________________BUDGET REVISED BUDGET
GRANT/SECTOR/SUBSECTOR ESTIMATES ESTIMATES ESTIMATES2017-18 2017-18 2018-19
_______________________________________________________________________________ SUMMARY Rs Rs Rs
Mines and Minerals 190,328,000 51,839,000 71,923,000
Mines and Minerals 190,328,000 51,839,000 71,923,000
Public Prosecuation 55,976,000 51,976,000 76,447,000
Government Buildings - Offices 55,976,000 51,976,000 76,447,000
Planning & Development 292,204,000 909,388,000 281,300,000
Planning & Development 133,132,000 78,323,000 54,800,000 Special Programme /Initiatives 6,000,000 643,615,000 1,000,000 Government Buildings - Offices 153,072,000 187,450,000 225,500,000
Police 5,891,008,000 6,193,173,000 2,274,294,000
Police 3,995,000 12,009,000 Government Buildings - Housing 283,789,000 183,830,000 79,113,000 Government Buildings - Offices 5,603,224,000 6,009,343,000 2,183,172,000
Provincial Assembly 1,143,244,000 559,079,000 1,010,488,000
Government Buildings - Offices 1,143,244,000 559,079,000 1,010,488,000
Primary & Secondary Health Care 81,372,000
Preventive Health Care Programme 81,372,000
School Education 6,232,322,900 3,925,561,000 1,813,949,000
School Education 6,232,322,900 3,925,561,000 1,813,949,000
S& GAD 897,413,000 1,083,389,000 468,741,000
Government Buildings - Housing 365,398,000 601,940,000 74,117,000 Government Buildings - Offices 532,015,000 481,449,000 394,624,000
Social Welfare 578,299,000 187,764,000 216,359,000
Social Welfare 578,299,000 187,764,000 216,359,000
Special Education 513,488,000 439,035,000 468,305,000
Special Education 513,488,000 439,035,000 468,305,000
Tourism 156,374,000 124,399,000 201,987,000
Tourism 156,374,000 124,399,000 201,987,000
_______________________________________________________________________________BUDGET REVISED BUDGET
GRANT/SECTOR/SUBSECTOR ESTIMATES ESTIMATES ESTIMATES2017-18 2017-18 2018-19
_______________________________________________________________________________ SUMMARY Rs Rs Rs
Transport 752,280,000 200,000,000
Transport 752,280,000 200,000,000
Women Development 100,000,000 10,000,000
Women Development 100,000,000 10,000,000
Wildlife 479,795,000 397,671,000 173,369,000
Wildlife 479,795,000 397,671,000 173,369,000
Youth Affairs, Sports, Archaeology 1,101,754,000 1,133,417,000 306,701,000 & Tourism Department
Sports 1,043,254,000 1,120,397,000 289,048,000 Archeology 58,500,000 13,020,000 17,653,000
_______________________________________________________________________________BUDGET REVISED BUDGET
GRANT/SECTOR/SUBSECTOR ESTIMATES ESTIMATES ESTIMATES2017-18 2017-18 2018-19
_______________________________________________________________________________ SUMMARY Rs Rs Rs
LOANS TO MUNICIPALITIES/ ABS 18,300,242,000 14,036,065,000 20,166,475,000 ETC. (Capital)
Local Government & Community 150,000,000 1,000,000 Development
Local Government & Community Development 150,000,000 1,000,000
Loans (Non Development) 18,300,242,000 13,886,065,000 20,165,475,000
Loans (Non Development) 16,642,700,000 12,271,926,000 17,979,358,000 Loans (Transport) 1,657,542,000 1,614,139,000 2,186,117,000
_______________________________________________________________________________ Grand Total: 198,585,419,900 205,317,824,000 89,634,403,000
_______________________________________________________________________________
1
PC12037(037)IRRIGATION WORKS
RsCharged: ______________Voted: 21,199,540,000 ______________Total: 21,199,540,000 ______________
______________________________________________________________________________________________Energy Department
______________________________________________________________________________________________Energy
______________________________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
______________________________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO17003764 Construction of Energy Resource Center 500,000,000 A05270 To Others 500,000,000
LO17003765 Establishment of Mini Hydro Power Sites 250,000,000 A05270 To Others 250,000,000
LO17003766 Establishment of 1200 MW Re-Gasified 500,000,000 Liquified Natural Gas (RLNG) Based Power
Plant in Punjab
A05270 To Others 500,000,000
2
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Energy Department _______________________________________________________________________________
Energy _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS043 FUEL AND ENERGY0435 ELECTRICITY-HYDAL043502 ELECTRICITY-HYDAL
LE4401 Electricity-HYDEL (PMU)
LO11F00395 Renewable Energy Development Programme 544,000,000 333,000,000 (REDSIP)-Construction of Marala Hydel Power
Station.
A05270 To Others 544,000,000 333,000,000
LO18000121 ESTABLISHMENT OF 1200 MW, RE-LIQUIFIED 100,000,000 GASIFIED NATURAL GAS BASED POWER PLANT JHANG
A05270 To Others 100,000,000
5061-A
LO11L00395 Renewable Energy Development Programme 1,997,310,000 398,655,000 940,000,000 1,783,000,000 (REDSIP) Construction of Marala Hydel Power
Station.
A12405 Electrification Plumbing And Other Infra 1,997,310,000 398,655,000 940,000,000 1,783,000,000
5071-U
LO18002049 Liaison office for Energy Department 10,000,000 A12405 Electrification Plumbing And Other Infra 10,000,000
5072-U
LO18002050 Acquisition of Land for Construction of 50,000,000 Energy Resource Centre and Model Energy
Efficient Building
A12405 Electrification Plumbing And Other Infra 50,000,000
3
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Energy Department _______________________________________________________________________________
Energy _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS043 FUEL AND ENERGY0436 ELECTRICITY-THERMAL043602 ELECTRICITY-THERMAL
LE4370 Electricity-Thermal
LO17900016 Establishment of 1200 MW Re-liquified 13,200,000,000 Gasified Natural Gas (RLNG) Based Power Plant
inPunjab.
A05270 To Others 13,200,000,000 _______________________________________________________________________________
Total Sub Sector Energy 3,791,310,000 13,931,655,000 1,040,000,000 1,843,000,000 _______________________________________________________________________________
TOTAL SECTOR Energy Department 3,791,310,000 13,931,655,000 1,040,000,000 1,843,000,000 _______________________________________________________________________________
4
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042202 IRRIGATION DAMS
LE4229 CANAL IRRIGATION
4994-A
LO13001448 Construction of Mohar Shera Dam Rawalpindi 138,000,000 294,816,000 52,000,000 52,000,000 A05270 To Others 138,000,000 294,816,000 52,000,000 52,000,000
5
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO10200176 Lining of Irrigation Channels (Disty & 161,031,000 Minors) in Punjab.
A12203 Tertiary and other subsidiary links 161,031,000
LO13001271 Concrete Lining of Buch Disty RD 0 to RD 4,169,000 37445 (Tail).
A12203 Tertiary and other subsidiary links 4,169,000
LO13001336 Concrete Lining of 1-R/1-R/3-R/AC (Khurshid 692,000 Minor) from RD 0+000 to RD 15+200.
A12203 Tertiary and other subsidiary links 692,000
LO13002978 Lining of Makhnawala Minor from RD0+000 to 1,192,000 21+139(Tail)
A12203 Tertiary and other subsidiary links 1,192,000
LO14001037 Rehabilitation of Jatoi Branch RD 0+000 # 100,000,000 202,605,000 140+000 (Tail).
A05270 To Others 100,000,000 202,605,000
LO14003605 Concrete Lining of 2-AR Desert Branch. 2,794,000 A12203 Tertiary and other subsidiary links 2,794,000
LO14003920 Concrete Lining/ Side Protection of Gulloke 29,251,000 disty Rd 0+000-50+750 (Tail)
6
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION A12203 Tertiary and other subsidiary links 29,251,000
LO14003925 Concrete side protection RD 0+000 17+050 and 5,086,000 concrete Lining Rd0+050-48+010 (Tail) of
Gulsha Disty
A12203 Tertiary and other subsidiary links 5,086,000
LO14003962 Concrete Lining of Sargana Minor 61,000 A12203 Tertiary and other subsidiary links 61,000
LO14004522 Concrete Lining 1-Al Disty RD 0+000 33+312 2,200,000 (Tail)
A12203 Tertiary and other subsidiary links 2,200,000
LO14004524 Concrete Lining of 2-AF Desert Branch RD 2,548,000 0+000 21+990 (Tail)
A12203 Tertiary and other subsidiary links 2,548,000
LO14004525 Rehabilitation of Kamoke Disyt from RD 17,000,000 100+000 -125+000 (Tail)
A12203 Tertiary and other subsidiary links 17,000,000
LO14004526 Rehabilitation of Aima Minor RD 0+000 to 11,400,000 19+210 (Tail)
A12203 Tertiary and other subsidiary links 11,400,000
7
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO14005566 Concrete Side Protection of Qila Jawind Singh 40,000,000 Minor RD 0+000 # 44+460
A12203 Tertiary and other subsidiary links 40,000,000
LO14005571 Concrete Lining of Balouch Wah Minor RD 0+000 3,522,000 to 34+300 (Tail)
A12203 Tertiary and other subsidiary links 3,522,000
LO15003535 Lining of Mian Singh Minor 17,500,000 A05270 To Others 17,500,000
LO15003843 Lining of Noor Pur Disty RD 0-107037 10,000,000 4,000,000 A05270 To Others 10,000,000 4,000,000
LO15006362 Concrete Lining of 6-L Raj Disty RD 0+000 # 21,460,000 49+150 (Tail)
A12203 Tertiary and other subsidiary links 21,460,000
LO15006364 Concrete Lining of Sheikhupura Disty Lower RD 9,000,000 75+500 # 115+300 (Tail)
A12203 Tertiary and other subsidiary links 9,000,000
LO15006365 Concrete Lining of 2-CR/ Desert Branch from 1,775,000 RD 0+000 to 5+500 (Tail)
A12203 Tertiary and other subsidiary links 1,775,000
8
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO15006366 Concrete Lining of 2-BR/ Desert Branch from 3,194,000 RD 0+000 to 15+150 (Tail)
A12203 Tertiary and other subsidiary links 3,194,000
LO15006368 Concrete Lining of Paigan Minor RD 0+000 # 14,387,000 59+100 (Tail)
A12203 Tertiary and other subsidiary links 14,387,000
LO15006369 Concrete Lining of Sikhanwala Disty RD 74+000 23,815,000 # 103+000 Tail)
A12203 Tertiary and other subsidiary links 23,815,000
LO15006370 Concrete Lining of 1R/ Mithra RD 0+000 to 8,602,000 29+000 (Tail)
A12203 Tertiary and other subsidiary links 8,602,000
LO15006371 Concrete Lining of Mubarik Disty from RD 6,529,000 18+000 to RD 69+500 tail & AsniMinor RD 0+000
to RD 2+985 Tail)
A12203 Tertiary and other subsidiary links 6,529,000
LO15006637 Concrete Lining of 2-AR Abbasia Canal 21,492,000 A12203 Tertiary and other subsidiary links 21,492,000
9
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO15007534 Concrete lining of Nurpur Disty RD 141 + 863 25,000,000 to 181 + 850 Tail
A12203 Tertiary and other subsidiary links 25,000,000
LO15007535 Concrete lining of Hota Disty RD 0 + 000 to 889,000 14 + 587 Tail
A12203 Tertiary and other subsidiary links 889,000
LO15007537 Lining of Summandri Disty RD 0 + 000 to 24 + 29,928,000 925
A12203 Tertiary and other subsidiary links 29,928,000
LO15007540 Concrete Lining of Kirpalpur Minor from RD 0 22,763,000 + 000 to 34 + 665 Tail
A12203 Tertiary and other subsidiary links 22,763,000
LO15007541 Concrete Side Protection from RD 0 + 000 to 23,103,000 40 + 220 and concretelining from RD 40 + 220
to 59 + 880 Tail of Haveli Disty
A12203 Tertiary and other subsidiary links 23,103,000
LO15007865 Concrete Lining of Nekwah Minor Rd 0+000 to 45,145,000 43+800 (Tail)
A12203 Tertiary and other subsidiary links 45,145,000
10
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO15007868 Concrete Lining of Shujra Disty from Rd 11,197,000 30+500 to 56+500 (Tail) & ShujraMinor Rs
0-3+200 ( Tail )
A12203 Tertiary and other subsidiary links 11,197,000
LO15007869 Concrete Lining of Ghazipur Minor Rd 0+000 to 2,373,000 21+0100 (Tail)
A12203 Tertiary and other subsidiary links 2,373,000
LO15007870 Concrete Lining of Malla Minor Rd 0+000 to 652,000 15+000 (Tail)
A12203 Tertiary and other subsidiary links 652,000
LO15007871 Concrete Lining of 2-R Minor from Rd 0+000 - 41,812,000 30+500 (Tail)
A12203 Tertiary and other subsidiary links 41,812,000
LO15007872 Concrete Lining of Said Wah Minor Rd 0+000 to 9,378,000 28+483 (Tail)
A12203 Tertiary and other subsidiary links 9,378,000
LO15007875 Concrete Lining of Sahibewala Disty RD 0+000 25,219,000 to 28+024 (Tail)
A12203 Tertiary and other subsidiary links 25,219,000
11
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO15007876 Concrete Lining of Mehtabgharh Disty RD 0+000 43,429,000 to35+532 (Tail)
A12203 Tertiary and other subsidiary links 43,429,000
LO16001951 Lining of Malkan Hans minior Disty 0+ 87,000,000 65,250,000 000-56+110 Tail
A05270 To Others 87,000,000 65,250,000
LO16001953 Concrete lining of Tajwana & Hussainwah 16,000,000 12,149,000 Minors in Union Council Dad kamera District
Vehari
A05270 To Others 16,000,000 12,149,000
LO16001993 Khadim e Punjab Kissan Package 5,000,000,000 A05270 To Others 5,000,000,000
LO16006104 Concrete lining of Thath Sub Minor RD 0+000 # 8,266,000 16+000 (Tail)
A12203 Tertiary and other subsidiary links 8,266,000
LO16006415 Lining as Sultan Disty District Sargodha 220,000 A12203 Tertiary and other subsidiary links 220,000
LO16006416 Concrete Lining of Khinranwala Minor District 35,650,000 Kasur
12
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION A12203 Tertiary and other subsidiary links 35,650,000
LO16006417 Concrete lining of Mastuwal Minor District 25,000,000 Kasur
A12203 Tertiary and other subsidiary links 25,000,000
LO16006418 Concrete lining of Lower Ganja Minor District 25,000,000 Kasur
A12203 Tertiary and other subsidiary links 25,000,000
LO16006904 Concrete Lining of Miani Disty RD 31+000 to 66,983,000 76+880 (Tail), District Multan
A12203 Tertiary and other subsidiary links 66,983,000
LO16007693 Lift Irrigation Scheme Phool Nagar, Tehsil 257,194,000 Patoki, Kasur.
A05270 To Others 257,194,000
LO17003726 Construction and Rehabilitation of Kas Umar 220,000,000 Khan Canal system Tehsil Isa Khel District
Mianwali
A05270 To Others 220,000,000
LO17003728 Construction of Intake and Allied structures 250,000,000 on River Ravi for augmenting /supplying
drinking water to Lahore Metropolitan area
A05270 To Others 250,000,000
13
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO17003729 Concrete Lining of Sikhanwali Disty from RD 66,000,000 31,504,000 103 to RD 117
A05270 To Others 66,000,000 31,504,000
LO17003734 Revitalization Regulation system at Taunsa 100,000,000 Barrage
A05270 To Others 100,000,000
LO17003739 Construction of Solid Stone studs/ spurs on 30,000,000 the Right Side of river Chenab Near Villages
Muridwala, Sikdey . Tehsil Kot Momin district
Sargodha
A05270 To Others 30,000,000
LO17003740 Establishment of saim Nullah from village 5,000,000 Mohibpur to river Jhelum via village Girote,
UC Mohibpur & UC Girote, District Khushab
A05270 To Others 5,000,000
LO17003742 Lining of 2R Canal Eastern Bar in District 40,000,000 Pakpattan
A05270 To Others 40,000,000
LO17003745 Concrete Lining of Rajbah, 9/L Lower RD 10,000,000 16,022,000 73+396 to RD 111+000 District Vehari
A05270 To Others 10,000,000 16,022,000
14
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO17003746 Concrete Lining of Rajbah, 1L/3L/7R RD 0 to 7 10,000,000 8,104,000 RD District Vehari
A05270 To Others 10,000,000 8,104,000
LO17003747 Plugging of Zooqan Creek of River Indus 10,000,000 District Muzaffargarh
A05270 To Others 10,000,000
LO17003754 Causeway Lawa (Nalla Trait), District Chakwal 4,000,000 A05270 To Others 4,000,000
LO17003755 Causeway Nallah Laiti (Multan Khurd to Kot 4,000,000 Shera Road), District Chakwal
A05270 To Others 4,000,000
LO17003757 Construction of Siphon on Rohi Nalla near 5,000,000 5,868,000 Saraich and Gowindi
A05270 To Others 5,000,000 5,868,000
LO17003759 New Spur Ghafoorabad to Chakar Noorwala 5,000,000 Tehsil Liaqatpur District RahimYar Khan (1.0
KM)
A05270 To Others 5,000,000
15
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO17010151 Concrete Lining of Vahn Disty from RD 36+055 80,095,000 - 83+140 tail
A12203 Tertiary and other subsidiary links 80,095,000
LO17010152 Concrete Liing of 1R/2-R/DG RD 0+000 - 46+200 20,000,000 Tail
A12203 Tertiary and other subsidiary links 20,000,000
LO17010153 Concrete Lining of 2-L/D.B from RD 15,000,000 0+000-26+500 Tail
A12203 Tertiary and other subsidiary links 15,000,000
LO17010154 Concrete Lining of 1-L/4-L Disty from RD 15,000,000 0+000 to 23+500 Tail
A12203 Tertiary and other subsidiary links 15,000,000
LO17010155 Concrete Lining of 5-L Disty from RD 0+000 15,000,000 to13+300 Tail
A12203 Tertiary and other subsidiary links 15,000,000
LO17010156 Concrete Lining of Peer Minor RD 0+000 - 21,245,000 14+740
A12203 Tertiary and other subsidiary links 21,245,000
16
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO17010157 Concrete Lining of Rahim Minor RD 0+000 - 17,964,000 10+520
A12203 Tertiary and other subsidiary links 17,964,000
LO17010158 Concrete Lining of Kalyar Minor RD 0+000 - 13,520,000 9+842 of High Level Channelof Upper Gugeera
Branch
A12203 Tertiary and other subsidiary links 13,520,000
LO17010159 Concrete lining of Muhammadpur Minor RD 0+000 25,000,000 to 42+152 Tail
A12203 Tertiary and other subsidiary links 25,000,000
LO17010160 Side Protection of Mithalak Disty RD 15000 to 30,000,000 25500
A12203 Tertiary and other subsidiary links 30,000,000
LO17010161 Concrete Lining of Rakh Bhangoo Minor RD 10,000,000 0+000 to 23+934 Tail
A12203 Tertiary and other subsidiary links 10,000,000
LO17010162 Concrete Lining of Ali Burhan Disty RD 0+000 15,000,000 to 40+272 Tail
A12203 Tertiary and other subsidiary links 15,000,000
17
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO17010163 Concrete Lining of Rukan Wala Disty from RD 15,000,000 0+000 to 25+480 Tail
A12203 Tertiary and other subsidiary links 15,000,000
LO17010164 Concrete Lining of Ali shah Disty RD 0+000 to 10,000,000 13.0802 Tail
A12203 Tertiary and other subsidiary links 10,000,000
LO17011016 Concrete Lining of Mahmood Kot Minor from RD 25,000,000 0+000 to 33+400 Tail
A12203 Tertiary and other subsidiary links 25,000,000
LO17012159 Construction of Jat Wala Drain, District DG 78,620,000 Khan
A05270 To Others 78,620,000
LO17012406 Side protection of Panjani Disty RD 0+000 to 750,000 45-250
A12203 Tertiary and other subsidiary links 750,000
LO17012407 Side protection of Gajju Hatta branch RD 3,000,000 66+760 to 77+438
A12203 Tertiary and other subsidiary links 3,000,000
18
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO17012408 Concrete lining of Langrana Disty from RD 750,000 0+000 # 12+440 (Tail)
A12203 Tertiary and other subsidiary links 750,000
LO17012409 Concrete lining of Chotti Disty from RD 0+000 750,000 # 16+854 (Tail)
A12203 Tertiary and other subsidiary links 750,000
LO17012410 Contrete lining of New Hocha Minor from 0+000 750,000 to 8+645 Tail
A12203 Tertiary and other subsidiary links 750,000
LO17012411 Lining of Gulbana minor RD 0+000 # 11+995 750,000 (Tail)
A12203 Tertiary and other subsidiary links 750,000
LO17012412 Concrete lining of Daud Khel lift irrigation 2,250,000 system, District Mianwali
A12203 Tertiary and other subsidiary links 2,250,000
LO17012413 Concrete lining of Ali Jaj minor RD 0+000 to 1,500,000 54+482
A12203 Tertiary and other subsidiary links 1,500,000
19
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO17012414 Concrete side protection of Vahn Disty RD 5,850,000 0+000 to RD 36+055
A12203 Tertiary and other subsidiary links 5,850,000
LO17012415 Concrete lining of Wallaianwala Disty RD 1,200,000 0+000 To RD 40+255
A12203 Tertiary and other subsidiary links 1,200,000
LO17012416 Concrete lining of Kot Minor RD 0+000 To 1,650,000 46+750 Million
A12203 Tertiary and other subsidiary links 1,650,000
LO17012417 Concrete Lining of Gajar Gola Disty RD 900,000 109+100 To 135+650 (Tail)
A12203 Tertiary and other subsidiary links 900,000
LO17012418 Concrete lining of Dohatta Minor RD 0+000 To 1,050,000 28+801 (Tail)
A12203 Tertiary and other subsidiary links 1,050,000
LO17012419 Concrete lining of Ramke Minor RD 0+000 To 900,000 18+380 (Tail)
A12203 Tertiary and other subsidiary links 900,000
20
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO17012420 Concrete lining of Hotar Sub Minor from RD 750,000 0+000 To RD 11+989 (Tail)
A12203 Tertiary and other subsidiary links 750,000
LO17012421 Concrete side protection of Sadhoke Disty 3,000,000 from RD 35+000 To 50+000, RD95+593 To 104+000
and Concrete lining from 134+625 To 143+000
A12203 Tertiary and other subsidiary links 3,000,000
LO17012422 Lining of Mujianwala Minor RD 0+000 To 41+600 1,200,000 Tail (Amended)
A12203 Tertiary and other subsidiary links 1,200,000
LO17012423 Concrete lining of 9-R (Khoja Disty System 1,950,000 Gujrat Minor)
A12203 Tertiary and other subsidiary links 1,950,000
LO17012424 Concrete Lining of Zummard Minor RD 0+000 to 1,050,000 35+210 (Tail)
A12203 Tertiary and other subsidiary links 1,050,000
LO18000215 COSTRUCTION OF JALALPUR IRRIGATION CANAL AND 144,000,000 ITS SYSTEM
A05270 To Others 144,000,000
21
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO18F00215 F.AID 1,200,000,000 A05270 To Others 1,200,000,000
4917-A
LO17003724 Rehablitation improvement of Machinery and 100,000,000 50,000,000 10,000,000 10,000,000 Channels of Pai Khel Lift Irrigation Scheme
A05270 To Others 100,000,000 50,000,000 10,000,000 10,000,000
4918-A
LO17003725 Upgradation of existing old Machinery of Lift 100,000,000 50,000,000 30,000,000 30,000,000 Irrigation Schemes and lining of channels in
Mianwali Canal Division, Mianwali.
A05270 To Others 100,000,000 50,000,000 30,000,000 30,000,000
4919-A
LO17003727 Rehabilitation of Manchar High Level Channel 80,000,000 10,000,000 17,000,000 50,000,000 RD 0 to RD 19500 and 1R minor Rd 0 to RD 7
Tail
A05270 To Others 80,000,000 10,000,000 17,000,000 50,000,000
4920-A
LO14001002 Rehabilitation of Noshera Distributary 149,000,000 60,000,000 64,017,000 System.
A05270 To Others 149,000,000 60,000,000 64,017,000
4921-A
LO16001947 Rehabilitation of BRBD from RD 0+000 to RD 50,000,000 100,000,000 54,333,000 135,000,000 50+000 including flood inlet.
A05270 To Others 50,000,000 100,000,000 54,333,000 135,000,000
22
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
4922-A
LO10000026 Rehabilitation of Muridke Distributary 150,000,000 180,976,000 60,000,000 System.
A05270 To Others 60,000,000 A12203 Tertiary and other subsidiary links 150,000,000 180,976,000
4923-A
LO17003767 Construction of Main Janda Minor, Chak 177/P 163,000,000 50,000,000 34,667,000 34,667,000 to Kartar Pura, District Nanaka Sahib
A05270 To Others 163,000,000 50,000,000 34,667,000 34,667,000
4924-A
LO14001027 Remoudelling of 3 No. Aqueducts along 100,000,000 10,000,000 8,333,000 8,333,000 B.S.Link Canal.
A05270 To Others 100,000,000 10,000,000 8,333,000 8,333,000
4925-A
LO17003730 Rehabilitation of MBL From Head to Tail 184,000,000 41,667,000 80,000,000 A05270 To Others 184,000,000 41,667,000 80,000,000
4926-A
LO17003732 Side protection of Jandraka Disty RD 9+000 to 62,000,000 30,000,000 48,333,000 48,333,000 RD 74+877
A05270 To Others 62,000,000 30,000,000 48,333,000 48,333,000
4927-A
LO17003731 Lining of Nehranwala disty RD 0 to 14383 20,000,000 20,000,000 27,667,000 55,000,000 A05270 To Others 20,000,000 20,000,000 27,667,000 55,000,000
4928-A
LO17003733 Rehabilitatioh of Sidhnai canal from head to 100,000,000 20,000,000 20,000,000 tail
23
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION A05270 To Others 100,000,000 20,000,000 20,000,000
4929-A
LO10000031 Remodeling of SMB Link Canal and Enhancing 400,000,000 1,683,174,000 83,333,000 120,000,000 Capacity of Mailsi Syphon
A12201 Main Canals 400,000,000 1,683,174,000 83,333,000 120,000,000
4930-A
LO15004012 Lining of Lal Distributory 19,000,000 7,000,000 16,667,000 54,800,000 A05270 To Others 19,000,000 7,000,000 16,667,000 54,800,000
4931-A
LO14001035 Concrete Lining of Maggi Magassom Link 50,000,000 346,000 25,333,000 80,000,000 RD.0-58500.
A05270 To Others 50,000,000 346,000 25,333,000 80,000,000
4932-A
LO16001956 Rehabilitation and lining of Adil disty and 100,000,000 277,120,000 41,666,000 41,667,000 its system
A05270 To Others 100,000,000 277,120,000 41,666,000 41,667,000
4933-A
LO14001038 Rehabilitation of Ahmadpur Branch System. 150,000,000 193,000,000 41,667,000 50,000,000 A05270 To Others 150,000,000 193,000,000 41,667,000 50,000,000
4934-A
LO16001958 Rehabilitation of Eastern Sadqia canal for 100,000,000 190,000,000 41,667,000 65,000,000 Restoring its Design capacity in reach RD
0-195
A05270 To Others 100,000,000 190,000,000 41,667,000 65,000,000
4935-A
LO16001959 Rehabilitation of 6R/Hakra with system 100,000,000 205,000,000 10,000,000 169,303,000
24
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION A05270 To Others 100,000,000 205,000,000 10,000,000 169,303,000
4936-A
LO16001960 Rehabilitation of 7R/Hakra with system 100,000,000 205,000,000 171,375,000 A05270 To Others 100,000,000 205,000,000 171,375,000
4937-A
LO17003735 Rehabilitation of Hakra Branch from RD 0+000 100,000,000 58,333,000 70,000,000 to 286+920
A05270 To Others 100,000,000 58,333,000 70,000,000
4938-A
LO14001039 Rehabilitation of Ahmadpur Lamma disty 100,000,000 436,302,000 66,667,000 70,000,000 System.
A05270 To Others 100,000,000 436,302,000 66,667,000 70,000,000
4939-A
LO16001961 Rehabilitation of Degi Distributory with 100,000,000 21,567,000 41,667,000 41,667,000 System
A05270 To Others 100,000,000 21,567,000 41,667,000 41,667,000
4940-A
LO14001040 Selective Lining of Irrigation Channels in 1,000,000,000 166,667,000 230,000,000 Punjab Phase-III.
A05270 To Others 1,000,000,000 166,667,000 230,000,000
4941-A
LO17003736 Clearing liabilities of incomplete unfunded 20,000,000 313,294,000 schemes
A05270 To Others 20,000,000 313,294,000
25
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
4942-A
LO17003737 Improvement of Irrigation water supply at 1,000,000,000 453,333,000 453,330,000 tail reaches of Irrigation channels of minors
in selected area of Punjab
A05270 To Others 1,000,000,000 453,333,000 453,330,000
4943-A
LO14001041 Rehabilitation/Lining of Sharqpur Disty & 150,000,000 89,000,000 38,333,000 38,333,000 System.
A05270 To Others 150,000,000 89,000,000 38,333,000 38,333,000
4944-A
LO17003770 Rehabilitation of Trimmu Sidhnai Link Canal. 200,000,000 150,000,000 58,333,000 58,333,000 A05270 To Others 200,000,000 150,000,000 58,333,000 58,333,000
4945-A
LO15001708 Greater Thal Canal Project Phase-II(Chobara 500,000,000 50,851,000 100,000,000 100,000,000 Branch)
A05270 To Others 500,000,000 50,851,000 100,000,000 100,000,000
4946-A
LO15001709 Land Acquisition for Jalalpur Irrigation 151,000,000 151,000,000 166,667,000 170,000,000 Project
A05270 To Others 151,000,000 151,000,000 166,667,000 170,000,000
4972-A
LO14005627 Enhancing Capacity of Nullah Bhed and Laila 100,000,000 20,000,000 28,333,000 28,333,000 Drain, District Sheikhupura
A12203 Tertiary and other subsidiary links 100,000,000 20,000,000 28,333,000 28,333,000
26
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
5024-A
LO17003758 Lining of 9 Burjies 3 L/IR Minor Chak 8,000,000 8,000,000 4,100,000 No.259/EB District Vehari
A05270 To Others 8,000,000 8,000,000 4,100,000
5032-A
LO17003741 Concrete Lining of Rajbah, Akal Pur, 10,000,000 9,356,000 6,536,000 Norewala, District Jhang
A05270 To Others 10,000,000 9,356,000 6,536,000
5033-A
LO17003743 Lining of Bungahayat Disty RD 81670+110272 13,000,000 13,000,000 45,000,000 Tail. In Tehsil and District Pakpattan
A05270 To Others 13,000,000 13,000,000 45,000,000
5034-A
LO17003748 Construction of retaining wall on right bank 10,000,000 31,722,000 of Juggi Wala Minor District Muzaffargarh
A05270 To Others 10,000,000 31,722,000
5035-A
LO17003749 Construction of side protection at Lunda 15,000,000 15,000,000 43,880,000 Minor District Muzaffargarh
A05270 To Others 15,000,000 15,000,000 43,880,000
5036-A
LO17003750 Construction of spur Bund Biat Gujji & Sumra 30,000,000 281,000,000 18,000,000 Nahshaib NA-182, District Layyah
A05270 To Others 30,000,000 281,000,000 18,000,000
27
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
5037-A
LO17003753 Concrete Lining of 1-L/Shahiwala Minor RD 18,000,000 18,000,000 35,000,000 0+00-37+500 District Bahawalpur
A05270 To Others 18,000,000 18,000,000 35,000,000
5038-A
LO17003751 Concrete lining of 2-R Mohal Disty RD 0 to 23,000,000 23,000,000 22,000,000 69+000 District Bahawalpur
A05270 To Others 23,000,000 23,000,000 22,000,000
5039-A
LO17003752 Concrete Lining of Mithra Disty RD 0+000 Tail 12,000,000 12,000,000 55,000,000 (40+550) District bahawalpur
A05270 To Others 12,000,000 12,000,000 55,000,000
5040-U
LO18002031 PC-1 for Remaining Land Acquisition for GTC 90,000,000 Project
A05270 To Others 90,000,000
5041-U
LO18002032 Construction of VR Bridge on Bupra minor 2,000,000 district Gujranwala.
A05270 To Others 2,000,000
5042-U
LO18002033 Construction of Head Regulator of Sikhanwala 98,000,000 Disty & Burhanwala Disty, along with lining
of Chichoki Mallyan Disty, Ahmadpur & Easern
Minor
A05270 To Others 98,000,000
28
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
5043-U
LO18002034 Rehabilitation and up gradation of Islam 5,000,000 Barrage
A05270 To Others 5,000,000
5044-U
LO18002035 Completion of Schemes / Clearance of 50,000,000 Liabilities of Un-funded Schemes for the year
2017-18
A05270 To Others 50,000,000
5045-U
LO18002036 Selective lining of Irrigation Channeles in 55,000,000 Punjab Phase-IV
A05270 To Others 55,000,000
5047-U
LO18002037 Remodeling of BRBD Link Canal to Meet the 15,000,000 Shortage of Canal Supply for Lahore and Kasur
Divisions
A05270 To Others 15,000,000
29
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4235 CANAL IRRIGATION
LO01000845 Irrigation System Rehabilitation Project 162,451,000 A12201 Main Canals 162,451,000
30
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Irrigation _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
10 SOCIAL PROTECTION107 ADMINISTRATION1071 ADMINISTRATION107105 FLOOD CONTROL
LE4237 FLOOD CONTROL
LO15900020 Restoration of J-Head Spur at RD:165+000 of 56,040,000 Link No.01
A12303 Drainage 56,040,000
LO16007947 Rstoration of J-Head Spur at RD 167-000 of 21,219,000 Link No. 1
A12303 Drainage 21,219,000 _______________________________________________________________________________
Total Sub Sector Irrigation 11,947,000,000 7,044,065,000 3,126,666,000 3,549,023,000 _______________________________________________________________________________
31
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Survey Investigation and Research _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO14001021 Study for Groundwater Management for 21,000,000 18,080,000 Developing integrated water use policy &
Regulartory frame work.
A05270 To Others 21,000,000 18,080,000
LO14001022 Feasibility Study for rehalitation Haveli 4,500,000 Main Line.
A05270 To Others 4,500,000
LO14001025 Feasibility Study for Remodeling of Upper 15,000,000 18,250,000 Jhelum Canal.
A05270 To Others 15,000,000 18,250,000
LO16001944 Study on Aquifer in Punjab at Sub Basin Level 50,000,000 to determine Options for Maintaining Water
Budget
A05270 To Others 50,000,000
LO17003761 Drainage water quality management for 20,000,000 Irrigation use in selected area of Punjab
A05270 To Others 20,000,000
LO17003762 Combating soil salinity and water logging in 29,000,000 selected area of Punjab
A05270 To Others 29,000,000
32
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Survey Investigation and Research _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
LO17003763 Survey, Investigation, Model studies, 50,000,000 feasibility studies and Detailed Design
required for improvement in irrigation
infrastructures
A05270 To Others 50,000,000
LO17003769 Up Gradation of Central Design Office in 50,000,000 Irrigation Department Lahore.
A05270 To Others 50,000,000
5025-A
LO16001941 Feasibility study for construction of Kas 74,000,000 114,000,000 20,942,000 Umar Khan Canal System (PC-II)
A05270 To Others 74,000,000 114,000,000 20,942,000
5026-A
LO16001942 Using Seepage of River Ravi to Meet With 16,000,000 35,303,000 3,333,000 9,746,000 Drinking Water Needs of Lahore City.
A05270 To Others 16,000,000 35,303,000 3,333,000 9,746,000
5029-A
LO16001946 Hiring of Consultancy Services for Monitoring 230,000,000 304,347,000 312,000,000 of Projects under Provincial Development
Program.
A05270 To Others 230,000,000 304,347,000 312,000,000
33
PC12037(037)IRRIGATION WORKS
(Capital)_______________________________________________________________________________
Irrigation _______________________________________________________________________________
Survey Investigation and Research _______________________________________________________________________________
P./ADP DDO Functional-cum-object Classification & Budget Revised Budget BudgetNO. NO. Particular of scheme Estimates Estimates Estimates Estimates
2017-2018 2017-2018 Jul-Oct 2018-20192018-2019
_______________________________________________________________________________ Rs Rs Rs Rs
04 ECONOMIC AFFAIRS042 AGRI,FOOD,IRRIGATION,FORESTRY & FISHING0422 IRRIGATION042203 CANAL IRRIGATION
LE4223 CANAL IRRIGATION
5030-A
LO14001023 Strenthening of Fields Research Station at 40,000,000 47,803,000 6,667,000 22,000,000 Babakwal and Research Laboratories of
Irrigation Research Insitute, Lahore
introducing Numerical Modeling of Hydraulic
Structures.
A05270 To Others 40,000,000 47,803,000 6,667,000 22,000,000
5057-U
LO18002046