Sheet2VechiNouManoperaCAS, etcTotalManopera34.079Control3617.751870.2554884093.10928631631394.890713683754881463.45756.5522201655.7402725259564.259727474122202142.431107.5732502423.9440926618826.055907338232501450.26749.7422001640.8236934941559.17630650592200000000000000000000000000000000000000000000000000000000000000

FinisajeS.C. ACSA PREX S.R.L.ICalea Crangasi nr. 27, bl. 21, ap.31, sector 6J40 / 3312 / 2000 , R 12878332ICont IBAN : RO83.RNCB.5062.0000.3155.0001Banca : BCR CrangasiDEVIZ PE CATEGORII DE LUCRARIFINISAJE + IMPREJMUIREIN STR. BOJA NR. 55 C. SECT 6, BUCURESTI -Nr. CrtLucrare (articol)cantitati/ unMaterialManoperaUtilaj + TransportAlte CheltuieliCheltuieli indirecteTotal CheltuieliProfitT.V.ATotal Inclusiv T.V.A.Totale EUROCota aprovizCAS, somaj, e.t.cOrganizare de SanierRegii, Alte cheltulieliL1tencuieli interioare 2,5cm grosime, trase la pereti si tavane582,00 mp3,423.536,077.00420.17-2,071.00-636.1012,627.80636.102126.65115,390.554,397.3L2supor pardoseli din sapa la interior si exterior 5,00 cm grosime244,60 mp2,261.002,736.40252.10-932.55-332.986,515.03332.981123.93747,971.952,277.7L3placaje cu faianta in bai, bucatarie si camera termica130,00 mp4,393.281,655.70126.05-564.26-380.007,119.29380.001317.65578,816.952,519.1L4pardoseli din gresie in holuri, bai, bucatarie, cam de zi, balcoane si terasa144,70 mp4,864.541,834.70126.05-625.20-380.007,830.49380.001441.20519,651.702,757.6L5pardoseli din parchet clasic din fag in: dormitoare, casa scarii, dressinguri, hol, etaj103,10 mp4,765.131,537.90126.05-524.10-446.637,399.81446.631391.24469,237.682,639.3L6glet de ipsos sau tinci de var la pereti si tavane in interior453,00 mp1,142.002,365.0084.03-805.98-231.504,628.51231.50770.26575,630.281,608.720,849.4816,206.701,134.45-5,523.09-2,407.2146,120.932,407.218,170.9656,699.1016,199.74Nr. CrtLucrare (articol)cantitati/ unCheltuieli directeAlte CheltuieliCheltuieli indirecteTotal CheltuieliProfitT.V.ACheltuieli totale RONTotale EUROMaterialManoperaTransportCota aprovizCAS, somaj, e.t.cOrganizare de SanierRegii, Alte cheltulieliL7vopsea lavabila de interior la pereti si tavane453,00 mp2,474.372,365.0042.02-805.98-308.285,995.65308.281044.61057,348.542,099.6L8fatada in sistem baumit: polistiren, plasa, tencuiala decorativa349,00 mp15,397.056,267.47168.07-2,541.71-1,426.1225,800.421,426.124690.117731,916.669,119.0L9tamplarie interioara-usi celulare cu tocarii, captuseli + accesorii9,00 mp4,159.66402.7584.03-137.25-279.505,063.19279.50989.03366,331.721,809.1L10tamplarie exterioara din PVC cu termopan45,20 mp13,294.121,536.41168.07-523.59-904.0016,426.19904.003193.25420,523.445,863.8L11tencuiala decorativa tip BAYRAMIX la soclul casei15,25 mp504.20113.76-38.76-37.62694.3437.62131.708863.67246.8L12pazii, stalpi,balustrazi+ montanti metalici70,00 m4,706.001,566.2484.03-533.76-390.007,280.03390.001355.89139,025.922,578.840,535.4012,251.63546.224,581.053,345.5261,259.823,345.5211,404.6276,009.9621,717.1Nr. CrtLucrare (articol)cantitati/ unCheltuieli directeAlte CheltuieliCheltuieli indirecteTotal CheltuieliProfitT.V.ACheltuieli totale RONTotale EUROMaterialManoperaTransportCota aprovizCAS, somaj, e.t.cOrganizare de SanierRegii, Alte cheltulieliL13intrados streasina (saceac)17,40 mp365.55259.5542.02-88.45-41.65797.2241.65142.5798981.45280.4L14jgeaburi+burlane, P.V.C.110,00 m924.37656.3342.02-223.67-101.501,947.89101.50346.88682,396.28684.7L15mina curenta scara + scara armonica spre pod8,00 m1,579.83201.3742.02-68.63-110.002,001.85110.00388.21182,500.062,500.1L16imprejmuire (3 laturi prefabricate ; o latura din panouri de lemn)76,2 m10,084.005,014.00588.23-2,033.37-1,035.0016,721.231,035.003373.683721,129.9121,129.912,953.756,131.25714.292,414.121,288.1521,468.191,288.154,251.3627,007.7024,595.0TOTALVALOAREA DIN DEVIZUL ESTIMATIV74,338.6334,589.582,394.9612,518.267,040.88128,848.947,040.8823,826.94159,716.7662,511.91VALOAREA DIN RAPORTUL DE EVALUAREConstructorBemeficiarMircea BursucAdrian Popescu