Upload
fareh19
View
221
Download
0
Embed Size (px)
Citation preview
7/27/2019 DipIFR-Session26 d08 Investment in Associates
1/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2601
Overview
Objectives
To explain the accounting treatment for associates.
EQUITY
ACCOUNTING
ACCOUNTING
TREATMENT
INTER-COMPANY
ITEMS WITH AN
ASSOCIATE
Background
Scope Definitions Significant influence Separate financial statements
Relationship to a group Basic rule Equity accounting Treatment in a consolidatedstatement of financial position Treatment in a consolidated statement
of comprehensive income
Recognition of losses Accounting policies and year ends Impairment Exemptions to equity accounting
Inter-company trading
Dividends Unrealised profit
DISCLOSURE Investments in associates
Using the equity method
7/27/2019 DipIFR-Session26 d08 Investment in Associates
2/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2602
1 Equity accounting
1.1 Background
Where one company has a controlling investment in another company, a parent-subsidiary
relationship is formed and accounted for as a group. Companies may also have substantialinvestments in other entities without actually having control. Thus, a parent-subsidiaryrelationship does not exist between the two.
If the investing company can exert significant influence over the financial and operatingpolicies of the investee company, it will have an active interest in its net assets and results.
The nature of the relationship differs from that of a simple investment, i.e. it is nota passive interest.
Commentary
Including the investment at cost in the company's accounts would not fairly presentthe investing interest.
So that the investing entity (which may be a single company or a group) fairly reflectsthe nature of the interest in its accounts, the entitys interest in the net assets and resultsof the company, the associate, needs to be reflected in the entitys accounts. This isachieved through the use ofequity accounting.
1.2 Scope
IAS 28 is applied in accounting for investments in associates.
However, it does not apply to investments in associates held by:
venture capital organisations; or mutual funds, unit trusts and similar entities including investment-
linked insurance funds,
that upon initial recognition are designated as at fair value through profit orloss or are classified as held for trading and accounted for in accordance withIAS 39 Financial Instruments: Recognition and Measurement.
Commentary
Such investments are measured at fair value in accordance with IAS 39, withchanges in fair value recognised in profit or loss in the period of the change.
1.3 Definitions
An associate is an entity over which an investor hassignificant influence andwhich is neither a subsidiary nor a joint venture (i.e. an economic activityundertaken by two or more parties with joint control).
Significant influence is the power to participate in the financial and operating policydecisions of the investee but is not control or joint control over those policies.
Controlis the power to govern the financial and operating policies of anentity so as to obtain benefits from its activities.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
3/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2603
The equity methodis a method of accounting whereby the investment is initiallyrecognised at cost and adjusted thereafter for the post acquisition change in theinvestors share of net assets of the investee. The profit or loss of the investorincludes the investors share of the profit or loss of the investee.
1.4 Significant influence The term significant influence means that an investor is involved, or has the right
to be involved, in the financial and operating policy decisions of the investee.
The existence of significant influence by an investor is usually evidenced inone or more of the following ways:
Representation on the board of directors or equivalent governing body; Participation in policy making processes; Material transactions between the investor and the investee; Interchange of managerial personnel; or
Provision of essential technical information.
A holding of 20% or more of the voting rights of the investee indicates significantinfluence, unless it can be demonstrated otherwise.
Commentary
Conversely, a holding of less than 20% presumes that the holder does not havesignificant influence, unless such influence can be clearly demonstrated (e.g.representation on the board).
The existence and effect of potential voting rights that are currently exercisable or
convertible by the investor should be considered.
Commentary
Such potential voting rights may occur through holding share warrants,share call options, debt or equity instruments (or other similar instruments)that are convertible into ordinary shares.
When significant influence is lost, the carrying amount of the investment atthat date is regarded as its cost on initial measurement thereafter (and will beaccounted for as a financial asset in accordance with IAS 39).
1.5 Separate financial statements
Investors that are exempt from the requirement to equity account may presentseparate financial statements as their only financial statements.
In the separate financial statements, the investment in the associate should beaccounted for:
under IFRS 5 if classified as held for sale; or at cost or in accordance with IAS 39.
Commentary
The emphasis will be on the performance of the assets as investments.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
4/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2604
2 Accounting treatment
2.1 Relationship to a group
A group is defined as being a parent and all of its subsidiaries. An associate is not
part of a group as it is not a subsidiary, i.e. it is not controlled by the group.
As such, the accounting treatment of the associate is different to that ofsubsidiaries.
2.2 Basic rule
An investment in an associate should be accounted for using the equitymethod.
Commentary
Associates must be accounted for using the equity method regardless of the factthat the investor may not have investments in subsidiaries and does not therefore
prepare consolidated financial statements.
Illustration 1
Associated companies Companies in which Siemens has the ability to exercisesignificant influence over operating and financial policies (generally throughdirect or indirect ownership of 20% to 50% of the voting rights) are recorded inthe Consolidated Financial Statements using the equity method of accounting andare initially recognized at cost.
Siemens share of its associated companies post-acquisition profits or losses isrecognized in the income statement, and its share of post-acquisition movementsin equity that have not been recognized in the associates profit or loss is recognizeddirectly in equity.
Notes to Consolidated Financial Statements
Commentary
Under IAS 1 (as revised in 2007) any share of movements in equity should
now be recognised in other comprehensive income.
2.3 Equity accounting
The investment in an associate is initially recognised at cost and the carryingamount is increased or decreased to recognise the investors share of the profitor loss of the investee after the date of acquisition.
Commentary
This is equivalent to taking the investors share of the net assets of theassociate at the date of the financial statements plus goodwill.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
5/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2605
Distributions received from the associate reduce the carrying amount of theinvestment.
Adjustments to the carrying amount may also be necessary for changes in theinvestors proportionate interest in the associate arising from changes in theassociates equity that have not been recognised in the profit or loss.
Such changes include those arising from the revaluation of property, plantand equipment and from foreign exchange translation differences.
Commentary
The logical way of recognising these changes in equity would be to show theinvestors share of the changes in other comprehensive income.
The investors share of the current years profit or loss of the associate isrecognised in the investors profit or loss.
The associate is not consolidated line-by-line. Instead, the group share of theassociates net assets is included in the consolidated statement of financial
position in one line, and share of profits (after tax) in the consolidated statementof comprehensive income in one line.
2.4 Treatment in a consolidated statement of financial position
The methods described below apply equally to the financial statements of a non-group company that has an investment in an associate as they do to groupaccounts.
In group investments, replace the investment as shown in the individual companystatement of financial position with:
the groups share of the associates net assets at the end of thereporting period; plus
the goodwill arising on acquisition.
Commentary
As for business combinations under IFRS 3, IAS 28 does not permit theamortisation of goodwill.
Do not consolidate line-by-line the associates net assets. The associate is not asubsidiary, therefore the net assets are not controlled as they are for a subsidiary.
In group reserves, include the parents share of the associates post-acquisitionreserves (the same as for subsidiary).
Cancel the investment in associate in the individual companys booksagainst the share of the associates net assets and contingent liabilitiesacquired at fair value. The difference is goodwill.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
6/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2606
Commentary
The fair values of the associates assets and liabilities must be used incalculating goodwill. Any change in reserves, depreciation charges etc dueto fair value revaluations must be taken into account (as they are when
dealing with subsidiaries).
Where the share of the associates net assets acquired at fair value is in excessof the cost of investment, the difference is included as income in determiningthe investors share of the associates profi or loss.
To calculate amounts for net assets and post-acquisition reserves, use anet assets working for the associate (the same as for the subsidiary).
The amount to be shown in the statement of financial position at the endof the reporting period will be:
$Share of net assets
(Group % Associates net assets at end of the reporting period) XGoodwill on acquisition X
_____
X_____
This is not how IAS 28 phrases it. IAS 28 says that the carrying value of theinvestment should be:
Cost + share of associates post acquisition profit or loss
But Cost = Share of associates net assets at acquisition + Goodwill
Hence Carrying value= Share of net assets at acquisition + Goodwill+ Share of post-acquisition profit or loss
Which = Share of net assets at end of the reporting period + Goodwill
Therefore the carrying value can easily be calculated with reference to the share of net assetsat the end of the reporting period.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
7/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2607
Worked example 1
Parent acquired, during the current year, a 40% holding in Associate for $18,600.Goodwill on acquisition was calculated as $1,000 and there has been no impairment of
goodwill during the year. The fair value of Associates net assets at the year end is$48,000.
Required:
Calculate the investment in Associate to be included in the consolidate statement
of financial position and state the amount of Associates profits to be included in
the consolidated statement of comprehensive income for the current year.
Worked solution 1
Net assets on acquisition
$Cost of investment 18,600Less: Goodwill (1,000)
______
40% of Associates net assets on acquisition 17,600Gross up to 100% 100/40
______
44,000______
Investment in Associate
Cost of investment 18,600Plus: 40% of post acquisition profits (48,000 44,000) 1,600Less: Goodwill impaired ()
______
20,200______
OR
40% of Associates net asset at year end (48,000 40%) 19,200Plus: Goodwill not yet impaired 1,000
______
20,200______
Income from associate included in consolidated statement of
comprehensive income.
40% of post acquisition profits (48,000 44,000) 1,600_____
7/27/2019 DipIFR-Session26 d08 Investment in Associates
8/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2608
Activity 1
P owns 80% of S and 40% of A. Statements of financial position of the threecompanies at 31 December 2007 are:
P S A
$ $ $Investment: shares in S 800 Investment: shares in A 600 Other non-current assets 1,600 800 1,400Current assets 2,200 3,300 3,250
5,200 4,100 4,650Issued capital $1 ordinary shares 1,000 400 800Retained earnings 4,000 3,400 3,600Liabilities 200 300 250
5,200 4,100 4,650 P acquired its shares in S seven years ago when Ss retained earnings were $520 andP acquired its shares in A on the 1 January 2007 when As retained earnings were$400.
The goodwill in S was fully written off prior to 1 January 2007.There were no indications during the year that the investment in A was impaired.
Required:
Prepare the consolidated statement of financial position at 31 December 2007.
Proforma solution
P: Consolidated statement of financial position as at 31 December 2007
$Investment in associate
Non-current assets
Current assets
Issued capital
Retained earnings
Non-controlling interests
Liabilities
7/27/2019 DipIFR-Session26 d08 Investment in Associates
9/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2609
WORKINGS
(1) Group structure
(2) Net assets working
S Reporting Acquisitiondate
$ $Issued capital
Retained earnings
A Reporting Acquisitiondate
$ $Issued capital
Retained earnings
(3) Goodwill
S $Cost of investment
Net assets acquired
A $Cost of investment
Net assets acquired
7/27/2019 DipIFR-Session26 d08 Investment in Associates
10/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2610
(4) Non-controlling interests
$S only
(5) Retained earnings
$P from question
Share of S
Share of A
Less Goodwill
(6) Investment in associate
$Share of net assets
Unimpaired goodwill
2.5 Treatment in a consolidated statement of
comprehensive income
Treatment is consistent with consolidated statement of financial position andapplies equally to a non-group company with an associate:
Include group share of the associates profits after tax in theconsolidated profit or loss. This replaces dividend income shownin the investing companys own profit or loss.
Do not add in the associates revenue and expenses line-by-line asthis is not a consolidation and the associate is not a subsidiary.
Time-apportion the associates results if acquired mid-year.
Commentary
Note that the associate statement of financial position is NOT timeapportioned as the statement of financial position reflects the net assets at theend of the reporting period to be equity accounted.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
11/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2611
Activity 2
P has owned 80% of S and 40% of A for several years. Statement ofcomprehensive income for the year ended 31 December 2007 are:
P S A
$ $ $Revenue 14,000 12,000 10,000Cost of sales (9,000) (4,000) (3,000)
Gross profit 5,000 8,000 7,000Administrative expenses (2,000) (6,000) (3,000)
3,000 2,000 4,000Dividend from associate 400
Profit before taxation 3,400 2,000 4,000
Income taxes (1,000) (1,200) (2,000)
Profit after taxation 2,400 800 2,000
Dividends (paid) 1,000 1,000
Goodwill was fully written off three years ago.
Required:
Prepare the consolidated statement of comprehensive income for the year ended
31 December 2007.
Proforma solution
$Revenue
Cost of sales
Gross profit
Administrative expenses
Income from associate
Profit before taxationIncome taxes
Profit after taxation
Attributable to:Owners of P
Non-controlling interests
7/27/2019 DipIFR-Session26 d08 Investment in Associates
12/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2612
(1) Group structure
(2) Consolidation schedule
40%P S A Adjustment Consolidation$ $ $ $ $
RevenueCost of salesAdministration expensesIncome from assocociate
Tax
Profit after tax
(3) Non-controlling interests
S only
2.6 Recognition of losses
If an investors share of losses of an associate equals or exceeds its interest inthe associate, the investor discontinues recognising its share of further losses.
The interest in the associate is its value under the equity method plus anylong-term interest that forms part of the investors net investment.
Commentary
Such interests may include preference shares and long-term receivables orloans but do not include trade receivables, trade payables or any long-termreceivables for which adequate collateral exists, such as secured loans.
After the investors interest is reduced to zero, additional losses are providedfor, and a liability is recognised, only to the extent that the investor has incurredlegal or constructive obligations or made payments on behalf of the associate.
If the associate subsequently reports profits, the investor resumes recognisingits share of those profits only after its share of the profits equals the share oflosses not recognised.
Commentary
The investment in the associate can be reduced to nil but no further( i.e. theinvestment in associate will not be negative, even if there are post acquisitionlosses of the associate).
7/27/2019 DipIFR-Session26 d08 Investment in Associates
13/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2613
Illustration 2
A parent company has a 40% associate, which was acquired a number of years ago for$1m. A long-term loan was also made to the associate of $250,000
Since the acquisition the associate has made losses totalling $5m.
The parents share of those losses would be $2m.
The parent would only be required to recognise the losses to the extent of theinvestment of $1m plus $250,000, the remaining share of losses ($750,000) would not
be recognised unless the parent had a present obligation to make good those losses.
If the associate then became profitable, the parent would not be able to recognise thoseprofits until its share of unrecognised losses had been eliminated.
However the investor should continue to recognise losses to the extent of anyguarantees made to satisfy the obligation of the associate (or joint venture).This may require recognition of a provision in accordance with IAS 37.
Continuing losses of an associate (or a joint venture) is objective evidencethat financial interests in the associate (or joint venture) other than thoseincluded in the carrying amount may be impaired.
2.7 Accounting policies and year ends
2.7.1 Accounting policies
If an associate uses accounting policies other than those of the investor,adjustments must be made to conform the associates accounting policies tothose of the investor in applying the equity method.
2.7.2 Year ends
The most recent available financial statements of the associate are used by the investor.
When the ends of the reporting periods of the investor and the associate aredifferent, the associate prepares, for the use of the investor, financialstatements as at the same date as the financial statements of the investor.
Commentary
Unless it is impracticable to do so.
When it is not practicable to produce statements as at the same date, adjustmentsmust be made for the effects of significant transactions or events that occur
between that date and the date of the investors financial statements.
In any case, the difference between the end of the reporting period of theassociate and that of the investor must not be more than three months.
The length of the reporting periods and any difference in the end of thereporting periods must be the same from period to period.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
14/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2614
2.8 Impairment
After application of the equity method, including recognising the associates losses,the investor applies the requirements of IAS 39 to determine whether it is necessary torecognise any additional impairment loss.
Because goodwill included in the carrying amount of an investment in an associate isnot separately recognised, it is not tested for impairment separately.
Instead, the entire carrying amount of the investment is tested for impairment, bycomparing its recoverable amount with its carrying amount.
In determining the value in use of the investment, an entity estimates:
its share of the present value of the estimated future cash flows expected tobe generated by the associate, including the cash flows from the operations ofthe associate and the proceeds on the ultimate disposal of the investment; or
the present value of the estimated future cash flows expected to arise fromdividends to be received from the investment and from its ultimate disposal.
Commentary
Under basic assumptions, both methods will give the same result.
2.9 Exemptions to equity accounting
An associate that is classified as held for sale is accounted for under IFRS 5Non-current Assets Held for Sale and Discontinued Operations.
Commentary
Under IFRS 5, if an associate is acquired and held with a view to disposalwithin twelve months, it will be measured at the lower of its carrying value(e.g. cost) and fair value less costs to sell.
If the investor is also a parent company that has elected not to presentconsolidated financial statements the investment in the associate will bemeasured at cost or in accordance with IAS 39.
The investment in the associate will be measured at cost or in accordance withIAS 39 ifallof the following apply:
the investor is a wholly-owned subsidiary (or partially-owned andother owners do not object); and
the investors debt or equity instruments are not traded in a publicmarket; and
the investor does not file its financial statements with a securitiesregulator; and
the ultimate (or any intermediate) parent of the investor producesconsolidated financial statements available for public use under IFRS.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
15/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2615
Commentary
This allows investors who do not have investments in a subsidiary, but onlyhave an investment in an associate, to be exempt from the requirement toequity account on the same basis as parents under IAS 27.
3 Inter-company items with an associate
Commentary
The methods described below apply equally to the financial statements of anon-group company that has an investment in an associate as they do to
group accounts.
3.1 Inter-company trading
Members of the group can sell to or make purchases from the associate.This trading will result in the recognition of receivables and payables in theindividual company accounts.
Do notcancel inter-company balances in the statement of financialpositionand do not adjust sales and cost of sales for trading with associate.
In consolidated statement of financial position, show balances with associateseparately from other receivables and payables.
Commentary
The associate is not part of the group. It is therefore appropriate to showamounts owed to the group by the associate as assets and amounts owed tothe associate by the group as liabilities.
3.2 Dividends
Consolidated statement of financial position:
Ensure dividends payable/receivable are fully accounted for inindividual companies books.
Include receivable in the consolidated statement of financial
position for dividends due togroup from associates.
Do not cancel inter-company balance for dividends.
Consolidated statement of comprehensive income:
Does not include dividends from the associate. Parents share ofthe associates profit after tax (hence before dividends) is includedunder equity accounting in the income from associate.
Commentary
It would be double-counting to include dividend in the consolidated statementof comprehensive income as well.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
16/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2616
3.3 Unrealised profit
If parent sells goods to associate and associate still has these goods in stock atthe year end, their carrying value will include the profit made by parent andrecorded in its books. Hence, profit is included in inventory value in
associates net assets (profit is unrealised) and parents profit or loss.
If associate sells to parent, a similar situation arises, with the profit beingincluded in associates profit or loss and parents inventory.
To avoid double counting when equity accounting for associate, thisunrealised profit needs to be eliminated.
Unrealised profits should be eliminated to the extent of the investors interestin the associate.
Unrealised losses should not be eliminated if the transaction provides
evidence of an impairment in value of the asset that has been transferred.
The above treatment is similar to that prescribed by IAS 31 (see next session) inrespect of jointly controlled entities accounted for under the equity method.
Commentary
To eliminate unrealised profit, deduct the profit from associates profit before taxand retained earnings in the net assets working before equity accounting forassociate, irrespective of whether sale is from associate to parent or vice versa.
Worked example 2
Parent has a 40% associate.
Parent sells goods to associate for $150 which originally cost parent $100. The goodsare still in associates inventory at the year end.
Required:
State how the unrealised profit will be dealt with in the consolidated accounts.
Worked solution 2
To eliminate unrealised profit:
Deduct $50 from associates profit before tax in the statement ofcomprehensive income, thus dealing with the profit or loss impact.
Deduct $50 from retained earnings at end of the reporting period in net assetsworking for associate, thus dealing with the impact on financial position.
Share of net assets and post acquisition profits included under equity accounting will
then be $20 (50 40%) lower.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
17/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2617
Commentary
The simple rule to follow is that the unrealised profit will only be Parents %, $20in this example.
Double entry for $20
Dr Consolidated retained earnings 20Cr Investment in Associate 20
Be aware that there is more than one way of making the adjustment; this isjust one of the possible methods.
4 Disclosure
4.1 Investments in associates
The fair value of investments in associates for which there are published pricequotations.
Summarised financial information of associates (including aggregatedamounts of assets, liabilities, revenues and profit or loss).
Commentary
Whether accounted for using the equity method or not.
If relevant, the reason(s) why:
there is significant influence if the voting power is less than 20 per cent; there is not significant influence if the voting power is more than 20
per cent.
If relevant, the end of the associates reporting period if different from that ofthe investor, and the reason for the difference.
The nature and extent of any significant restrictions on the ability of associatesto transfer funds to the investor (e.g. cash dividends or loan repayments).
The unrecognised share of losses of an associate for the period and cumulatively.
The fact that an associate is not accounted for using the equity method whenexempt from doing so.
4.2 Using the equity method
Classification as non-current assets.
The investors share of:
profit or loss of such associates; discontinued operations (IFRS 5);
changes recognised directly in the associates equity (IAS 1); and contingent liabilities incurred through joint and several liability (IAS 37).
7/27/2019 DipIFR-Session26 d08 Investment in Associates
18/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2618
Illustration 3
All monetary amounts are expressed
in millions of Rands 2007
Restated
2006
5. INVESTMENT IN ASSOCIATE COMPANIES
5.1 Investment in associate companies
The Groups share of associate companies included in the consolidated
balance sheet is as follows:
Construction and engineering
As at beginning of year 766,2 505,4
Additions Clough Limited* 34,7 224,1
Share of post-acquisition (loss)/earnings (114,4) 0,6
Impairment of Clough Limited (114,5)
Write off of investment in Murray & Roberts Zimbabwe (8,1)
Reversal of provision against investment in Murray & Roberts
Zimbabwe 8,1
Exchange rate adjustment 50,8 36,1
622,8 766,2
FocusYou should now be able to:
define associates;
describe and prepare accounts using equity accounting;
prepare consolidated financial statements to include a single subsidiary andan associate.
7/27/2019 DipIFR-Session26 d08 Investment in Associates
19/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2619
Activity solutions
Solution 1
P Consolidated statement of financial position as at 31
December 2007
$Investment in associate 1,880
Non-current assets (1,600 + 800) 2,400Current assets (2,200 + 3,300) 5,500
9,780
Issued capital 1,000Retained earnings (W5) 7,520
8,520
Non-controlling interests (W4) 760Liabilities 500
9,780
WORKINGS
(1) Group structure
GROUP
P
S
80% 40%
A
7/27/2019 DipIFR-Session26 d08 Investment in Associates
20/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2620
(2) Net assets working
S Reporting Acquisitiondate
$ $
Issued capital 400 400Retained earnings 3,400 520
3,800 920
A Reporting Acquisitiondate$ $
Issued capital 800 800Retained earnings 3,600 400
4,400 1,200
(3) Goodwill
S $
Cost of investment 800
Net assets acquired (80% 920 (W2)) (736)
64
A $
Cost of investment 600Net assets acquired (40% 1,200 (W2)) (480)
120
(4) Non-controlling interests
$
S only (20% 3,800) 760
(5) Retained earnings
$P from question 4,000
Share of S [80% (3,400 520) (W2)] 2,304
Share of A [40% (3,600 400) (W2)] 1,280Less Goodwill impaired (W3 per Activity) (64)
7,520
7/27/2019 DipIFR-Session26 d08 Investment in Associates
21/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
Accountancy Tuition Centre (International Holdings) Ltd 2008 2621
(6) Investment in associate
$Share of net assets (40% 4,400) 1,760Goodwill 120
1,880
ProofCost 600Share of post acquisition profits 1,280
1,832
Solution 2
P Consolidated statement of comprehensive income for the year ending 31
December 2007
$Revenue 26,000Cost of sales (13,000)
Gross profit 13,000Administrative expenses (8,000)Income from associate 800
Profit before taxation 5,800Income taxes (2,200)
Profit after taxation 3,600
Attributable to:Owners of P 3,440
Non-controlling interests 160
3,600
7/27/2019 DipIFR-Session26 d08 Investment in Associates
22/22
SESSION 26 IAS 28 INVESTMENTS IN ASSOCIATES
WORKINGS
(1) Group structure
P
SA
40%80%
(2) Consolidation schedule
40%P S A Adjustment Consolidation$ $ $ $ $
Revenue 14,000 12,000 26,000Cost of sales (9,000) (4,000) (13,000)Administration expenses (2,000) (6,000) (8,000)Income from associate
40% 2,000 800 800Tax group (1,000) (1,200) (2,200)
Profit after tax 800
(3) Non-controlling interests
S only 20% 800 $160