Upload
prosper-williamson
View
215
Download
0
Embed Size (px)
Citation preview
Effects of Crop Insurance and Government Payments on
Annual Financial Risk
Bruce A. BabcockCenter for Agricultural and Rural Development
www.card.iastate.edu
Presented March 8, 2005
Talk Outline
• How are option premiums determined?• Effects of hedges, puts, and insurance on
risk• How do commodity programs affect risk?• How much risk is left over to reward
management?• Discussion
Per-Bushel Cost of a Call Option on December Corn Futures (Futures price = 234.75)
0
5
10
15
20
25
220 230 240 250 260 270 280 290 300
cents/bu
cent
s/bu
Distribution of December Futures Prices as of March 7, 2005
0.00
0.01
0.02
0.03
0.04
0.05
0.06
0.07
0.08
0.09
0.10
cents/bu
prob
abili
ty
$2.30 What is the probability of a particular price outcome?
What is the option payoff if that price occurs?
Multiply the probability by the payoff at that price.
What is the strike price?
5.2% chance that price is between $1.70 and $1.80
$0.55
.045 x .55 = $0.023
Repeat for all outcomes
Determining a Put Option Premium
0.00
0.02
0.04
0.06
0.08
0.10
0.12
cents/bu
prob
abili
ty
Summing up all outcomes: $0.17 for a $2.30 put option
0.00
0.01
0.02
0.03
0.04
0.05
0.06
0.07
0.08
0.09
0.10
220 -230
210 -220
200 -210
190 -200
180 -190
170 -180
160 -170
150 -160
140 -150
< 140
Price Range
Prob
abili
ty
0
0.2
0.4
0.6
0.8
1
1.2
Opt
ion
payo
ut (c
ents
/bu)
Powesheik County Corn Yields: 1957 to 2004
0
20
40
60
80
100
120
140
160
180
200
1950 1955 1960 1965 1970 1975 1980 1985 1990 1995 2000 2005 2010
Year
bu/a
c
Powesheik County Soybean Yields: 1957 to 2004
0
10
20
30
40
50
60
1950 1955 1960 1965 1970 1975 1980 1985 1990 1995 2000 2005 2010
Year
bu/a
c
Distribution of Farm (not field) Yields for an Average Powesheik County Farmer
0
0.01
0.02
0.03
0.04
0.05
0.06
0.07
0.08
bu/ac
prob
abili
ty
Per-Acre Yield Option Premiums for Alternatve Strike Yield Amounts (Price = $2.30/bu)
0
5
10
15
20
25
30
100 110 120 130 140 150 160
bu/ac
$/ac
re
Crop Insurance Premiums for Different Coverage Levels (Price = $2.30/bu)
0
5
10
15
20
25
30
60% 65% 70% 75% 80% 85% 90% 95% 100%
Coverage level
$/ac
re
Unsubsidized Crop Insurance Premiums for Different Coverage Levels (Price = $2.30/bu)
0
5
10
15
20
25
60% 65% 70% 75% 80% 85% 90%
Coverage level
$/ac
re
"Best" Estimate atEnterprise Unit
Basic Units
Crop Insurance Premiums for Different Coverage Levels (Price = $2.30/bu)
0
5
10
15
20
25
60% 65% 70% 75% 80% 85% 90%
Coverage level
$/ac
re "Best" Estimate at Enterprise UnitBasic UnitsEnterprise units
Crop Insurance Premiums for Different Coverage Levels (Price = $2.30/bu)
0
2
4
6
8
10
12
14
16
60% 65% 70% 75% 80% 85% 90%
Coverage level
$/ac
re "Best" Estimate at Enterprise UnitProducer-Paid basic unitProducer paid enterprise unit
Distribution of Corn Harvest Revenue Less $180 Variable Cost
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution of Net Revenue Hedging 75% of Expected Production
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution of Net Revenue Hedging 75% of Expected Production
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution Hedging 75% of Expected Production with Put options
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Corn Acres Insured in Powesheik County in 2004
0
5,000
10,000
15,000
20,000
25,000
30,000
50 55 60 65 70 75 80 85
Coverage Level
Acr
es
Actual Production HistoryCrop Revenue CoverageGroup Risk Income ProtectionGroup Risk PlanRevenue Assurance
Soybean Acres Insured in Powesheik County in 2004
0
5,000
10,000
15,000
20,000
25,000
50 60 65 70 75 80 85 90
Coverage Level
Acr
es
Actual Production HistoryCrop Revenue CoverageGroup Risk Income ProtectionGroup Risk PlanRevenue Assurance
Distribution of Net Revenue with 75% Yield Insurance (APH)
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution with Yield Insurance and 75% Hedge
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution Using Yield Insurance and Put Options
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution of Net Revenue with 75% RA
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution with 75% RA-HPO
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution with 75% RA and Hedge
0.00
0.02
0.04
0.06
0.08
0.10
0.12
0.14
$/acre
prob
abili
ty
Distribution with 75% RA-HPO and Hedge
0.00
0.02
0.04
0.06
0.08
0.10
0.12
0.14
$/acre
prob
abili
ty
Structure of Program Paymentsfor Corn
Target PriceFixed Payment
Loan Rate
Counter-CyclicalPayment
Loan DeficiencyPayment
NotTiedTo
Prod
ProdReq.
$2.63
$0.28
$2.35
$1.95
RegardlessOf Market
Only If…
Distribution of Net Revenue Plus Direct Payments
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution of Net Revenue Plus LDPs
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution of Net Revenue Plus CCPs
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution with DP, LDP, CCP
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Risk Free Farming?
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Reduced Risk
• With no insurance or government programs:– Average return over variable cost = $117/ac– 5.2% probability of not covering $180 variable cost
• With all government programs and insurance:– Average returns over variable cost = $207/ac– 5.9% probability that returns are less than $117/ac
Costs of Benefits of Crop Insurance Decisions
• What product to buy?– APH, RA, RA-HPO, CRC, GRP, GRIP, GRIP-HRO
• What coverage level to buy?– CAT, 65%, 70%, 75%, 80%, 85%
• What unit structure to use? – (optional, basic, enterprise, whole-farm)
Effects of Coverage and Unit Structure on Premium
Coverage Level 65% 75% 85%
Total Premium Optional 6,749 16,594 32,478 Enterprise 4,545 12,425 24,610 Whole-Farm 2,440 10,270 21,870 Producer Premium Optional 2,767 7,452 20,136 Enterprise 1,863 5,591 15,258 Whole-Farm 1,000 4,621 13,559
Change in Expected Indemnity 65% to 75% 75% to 85% Optional 9,845 15,884 Enterprise 7,880 12,185 Whole-Farm 7,830 11,600
Change in Producer Premium Optional 4,685 12,684 Enterprise 3,728 9,667 Whole-Farm 3,621 8,938
Expected rate of return from increasing coverage
65% to 75% 75% to 85% Optional 110% 25% Enterprise 111% 26% Whole-Farm 116% 30%
Expected rate of return to changing unit structure
Whole-Farm to Enterprise Enterprise to Optional
65% 144% 144%
75% 122% 124%
85% 61% 61%
Distribution of Returns by Unit Structure
GRIP and GRIP-HRO
• GRIP guarantee = Factor*CBOT Springtime Price*Expected
County Yield• GRIP-HRO guarantee =
Factor*CBOT Fall or Spring Price*Expected County Yield
Factor lies between 0.6 and 1.5.
Who Should Buy GRIP?
• Farmers who do not have a representative APH yield
• Farmers who are lower risk than that assumed in APH program
• Farmers with yields that are highly correlated with county yields
GRIP and GRIP-HRO in Poweshiek County
(Expected Yield = 154.9 bu/ac)
Maximum Coverage Total Producer Per Acre Premium Premium ($/acre) ($/acre) ($/acre)
GRIP $553 $32.30 $14.53 HRO $553 $47.28 $21.28
Historical Indemnities that Would Have Been Paid Out Under GRIP and GRIP-HRO in Powesheik County
0
50
100
150
200
250
$/ac
re GRIPHRO
Payoff from GRIP and GRIP-HRO
• Total payout = 6.2% of liability for GRIP and 7.6% of liability for HRO from 1975 to 2004.
• Premium rate = 5.84% of liability from GRIP and 8.55% of liability from GRIP-HRO.
• Since 1975, rate of return = 6% for GRIP and -12%% for HRO.
Subsidized rate of return for GRIP and GRIP-HRO
• 2005 Premium = $14/acre for GRIP and $21 for GRIP-HRO
• Expected Payout from 1975 to 2004: $34 for GRIP and $42 for HRO
• Expected Payout from 1957 to 2004: $27 and $39.
• Expected return = $20 or $13 per acre for GRIP, $21 or $18 per acre for HRO.
Distribution with 90% GRIP
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
Distribution with 90% GRIP-HRO
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
How Does GRIP-HRO Perform Relative to the Gold Standard?
0.00
0.02
0.04
0.06
0.08
0.10
0.12
$/acre
prob
abili
ty
RA + DP, LDP, CCPGRIP + DP, LDP, CCP
www.card.iastate.edu
• Discussion