Upload
detrutami
View
229
Download
0
Embed Size (px)
Citation preview
8/15/2019 Engineering Estimate
1/310
R E K A P I T U L A S I
D A F T A R K U A N T I T A S D A N H A R G A ( D K
Proyek : Pembangunan Backacker Lo!geLoka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
A' PEKERAAN PERSIAPAN
B' PEKERAAN STRUKTUR
' PEKERAAN ARSITEKTUR
D' PEKERAAN INSTALASI *EKANIKAL !an ELEKTRIKAL
T&TAL
T&TAL K&NSTRUKSI FISIK + PPN ,-.
PE*BULATAN
Terbilang : Empat Miliar Lima Ratus Delapan Puluh Satu Juta Tujuh Ratus Lima puluh Sembilan Puluh Ribu Rup
8/15/2019 Engineering Estimate
2/310
8/15/2019 Engineering Estimate
3/310
H )
U*LAH HARGA
R' /0,%1-2%3-2'4,
R' ,%5,3%,5,%20/'20
R' /%254%465%-51'1/
R' /2,%//5%531'--
R' 4%131%4--%-/0'/6
R' 1%-42%64-%-/3'6/
R' 1%-42%64-%---'--
iah
8/15/2019 Engineering Estimate
4/310
8/15/2019 Engineering Estimate
5/310
HARGA SATUAN *ATERIAL DAN UPAH
TAHUN /-,0
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
,' Da7$ar Harga Sa$uan Ua8 Tenaga Ker9a :aangan (TKL)
Pro;#n"# Suma$era Bara$ Ta8un /-,0
Daftar Harga Satuan Upah TKL
No Uraian Upah1 Tenaga / Pekerja Rp 67,550.00
2 Tukang Batu Rp 94,500.00
3 Tukang Kayu Rp 94,500.00
4 Tukang Besi Rp 94,500.00
5 Tuang P!itur Rp 94,500.00
6 "an#!r Rp 105,000.00
7 "asinis / $perat!r Rp 16,%00.00
% Kernet Rp 67,550.00
9 Penye&pr!t Rp 40,000.0010 Penjaga "aa& Rp 94,500.00
11 Kepaa Tukang Batu Rp 105,000.00
12 Kepaa Tukang Kayu Rp 105,000.00
13 Kepaa Tukang Besi Rp 105,000.00
14 Kepaa Tukang Peitur Rp 105,000.00
15 Kepaa Tukang 'istrik Rp 110,000.00
16 Tukang 'istrik Rp 70,000.00
17 instaat!r Rp 130,000.00
1% pe&(antu instaat!r Rp 70,000.00
8/15/2019 Engineering Estimate
6/310
HARGA SATUAN *ATERIAL DAN UPAH
TAHUN /-,0
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
/' Da7$ar Harga Sa$uan A:a$ !an Ba8an
Pro;#n"# Suma$era Bara$ Ta8un /-,0
Daftar Harga Satuan Material
No Uraian Satuan1 )ir &3
2 )kses!ris jen#ea *ri+ti!n tay 12- set
3 )&pas (r
4 )ntena *,10 ee&ent (
5 )ntena *,10 ee&ent (
6 Baja Ringan in+au&e &2
7 Batu Bata "era (
% B 50 &&2 "1
9 Be aar& (10 Besi Bet!n kg
11 Besi iku uk. 40403 && kg
12 Besi trip kg
13 B! Pane (
14 B! pane anger unit
15 B! Teep!n unit
16 Buis (et!n 1/2 #ia.30 +& (
17 at auapr!! kg
1% at (esi kg19 at #asar kg
20 at &eni (esi kg
21 at penutup 2 kai kg
8/15/2019 Engineering Estimate
7/310
HARGA SATUAN *ATERIAL DAN UPAH
TAHUN /-,0
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
/' Da7$ar Harga Sa$uan A:a$ !an Ba8an
Pro;#n"# Suma$era Bara$ Ta8un /-,0
Daftar Harga Satuan Material
No Uraian Satuan22 at te&(!k setara inie kg
23 !&p!un# gypsu& kg
24 u (ar e,japan unit
25 8!ken Kayu aa& #ia %:10 +&, p; 3& (tg
26 8!&e a&era P/T/
8/15/2019 Engineering Estimate
8/310
HARGA SATUAN *ATERIAL DAN UPAH
TAHUN /-,0
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
/' Da7$ar Harga Sa$uan A:a$ !an Ba8an
Pro;#n"# Suma$era Bara$ Ta8un /-,0
Daftar Harga Satuan Material
No Uraian Satuan52 Een#ea nak! p!!s F rangka &2
53 Ka(e !aia 5:2 &@
54 Ka(e !aia 7:2 &@
55 Ka(e *R 0,6/1 K 32,5 &&2 &@
56 Ka(e *R 0,6/1 K 44 &&2 &@
57 Ka(e *R 0,6/1 K 46 &&2 &@
5% Ka(e DT 40,6 &&2 &@
59 Ka(e GH) 1000 !t 10 && &@
60 Ka(e GH) 1000 !t 16 && &@61 Ka(e GH) 1000 !t 4 && &@
62 Ka(e GH) 1000 !t 6 && &@
63 Ka(e GH) 1000 !t 95 && &@
64 Ka(e GH) 1000 !t 1,5 && &@
65 Ka(e GH) 1000 !t 2,5 && &@
66 Ka(e GH) 1000 !t 201,5 && &@
67 Ka(e GH) 1000 !t 21,5 && &@
6% Ka(e GH) 1000 !t 31,5 && &@
69 Ka(e GH) 1000 !t 61,5 && &@70 Ka(e GH*BH 0,6/1 K 32,5 &&2 &@
71 Ka(e GH*BH 0,6/1 K 4240 &&2 &@
72 Ka(e GH" 300/750 !t 32,5 &&2 &@
73 Ka(e GH" 300/750 !t 34 &&2 &2
74 Ka(e GHH 0,6/1 K 32,5 &&2 &@
75 Ka(e GHH 0,6/1 K 416 &&2 &@
76 Ka(e GHH 0,6/1 K 41%5 &&2 &2
77 Ka(e GHH 0,6/1 K 42,5 &&2 &@
7% Ka(e GHH 0,6/1 K 4240 &&2 &@79 Ka(e GHH 0,6/1 K 44 &&2 &@
%0 Ka(e GHH 0,6/1 K 46 &&2 &@
%1 Ka(e GHH 0,6/1 K 70 &&2 &@
8/15/2019 Engineering Estimate
9/310
HARGA SATUAN *ATERIAL DAN UPAH
TAHUN /-,0
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
/' Da7$ar Harga Sa$uan A:a$ !an Ba8an
Pro;#n"# Suma$era Bara$ Ta8un /-,0
Daftar Harga Satuan Material
No Uraian Satuan%2 Kasi(!ar# 4&& F !! &eni ijau &2
%3 Karpet apisan &2
%4 Ka>at Bet!n Kg
%5 Kayu 5/7 4& Kayu Kruing &3
%6 Kayu Bani! &3
%7 (tg
%% Kayu Keas DD &3
%9 Kayu Keas DDD &3
90 Kayu &eranti &391 Kayu Papan 3/20 Kruing &3
92 Kera&ik 2020 (
93 Kera&ik 2025 (
94 Kera&ik 3030 (
95 Keriki &aks 30 &&C &3
96 K!ra Bet!n &3
97 Kun+i Tana& (
9% Kusen )u&uniu& &@
99 Kusen Besi &@100 K>/1pase 8igita unit
101 K>/3 pase/63 ) 8igita unit
102 'a##er T==
8/15/2019 Engineering Estimate
10/310
HARGA SATUAN *ATERIAL DAN UPAH
TAHUN /-,0
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
/' Da7$ar Harga Sa$uan A:a$ !an Ba8an
Pro;#n"# Suma$era Bara$ Ta8un /-,0
Daftar Harga Satuan Material
No Uraian Satuan112 'a&pu T' 1 20 > (
113 'a&pu T' 1 40 > (
114 'a&pu T' Bak 11% >att (
115 'a&pu T' Bak 11% >att F (atteray (
116 'a&pu T' Bak 136 >att (
117 'as 8!! (
11% 'e& kayu kg
119 "anua pus (utt!n (
120 "aster )&piJer (121 "B,1p/6/10/16/25 a&per unit
122 "B,3P, 300 ) (
123 "*):10 !ne (
124 "8*:*) 10 !ne C (
125 "inyak Bekisting tr
126 G!k (erpasir p+s
127 Paku Biasa 2- : 5 - kg
12% Paku skrup kg
129 Paku skrup 1+&:2,5+& (130 Pane 8B Penge!a (
131 Pane 8B nit t 1 (
132 Pane 8B nit t 2,3,4,5 (
133 Pane Ke(akaran (
134 Pane "8P (
135 Pane P!&pa )ir Bersi (
136 Pane nit (
137 Pasang istrik /
8/15/2019 Engineering Estimate
11/310
HARGA SATUAN *ATERIAL DAN UPAH
TAHUN /-,0
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
/' Da7$ar Harga Sa$uan A:a$ !an Ba8an
Pro;#n"# Suma$era Bara$ Ta8un /-,0
Daftar Harga Satuan Material
No Uraian Satuan142 Pintu 8!u(e tripek apis !r&ika (
143 Pipa Ba+k tee 1- &@
144 Pipa Ba+k tee 2 1/2- &@
145 Pipa ip #ia.100 && &@
146 Pipa K!n#uit D 2 #ia.32 && &@
147 Pipa K!n#uit D #ia.20 && &@
14% Pipa K!n#uit D #ia.32 && &@
149 Pa&ir kg
150 Pint Kera&ik uk. 1020 (151 Pint Kera&ik uk. 1030 (
152 Py>!!# 4 && &3
153 Py>!!# 9&& &3
154 P!rtan# e&en kg
156 Pr!J au&uniu& &@
157 Pr!J ka+a 6&& (
15% Re#user
8/15/2019 Engineering Estimate
12/310
HARGA SATUAN *ATERIAL DAN UPAH
TAHUN /-,0
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
/' Da7$ar Harga Sa$uan A:a$ !an Ba8an
Pro;#n"# Suma$era Bara$ Ta8un /-,0
Daftar Harga Satuan Material
No Uraian Satuan173 krup Jer (
174 &!ke #ete+t!r (
175 pitter 6 p!rt (
176 teger >erk 's
177 t!p K!ntak (
17% t!p K!ntak:T='=P$G (
179 t!p K!ntak:T (
1%0 T #!s P (
1%1 T==
8/15/2019 Engineering Estimate
13/310
8/15/2019 Engineering Estimate
14/310
Harga SatuanRp 1%,000.00
Rp 11%,400.00
Rp 5,700.00
Rp 67%,720.00
Rp 7%1,5%9.00
Rp 157,0%0.00
Rp %00.00
Rp 103,717.00
Rp 116,655.00Rp 10,100.00
Rp 12,100.00
Rp 12,100.00
Rp 1,01%,224.00
Rp 90,673.00
Rp 41%,%9%.00
Rp 75,%00.00
Rp 39,270.00
Rp 52,400.00Rp 26,400.00
Rp 73,900.00
Rp 21,500.00
8/15/2019 Engineering Estimate
15/310
Harga SatuanRp 21,500.00
Rp 4,300.00
Rp 520,150.00
Rp 55,400.00
Rp 11,443,000.00
Rp %36,900.00
Rp 197,%00.00
Rp 241,350.00
Rp 10,600.00Rp 16,400.00
Rp 20,400.00
Rp 11,135.00
Rp 107,%79,110.00
Rp 7%,166.00
Rp 20,000.00
Rp 41,400.00
Rp 450,000.00
Rp 335,724.00Rp 71,%00.00
Rp 601,000.00
Rp 1,211,500.00
Rp 162,700.00
Rp 46,%14,000.00
Rp 67,500.00
Rp 40,350.00
Rp 21,300.00
Rp 76,350.00Rp 21,300.00
Rp 6,363.00
Rp 19,616.00
8/15/2019 Engineering Estimate
16/310
Harga SatuanRp 132,%00.00
Rp 10,605.00
Rp 15,90%.00
Rp %4,900.00
Rp 150,750.00
Rp 200,435.00
Rp 3,749.00
Rp 17,900.00
Rp 27,632.00Rp 7,147.00
Rp 10,699.00
Rp 154,%50.00
Rp 2,%3%.00
Rp 4,492.00
Rp 73,093.00
Rp 5,676.00
Rp 17,02%.00
Rp 9,545.00Rp 25,105.00
Rp 1,2%3,500.00
Rp 14,254.00
Rp 19,250.00
Rp 11,930.00
Rp %4,%93.00
Rp 697,522.00
Rp 23,040.00
Rp 954,450.00Rp 34,723.00
Rp 4%,3%4.00
Rp 101,116.00
8/15/2019 Engineering Estimate
17/310
Harga SatuanRp 6%,700.00
Rp 15,000.00
Rp 16,400.00
Rp 7,420,000.00
Rp 3,946,700.00
Rp 55,400.00
Rp 3,03%,500.00
Rp 1,%9%,100.00
Rp 2,444,300.00Rp 7,950,000.00
Rp 6,900.00
Rp 5,600.00
Rp 15,600.00
Rp 232,599.00
Rp 232,599.00
Rp 32,000.00
Rp 13%,305.40
Rp 2%,300.00Rp 775,000.00
Rp 1,500,000.00
Rp 159,075.00
Rp 123,01%.00
Rp 227,500.00
Rp 727,500.00
Rp 3,591,593.00
Rp 69,%%7.00
Rp 17,49%.00Rp 10,075.00
Rp 326,500.00
Rp 41,995.00
8/15/2019 Engineering Estimate
18/310
Harga SatuanRp 64,160.00
Rp %7,491.00
Rp 70,200.00
Rp %20,200.00
Rp 101,400.00
Rp 2,545.00
Rp 16,%00.00
Rp 155,000.00
Rp 46%,741.00Rp 50,395.00
Rp 3,953,140.00
Rp 5,670,000.00
Rp 371,175.00
Rp 10,%00.00
Rp 30,%55.00
Rp 16,700.00
Rp 17,500.00
Rp 20,600.00Rp 10,047,600.00
Rp 13,%61,200.00
Rp 12,444,000.00
Rp 5,756,400.00
Rp 59,233,200.00
Rp 10,363,200.00
Rp 499,%00.00
Rp 60,600.00
Rp 155,100.00Rp 155,100.00
Rp 105,200.00
Rp 57,267.00
8/15/2019 Engineering Estimate
19/310
Harga SatuanRp 524,900.00
Rp 11,000.00
Rp 2%,%00.00
Rp 226,1%4.00
Rp 16,96%.00
Rp 2,125.00
Rp 12,120.00
Rp 16,000.00
Rp 6,000.00Rp 12,%00.00
Rp %0,700.00
Rp 117,%00.00
Rp 1,226.00
Rp 110,000.00
Rp 179,000.00
Rp 169,569.00
Rp 109,450.00
Rp 10,300.00Rp 10,300.00
Rp 50,10%.00
Rp 25,000.00
Rp 36,000.00
Rp %4,62%.00
Rp 120,%97.00
Rp 171,%01.00
Rp 62,574.00
Rp 57,217.00Rp %,000.00
Rp 55,200.00
Rp 4%,%00.00
8/15/2019 Engineering Estimate
20/310
Harga SatuanRp 7,500.00
Rp 345,000.00
Rp 124,%36.00
Rp 550,000.00
Rp 2%,125.00
Rp 31,%15.00
Rp 53,025.00
Rp 4,666.00
Rp 220,5%4.00Rp 263,196.00
Rp 23%,613.00
Rp 250,350.00
Rp 17,300.00
Rp 132,563.00
Rp 1%%,%14.00
Rp 247,591.00
Rp 406,757.00
8/15/2019 Engineering Estimate
21/310
8/15/2019 Engineering Estimate
22/310
8/15/2019 Engineering Estimate
23/310
8/15/2019 Engineering Estimate
24/310
8/15/2019 Engineering Estimate
25/310
8/15/2019 Engineering Estimate
26/310
8/15/2019 Engineering Estimate
27/310
8/15/2019 Engineering Estimate
28/310
8/15/2019 Engineering Estimate
29/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN PERSIAPAN
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
30/310
12,00* 10,0+,*0000
1-,-0 1),002,00000
1-,-0 2,311,+0000
1,)99,*2+ *0,9*,-1**0
1,322,-*3 23,09,**310
1,)90,*+ 33,11,)--00
+++,931 +++,9312*
292,*00 --,*0000
20,000,000 20,000,00000
20,000,000 20,000,00000
*1*,3*3 2,+*),*2)*)
R' /0,%1-2%3-2'4,
HARGA SATUAN( R' )
U*LAH HARGA( R' )
8/15/2019 Engineering Estimate
31/310
ANALISA HARGA SATUAN PE
PEKERAAN PERSIAPAN
Proyek :
Loka"# :
NO KOEF SAT
1 1 m2
A
0.1 $
0.05 $
B
C
D
E
E
2 1 m2
A
0.1 $
0.1 $
0.01 $
0.005 $
B
C
D
E
E
3 1 m2
A
0.1 $
0.1 $0.01 $
0.005 $
B
0.012 &3
0.02 kg
0.007 &3
C
D
E
E4 1 m2
A
2 $
8/15/2019 Engineering Estimate
32/310
ANALISA HARGA SATUAN PE
PEKERAAN PERSIAPAN
Proyek :
Loka"# :
NO KOEF SAT
2 $
1 $
0.3 $
0.05 $
B
1.25 (tg
0.1% &3
0.%5 kg
1.1 kg
35 kg
0.15 &3
0.1 &3
0.15 &3
30 (ua
0.25 &@
2 (ua0.0% &2
0.15 (ua
0.3 (ua
0.06 (r
C
D
E
E
5 1 m2
A1 $
2 $
0.2 $
0.05 $
B
1.7 (tg
0.21 &3
0.3 kg
10.5 kg
0.03 &30.05 &3
1.5 (r
C
8/15/2019 Engineering Estimate
33/310
ANALISA HARGA SATUAN PE
PEKERAAN PERSIAPAN
Proyek :
Loka"# :
NO KOEF SAT
D
E
E
6 1 m2
A
2 $
2 $
1 $
0.3 $
0.05 $
B
1.25 (tg
0.1% &3
0.%5 kg
1.1 kg
35 kg0.15 &3
0.1 &3
0.15 &3
30 (ua
0.25 (r
2 (ua
0.0% &2
0.15 (ua
0.3 (ua
0.06 (rC
D
E
E
7 1 m2
A
0.2 $
0.4 $
0.02 $
0.02 $B
1.25 (tg
2.5 kg
8/15/2019 Engineering Estimate
34/310
ANALISA HARGA SATUAN PE
PEKERAAN PERSIAPAN
Proyek :
Loka"# :
NO KOEF SAT
1.2 (r
0.005 &3
0.009 &3
0.072 &3
0.06 kg
0.45 kg
C
D
E
E
3 1 bh
A
1 $
1 $
0.0175 $
1 $0.1 $
B
0.035 &3
1 &2
0.6 kg
16.% kg
0.027 &3
0.0405 &3
C
DE
E
8/15/2019 Engineering Estimate
35/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Membersihkan Lapangan
Tenaga
Pekerja Rp 67,550.00
"an#!r Rp 105,000.00
Baan
Pe!a"a#an
J$%"a A&B&C
O'e!ea(& P!)*+# & C)n#+ngen,- .20
Ha!ga Sa#$an Pee!aan
Pengukuran
Tenaga
Pekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Pe!a"a#an
J$%"a A&B&C
O'e!ea(& P!)*+# & C)n#+ngen,- .20
Ha!ga Sa#$an Pee!aan
Pemasangan Boplank
Tenaga
Pekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Kayu 5/7 4& Kayu Kruing Rp 7,420,000.00
Paku Biasa 2- : 5 - Rp 16,700.00
Kayu Papan 3/20 Kruing Rp 7,950,000.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea(& P!)*+# & C)n#+ngen,- .20
Ha!ga Sa#$an Pee!aanPembuatan Kantor Sementara !engan Lantai Plesteran
Tenaga
Pekerja Rp 67,550.00
8/15/2019 Engineering Estimate
36/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Tukang Kayu Rp 94,500.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Rp 55,400.00
Kayu Rp 3,946,700.00
Paku Biasa 2- : 5 - Rp 16,700.00
Besi trip Rp 12,100.00
P!rtan# e&en Rp 1,226.00
Pasir Pasang Rp 155,100.00
Pasir Bet!n Rp 155,100.00
K!ra Bet!n Rp 232,599.00
Batu Bata "era Rp %00.00
eng Pat Rp 4%,%00.00
Een#ea Ga+! Rp 132,%00.00Ka+a P!!s Rp 72,700.00
Kun+i Tana& Rp 32,000.00
=ngse Rp 10,600.00
Py>!!# 4 && Rp %0,700.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea(& P!)*+# & C)n#+ngen,- .20
Ha!ga Sa#$an Pee!aan
Pembuatan "u!ang Semen !an Peralatan
TenagaPekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Rp 55,400.00
Kayu Rp 3,946,700.00
Paku Biasa 2- : 5 - Rp 16,700.00
P!rtan# e&en Rp 1,226.00
Pasir Bet!n Rp 155,100.00K!ra Bet!n Rp 232,599.00
eng e!&(ang BE' 32 Rp 55,200.00
Pe!a"a#an
Kayu 8!ken I % : 10 / 4 &
Kayu 8!ken I % : 10 / 4 &
8/15/2019 Engineering Estimate
37/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
J$%"a A&B&C
O'e!ea(& P!)*+# & C)n#+ngen,- .20
Ha!ga Sa#$an Pee!aan
Pembuatan Be!eng Peker#a
Tenaga
Pekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Rp 55,400.00
Kayu Rp 3,946,700.00
Paku Biasa 2- : 5 - Rp 16,700.00
Besi trip Rp 12,100.00
P!rtan# e&en Rp 1,226.00Pasir Pasang Rp 95,500.00
Pasir Bet!n Rp 155,100.00
K!ra Bet!n Rp 232,599.00
Batu Bata "era Rp %00.00
eng Pat Rp 4%,%00.00
Een#ea Ga+! Rp 132,%00.00
Ka+a P!!s Rp 72,700.00
Kun+i Tana& Rp 32,000.00
=ngse Rp 10,600.00
Py>!!# 4 && Rp %0,700.00Pe!a"a#an
J$%"a A&B&C
O'e!ea(& P!)*+# & C)n#+ngen,- .20
Ha!ga Sa#$an Pee!aan
Pagar Sementara !ari Seng gelombang Tinggi 2$%% m
Tenaga
Pekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00Baan
Rp 55,400.00
P!rtan# e&en Rp 1,226.00
Kayu 8!ken I % : 10 / 4 &
Kayu 8!ken I % : 10 / 4 &
8/15/2019 Engineering Estimate
38/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
eng e!&(ang 3- : 5- Rp 55,200.00
Pasir (et!n Rp 155,100.00
K!ra Bet!n Rp 232,599.00
Kayu 5/7 4& Kayu Kruing Rp 3,946,700.00
Paku Biasa 2- : 5- Rp 16,700.00
"eni Besi Rp 73,900.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea(& P!)*+# & C)n#+ngen,- .20
Ha!ga Sa#$an Pee!aan
Pembuatan papan nama pro&ek
Tenaga
Pekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00
Tukang Batu Rp 94,500.00
Tukang +at Rp 94,500.00"an#!r Rp 105,000.00
Baan
Kayu &eranti Rp 2,444,300.00
Print !ut#!!r Lei Rp 50,000.00
Paku Rp 16,700.00
P Rp 1,226.00
Pasir (et!n Rp 155,100.00
Keriki (et!n Rp 145,000.00
Pe!a"a#an
J$%"a A&B&CO'e!ea(& P!)*+# & C)n#+ngen,- .20
Ha!ga Sa#$an Pee!aan
8/15/2019 Engineering Estimate
39/310
JUAH
Daftar Harga Satuan Upah Sum
Rp 12,005.00 G! raian
Rp 6,755.00 1 Tenaga / Pekerja
Rp 5,250.00 2 Tukang Batu
3 Tukang Kayu
4 Tukang Besi
Rp 12,005.00 5 Tuang P!itur
6 "an#!r
'p 12$%%()%% 7 "asinis / $perat!r
% Kernet
Rp 17,7%0.00 9 Penye&pr!t
Rp 6,755.00 10 Penjaga "aa&
Rp 9,450.00 11 Kepaa Tukang Batu
Rp 1,050.00 12 Kepaa Tukang Kayu
Rp 525.00 13 Kepaa Tukang Besi
14 Kepaa Tukang Peitur
Rp 17,7%0.00 Daftar Harga Satuan B
G! raian
'p 1*$*+%)%% 1 Kayu 5/7 4& Kayu Kruing
2 Paku Biasa 2- : 5 -
Rp 17,7%0.00 3 Kayu Papan 3/20 Kruing
Rp 6,755.00 4
Rp 9,450.00 5 Kayu Bani! Rp 1,050.00 6 Besi trip
Rp 525.00 7 P!rtan# e&en
% Pasir Pasang
Rp %9,040.00 9 Pasir Bet!n
Rp 334.00 10 K!ra Bet!n
Rp 55,650.00 11 Batu Bata "era
12 eng Pat
Rp 17,7%0.00 13 Een#ea Ga+! F rangka
14 Ka+a P!!s
'p 1*$*+%)%% 15 Kun+i Tana&16 =ngse
Rp 455,350.00 17 Py>!!# 4 &&
Rp 135,100.00 1% eng e!&(ang BE' 32
Kayu 8!ken I % : 10 / 3 &
8/15/2019 Engineering Estimate
40/310
JUAH
Rp 1%9,000.00 19 "eni Besi
Rp 94,500.00 20 Kayu &eranti
Rp 31,500.00 21 Print !ut#!!r Lei
Rp 5,250.00 22 Keriki (et!n
Rp 1,244,173.%5
Rp 69,250.00
Rp 710,406.00
Rp 14,195.00
Rp 13,310.00
Rp 42,910.00
Rp 23,265.00
Rp 15,510.00
Rp 34,%%9.%5
Rp 24,000.00
Rp 12,200.00
Rp 265,600.00Rp 5,%16.00
Rp 4,%00.00
Rp 3,1%0.00
Rp 4,%42.00
Rp 1,699,523.%5
'p 1$,--$(2.)+(
Rp 2%2,%00.00Rp 67,550.00
Rp 1%9,000.00
Rp 21,000.00
Rp 5,250.00
Rp 1,039,952.95
Rp 94,1%0.00
Rp %2%,%07.00
Rp 5,010.00
Rp 12,%73.00
Rp 4,653.00Rp 11,629.95
Rp %2,%00.00
8/15/2019 Engineering Estimate
41/310
JUAH
Rp 1,322,752.95
'p 1$.22$*(2)-(
Rp 455,350.00
Rp 135,100.00
Rp 1%9,000.00
Rp 94,500.00
Rp 31,500.00
Rp 5,250.00
Rp 1,235,233.%5
Rp 69,250.00
Rp 710,406.00
Rp 14,195.00
Rp 13,310.00
Rp 42,910.00Rp 14,325.00
Rp 15,510.00
Rp 34,%%9.%5
Rp 24,000.00
Rp 12,200.00
Rp 265,600.00
Rp 5,%16.00
Rp 4,%00.00
Rp 3,1%0.00
Rp 4,%42.00
Rp 1,690,5%3.%5
'p 1$,-%$(+.)+(
Rp 55,510.00
Rp 13,510.00
Rp 37,%00.00
Rp 2,100.00
Rp 2,100.00Rp 459,%43.29
Rp 69,250.00
Rp 3,065.00
8/15/2019 Engineering Estimate
42/310
JUAH
Rp 66,240.00
Rp 775.50
Rp 2,093.39
Rp 2%4,162.40
Rp 1,002.00
Rp 33,255.00
Rp 515,353.29
'p (1($.(.)2-
Rp 67,550.00
Rp 94,500.00
Rp 1,653.75
Rp 94,500.00Rp 10,500.00
Rp %5,550.50
Rp 50,000.00
Rp 10,020.00
Rp 20,596.%0
Rp 4,1%7.70
Rp 5,%72.50
Rp 444,931.25
'p ///$-.1)2(
8/15/2019 Engineering Estimate
43/310
tera Barat
pa
Rp 67,550.00
Rp 94,500.00
MMM
Rp 94,500.00
MMM
Rp 105,000.00
Rp 16,%00.00
Rp 67,550.00
Rp 40,000.00
Rp 94,500.00
Rp 105,000.00
MMM
Rp 105,000.00
MMM
han Sumatera Barat
at arga
&3 Rp 7,420,000.00
kg Rp 16,700.00
&3 Rp 7,950,000.00
(tg Rp 55,400.00
&3 Rp 3,946,700.00kg Rp 12,100.00
kg Rp 1,226.00
&3 Rp 155,100.00
&3 Rp 155,100.00
&3 Rp 232,599.00
( Rp %00.00
&@ Rp 4%,%00.00
( Rp 132,%00.00
&2 Rp 72,700.00
( Rp 32,000.00( Rp 10,600.00
&3 Rp %0,700.00
(r Rp 55,200.00
8/15/2019 Engineering Estimate
44/310
kg Rp 73,900.00
&3 Rp 2,444,300.00
&2 Rp 50,000.00
&3 Rp 145,000.00
8/15/2019 Engineering Estimate
45/310
8/15/2019 Engineering Estimate
46/310
8/15/2019 Engineering Estimate
47/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
48/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
49/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
50/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
51/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
52/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN =
. Beton K.2*0
angga 2+*
ulangan )+1) kg
m3
m2
m3
m2
m3
m2
m3
m2
m3
m2
m3
8/15/2019 Engineering Estimate
53/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN =
. Beton K.2*0
Balok BB 023
ulangan )+0) kg
Bekisting 1*)
Tangga !arura$ >=
. Beton K.2*0
angga +10
ulangan 1,09+- kg
Bekisting 1-00
. Beton K.2*0
Bordes 2+
ulangan +3*1 kg
Bekisting 1)*2
. Beton K.2*0
Balok B 0*1
ulangan 11322 kg
Bekisting )0
. Beton K.2*0
m2
m3
m2
m3
m2
m3
m2
m3
m2
m3
m2
m3
m2
8/15/2019 Engineering Estimate
54/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
55/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN =
. Beton K.2*0
angga +00 m3
ulangan 1,030)) kg
Bekisting 1))0 m2
. Beton K.2*0
Bordes 2+
ulangan +3*1 kg
Bekisting 1)*2
. Beton K.2*0
Balok B 01-
ulangan +910 kg
Bekisting 203
m2
m3
m2
m3
m2
8/15/2019 Engineering Estimate
56/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN =
. Beton K.2*0
Balok BB 01) m3
ulangan *21) kg
Bekisting 10 m2
Balok lubang shat pelat4 1* 2*
. Beton K.2*0
Balok lubang shat 0+*
ulangan balok shat --* kg
Bekisting lubang shat ))0
PEKERAAN STRUKTUR LANTAI /
4 PEKERAAN STRUKTUR LANTAI ATAP
Kolom KP4 20 204 / bh
. Beton K.2*0
Kolom 113
ulangan 23)0- kg
Bekisting 22*3
Balok B*4 20 3*, '/ ariant4 2 bh
. Beton K.2*0
Balok 31)
ulangan 1,2***) kg
Bekisting +*32
Pelat lantai (.24 13 6m, atap tangga
. Beton K.2*0Pelat -39 m3
ulangan 3*+ kg
Bekisting )1)0 m2
m3
m2
m3
m
2
m3
m2
8/15/2019 Engineering Estimate
57/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN sopi.sopi
. Beton K.2*0
Kolom, balok dan balok miring sopi.sopi 19* m3
ulangan +*11 kg
Bekisting 393 m2
PEKERAAN STRUKTUR LANTAI ATAP
REKAPITULASI
, PEKERAAN P&NDASI DAN LANTAI DASAR
/ PEKERAAN STRUKTUR LANTAI ,
2 PEKERAAN STRUKTUR LANTAI /
4 PEKERAAN STRUKTUR LANTAI ATAP
8/15/2019 Engineering Estimate
58/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN STRUKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
59/310
;p -),31110 ;p 10,3--,1)002
2*,*)3*0 3+,19*,*23**
1+-,1-000 -,2*2,*3-)0
-),31110 *,90*,+0)3
2*,*)3*0 23,+21,0-+03
1+-,1-000 3,*-9,1-++0
-),31110 -+-,31*0-
2*,*)3*0 1,01,1*19
1+-,1-000 )*9,321)0
-),31110 2*9,309
2*,*)3*0 2,1)3,3**+)
1*),))0*0 +)3,-1*0
-),31110 1,13*,)9919
2*,*)3*0 9,+32,120+91*),))0*0 2,030,3200
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
8/15/2019 Engineering Estimate
60/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
-),31110 ++1,))0-9
2*,*)3*0 3,)-+,3*02
1*),))0*0 -9,*)92
-),31110 ),01+,99939
2*,*)3*0 +9,)2,+)-)
1*),))0*0 10,-*3,1-)-2
-),31110 3,+1-,)1329
2*,*)3*0 2,23,32+
1*),))0*0 ),109,-*9*0
-),31110 *,030,02*-1
2*,*)3*0 3),0)0,-)-++
1*),))0*0 ,992,312-0
*3,2-*0 3,++),)3**0
*3,2-*0 2,30,+1+*0
*3,2-*0 313,330*0
*3,2-*0 1,1--,202-
*3,2-*0 +9-,0391)
1+-,***00 --9,9019*
8/15/2019 Engineering Estimate
61/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
1+-,***00 +2),13+
1+-,***00 -0,9001
1+-,***00 +-+,3933
1+-,***00 1)9,3931+
-),31110 2,31*,-11)
-),31110 1,2)*,39323
-),31110 210,*33-+
8/15/2019 Engineering Estimate
62/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
-),31110 1,+0,)-009
-),31110 *03,002*-
39,02*00 3,1,*+3*
-),31110 1-,*-,00)-
39,02*00 ),2)1,9*1*0
1+-,***00 ,-,3+3*
0*,20310 3-,1-9,*0*+
2*,*)3*0 -,32+,)+-+
+2*,2)9*0 -,31+,)3*+0
R' 440%04,%1,,'55
-),31110 201,20103
2*,*)3*0 1,-3+,+9*+
311,2)9*0 1,+29,3+9*+
8/15/2019 Engineering Estimate
63/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
-),31110 3,9+0,113-
2*,*)3*0 +*,)**,-9339
311,2)9*0 22,392,-2-3
-),31110 2,0)3,1)*
2*,*)3*0 1-,30,1*010
311,2)9*0 9,--1,3-21+
-),31110 +1),+2303
2*,*)3*0 2,+9,-1**
320,3*00 +,+29,0022+
-),31110 2+2,913++
2*,*)3*0 1,+*-,*+09
320,3*00 2,*3,*+)+
-),31110 2,2**,)2+--
2*,*)3*0 13,*3+,-093
320,3*00 23,190,-+-+
-),31110 +,0-+,3203
2*,*)3*0 1,03-,+922)
320,3*00 1*,++-,)31)
8/15/2019 Engineering Estimate
64/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
-),31110 13+,9*191
2*,*)3*0 +-,9+-)
320,3*00 -1-,))2+0
-),31110 1,*0,-)90+
2*,*)3*0 11,)29,011*2
320,3*00 9,+2,22-20
-),31110 1)0,90-2
2*,*)3*0 9-0,3)9-
320,3*00 -1-,))2+0
-),31110 13,3919)
2*,*)3*0 +,90,1202*
320,3*00 +,-23,11*)-
-),31110 3+,93+,*01)
2*,*)3*0 120,)0+,21)*3
+2*,2)9*0 13,03,22-01
-),31110 2,1+),9)220
2*,*)3*0 1),+0,1+-*2
8/15/2019 Engineering Estimate
65/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
291,-+*0 2,9-,-*219
-),31110 1,0-),*+19
2*,*)3*0 *,**-,3)29
291,-+*0 2,39,+2022
-),31110 )39,-0-10
2*,*)3*0 3,0-,1*1-
291,-+*0 2,*)1,**13
-),31110 201,**1**
2*,*)3*0 1,)3-,*9-1
291,-+*0 +**,12-))
-),31110 3,*92,-**1
2*,*)3*0 2-,*0,*93+2
291,-+*0 +,9*9,-2+*0
-),31110 2,1-1,+991
2*,*)3*0 11,209,--0)3
291,-+*0 +,19,)*22
-),31110 ++),91))
2*,*)3*0 2,9+,299+-
291,-+*0 1,--3,30
8/15/2019 Engineering Estimate
66/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
-),31110 1+0,209-
2*,*)3*0 1,333,3921)
291,-+*0 31*,03
-),31110 39+,3+000
2*,*)3*0 2,013,12*)3
291,-+*0 1,92*,*+010
-),31110 2,31,-191-
2*,*)3*0 *,+11,21)
+2*,2)9*0 9,3--,192+
-),31110 399,0-20-
2*,*)3*0 2,*09,9322
+2*,2)9*0 2,--,-1091
R' 01,%221%1/3'-4
-),31110 3,+*,1+2)
2*,*)3*0 3-,1),1+2*
311,2)9*0 19,)*3,**)23
-),31110 1,2*-,*0)+3
8/15/2019 Engineering Estimate
67/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
2*,*)3*0 13,*1*,)31
311,2)9*0 -,1+),-+--2
-),31110 ,))),01*-3
2*,*)3*0 )-,2++,*112)
320,3*00 3,+12,**9*
-),31110 -,)),+231-
2*,*)3*0 +2,201,9+19*
320,3*00 29,+1),+)91)
-),31110 12,+2*,12-+)
2*,*)3*0 +0,9)-,302)0
+2*,2)9*0 2-,*)0,)*312
-),31110 3,*0*,2+++0
2*,*)3*0 2),3+-,39)-
291,-+*0 +,+3,02*10
-),31110 2,1-1,+991
2*,*)3*0 11,209,--0)3
291,-+*0 +,19,)*22
-),31110 1+,9-29
2*,*)3*0 1,2**,1)-*
291,-+*0 *92,2+9+)
8/15/2019 Engineering Estimate
68/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
-),31110 1+0,209-
2*,*)3*0 1,333,3921)
291,-+*0 31*,03
-),31110 39+,3+000
2*,*)3*0 2,013,12*)3
291,-+*0 1,92*,*+010
R' 4,5%555%461'1,
-),31110 9-,0-)2
2*,*)3*0 ),03+,-*+3
311,2)9*0 -,012,2-930
-),31110 2,-),02+1
2*,*)3*0 32,09),*+)23
320,3*00 1+,*20,1301+
-),31110 ),+--,)91)*
2*,*)3*0 21,3*-,13+3
+2*,2)9*0 2),19),)0120
8/15/2019 Engineering Estimate
69/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
-),31110 2,0*0,*)-9-
2*,*)3*0 ),-)0,99)13
+2*,2)9*0 -,)*+,*100
-),31110 *,-+1,*9033
2*,*)3*0 13,21-,1321
+2*,2)9*0 23,219,-1+-0
-),31110 1,-0*,9*23
2*,*)3*0 11,*33,-23*-
33*,9100 13,01,3-*)9
R' /-/%4,0%3/5'-4
R' 440%04,%1,,'55
R' 01,%221%1/3'-4
R' 4,5%555%461'1,
R' /-/%4,0%3/5'-4
8/15/2019 Engineering Estimate
70/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R' ,%5,3%,5,%20/'20
8/15/2019 Engineering Estimate
71/310
ANALISA HARGA SATUAN PE
PEKERAAN STRUKTUR
Proyek :
Loka"# :
NO KOEF SAT
1 1 Kg
A
0.07 $
0.07 $
0.007 $
0.004 $
B
1.05 Kg
0.15 Kg
C
D
E
E
2 1 &2
A
0.52 $0.26 $
0.026 $
0.026 $
B
0.04 &3
0.3 Kg
0.1 tr
C
D
EE
3 1 &2
A
0.52 $
0.26 $
0.026 $
0.026 $
B
0.045 &30.3 Kg
0.1 tr
C
8/15/2019 Engineering Estimate
72/310
ANALISA HARGA SATUAN PE
PEKERAAN STRUKTUR
Proyek :
Loka"# :
NO KOEF SAT
D
E
E
4 1 &2
A
0.66 $
0.33 $
0.033 $
0.033 $
B
0.04 &3
0.4 Kg
0.2 tr
0.015 &3
0.35 '(r
2 BtgC
D
E
E
5 1 &2
A
0.66 $
0.33 $
0.033 $
0.033 $B
0.04 &3
0.4 Kg
0.2 tr
0.01% &3
0.35 '(r
2 Btg
C
D
E
E
6 1 &2
A
8/15/2019 Engineering Estimate
73/310
ANALISA HARGA SATUAN PE
PEKERAAN STRUKTUR
Proyek :
Loka"# :
NO KOEF SAT
0.66 $
0.33 $
0.033 $
0.033 $
B
0.04 &3
0.4 Kg
0.2 tr
0.015 &3
0.35 '(r
6 Btg
C
D
E
E
7 1 &2A
0.66 $
0.33 $
0.033 $
0.033 $
B
0.03 &3
0.4 Kg
0.2 tr
0.02 &30.35 '(r
3 Btg
C
D
E
E
1 &2
A
0.66 $0.33 $
0.033 $
0.033 $
8/15/2019 Engineering Estimate
74/310
ANALISA HARGA SATUAN PE
PEKERAAN STRUKTUR
Proyek :
Loka"# :
NO KOEF SAT
B
0.03 &3
0.4 Kg
0.15 tr
0.015 &3
0.35 '(r
2 Btg
C
D
E
E
1 &3
A
0.75 $
0.025 $
BC
D
E
E
1 1 &3
A
0.3 $
0.01 $
B
1.2 &3C
D
E
E
11 1 &3
A
0.5 $
0.05 $
B
C
D
E
E
8/15/2019 Engineering Estimate
75/310
ANALISA HARGA SATUAN PE
PEKERAAN STRUKTUR
Proyek :
Loka"# :
NO KOEF SAT
12 1 &2
A
1.65 $
0.275 $
0.02% $
0.0%3 $
B
326 Kg
760 Kg
1029 Kg
215 tr
C
D
E
E
13 1 &3A
1.65 $
0.275 $
0.02% $
0.0%3 $
B
371 Kg
69% Kg
1047 Kg
215 trC
D
E
E
14 1 &2
A
1.65 $
0.275 $
0.02% $
0.0%3 $B
3%4 Kg
692 Kg
8/15/2019 Engineering Estimate
76/310
ANALISA HARGA SATUAN PE
PEKERAAN STRUKTUR
Proyek :
Loka"# :
NO KOEF SAT
1039 Kg
215 tr
C
D
E
E15 1 &2
A
2.1 $
0.35 $
0.035 $
0.105 $
B
439 Kg
670 Kg
1006 Kg215 tr
C
D
E
E
8/15/2019 Engineering Estimate
77/310
ANALISA HARGA SATUAN PE
PEKERAAN STRUKTUR
Proyek :
Loka"# :
NO KOEF SAT
0.216
8/15/2019 Engineering Estimate
78/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Pe%8e9+an (g Be9+ P)")9 a#a$ Be9+ U"+!
Tenaga
Pekerja Rp 67,550.00
Tukang Besi Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Besi Bet!n Rp 10,100.00
Ka>at Bet!n Rp 16,400.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
e%a9ang Be+9#+ng Un#$ P)n(a9+
Tenaga
Pekerja Rp 67,550.00 Tukang Kayu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Kayu Kas DDD terentangC Rp 1,%9%,100.00
Paku 2@ : 5@ Rp 16,700.00
"inyak Bekisting Rp 10,%00.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10Ha!ga Sa#$an Pee!aan
e%a9ang Be+9#+ng Un#$ S"))*
Tenaga
Pekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Kayu Kas DDD terentangC Rp 1,%9%,100.00Paku 2@ : 5@ Rp 16,700.00
"inyak Bekisting Rp 10,%00.00
Pe!a"a#an
8/15/2019 Engineering Estimate
79/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
e%a9ang Be+9#+ng Un#$ K)")%
Tenaga
Pekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Kayu Kas DDD terentangC Rp 1,%9%,100.00
Paku 2@ : 5@ Rp 16,700.00
"inyak Bekisting Rp 10,%00.00
Ba!k Kayu Kas DD Rp 3,03%,500.00
Py>!!# te(a 9&& Rp 117,%00.00
8!ken Kayu aa& #ia % : 10 +& / 4 & Rp 2%,500.00Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
e%a9ang Be+9#+ng Un#$ Ba")
Tenaga
Pekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00Baan
Kayu Kas DDD terentangC Rp 1,%9%,100.00
Paku 2@ : 5@ Rp 16,700.00
"inyak Bekisting Rp 10,%00.00
Ba!k Kayu Kas DD Rp 3,03%,500.00
Py>!!# te(a 9&& Rp 117,%00.00
8!ken Kayu aa& #ia % : 10 +& / 4 & Rp 2%,500.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
e%a9ang Be+9#+ng Un#$ an#a+
Tenaga
8/15/2019 Engineering Estimate
80/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Pekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Kayu Kas DDD terentangC Rp 1,%9%,100.00
Paku 2@ : 5@ Rp 16,700.00
"inyak Bekisting Rp 10,%00.00
Ba!k Kayu Kas DD Rp 3,03%,500.00
Py>!!# te(a 9&& Rp 117,%00.00
8!ken Kayu aa& #ia % : 10 +& / 4 & Rp 2%,500.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
e%a9ang Be+9#+ng Un#$ D+n(+ngTenaga
Pekerja Rp 67,550.00
Tukang Kayu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Kayu Kas DDD terentangC Rp 1,%9%,100.00
Paku 2@ : 5@ Rp 16,700.00
"inyak Bekisting Rp 10,%00.00
Ba!k Kayu Kas DD Rp 3,03%,500.00Py>!!# te(a 9&& Rp 117,%00.00
8!ken Kayu aa& #ia % : 10 +& / 4 & Rp 2%,500.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
e%a9ang Be+9#+ng Un#$ Tangga
Tenaga
Pekerja Rp 67,550.00 Tukang Kayu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
8/15/2019 Engineering Estimate
81/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Baan
Kayu Kas DDD terentangC Rp 1,%9%,100.00
Paku 2@ : 5@ Rp 16,700.00
"inyak Bekisting Rp 10,%00.00
Ba!k Kayu Kas DD Rp 3,03%,500.00
Py>!!# te(a 9&& Rp 117,%00.00
8!ken Kayu aa& #ia % : 10 +& / 4 & Rp 2%,500.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
engga"+ Tana B+a9a Se(a"a% 1 %e#e!
Tenaga
Pekerja Rp 67,550.00
"an#!r Rp 105,000.00
BaanPe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
U!$gan Pa9+!
Tenaga
Pekerja Rp 67,550.00
"an#!r Rp 105,000.00
Baan
Pasir rug Rp 105,200.00Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
Peng$!$gan Ke%8a"+
Tenaga
Pekerja Rp 67,550.00
"an#!r Rp 105,000.00
Baan
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
8/15/2019 Engineering Estimate
82/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Tenaga
Pekerja Rp 67,550.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
P!rtan# e&en Rp 1,226.00
Pasir Bet!n Rp 109.51
Keriki &aksi&u& 30 &&C Rp 170.14
)ir Rp 1%.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
Tenaga
Pekerja Rp 67,550.00
Tukang Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
P!rtan# e&en Rp 1,226.00
Pasir Bet!n Rp 109.51
Keriki &aksi&u& 30 &&C Rp 170.40
)ir Rp 1%.00Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
Tenaga
Pekerja Rp 67,550.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00Baan
P!rtan# e&en Rp 1,226.00
Pasir Bet!n Rp 109.51
*emb Be$on *u$u 7?c@,4%1 *Pa (K,51)% ":um (,/0/)% c@-%00
*emb Be$on *u$u 7?c@,6%2*Pa (K//1)% ":um (,/0/)% c@-%13
*emb Be$on *u$u 7?c@/,%5*Pa (K/1-)% ":um (,/0/)% c@-%10
8/15/2019 Engineering Estimate
83/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Keriki &aksi&u& 30 &&C Rp 170.14
)ir Rp 1%.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
Tenaga
Pekerja Rp 67,550.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
P!rtan# e&en Rp 1,226.00
Pasir Bet!n Rp 109.51
Keriki &aksi&u& 30 &&C Rp 170.14)ir Rp 1%.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
*emb Be$on *u$u 7?c@2,%/ *Pa (K21-)% ":um (,/0/)% c@-%43
8/15/2019 Engineering Estimate
84/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
8/15/2019 Engineering Estimate
85/310
JUAH
Daftar Harga Satuan Upah Sumatera Barat
G! raian pa
Rp 4,72%.50 1 Tenaga / Pekerja Rp 67,550.00
Rp 6,615.00 2 Tukang Batu Rp 94,500.00
Rp 735.00 3 Tukang Kayu Rp 94,500.00
Rp 420.00 4 Tukang Besi Rp 94,500.00
5 Tuang P!itur Rp 94,500.00
Rp 10,605.00 6 "an#!r Rp 105,000.00
Rp 2,460.00 7 "asinis / $perat!r Rp 16,%00.00
% Kernet Rp 67,550.00
Rp 25,563.50 9 Penye&pr!t Rp 40,000.00
10 Penjaga "aa& Rp 94,500.00
'p 2($(,.)(% 11 Kepaa Tukang Batu Rp 105,000.00
12 Kepaa Tukang Kayu Rp 105,000.00
13 Kepaa Tukang Besi Rp 105,000.00
Rp 35,126.00 14 Kepaa Tukang Peitur Rp 105,000.00Rp 24,570.00
Rp 2,730.00
Rp 2,730.00 Daftar Harga Satuan Bahan Sumatera B
G! raian at
Rp 75,924.00 1 P!rtan# e&en kg
Rp 5,010.00 2 Pasir Bet!n &3
Rp 1,0%0.00 3 Keriki &aks 30 &&C &3
4 )ir &3
Rp 147,170.00 5 Besi Bet!n kg
6 Ka>at Bet!n Kg 'p 1/*$1*%)%% 7 Kayu Keas DD &3
% Kayu Keas DDD &3
9 Paku 2@:5@ kg
Rp 35,126.00 10 "inyak Bekisting tr
Rp 24,570.00 11 Py>!!# 9&& &3
Rp 2,730.00 12 Pasir rug &3
Rp 2,730.0013 (tg
Rp %5,414.50Rp 5,010.00
Rp 1,0%0.00
8!ken Kayu aa& #ia %:10+&, p; 3&
8/15/2019 Engineering Estimate
86/310
JUAH
Rp 156,660.50
'p 1(,$,,%)(%
Rp 44,5%3.00
Rp 31,1%5.00
Rp 3,465.00
Rp 3,465.00
Rp 75,924.00
Rp 6,6%0.00
Rp 2,160.00
Rp 45,577.50
Rp 41,230.00
Rp 57,000.00
Rp 311,269.50
'p .11$2,-)(%
Rp 44,5%3.00
Rp 31,1%5.00
Rp 3,465.00
Rp 3,465.00
Rp 75,924.00
Rp 6,6%0.00
Rp 2,160.00
Rp 54,693.00
Rp 41,230.00
Rp 57,000.00
Rp 320,3%5.00
'p .2%$.+()%%
8/15/2019 Engineering Estimate
87/310
JUAH
Rp 44,5%3.00
Rp 31,1%5.00
Rp 3,465.00
Rp 3,465.00
Rp 75,924.00
Rp 6,6%0.00
Rp 2,160.00
Rp 45,577.50
Rp 41,230.00
Rp 171,000.00
Rp 425,269.50
'p /2($2,-)(%
Rp 44,5%3.00
Rp 31,1%5.00
Rp 3,465.00
Rp 3,465.00
Rp 56,943.00
Rp 6,6%0.00
Rp 2,160.00
Rp 60,770.00Rp 41,230.00
Rp %5,500.00
Rp 335,9%1.00
'p ..($-+1)%%
Rp 44,5%3.00Rp 31,1%5.00
Rp 3,465.00
Rp 3,465.00
8/15/2019 Engineering Estimate
88/310
JUAH
Rp 56,943.00
Rp 6,6%0.00
Rp 1,620.00
Rp 45,577.50
Rp 41,230.00
Rp 57,000.00
Rp 291,74%.50
'p 2-1$*/+)(%
Rp 50,662.50
Rp 2,625.00
Rp 53,2%7.50
Rp 53,2%7.50
Rp 20,265.00
Rp 1,050.00
Rp 126,240.00
Rp 147,555.00
'p 1/*$((()%%
Rp 33,775.00
Rp 5,250.00
Rp 39,025.00
'p .-$%2()%%
8/15/2019 Engineering Estimate
89/310
JUAH
Rp 111,457.50
Rp 25,9%7.50
Rp 2,940.00
Rp %,715.00
Rp 399,676.00
Rp 75,7%1.%6
Rp 176,775.24
Rp 3,%70.00
Rp %05,203.10
'p +%($2%.)1%
Rp 111,457.50
Rp 25,9%7.50
Rp 2,940.00
Rp %,715.00
Rp 454,%46.00
Rp 76,437.9%
Rp 17%,40%.%0
Rp 3,%70.00
Rp %62,662.7%
'p +,2$,,2)*+
Rp 111,457.50
Rp 25,9%7.50
Rp 2,940.00
Rp %,715.00
Rp 470,7%4.00
Rp 75,7%1.%6
8/15/2019 Engineering Estimate
90/310
JUAH
Rp 176,775.24
Rp 3,%70.00
Rp %76,311.10
'p +*,$.11)1%
Rp 141,%55.00
Rp 33,075.00
Rp 3,675.00
Rp 11,025.00
Rp 53%,214.00
Rp 73,372.61
Rp 171,160.63Rp 3,%70.00
Rp 976,247.24
'p -*,$2/*)2/
8/15/2019 Engineering Estimate
91/310
JUAH
8/15/2019 Engineering Estimate
92/310
arat k!nersi
arga
Rp 1,226.00
Rp 155,100.00 0.4%%6internet Rp 75,7%1.%6
Rp 232,599.00 0.76internet Rp 176,775.24
Rp 1%,000.00 0.215 Rp 3,%70.00
Rp 10,100.00
Rp 16,400.00Rp 3,03%,500.00
Rp 1,%9%,100.00
Rp 16,700.00
Rp 10,%00.00
Rp 117,%00.00
Rp 105,200.00
Rp 55,400.00
8/15/2019 Engineering Estimate
93/310
8/15/2019 Engineering Estimate
94/310
8/15/2019 Engineering Estimate
95/310
8/15/2019 Engineering Estimate
96/310
8/15/2019 Engineering Estimate
97/310
8/15/2019 Engineering Estimate
98/310
8/15/2019 Engineering Estimate
99/310
D A F T A R K U A N T I T A S D A N H A R G A ( D K H )
PEKERAAN ARSITEKTUR
Peker9aan > Pembangunan Ru"unaa T#e Pone" / Lan$a#
Loka"# >
Sa$uan Ker9a > Penye!#aan Peruma8an Kemen$er#an Peruma8an Rakya$
Keg#a$an > Penye!#aan Ruma8 Su"un
Ta8un Anggaran > /-,2
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
100/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
101/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
102/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
103/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
104/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
105/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
106/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
107/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
108/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
109/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
110/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
111/310
N&' URAIAN PEKERAAN ;uang Bersama 21)0
Plaond kalsiboard . K?@7 3*
Pelat bawah tangga dan bordes, angga 5tama 2100
Pelat bawah tangga dan bordes, angga darurat 2-00
Pelat bawah atap tangga *13
'ist proil plaond g"psum board : .
Koridor selasar -100 m
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
8/15/2019 Engineering Estimate
112/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
113/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
114/310
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
115/310
HARGA SATUAN( R' )
U*LAH HARGA( R' )
8/15/2019 Engineering Estimate
116/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
8/15/2019 Engineering Estimate
117/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
8/15/2019 Engineering Estimate
118/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
8/15/2019 Engineering Estimate
119/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
R'
R'
R'
R'
8/15/2019 Engineering Estimate
120/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
8/15/2019 Engineering Estimate
121/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
R'
R'
R'
R'
R'
8/15/2019 Engineering Estimate
122/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
8/15/2019 Engineering Estimate
123/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
R'
R'
R'
R'
8/15/2019 Engineering Estimate
124/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
R'
R'
R'
R'
R'
R'
8/15/2019 Engineering Estimate
125/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
8/15/2019 Engineering Estimate
126/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
R'
R'
R'
R'
R'
8/15/2019 Engineering Estimate
127/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
8/15/2019 Engineering Estimate
128/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
R'
R'
R'
R'
R'
8/15/2019 Engineering Estimate
129/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
R'
R'
R'
R'
;p
;p
;p
;p
;p
8/15/2019 Engineering Estimate
130/310
HARGA SATUAN
( R' )
U*LAH HARGA
( R' )
;p
;p
R'
8/15/2019 Engineering Estimate
131/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
132/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
133/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
134/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
135/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
136/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
137/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
138/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
139/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
140/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
141/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
142/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN ;uang Bersama 21)0
Plaond kalsiboard . K?@7 3*
Pelat bawah tangga dan bordes, angga 5tama 2100
Pelat bawah tangga dan bordes, angga darurat 2-00
Pelat bawah atap tangga *13
'ist proil plaond g"psum board : .
Koridor selasar -100 m
5nit Aunian 1200 m
;uang bersama 10 m
K?@7 1-00 m
Lan$a# Dua
0c LANTAI ATAP
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
8/15/2019 Engineering Estimate
143/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
144/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
145/310
DAFTAR KUANTITAS DAN HARGA ( DKH )
PEKERAAN ARSITEKTUR
Proyek : Pembangunan Backacker Lo!ge
Loka"# : Buk#$$#ngg#% Suma$era Bara$
N&' URAIAN PEKERAAN
8/15/2019 Engineering Estimate
146/310
231,1900 29,**0,00)
219,-1-+0 )),+93,0-)-)
+3,-+1-0 )99,)-2+
*),023) 2,3)3,222)0
10-,+0-20 1-,22-,0+01
10-,+0-20 -*,3,039)1
10-,+0-20 1,1*,--*+9
+,9)2)+ 1,3+,+3111
+,9)2)+ 1,**-,0119*
+,9)2)+ 2,+)-,-1-0)
+,9)2)+ 1,99*,22-*
+,9)2)+ 3,0)2,123*1
)++,3*+12 2,++*,1223
3+0,01)91 *,100,2*3-1
231,1900 1,*2*,*92
10-,+0-20 1,+1-,--*0+
*2,3332) 1+,1*0,)921
233,**29+ 3),9-1,+30+0
+9,91-++ 1,921,21++
293,*33)0 2,+*3,9+090
HARGA SATUAN( R' )
U*LAH HARGA (R' )
8/15/2019 Engineering Estimate
147/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
R' 111%2/1%/42',/
231,1900 20,-19,319*0
219,-1-+0 **,)9,-+0+-
+3,-+1-0 )99,)-2+
*),023) 2,2-2,329+2
10-,+0-20 13,*22,*))+
10-,+0-20 99,**,9**90
10-,+0-20 1,1*,--*+9
+,9)2)+ 1,3+,+3111
+,9)2)+ 1,**-,0119*
+,9)2)+ 1,+)+,+-2*)
+,9)2)+ 2,+)-,-1-0)
+,9)2)+ 2,2+3,-129
)++,3*+12 2)-,0*2,*)***
219,-1-+0 +,3*0,+0+*2
*2,3332) 1*,)*3,1102
233,**29+ 3),9-1,+30+0
+9,91-++ 1,921,21++
293,*33)0 2,+*3,9+090
R' 12,%2,2%,3-'63
219,-1-+0 +3,9)*,+*1-+
10-,+0-20 +),13-,3)3
8/15/2019 Engineering Estimate
148/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
+,9)2)+ *,1*+,-)-+
-0),3***- 100,)-,*-**-
293,*33)0 ,19,*-++
231,1900 1+,010,1)2+
10-,+0-20 13,01-,-*2)+
+,9)2)+ 9+*,9*20
R' /2/%/36%,,,'01
R' ***,32*,2+312
R' *31,313,109
R' 232,29,111)*
R' ,%2,3%6/5%121'51
30+,121*0 1,2+,-2900
30+,121*0 +,)22,)+)0
30+,121*0 2,9*2,3))030+,121*0 -1,0,+00)3
30+,121*0 -,1*2,93-)
30+,121*0 9,19),)3+1)
8/15/2019 Engineering Estimate
149/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
30+,121*0 +,+1,*+0
303,2+990 13,+,*****
)0-,9*930 19,+*+,)9-)0
)0-,9*930 1+,*91,02320
231,02910 1),+2),1)901
132,-0*0 ),00,1*+0
132,-0*0 2,-90,20*0
13,3)00 1,-+),++200
13,3)00 -0-,-))0
R' /-/%14,%06,'--
30+,121*0 +,)22,)+)0
30+,121*0 2,9*2,3))0
30+,121*0 -1,0,+00)3
303,2+990 20,93,9111
303,2+990
)0-,9*930 13,131,920
231,02910 1),+2),1)901
.
132,-0*0 -,01*,*)2+0
+,9)2)+ +13,-3+31
+,9)2)+ 1,*0)1)
R' ,0/%522%//1',-
8/15/2019 Engineering Estimate
150/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
303,2+990 9,31*,3)93
13,3)00 2,1),29300
+,9)2)+ 3,0**,2)-+
+,9)2)+ 2,93-,-*+0
132,-0*0 ,-0*,)-*1)
132,-0*0 ,3-0,+1*0
+,9)2)+ 3,0**,2)-+
+,9)2)+ 2,93-,-*+0
3-0,2)1*0 12,+0,-+0*0
-,)-900 3,+)1,-*9)
-,)-900 1,33-,*+29
10,12932 3-,*20,-+0+
),2+300 1,)3-,3200
R' /26%022%100'24
R' 202,*+1,)9100
R' 1)2,-33,22*10
R' 239,)33,*))3+
R' 0-4%6-3%43/'44
8/15/2019 Engineering Estimate
151/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
21,99,21292 21,99,21292
),1*+,)+*) 12,309,3)911
1,91,92*00 3,-3,*000
1,33-,+0)2* 2),-+,12*00
3,2+*,33+3 ),+90,))-*
9*-,-+030 1,91*,+0)0
*,21,9023 *2,1,9022*
2,20-,2913 +,+1+,*3)*
R' ,2-%45-%,6/'/3
1,91,92*00 3,-3,*000
1,33-,+0)2* 2),-+,12*00
8/15/2019 Engineering Estimate
152/310
8/15/2019 Engineering Estimate
153/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
R' /24%2,4%135'20
2-2,30000 2,-23,00000
33+,00000 2,00+,00000
)*1,00000 ),*10,00000
21+,-)9*0 +,29*,39000
*2,00000 1,2+,00000
R' ,0%53-%26-'--
2-2,30000 2,-23,00000
33+,00000 2,00+,00000
)*1,00000 ),*10,00000
21+,-)9*0 +,29*,39000
*2,00000 1,2+,00000
R' ,0%53-%26-'--
33+,00000 3,3+0,00000
*2,00000 20,00000
R' 2%143%---'--
R' 1),-0,39000
8/15/2019 Engineering Estimate
154/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
R' 1),-0,39000
R' 3,*+,00000
R' 25%,-3%53-'--
*+,+)*00 32),-9000
*+,+)*00 9*,*+00
*+,+)*00 +,0),*3**0
2*,+*-00 *,0,*)-00
33,*23-0 1,202,303)
2),*300 291,9100
2),*300 339,))+0
2),*300 1,+,1900
2),*300 3,39),)+00
2),*300 +*1,1+)00
R' ,3%3-,%,,6'/0
8/15/2019 Engineering Estimate
155/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
*+,+)*00 12,*1,+1*00
*+,+)*00 1,1-),+++00
33,*23-0 3,223,303-)
33,*23-0 1,202,303)
2),*300 3,39),)+00
2),*300 +9,91++0
2),*300 1,+,1900
2),*300 +*1,1+)00
R' /4%4,1%,,1'1,
21-,31990 12,)32,0*-9
R' ,/%02/%3-1'56
R' 1,01,1192)
R' 2+,+1*,11**1
R' 12,)32,0*-9
R' 11%346%-4-'11
8/15/2019 Engineering Estimate
156/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
1,11100 2,90+,2329
1,11100 30-,-00
1,11100 *-9,**200
1,11100 912,-9++0
1,11100 1,132,))19+
1,11100 2-1,))*00
1,11100 2*3,**+00
1,11100 29,--)00
1,11100 12,-11,929-9
1,11100 1,132,))19+
1,11100 199,9+*++
.
*+,+)*00 9*,*+00
.
*+,+)*00 12,*1,+1*00
.
1+3,09000 *,30,91-*0
1,11100 1,132,))19+
2),*300 291,9100
2),*300 339,))+0
2),*300 1,+,1900
2),*300 +*1,1+)00
R' 44%,05%555'04
8/15/2019 Engineering Estimate
157/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
1,11100 2,20,1-+90
1,11100 30-,-00
1,11100 *-9,**200
1,11100 3)),-+--*
1,11100 3)),-+--*
1,11100 1),--,)2923
1,11100 2*3,**+00
1,11100 29,--)00
1,11100 *9,3319+
1,11100 199,9+*++
1,11100 1,-+1,3-2)*
1,11100 +,13,)+100
1,11100 391,19-)0
1,11100 )+9,22)
1,11100 30,33100
1,11100 +,99-00
1,11100 1,0*2,-92+3
2),*300 1,+,1900
2),*300 3,39),)+00
2),*300 +9,91++0
2),*300 +*1,1+)00
R' 25%,4-%0//'55
8/15/2019 Engineering Estimate
158/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
1,11100 +3,)103
1,11100 1,-02,9--33
1,11100 1,**1,-*0+
1,11100 12),---00
R' 4%//1%,,1',6
R' ++,1)-,---)+
R' 3-,1+0,)22--
R' +,22*,11*19
R' 31%122%1,1'0-
)2,))2- 13,1)+,23+02
2*,*)3*0 2,0+*,0000
-0,91000 1,)23,12990
2+,10)0 3)-,)9--
21-,31990 1,--,)+39+
21-,31990 1,*21,23930
8/15/2019 Engineering Estimate
159/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
21-,31990 1,*21,23930
+,0290- 3,90+,232*+
1+9,203)* 9,2*0,)2)30
2),)+-* 2,*-9,3-*
R' 25%311%,22'3,
R' ,%2,3%6/5%121'51
R' 0-4%6-3%43/'44
R' /24%2,4%135'20
R' 25%,-3%53-'--
R' 11%346%-4-'11
R' 31%122%1,1'0-
R' 25%311%,22'3,
R' /%254%465%-51'1/
8/15/2019 Engineering Estimate
160/310
HARGA SATUAN( R' )
U*LAH HARGA (R' )
8/15/2019 Engineering Estimate
161/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
1 1.000 &2
A
0.600 $
0.200 $
0.020 $
0.030 $
B
140.000 Bua
32.950 Kg
0.091 &3
C
D
E
E
2 1.000 &2
A0.600 $
0.200 $
0.020 $
0.030 $
B
140.000 Bua
22.200 Kg
0.102 &3
C
DE
E
3 1.000 &2
A
0.600 $
0.200 $
0.020 $
0.030 $
B
22.200 Kg0.100 &3
C
D
8/15/2019 Engineering Estimate
162/310
8/15/2019 Engineering Estimate
163/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
E
E
7 1.000 (
A
0.300 $
0.100 $0.010 $
0.015 $
B
26.500 (
0.256 Kg
0.035 &3
C
D
E
E 1.000 &3
A
0.100 $
0.330 $
0.033 $
0.033 $
0.010 $
0.005 $
B
0.003 m30.200 kg
3.600 kg
0.050 kg
326.000 kg
0.317 &3
0.429 &3
215.000 tr
C
D
E
E
1.000 &2
A
8/15/2019 Engineering Estimate
164/310
8/15/2019 Engineering Estimate
165/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
12 1.000 &2
A
1.670 $
1.670 $
0.167 $
0.0%3 $
B
4.240 &@
1.060 &@
1.0%1 &2
C
D
E
E
13 1.000 &2
A0.090 $
0.090 $
0.009 $
0.005 $
B
5.300 Bua
1.140 kg
0.003 &3
0.025 kg
CD
E
E
14 1.000 &2
A
0.900 $
0.450 $
0.045 $
0.045 $
B
21.200 Bua
1.140 kg
0.003 &3
8/15/2019 Engineering Estimate
166/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
0.025 kg
C
D
E
E
15 1.000 &2A
0.900 $
0.450 $
0.045 $
0.045 $
B
26.500 Bua
9.300 kg
0.01% &3
1.940 kgC
D
E
E
16 1.000 &2
A
0.700 $
0.350 $
0.035 $
0.035 $B
11.%70 Bua
10.000 kg
0.045 &3
1.500 kg
C
D
E
E
17 1.000 &2
A
0.700 $
0.350 $
8/15/2019 Engineering Estimate
167/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
0.035 $
0.035 $
B
26.500 Bua
10.400 kg
0.045 &3
1.620 kg
C
D
E
E
1 1.000 &2
A
1.050 $
0.525 $
0.053 $0.053 $
B
33.000 Bua
9.%00 kg
0.045 &3
4.375 kg
C
D
E
E1 1.000 &2
A
0.900 $
0.450 $
0.045 $
0.045 $
B
2.650 kg
9.300 kg
0.01% &3C
D
E
8/15/2019 Engineering Estimate
168/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
E
2 1.000 &2
A
0.100 $
0.200 $
0.020 $0.010 $
B
2.650 kg
C
D
E
E
21 1.000 &2
A
0.120 $0.120 $
0.012 $
0.006 $
B
5.000 kg
C
D
E
E
22 1.000 &2A
0.300 $
0.150 $
0.015 $
0.015 $
B
6.240 Kg
0.024 &3
C
D
E
E
23 1.000 &2
8/15/2019 Engineering Estimate
169/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
A
0.100 $
0.050 $
0.050 $
0.050 $
B
0.450 (r
0.010 kg
C
D
E
E
24 1.000 &2
A
0.030 $
0.070 $0.007 $
0.002 $
B
0.346 &2
0.010 kg
C
D
E
E
25 1.000 &2A
0.350 $
0.350 $
0.035 $
0.01% $
B
140.000 (ua
22.200 kg
0.102 &3
C
D
E
E
8/15/2019 Engineering Estimate
170/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
26 1.000 &@
A
0.060 $
0.060 $
0.006 $
0.003 $
B
1.050 &@
0.150 kg
C
D
E
E
27 1.000 &2
A
0.020 $0.063 $
0.006 $
0.003 $
B
0.100 kg
0.100 kg
0.260 kg
C
D
E
E
2 1.000 &2
A
0.020 $
0.063 $
0.006 $
0.003 $
B
0.100 kg
0.100 kg0.260 kg
C
D
8/15/2019 Engineering Estimate
171/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
E
E
2 1.000 kg
A
0.060 $
0.060 $0.006 $
0.003 $
B
1.150 Kg
C
D
E
E
3 1.000 &2
A1.000 $
0.032 $
B
C
D
E
E
31 1.000 &2
A
0.300 $0.010 $
B
0.01% &3
C
D
E
E
32 1.000 &2
A
0.130 $
0.200 $
0.020 $
0.010 $
8/15/2019 Engineering Estimate
172/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
B
0.130 kg
0.110 kg
0.100 (
0.670 's
0.330 (r
C
D
E
E
33 1.000 &2
A
0.400 $
0.700 $
0.200 $
0.200 $B
0.300 kg
C
D
E
E
34 1.000 &2
A
1.050 $
1.050 $0.105 $
0.005 $
B
1.100 &2
1.050 &2
C
D
E
E
35 1.000 &2
A
0.200 $
0.100 $
8/15/2019 Engineering Estimate
173/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
0.010 $
0.010 $
B
1.020 (r
0.200 kg
C
D
E
E
36 1.000 &@
A
0.250 $
0.150 $
0.015 $
0.013 $
B1.100 (r
0.050 kg
C
D
E
E
37 1.000 &@
A
0.150 $
0.250 $0.025 $
0.075 $
B
0.011 &3
0.050 kg
0.009 &2
C
D
E
E
3 1 &@
A
0.235 $
8/15/2019 Engineering Estimate
174/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
0.776 $
0.07% $
0.07% $
0.025 $
0.013 $
B
326.000 Kg
0.317 Kg
0.429 Kg
215.000 tr
0.03% &3
0.043 kg
21.600 kg
0.011 kg
C
DE
E
3 1.000 (ua
A
2.610 $
0.720 $
0.100 $
0.072 $
0.10% $
B0.371 (
4.%50 kg
114.000 kg
0.120 &3
0.033 &3
C
D
E
E
4 1.000 &@A
0.075 $
0.050 $
8/15/2019 Engineering Estimate
175/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
0.010 $
0.005 $
0.10% $
B
1.000 (
1%.900 (
3.920 kg
0.024 &3
0.056 &3
C
D
E
E
41 1.000 &2
A
0.400 $0.200 $
0.500 $
0.020 $
0.020 $
B
10.36% kg
6.320 kg
C
D
EE
42 1.000 &@
A
0.043 $
0.043 $
0.004 $
0.002 $
B
1.100 &@
1.000 (0.060 (t
C
D
8/15/2019 Engineering Estimate
176/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
E
E
43 1.000 &2
A
0.0%5 $
0.0%5 $0.009 $
0.005 $
B
4.400 &@
4.500 (
0.270 (t
C
D
E
E44 1.000 &2
A
0.0%5 $
0.0%5 $
0.009 $
0.005 $
B
1.100 &2
10.000 (
7.000 &@C
D
E
E
45 1.000 unit
A
2.000 $
1.500 $
0.150 $
0.075 $
B
32.050 &@
10.030 &@
8/15/2019 Engineering Estimate
177/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
2.000 set
1.000 set
6.000 p+s
5.000 set
17.000 set
C
D
E
E
46 1.000 unit
A
1.500 $
1.000 $
0.100 $
0.050 $
B6.500 &@
3.760 &2
2.000 set
1.000 set
1.000 p+s
3.000 set
C
D
E
E
47 1.000 unit
A
1.500 $
1.000 $
0.100 $
0.100 $
0.050 $
B
5.200 &@
1.000 (1.000 set
1.000 p+s
2.000 set
8/15/2019 Engineering Estimate
178/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
C
D
E
E
4 1.000 unit
A1.125 $
0.750 $
0.075 $
0.075 $
0.03% $
B
4.775 &@
1.000 (
1.000 set
2.000 setC
D
E
E
4 1.000 unit
A
1.500 $
1.000 $
0.100 $
0.100 $0.050 $
B
6.125 &@
2.000 (
1.000 set
1.000 p+s
4.000 set
C
D
E
E
5 1.000 unit
A
8/15/2019 Engineering Estimate
179/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
1.500 $
1.000 $
0.100 $
0.100 $
0.050 $
B
5.275 &@
6.%40 &@
2.%20 &2
1.000 p+s
2.000 set
2.%20 &2
C
D
E
E51 1.000 unit
A
2.250 $
1.500 $
0.150 $
0.075 $
B
5.375 &@
17.400 &@
1.000 p+s2.000 set
1.100 &2
C
D
E
E
52 1.000 unit
A
1.500 $
1.000 $0.100 $
0.050 $
B
8/15/2019 Engineering Estimate
180/310
ANALISA HARGA SATUAN PE
PEKERAAN ARSITEKTUR
Proyek :
Loka"# :
NO KOEF SAT
14.%00 &@
2.700 &2
2.000 set
3.000 set
6.000 set
C
D
E
E
53 1.000 unit
A
1.500 $
1.000 $
0.100 $
0.050 $
B4.300 &@
0.900 &2
1.000 set
2.000 set
C
D
E
E
8/15/2019 Engineering Estimate
181/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Pa"angan D#n!#ng Ba$a ,>2
Tenaga
Pekerja Rp 67,550.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Bata "era Rp %00.00
P!rtan# e&ent Rp 1,226.00
Pasir Pasang Rp 155,100.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
Pa"angan D#n!#ng Ba$a ,>1
TenagaPekerja Rp 67,550.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Bata "era Rp %00.00
P!rtan# e&ent Rp 1,226.00
Pasir Pasang Rp 155,100.00
Pe!a"a#an
J$%"a A&B&CO'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
P:e"$eran C Ac#an
Tenaga
Pekerja Rp 67,550.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
P!rtan# e&ent Rp 1,226.00Pasir Pasang Rp 155,100.00
Pe!a"a#an
J$%"a A&B&C
8/15/2019 Engineering Estimate
182/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
Ac#an
Tenaga
Pekerja Rp 67,550.00
Tukang Batu Rp 94,500.00Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
P!rtan# e&ent Rp 1,226.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
P:e"$eran (,>4)
TenagaPekerja Rp 67,550.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
P!rtan# e&ent Rp 1,226.00
Pasir Pasang Rp 155,100.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
Pa"ang D#n!#ng Ro"$er uk'/-/- cm
Tenaga
Pekerja Rp 67,550.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
R!ster pra+etak uk.20 20 +& Rp 10,300.00
P!rtan# e&ent Rp 1,226.00
Pasir Pasang Rp 155,100.00
Pe!a"a#an
J$%"a A&B&C
8/15/2019 Engineering Estimate
183/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
Pa"ang G:a"" B:ock uk' /-/-,-
Tenaga
Pekerja Rp 67,550.00
Tukang Batu Rp 94,500.00Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
ass (!+k Rp 20,000.00
P!rtan# e&ent Rp 1,226.00
Pasir Pasang Rp 155,100.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aanBa:ok !an Ko:om Prak$#" K,51
Tenaga
Pekerja Rp 67,550.00
Tukang Batu Rp 94,500.00
Tukang Kayu Rp 94,500.00
Tukang Besi Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Kayu Kelas III Rp 1,%9%,100.00Paku 2'-5' Rp 16,700.00
Besi Beton Rp 10,100.00
Kawat Beton Rp 16,400.00
P!rtan# e&ent Rp 1,226.00
Pasir (et!n Rp 155,100.00
Keriki Rp 232,599.00
)ir Rp 1%.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
a$ *en# Be"#
Tenaga
8/15/2019 Engineering Estimate
184/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Pekerja Rp 67,550.00
Tukang at Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
"eni Besi Rp 73,900.00
Pe!a"a#an
Kuas Rp 14,200.00
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
a$ Be"#
Tenaga
Pekerja Rp 67,550.00
Tukang at Rp 94,500.00
Kepaa Tukang Rp 105,000.00"an#!r Rp 105,000.00
Baan
at Besi Rp 52,200.00
Tinner Rp 17,300.00
Pe!a"a#an
Kuas Rp 14,200.00
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
Peker9aan Ra#::#ng Tangga P#a B:ack S$ee:Tenaga
Pekerja Rp 67,550.00
Tukang 'as Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Pipa Ba+k tee 2 1/2- Rp 2%,%00.00
Pipa Ba+k tee 1- Rp 11,000.00
*inis at Rp 32,223.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
8/15/2019 Engineering Estimate
185/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Peker9aan Tra:#" Be"# Rangka Ho:o 7#n#"8 ca$ an$#=koro"#
Tenaga
Pekerja Rp 67,550.00
Tukang 'as Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Besi !! 36 +& Rp 40,350.00
Besi !! 510 +& Rp 76,350.00
at "eni Besi Rp 30,933.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
Pa"ang :#n$ keram#k bor!er ukuran ,-/-
TenagaPekerja Rp 67,550.00
Tukang Batu Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Pint Kera&ik uk.10 20 +& Rp 6,000.00
P!rtan# e&ent Rp 1,226.00
Pasir Pasang Rp 155,100.00
e&en
8/15/2019 Engineering Estimate
186/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
e&en
8/15/2019 Engineering Estimate
187/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Kepaa Tukang Rp 105,000.00
"an#!r Rp 105,000.00
Baan
Kera&ik uk. 20 20 +& Rp 6,900.00
P!rtan# e&ent Rp 1,226.00
Pasir Pasang Rp 155,100.00
e&en
8/15/2019 Engineering Estimate
188/310
ERAAN ( AHSP )
Pembangunan Backacker Lo!ge
Buk#$$#ngg#% Suma$era Bara$
URAIAN PEKERJAAN HARGA BAHAN / UPAH
Ha!ga Sa#$an Pee!aan
a$erroo7#ng bak bunga C anoy
Tenaga
Pekerja Rp 67,550.00
Tukang at Rp 94,500.00
Kepaa Tukang Rp 105,000.00"an#!r Rp 105,000.00
Baan
)uapr!! Rp 39,270.00
Pe!a"a#an
J$%"a A&B&C
O'e!ea( : P!)*+# .10
Ha!ga Sa#$an Pee!aan
F:oor Har!ener
Tenaga
Pekerja Rp 67,550.00 Tukang Rp 94,500.00
Kepaa Tukang Rp 105,000.00
"a