Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
2/1/2021 0037 20210331
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
CNR243 Pay Period: 2/1/2021Contract: Estimate Number: 0038 to 03/31/2021Estimate Type: Progress Estimate Approved:No
Jones Bros. Contractors, LLCContractor:
Contractor'sAddress:
PO Box 1001Mt. Juliet, TN 37121
Time
Allowed:
Charged:
Elapsed Calendar Days:
Percent Time:
Dates
Let:
Awarded:
Contract Executed:
Work Began:
To Be Completed:
Substantial Work Complete:
Accepted:
Contract Location:
Counties:
Original Contract:
Current Contract:
Amounts
Payment Due:
Material Discrepancy Adjustments:
Amount Due:
Stockpiled Materials:
Total Earnings:
This EstimatePrevious to DateTotal to Date
Days
Days
Days
10/06/2017
10/24/2017
11/08/2017
01/15/2018
%
$0.00
1076.0
1,219.0
1,219.0
113.29
%Percent Complete($):
%Percent Behind:
BEDFORD
15.47
Date Notice to Proceed: 11/29/2017
11/08/2020
$31,948,458.52
$31,828,833.08
$31,489,016.68 $47,952.95$31,441,063.73
$-126,529.50
$0.00Test Report Payment Adjustments:
$31,362,487.18 $31,319,614.23 42,872.95
$31,489,016.68 $47,952.95$31,441,063.73
$0.00 $0.00
$0.00 $0.00
$-121,449.50 $-5,080.00
The grading, drainage, construction of a concrete I-beam bri
97.82
20210331
Project(s): 02005-3256-14
Page 1RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Bid %Project Number Federal Project Number Project Current Amount Project Description
NH-16(54) 100.00 119,625.44 31,948,458.52 31,948,458.53 42,872.9502005-3256-14 31,828,833.09The grading, drainage, construction of a concrete I-beam bri
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0110 9506 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $19,701.20
0.000
1.000
$0.00
$19,701.20
104-04.02 ADDITIONAL COMPENSATION(DESCRIPT)/NON-RETURNABLE WOOD POLES
02005-3256-14 0100 0010 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $200,000.00
0.000
1.000
$0.00
$200,000.00
105-01 CONSTRUCTION STAKES, LINES AND GRADES
02005-3256-14 0100 9041 DAY Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,800.00
0.000
0.000
$0.00
$0.00
108-07 LIQUIDATED DAMAGES
02005-3256-14 0500 9042 DAY Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,800.00
0.000
0.000
$0.00
$0.00
108-07 LIQUIDATED DAMAGES
02005-3256-14 1100 9043 DAY Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,800.00
0.000
0.000
$0.00
$0.00
108-07 LIQUIDATED DAMAGES
Page 2RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0002005-3256-14 0100 9032 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.01 PAY ADJUSTMENT FOR FUEL
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Fuel Adjustment (FUE2)ADJUSTMENT90320100
120,031.46 120,031.460
0.00 0.000
02005-3256-14 0500 9033 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.01 PAY ADJUSTMENT FOR FUEL
02005-3256-14 1100 9034 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.01 PAY ADJUSTMENT FOR FUEL
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Fuel Adjustment (FUE2)ADJUSTMENT90341100
22,554.58 22,554.580
-0.09-0.090
Page 3RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
4309357.54 299,086.06 299,086.06 0.00 0.0002005-3256-14 0100 9035 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
299,086.060
$0.00
$299,086.06
109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Bituminous Adjustment (BITM)ADJUSTMENT90350100
420.55 420.550
0.00 0.000
02005-3256-14 0500 9036 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
02005-3256-14 1100 9037 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
-1,643.440
$0.00
$-1,643.44
109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Bituminous Adjustment (BITM)ADJUSTMENT90371100
17,324.16 17,324.160
0.00 0.000
02005-3256-14 0100 0020 HOUR Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,700.000 $0.80
0.000
1,740.000
$0.00
$1,392.00
109-10.01 TRAINEE
02005-3256-14 0100 0030 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,650,000.00
0.000
1.000
$0.00
$1,650,000.00
201-01 CLEARING AND GRUBBING
02005-3256-14 0100 0040 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,000.00
0.000
1.000
$0.00
$10,000.00
202-01 REMOVAL OF STRUCTURES AND OBSTRUCTIONS
Page 4RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0002005-3256-14 0500 2090 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $20,000.00
0.000
1.000
$0.00
$20,000.00
202-01.02 REMOVAL OF ASBESTOS
02005-3256-14 0100 0050 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $700.00
0.000
4.000
$0.00
$2,800.00
202-01.50 REMOVAL OF STRUCTURES AND OBSTRUCTIONS
02005-3256-14 0100 0060 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
9,327.778 $3.80
0.000
9,327.880
$0.00
$35,445.94
202-03.01 REMOVAL OF ASPHALT PAVEMENT
02005-3256-14 0500 2100 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $220,000.00
0.000
1.000
$0.00
$220,000.00
202-04.01 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(BRIDGE NO. 02-SR16-26.19)
02005-3256-14 0100 0070 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1.00
0.000
1.000
$0.00
$1.00
202-06.02 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.60)
02005-3256-14 0100 0080 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1.00
0.000
0.000
$0.00
$0.00
202-06.03 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.61)
02005-3256-14 0100 0090 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1.00
0.000
0.000
$0.00
$0.00
202-06.04 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.64)
Page 5RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0002005-3256-14 0100 0100 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1.00
0.000
1.000
$0.00
$1.00
202-06.05 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.72)
02005-3256-14 0100 0110 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1.00
0.000
0.000
$0.00
$0.00
202-06.06 REMOVAL OF BUILDINGS (TRACT NO.)/(TRACT NO.86)
02005-3256-14 0100 0120 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,550.00
0.000
0.000
$0.00
$0.00
202-13 WATER WELL ABANDONMENT
02005-3256-14 0100 0130 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,099,283.000 $5.14
0.000
1,120,273.590
$0.00
$5,758,206.25
203-01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)
02005-3256-14 0100 9000 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $7.71
0.000
0.000
$0.00
$0.00
203-01.03 ROAD & DRAINAGE EXCAVATION (ADDITIONAL MATERIAL)
02005-3256-14 0100 0140 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
15,194.000 $25.00
0.000
14,813.500
$0.00
$370,337.50
203-02.01 BORROW EXCAVATION (GRADED SOLID ROCK)
02005-3256-14 0100 0150 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
50,228.000 $2.69
0.000
37,224.130
$0.00
$100,132.91
203-04 PLACING AND SPREADING TOPSOIL
Page 6RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 687.56 687.56 0.00 0.0002005-3256-14 0100 0160 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
684.000 $40.00
0.000
687.560
$0.00
$27,502.40
203-04.01 PLACING SPREADING SOIL FOR LANDSCAPING
02005-3256-14 0100 9001 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $7.71
0.000
45,705.910
$0.00
$352,392.57
203-05 UNDERCUTTING
02005-3256-14 0100 0170 M.G. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,743.442 $5.00
0.000
1,790.490
$0.00
$8,952.45
203-06 WATER
02005-3256-14 1100 3200 M.G. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,913.398 $5.00
0.000
1,527.420
$0.00
$7,637.10
203-06 WATER
02005-3256-14 0100 0180 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,000.00
0.000
1.000
$0.00
$10,000.00
203-50 CONSTRUCTION OF HAUL ROAD
02005-3256-14 0500 2110 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
434.000 $22.00
0.000
166.670
$0.00
$3,666.74
204-02.01 DRY EXCAVATION (BRIDGES)
02005-3256-14 0500 9025 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $33.00
0.000
0.000
$0.00
$0.00
204-02.02 EXTRA DEPTH DRY EXCAVATION (a)
Page 7RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0500 9026 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $39.60
0.000
0.000
$0.00
$0.00
204-02.03 EXTRA DEPTH DRY EXCAVATION (b)
02005-3256-14 0500 2120 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
304.000 $29.00
0.000
304.770
$0.00
$8,838.33
204-03.01 WET EXCAVATION (BRIDGES)/(BRIDGES)
02005-3256-14 0500 9027 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $43.50
0.000
0.000
$0.00
$0.00
204-03.02 EXTRA DEPTH WET EXCAVATION (a)
02005-3256-14 0500 9028 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $52.20
0.000
0.000
$0.00
$0.00
204-03.03 EXTRA DEPTH WET EXCAVATION (b)
02005-3256-14 0500 2130 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $100.00
0.000
0.000
$0.00
$0.00
204-04.01 ROCK EXCAVATION (BRIDGES)
02005-3256-14 0500 9030 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $150.00
0.000
0.000
$0.00
$0.00
204-04.02 EXTRA DEPTH ROCK EXCAVATION (a)
02005-3256-14 0500 9031 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $180.00
0.000
0.000
$0.00
$0.00
204-04.03 EXTRA DEPTH ROCK EXCAVATION (b)
Page 8RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
14.00 36.00 36.00 0.00 0.0002005-3256-14 0500 2140 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
36.000 $60.00
0.000
36.000
$0.00
$2,160.00
204-05 ROCK DRILLING (BRIDGES)
02005-3256-14 0100 0190 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
169.000 $70.00
0.000
168.960
$0.00
$11,827.20
204-08 FOUNDATION FILL MATERIAL
02005-3256-14 0100 0200 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
388.334 $200.00
0.000
39.000
$0.00
$7,800.00
204-08.01 BACKFILL MATERIAL (FLOWABLE FILL)
02005-3256-14 0500 2150 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,000.00
0.000
1.000
$0.00
$10,000.00
204-10.01 FOUNDATION PREPARATION(PR NO. ,STA )/(PIER NO. 1 - STATION 34+19.00 LL)
02005-3256-14 0500 2160 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,000.00
0.000
1.000
$0.00
$10,000.00
204-10.02 FOUNDATION PREPARATION(PR NO. ,STA )/(PIER NO. 1 - STATION 552+71.81 RL)
02005-3256-14 0500 2170 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
72.000 $210.00
0.000
97.990
$0.00
$20,577.90
204-14 CORE DRILLING FOR PILES(ROCK)
02005-3256-14 0500 2180 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
88.000 $210.00
0.000
132.990
$0.00
$27,927.90
204-15 CORE DRILLING FOR PILES(SOIL)
02005-3256-14 0100 0210 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,625.000 $16.00
0.000
520.000
$0.00
$8,320.00
209-02.07 18" TEMPORARY SLOPE DRAIN
Page 9RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0100 0220 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,180.000 $3.00
0.000
0.000
$0.00
$0.00
209-03.45 STREAM MITIGATION - LIVE FASCINES (SPECIES)
02005-3256-14 0100 0230 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,179.000 $8.00
0.000
577.010
$0.00
$4,616.08
209-05 SEDIMENT REMOVAL
02005-3256-14 0100 0240 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
400.000 $15.00
0.000
0.000
$0.00
$0.00
209-06.02 12" DIA COIR LOG (DESCRIPTION)/(FOR LOW CHANNEL FLOW)
02005-3256-14 0100 0250 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
67,620.000 $3.33
0.000
32,515.000
$0.00
$108,274.95
209-08.02 TEMPORARY SILT FENCE (WITH BACKING)
02005-3256-14 0100 0260 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
35,090.000 $1.39
0.000
13,947.000
$0.00
$19,386.33
209-08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)
02005-3256-14 0100 0270 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
380.000 $275.00
0.000
246.000
$0.00
$67,650.00
209-08.07 ROCK CHECK DAM PER
02005-3256-14 0100 0280 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
193.000 $350.00
0.000
239.000
$0.00
$83,650.00
209-08.08 ENHANCED ROCK CHECK DAM
Page 10RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
40699.00 5,943.00 5,943.00 0.00 0.0002005-3256-14 0100 0290 BAG Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,705.000 $3.00
0.000
5,943.000
$0.00
$17,829.00
209-09.01 SANDBAGS
02005-3256-14 0100 0300 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
16.000 $500.00
0.000
6.000
$0.00
$3,000.00
209-09.03 SEDIMENT FILTER BAG (15' X 15')
02005-3256-14 0100 0310 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,500.00
0.000
1.000
$0.00
$5,500.00
209-10.02 8IN SKIMMER W/6IN HEAD
02005-3256-14 0100 0320 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
13,124.000 $2.00
0.000
7,435.550
$0.00
$14,871.10
209-20.03 POLYETHYLENE SHEETING (6 MIL. MINIMUM)
02005-3256-14 0100 0330 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $688.32
0.000
1.000
$0.00
$688.32
209-40.30 CATCH BASIN PROTECTION (TYPE A)
02005-3256-14 0100 0340 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
15.000 $270.08
0.000
1.000
$0.00
$270.08
209-40.33 CATCH BASIN PROTECTION (TYPE D)
02005-3256-14 0100 0350 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
19.000 $404.33
0.000
10.000
$0.00
$4,043.30
209-40.41 CATCH BASIN FILTER ASSEMBLY(TYPE 1)
02005-3256-14 0100 0360 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
14.000 $540.39
0.000
6.000
$0.00
$3,242.34
209-40.42 CATCH BASIN FILTER ASSEMBLY(TYPE 2)
Page 11RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
21312.00 3,548.00 3,548.00 0.00 0.0002005-3256-14 0100 0370 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,373.000 $20.00
0.000
3,548.000
$0.00
$70,960.00
209-65.03 TEMPORARY DIVERSION CHANNEL
02005-3256-14 0100 0380 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
866.000 $40.00
0.000
89.000
$0.00
$3,560.00
209-65.04 TEMPORARY IN STREAM DIVERSION
02005-3256-14 0100 0390 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
21,023.837 $24.33
0.000
20,721.030
$0.00
$504,142.66
303-01 MINERAL AGGREGATE, TYPE A BASE, GRADING D
02005-3256-14 1100 3210 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
219,096.869 $17.90
0.040
218,932.350
$0.72
$3,918,889.07
303-01 MINERAL AGGREGATE, TYPE A BASE, GRADING D
02005-3256-14 0100 0400 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,638.000 $23.00
-0.600
7,282.320
$-13.80
$167,493.36
303-01.01 GRANULAR BACKFILL (ROADWAY)
02005-3256-14 0100 0410 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,243.000 $23.00
0.000
8,903.630
$0.00
$204,783.49
303-01.02 GRANULAR BACKFILL (BRIDGES)
02005-3256-14 0500 2190 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
60.000 $55.00
0.000
426.110
$0.00
$23,436.05
303-01.02 GRANULAR BACKFILL (BRIDGES)
Page 12RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1266.79 315.67 315.67 0.00 0.0002005-3256-14 0100 0420 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
363.000 $45.00
0.000
315.670
$0.00
$14,205.15
303-10.01 MINERAL AGGREGATE (SIZE 57)
02005-3256-14 0100 0430 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
936.906 $83.90
0.000
2,022.360
$0.00
$169,676.00
307-01.01 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING A
02005-3256-14 0100 0440 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,857.597 $78.42
0.000
3,098.750
$0.00
$243,003.98
307-01.08 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING B-M2
02005-3256-14 1100 3220 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
15,694.698 $63.67
0.000
14,781.760
$0.00
$941,154.66
307-01.21 ASP. CONC. MIX(PG70-22) (BPMB-HM) GR. A-S
02005-3256-14 1100 3230 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
20,054.336 $64.00
0.030
19,022.170
$1.92
$1,217,418.88
307-02.01 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING A
02005-3256-14 1100 3240 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
13,128.704 $71.25
0.000
14,917.000
$0.00
$1,062,836.25
307-02.08 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING B-M2
Page 13RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
-316605.18 -111,501.17-111,501.17 -20,031.80 0.0002005-3256-14 0100 9021 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
-20,031.800
-111,501.170
$-20,031.80
$-111,501.17
307-03.20 PRICE ADJUSTMENT FOR AC CONTENT
02005-3256-14 1100 9002 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-03.20 PRICE ADJUSTMENT FOR AC CONTENT
02005-3256-14 0100 9022 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
307 Anti-Strip AdjustmentADJUSTMENT90220100
2,844.00 2,844.000
0.00 0.000
02005-3256-14 1100 9003 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
307 Anti-Strip AdjustmentADJUSTMENT90031100
26,094.00 26,094.000
0.00 0.000
02005-3256-14 0100 9023 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT
02005-3256-14 1100 9004 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT
Page 14RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3.67 5.36 5.36 0.00 0.0002005-3256-14 0100 0450 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
45.126 $1,055.22
0.000
5.360
$0.00
$5,655.98
402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)
02005-3256-14 1100 3250 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
262.496 $737.80
0.000
216.680
$0.00
$159,866.50
402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)
02005-3256-14 0100 0460 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
178.697 $255.45
0.000
0.000
$0.00
$0.00
402-02 AGGREGATE FOR COVER MATERIAL (PC)
02005-3256-14 1100 3260 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,039.483 $45.57
0.000
972.670
$0.00
$44,324.57
402-02 AGGREGATE FOR COVER MATERIAL (PC)
02005-3256-14 0100 0470 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.411 $703.22
0.000
5.550
$0.00
$3,902.87
403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)
02005-3256-14 1100 3270 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.339 $703.22
0.000
39.670
$0.00
$27,896.74
403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)
02005-3256-14 0100 0480 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
17.000 $970.18
0.000
0.000
$0.00
$0.00
405-01.01 BITUMINOUS MATERIAL (BSC)
Page 15RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0100 0490 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
143.000 $105.80
0.000
0.000
$0.00
$0.00
405-01.02 MINERAL AGGREGATE (BSC)
02005-3256-14 0100 9019 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
407-07 DENSITY DEDUCTION
02005-3256-14 1100 9005 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
407-07 DENSITY DEDUCTION
02005-3256-14 0100 9020 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION
02005-3256-14 1100 9006 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION
02005-3256-14 0100 0500 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
329.000 $6.00
0.000
752.000
$0.00
$4,512.00
407-20.05 SAW CUTTING ASPHALT PAVEMENT
Page 16RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0100 0510 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
368.259 $105.19
0.000
0.000
$0.00
$0.00
411-01.07 ACS MIX (PG64-22) GRADING E SHOULDER
02005-3256-14 1100 3280 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,442.390 $75.13
0.000
3,334.720
$0.00
$250,537.51
411-01.07 ACS MIX (PG64-22) GRADING E SHOULDER
02005-3256-14 0100 0520 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,766.812 $98.55
-0.070
2,654.530
$-6.90
$261,603.93
411-01.10 ACS MIX(PG64-22) GRADING D
02005-3256-14 1100 3290 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,667.804 $85.86
0.000
8,268.910
$0.00
$709,968.61
411-02.10 ACS MIX(PG70-22) GRADING D
02005-3256-14 0100 9015 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
-14,876.040
$0.00
$-14,876.04
411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT
02005-3256-14 1100 9007 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT
Page 17RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0100 9038 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.32 RIDEABILITY (SP411B)
02005-3256-14 0500 9039 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.32 RIDEABILITY (SP411B)
02005-3256-14 1100 9040 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
6,831.690
$0.00
$6,831.69
411-03.32 RIDEABILITY (SP411B)
02005-3256-14 0100 9016 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.40 MATERIAL VARIATION DEDUCTION
02005-3256-14 1100 9008 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.40 MATERIAL VARIATION DEDUCTION
Page 18RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0002005-3256-14 0100 9017 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
411 Anti-Strip AdjustmentADJUSTMENT90170100
2,733.00 2,733.000
0.00 0.000
02005-3256-14 1100 9009 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
411 Anti-Strip AdjustmentADJUSTMENT90091100
11,827.50 11,827.500
0.00 0.000
02005-3256-14 0100 9018 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT
02005-3256-14 1100 9010 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT
02005-3256-14 0100 0530 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $600.00
0.000
5.580
$0.00
$3,348.00
411-12.01 SCORING SHOULDERS (CONTINUOUS) (16IN WIDTH)
02005-3256-14 0100 0540 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $600.00
0.000
6.560
$0.00
$3,936.00
411-12.02 SCORING SHOULDERS (NON-CONTINUOUS) (16IN WIDTH)
Page 19RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
4232.21 5,078.33 5,078.33 0.00 0.0002005-3256-14 0100 0550 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,200.000 $3.57
0.000
5,078.330
$0.00
$18,129.64
415-01.02 COLD PLANING BITUMINOUS PAVEMENT
02005-3256-14 0100 0560 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
727.870 $680.00
0.000
728.000
$0.00
$495,040.00
604-01.01 CLASS A CONCRETE (ROADWAY)
02005-3256-14 0100 0570 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
154,734.000 $0.80
0.000
149,734.000
$0.00
$119,787.20
604-01.02 STEEL BAR REINFORCEMENT (ROADWAY)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT05700100
-52,512.00-65,640.000
0.00 0.000
02005-3256-14 0100 9011 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $579.60
0.000
0.000
$0.00
$0.00
604-01.06 CLASS A CONCRETE ADJUSTMENT (INCREASE)
02005-3256-14 0100 9012 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $438.48
0.000
0.000
$0.00
$0.00
604-01.07 CLASS A CONCRETE ADJUSTMENT (DECREASE)
02005-3256-14 0500 9013 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $300.00
0.000
0.000
$0.00
$0.00
604-01.08 CLASS A CONCRETE (BRIDGE) (FOUNDATION LEVELING)
Page 20RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3693.00 1,239.54 1,239.54 0.00 0.0002005-3256-14 0100 0580 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,203.490 $504.00
0.000
1,239.540
$0.00
$624,728.16
604-02.01 CLASS A CONCRETE (BOX BRIDGES)
02005-3256-14 0100 0590 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
174,145.000 $0.80
0.000
174,175.000
$0.00
$139,340.00
604-02.02 STEEL BAR REINFORCEMENT (BOX BRIDGES)
02005-3256-14 0500 2200 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
137,644.000 $0.85
0.000
137,644.000
$0.00
$116,997.40
604-02.03 EPOXY COATED REINFORCING STEEL
02005-3256-14 0100 0600 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,100.00
0.000
1.000
$0.00
$3,100.00
604-02.41 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 18" PIPE)
02005-3256-14 0100 0610 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,400.00
0.000
1.000
$0.00
$3,400.00
604-02.42 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 24" PIPE)
02005-3256-14 0100 0620 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $5,300.00
0.000
3.000
$0.00
$15,900.00
604-02.43 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 30" RCP)
02005-3256-14 0100 0630 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $6,600.00
0.000
3.000
$0.00
$19,800.00
604-02.44 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 36" PIPE)
Page 21RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.50 1.00 1.00 0.00 0.0002005-3256-14 0100 0640 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $9,900.00
0.000
1.000
$0.00
$9,900.00
604-02.45 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 42" PIPE)
02005-3256-14 0100 0650 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,800.00
0.000
1.000
$0.00
$10,800.00
604-02.46 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 48" PIPE)
02005-3256-14 0100 0660 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $15,300.00
0.000
1.000
$0.00
$15,300.00
604-02.48 ENERGY DISSIPATER (DESCRIPTION)/(TYPE USBR VI, 60" PIPE)
02005-3256-14 0500 2210 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
360.000 $750.00
0.000
366.000
$0.00
$274,500.00
604-03.01 CLASS A CONCRETE (BRIDGES)
02005-3256-14 0500 2220 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
50,258.000 $0.80
0.000
51,258.000
$0.00
$41,006.40
604-03.02 STEEL BAR REINFORCEMENT (BRIDGES)
02005-3256-14 0500 2230 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
448.000 $205.00
0.000
456.000
$0.00
$93,480.00
604-03.04 PAVEMENT @ BRIDGE ENDS
02005-3256-14 0500 2240 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
364.000 $700.00
0.000
364.000
$0.00
$254,800.00
604-03.09 CLASS D CONCRETE (BRIDGE DECK)
Page 22RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1,236.00 1,236.00 0.00 0.0002005-3256-14 0500 2250 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,236.000 $6.50
0.000
1,236.000
$0.00
$8,034.00
604-04.01 APPLIED TEXTURE FINISH (NEW STRUCTURES)
02005-3256-14 0500 2260 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,760.000 $3.00
0.000
1,760.000
$0.00
$5,280.00
604-05.31 BRIDGE DECK GROOVING (MECHANICAL)
02005-3256-14 0500 2270 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,954.000 $25.00
0.000
2,954.000
$0.00
$73,850.00
604-12.04 STONE VENEER FINISH
02005-3256-14 0100 0670 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $400.00
0.000
0.000
$0.00
$0.00
604-15.01 PORTLAND CEMENT GROUT
02005-3256-14 0500 9014 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
604-22.50 DEFECTIVE CONCRETE
02005-3256-14 0500 2280 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
431.000 $58.00
0.000
443.700
$0.00
$25,734.60
606-02.03 STEEL PILES (10 INCH)
02005-3256-14 0500 2290 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
32.000 $120.00
0.000
32.000
$0.00
$3,840.00
606-02.06 PILE TIPS (STEEL PILES, 10 INCH)
Page 23RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
2622.00 895.00 895.00 0.00 0.0002005-3256-14 0100 0680 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,095.000 $38.00
0.000
895.000
$0.00
$34,010.00
607-03.02 18" CONCRETE PIPE CULVERT (CLASS III)
02005-3256-14 0100 0690 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
111.000 $700.00
0.000
0.000
$0.00
$0.00
607-03.05 18" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE
02005-3256-14 0100 0700 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
586.000 $41.00
0.000
860.000
$0.00
$35,260.00
607-03.30 18" PIPE CULVERT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT07000100
-2,747.00-67.000
0.00 0.000
02005-3256-14 0100 0710 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
426.000 $51.00
0.000
442.500
$0.00
$22,567.50
607-05.02 24" CONCRETE PIPE CULVERT (CLASS III)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT07100100
-2,575.50-50.500
0.00 0.000
02005-3256-14 0100 0720 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
455.000 $43.00
0.000
450.000
$0.00
$19,350.00
607-05.30 24" PIPE CULVERT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT07200100
-86.00-2.000
0.00 0.000
Page 24RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
6468.00 484.00 484.00 0.00 0.0002005-3256-14 0100 0730 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
406.000 $66.00
0.000
484.000
$0.00
$31,944.00
607-06.02 30" CONCRETE PIPE CULVERT (CLASS III)
02005-3256-14 0100 0740 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
144.000 $935.00
0.000
72.000
$0.00
$67,320.00
607-06.05 30" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE
02005-3256-14 0100 0750 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
312.000 $80.00
0.000
312.000
$0.00
$24,960.00
607-07.02 36" CONCRETE PIPE CULVERT (CLASS III)
02005-3256-14 0100 0760 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
80.000 $1,025.00
0.000
80.000
$0.00
$82,000.00
607-07.05 36" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE
02005-3256-14 0100 0770 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
130.000 $95.00
0.000
181.000
$0.00
$17,195.00
607-08.02 42" CONCRETE PIPE CULVERT (CLASS III)
02005-3256-14 0100 0780 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
70.000 $1,285.00
0.000
0.000
$0.00
$0.00
607-08.05 42" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE
02005-3256-14 0100 0790 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
126.000 $123.00
0.000
126.000
$0.00
$15,498.00
607-09.02 48" CONCRETE PIPE CULVERT (CLASS III)
Page 25RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
216.00 372.00 372.00 0.00 0.0002005-3256-14 0100 0800 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
372.000 $196.00
0.000
372.000
$0.00
$72,912.00
607-11.05 60" CONCRETE PIPE CULVERT (CLASS V)
02005-3256-14 0100 0810 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
186.000 $67.00
0.000
197.000
$0.00
$13,199.00
607-16.01 23"X 14" HORIZONTAL OVAL CONCRETE PIPE CULVERT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT08100100
-2,479.00-37.000
0.00 0.000
02005-3256-14 0100 0820 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
985.000 $45.00
0.000
1,250.000
$0.00
$56,250.00
607-39.02 18" PIPE CULVERT (SIDE DRAIN)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT08200100
-15,750.00-350.000
0.00 0.000
02005-3256-14 0100 0830 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
27.000 $75.00
0.000
64.000
$0.00
$4,800.00
607-39.04 30" PIPE CULVERT (SIDE DRAIN)
02005-3256-14 0100 0840 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,100.00
0.000
1.000
$0.00
$5,100.00
611-02.12 JUNCTION BOX, TYPE 3
02005-3256-14 0100 0850 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
13.000 $1,340.00
0.000
13.000
$0.00
$17,420.00
611-07.01 CLASS A CONCRETE (PIPE ENDWALLS)
Page 26RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3493.00 284.00 284.00 0.00 0.0002005-3256-14 0100 0860 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
284.000 $2.00
0.000
284.000
$0.00
$568.00
611-07.02 STEEL BAR REINFORCEMENT (PIPE ENDWALLS)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT08600100
-262.00-131.000
0.00 0.000
02005-3256-14 0100 0870 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
42.000 $2,600.00
0.000
54.000
$0.00
$140,400.00
611-07.31 18IN ENDWALL (SIDE DRAIN)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT08700100
-18,200.00-7.000
0.00 0.000
02005-3256-14 0100 0880 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $4,000.00
0.000
9.000
$0.00
$36,000.00
611-07.32 24IN ENDWALL (SIDE DRAIN)
02005-3256-14 0100 0890 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $1,500.00
0.000
4.000
$0.00
$6,000.00
611-07.54 18IN ENDWALL (CROSS DRAIN) 3:1
02005-3256-14 0100 0900 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $1,800.00
0.000
2.000
$0.00
$3,600.00
611-07.55 18IN ENDWALL (CROSS DRAIN) 4:1
02005-3256-14 0100 0910 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $2,600.00
0.000
4.000
$0.00
$10,400.00
611-07.56 18IN ENDWALL (CROSS DRAIN) 6:1
Page 27RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
22.00 4.00 4.00 0.00 0.0002005-3256-14 0100 0920 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $2,200.00
0.000
4.000
$0.00
$8,800.00
611-07.57 24IN ENDWALL (CROSS DRAIN) 3:1
02005-3256-14 0100 0930 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $2,800.00
0.000
2.000
$0.00
$5,600.00
611-07.58 24IN ENDWALL (CROSS DRAIN) 4:1
02005-3256-14 0100 0940 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,000.00
0.000
1.000
$0.00
$4,000.00
611-07.59 24IN ENDWALL (CROSS DRAIN) 6:1
02005-3256-14 0100 0950 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,700.00
0.000
3.000
$0.00
$11,100.00
611-07.60 30IN ENDWALL (CROSS DRAIN) 3:1
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT09500100
-7,400.00-2.000
0.00 0.000
02005-3256-14 0100 0960 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $6,700.00
0.000
5.000
$0.00
$33,500.00
611-07.62 30IN ENDWALL (CROSS DRAIN) 6:1
02005-3256-14 0100 0970 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $4,800.00
0.000
2.000
$0.00
$9,600.00
611-07.63 36IN ENDWALL (CROSS DRAIN) 3:1
Page 28RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0002005-3256-14 0100 0980 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,800.00
0.000
1.000
$0.00
$10,800.00
611-07.68 42IN ENDWALL (CROSS DRAIN) 6:1
02005-3256-14 0100 0990 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $13,400.00
0.000
1.000
$0.00
$13,400.00
611-07.71 48IN ENDWALL (CROSS DRAIN) 6:1
02005-3256-14 0100 1000 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $2,600.00
0.000
4.000
$0.00
$10,400.00
611-07.73 18IN ENDWALL (MEDIAN DRAIN)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT10000100
-10,400.00-4.000
0.00 0.000
02005-3256-14 0100 1010 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $3,400.00
0.000
8.000
$0.00
$27,200.00
611-38.01 CATCH BASINS, TYPE 38, 0' - 4' DEPTH
02005-3256-14 0100 1020 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $4,500.00
0.000
2.000
$0.00
$9,000.00
611-38.02 CATCH BASINS, TYPE 38, > 4' - 8' DEPTH
02005-3256-14 0100 1030 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $4,700.00
0.000
6.000
$0.00
$28,200.00
611-39.01 CATCH BASINS, TYPE 39, 0' - 4' DEPTH
Page 29RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0002005-3256-14 0100 1040 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $6,100.00
0.000
1.000
$0.00
$6,100.00
611-39.03 CATCH BASINS, TYPE 39, > 8' - 12' DEPTH
02005-3256-14 0100 1050 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $3,300.00
0.000
2.000
$0.00
$6,600.00
611-42.01 CATCH BASINS, TYPE 42, 0' - 4' DEPTH
02005-3256-14 0500 2300 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,444.000 $203.00
0.000
1,444.000
$0.00
$293,132.00
615-01.03 PRESTRESSED CONCRETE I-BEAM (TYPE III)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT23000500
-202,305.84 1,444.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT23000500
202,305.84 0.000
0.00 0.000
02005-3256-14 0500 2310 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
704.000 $80.00
0.000
704.000
$0.00
$56,320.00
620-05.01 CONC PARAPET SINGLE SLOPE (STD-1-1SS)
02005-3256-14 0100 1060 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,403.000 $24.00
0.000
362.000
$0.00
$8,688.00
621-03.02 18" TEMPORARY DRAINAGE PIPE
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT10600100
-3,888.00-162.000
0.00 0.000
Page 30RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0100 1070 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
68.000 $36.00
0.000
0.000
$0.00
$0.00
621-03.03 24" TEMPORARY DRAINAGE PIPE
02005-3256-14 0100 1080 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
46.000 $45.00
0.000
0.000
$0.00
$0.00
621-03.04 30" TEMPORARY DRAINAGE PIPE
02005-3256-14 0100 1090 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
140.000 $50.00
0.000
0.000
$0.00
$0.00
621-03.05 36" TEMPORARY DRAINAGE PIPE
02005-3256-14 0100 1100 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
220.000 $66.00
0.000
220.000
$0.00
$14,520.00
621-03.07 48" TEMPORARY DRAINAGE PIPE
02005-3256-14 0100 1110 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
212.000 $80.00
0.000
0.000
$0.00
$0.00
621-03.09 60" TEMPORARY DRAINAGE PIPE
02005-3256-14 0100 1120 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
31,530.000 $5.80
0.000
8,871.000
$0.00
$51,451.80
701-02 CONCRETE DRIVEWAY
02005-3256-14 0100 1130 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
54.000 $75.00
0.000
53.800
$0.00
$4,035.00
705-01.01 GUARDRAIL AT BRIDGE ENDS
Page 31RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0100 1140 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
18.750 $85.00
0.000
0.000
$0.00
$0.00
705-01.04 METAL BEAM GUARD FENCE
02005-3256-14 0100 9044 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $36.00
0.000
69.000
$0.00
$2,484.00
705-01.13 ROCK DRILLING FOR GUARDRAIL POST
02005-3256-14 0100 9029 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $93.75
0.000
0.000
$0.00
$0.00
705-01.50 SHOP CURVED GUARDRAIL AT BRIDGE ENDS
02005-3256-14 0100 1150 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
52.000 $10.00
0.000
444.000
$0.00
$4,440.00
705-04.50 PORTABLE BARRIER RAIL DELINEATOR
02005-3256-14 0100 1160 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
10,794.000 $18.00
0.000
11,475.000
$0.00
$206,550.00
705-06.01 W BEAM GR (TYPE 2) MASH TL3
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT11600100
-900.00-50.000
0.00 0.000
02005-3256-14 0100 1170 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
23.000 $1,000.00
0.000
18.000
$0.00
$18,000.00
705-06.10 GR TERMINALTRAILING END (TYPE 13) MASH TL3
Page 32RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
21.00 14.00 14.00 0.00 0.0002005-3256-14 0100 1180 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $750.00
0.000
14.000
$0.00
$10,500.00
705-06.11 GR TERMINAL (IN-INLINE) MASH TL3
02005-3256-14 0100 1190 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
15.000 $2,550.00
0.000
20.000
$0.00
$51,000.00
705-06.20 TANGENT ENERGY ABSORBING TERM MASH TL-3
02005-3256-14 0100 1200 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $2,100.00
0.000
11.000
$0.00
$23,100.00
705-06.30 GR TERMINAL (TYPE 21) MASH TL2
02005-3256-14 0100 1210 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
54.000 $120.00
0.000
54.000
$0.00
$6,480.00
705-11.01 GUARDRAIL AT BRIDGE ENDS (POWDER COATED)
02005-3256-14 0100 1220 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
613.000 $28.00
0.000
537.500
$0.00
$15,050.00
705-11.03 SINGLE GUARDRAIL (TYPE 2) (POWDER COATED)
02005-3256-14 0100 1230 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,400.00
0.000
1.000
$0.00
$2,400.00
705-11.08 GUARDRAIL TERMINAL (TYPE 13) (POWDER COATED)
02005-3256-14 0100 1240 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,700.00
0.000
1.000
$0.00
$3,700.00
705-11.11 TAN ENERGY ABSORB TERMINAL (NCHRP 350, TL 3)(POWDER COATED)
Page 33RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0002005-3256-14 0100 1250 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $24,800.00
0.000
1.000
$0.00
$24,800.00
705-20.22 REUSABLEÂ CRSH CUSHION NARW (MASH TL-3)
02005-3256-14 0100 1260 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $8,500.00
0.000
5.000
$0.00
$42,500.00
705-20.25 TEMPORARY CRASH CUSHION (MASH TL-3)
02005-3256-14 0100 1270 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
775.000 $1.00
0.000
850.000
$0.00
$850.00
706-01 GUARDRAIL REMOVED
02005-3256-14 0100 1280 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,472.000 $3.00
0.000
915.000
$0.00
$2,745.00
707-06.01 REMOVAL OF FENCE (DESCRIPTION)/(CHAIN LINK)
02005-3256-14 0100 1290 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $750.00
0.000
0.000
$0.00
$0.00
707-06.04 REMOVAL AND RESET GATE (DESCRIPTION)/(METAL STOCK, DRIVE ENT. GATE)
02005-3256-14 0100 1300 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,000.000 $2.69
0.000
5,195.000
$0.00
$13,974.55
707-08.11 HIGH-VISIBILITY CONSTRUCTION FENCE
02005-3256-14 0100 1310 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
176.000 $200.00
0.000
177.000
$0.00
$35,400.00
708-02.01 MARKERS (CONCRETE R.O.W. POSTS)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT13100100
-200.00-1.000
0.00 0.000
Page 34RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3460.29 774.64 774.64 0.00 0.0002005-3256-14 0100 1320 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,021.000 $40.00
0.000
774.640
$0.00
$30,985.60
709-05.05 MACHINED RIP-RAP (CLASS A-3)
02005-3256-14 0100 1330 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
9,620.000 $40.00
0.000
4,981.430
$0.00
$199,257.20
709-05.06 MACHINED RIP-RAP (CLASS A-1)
02005-3256-14 0100 1340 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,599.676 $35.00
-0.060
2,068.190
$-2.10
$72,386.65
709-05.08 MACHINED RIP-RAP (CLASS B)
02005-3256-14 0100 1350 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
380.000 $35.00
0.000
361.240
$0.00
$12,643.40
709-05.09 MACHINED RIP-RAP (CLASS C)
02005-3256-14 0100 1360 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
38,554.000 $5.00
0.000
37,162.000
$0.00
$185,810.00
710-02 AGGREGATE UNDERDRAINS (WITH PIPE)
02005-3256-14 0100 1370 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,168.640 $3.50
0.000
4,510.000
$0.00
$15,785.00
710-05 LATERAL UNDERDRAIN
02005-3256-14 0100 1380 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $550.00
0.000
30.000
$0.00
$16,500.00
710-06.11 LATERAL UNDERDRAIN ENDWALL (2:1)
02005-3256-14 0100 1390 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
21.000 $550.00
0.000
134.000
$0.00
$73,700.00
710-06.12 LATERAL UNDERDRAIN ENDWALL (3:1)
Page 35RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
21.00 12.00 12.00 0.00 0.0002005-3256-14 0100 1400 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.000 $550.00
0.000
12.000
$0.00
$6,600.00
710-06.13 LATERAL UNDERDRAIN ENDWALL (4:1)
02005-3256-14 0100 1410 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $550.00
0.000
0.000
$0.00
$0.00
710-06.14 LATERAL UNDERDRAIN ENDWALL (5:1)
02005-3256-14 0100 1420 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
124.000 $550.00
0.000
3.000
$0.00
$1,650.00
710-06.15 LATERAL UNDERDRAIN ENDWALL (6:1)
02005-3256-14 0500 2320 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
262.000 $20.00
0.000
262.000
$0.00
$5,240.00
710-09.01 6" PERFORATED PIPE WITH VERTICAL DRAIN SYSTEM
02005-3256-14 0500 2330 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
88.000 $11.00
0.000
88.000
$0.00
$968.00
710-09.02 6" PIPE UNDERDRAIN
02005-3256-14 0100 1430 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $40,000.00
0.000
1.000
$0.00
$40,000.00
712-01 TRAFFIC CONTROL
02005-3256-14 0100 1440 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,496.390 $36.00
0.000
8,900.000
$0.00
$320,400.00
712-02.02 INTERCONNECTED PORTABLE BARRIER RAIL
Page 36RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
630.00 315.00 315.00 0.00 0.0002005-3256-14 0100 1450 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
313.000 $30.00
0.000
315.000
$0.00
$9,450.00
712-04.01 FLEXIBLE DRUMS (CHANNELIZING)
02005-3256-14 0100 1460 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
79.000 $25.00
0.000
16.000
$0.00
$400.00
712-05.01 WARNING LIGHTS (TYPE A)
02005-3256-14 0100 1470 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
79.000 $25.00
0.000
0.000
$0.00
$0.00
712-05.03 WARNING LIGHTS (TYPE C)
02005-3256-14 0100 1480 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,522.000 $7.00
0.000
645.340
$0.00
$4,517.38
712-06 SIGNS (CONSTRUCTION)
02005-3256-14 0100 1490 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
174.000 $12.00
0.000
0.000
$0.00
$0.00
712-06.01 VERTICAL PANELS
02005-3256-14 0100 1500 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
96.000 $14.00
0.000
144.000
$0.00
$2,016.00
712-07.03 TEMPORARY BARRICADES (TYPE III)
02005-3256-14 0100 1510 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $1,500.00
0.000
3.000
$0.00
$4,500.00
712-08.03 ARROW BOARD (TYPE C)
Page 37RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
336.00 780.00 780.00 0.00 0.0002005-3256-14 0100 1520 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
960.000 $6.00
0.000
780.000
$0.00
$4,680.00
713-02.21 SIGN POST DELINEATION ENHANCEMENT
02005-3256-14 0100 1530 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,249.000 $3.50
0.000
115.000
$0.00
$402.50
713-11.01 "U" SECTION STEEL POSTS
02005-3256-14 0100 1540 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,645.258 $3.25
0.000
7,355.600
$0.00
$23,905.70
713-11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST
02005-3256-14 0100 1550 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
185.375 $13.00
0.000
182.810
$0.00
$2,376.53
713-13.02 FLAT SHEET ALUMINUM SIGNS (0.080" THICK)
02005-3256-14 0100 1560 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,458.000 $13.65
0.000
1,458.100
$0.00
$19,903.07
713-13.03 FLAT SHEET ALUMINUM SIGNS (0.100" THICK)
02005-3256-14 0100 1570 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $750.00
0.000
1.000
$0.00
$750.00
713-15 REMOVAL OF SIGNS, POSTS AND FOOTINGS
02005-3256-14 0100 1580 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $5,800.00
0.000
4.000
$0.00
$23,200.00
713-16.01 CHANGEABLE MESSAGE SIGN UNIT
Page 38RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0100 1590 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $215.00
0.000
0.000
$0.00
$0.00
713-16.06 DEAD END SIGN AND SUPPORT
02005-3256-14 0100 1600 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
180.000 $7.00
0.000
533.000
$0.00
$3,731.00
716-01.07 TEMPORARY RAISED PAVEMENT MARKER,YELLOW
02005-3256-14 0100 1610 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
37.500 $30.00
0.000
0.000
$0.00
$0.00
716-01.22 Snwplwble Pvmt Mrkrs (Mono-Dir)(1 Color)
02005-3256-14 0100 1620 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
488.180 $30.00
0.000
387.000
$0.00
$11,610.00
716-01.23 Snwplwble Pvmt Mrkrs (Bi-Dir)(2 Color)
02005-3256-14 0100 1630 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
38.111 $20.00
0.000
0.000
$0.00
$0.00
716-02.04 PLASTIC PAVEMENT MARKING(CHANNELIZATION STRIPING)
02005-3256-14 0100 1640 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
125.000 $10.00
0.000
70.000
$0.00
$700.00
716-02.05 PLASTIC PAVEMENT MARKING (STOP LINE)
02005-3256-14 0100 1650 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $150.00
0.000
6.000
$0.00
$900.00
716-02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)
Page 39RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0100 1660 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $600.00
0.000
0.000
$0.00
$0.00
716-04.14 PLASTIC PAVEMENT MARKING (LANE REDUCTION ARROW)
02005-3256-14 0100 1670 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $1,400.00
0.000
23.856
$0.00
$33,398.40
716-05.01 PAINTED PAVEMENT MARKING (4" LINE)
02005-3256-14 0100 1680 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,400.000 $0.75
0.000
0.000
$0.00
$0.00
716-05.02 PAINTED PAVEMENT MARKING (8" BARRIER LINE)
02005-3256-14 0100 1690 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
126.000 $6.00
0.000
21.000
$0.00
$126.00
716-05.05 PAINTED PAVEMENT MARKING (STOP LINE)
02005-3256-14 0100 1700 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
21.000 $1,400.00
0.000
23.053
$0.00
$32,274.20
716-05.20 PAINTED PAVEMENT MARKING (6" LINE)
02005-3256-14 0100 1710 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
10,471.000 $0.80
0.000
9,944.000
$0.00
$7,955.20
716-08.01 REMOVAL OF PAVEMENT MARKING (LINE)
02005-3256-14 0100 1720 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
18.996 $4,800.00
0.000
15.822
$0.00
$75,945.60
716-12.02 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN LINE)
Page 40RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.50 1.00 1.00 0.00 0.0002005-3256-14 0100 1730 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,500,000.00
0.000
1.000
$0.00
$1,500,000.00
717-01 MOBILIZATION
02005-3256-14 0100 1740 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $10,000.00
0.000
0.000
$0.00
$0.00
721-01.03 IRRIGATION SYSTEM
02005-3256-14 0100 1750 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
13,993.000 $1.50
0.000
13,266.450
$0.00
$19,899.68
740-10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)
02005-3256-14 0100 1760 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,127.000 $1.25
0.000
10,133.340
$0.00
$12,666.68
740-10.04 GEOTEXTILE (TYPE IV)(STABILIZATION)
02005-3256-14 0100 1770 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
14,122.000 $3.05
0.000
19,195.000
$0.00
$58,544.75
740-11.03 TEMPORARY SEDIMENT TUBE 18IN
02005-3256-14 0900 2340 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,100.00
0.000
2.000
$0.00
$2,200.00
790-02.04 POLE 35FT CLASS 5 WOOD
02005-3256-14 0900 2350 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,365.00
0.000
2.000
$0.00
$2,730.00
790-03.02 POLE 40FT CLASS 3 WOOD
Page 41RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0900 2360 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,315.00
0.000
0.000
$0.00
$0.00
790-03.03 POLE 40FT CLASS 4 WOOD
02005-3256-14 0900 2370 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $1,640.00
0.000
1.000
$0.00
$1,640.00
790-04.02 POLE 45FT CLASS 2 WOOD
02005-3256-14 0900 2380 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
19.000 $155.00
0.000
13.000
$0.00
$2,015.00
790-04.03 POLE 45FT CLASS 3 WOOD
02005-3256-14 0900 2390 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $1,490.00
0.000
7.000
$0.00
$10,430.00
790-04.04 POLE 45FT CLASS 4 WOOD
02005-3256-14 0900 9500 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $2,163.00
0.000
13.000
$0.00
$28,119.00
790-05.01 POLE 50FT CLASS 1 WOOD
02005-3256-14 0900 2400 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
70.000 $1,970.00
0.000
26.000
$0.00
$51,220.00
790-05.02 POLE 50FT CLASS 2 WOOD
02005-3256-14 0900 9501 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $2,593.50
0.000
13.000
$0.00
$33,715.50
790-06.01 POLE 55FT CLASS 1 WOOD
Page 42RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
88.00 18.00 18.00 0.00 0.0002005-3256-14 0900 2410 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
15.000 $2,245.00
0.000
18.000
$0.00
$40,410.00
790-06.02 POLE 55FT CLASS 2 WOOD
02005-3256-14 0900 9502 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $3,213.00
0.000
6.000
$0.00
$19,278.00
790-07.01 POLE 60FT CLASS 1 WOOD
02005-3256-14 0900 2420 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,700.00
0.000
5.000
$0.00
$13,500.00
790-07.02 POLE 60FT CLASS 2 WOOD
02005-3256-14 0900 2430 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,100.00
0.000
7.000
$0.00
$21,700.00
790-08.01 POLE 65FT CLASS 2 WOOD
02005-3256-14 0900 9503 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $4,473.00
0.000
3.000
$0.00
$13,419.00
790-09.01 POLE 70FT CLASS 1 WOOD
02005-3256-14 0900 9504 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $5,292.00
0.000
1.000
$0.00
$5,292.00
790-10.01 POLE 75FT CLASS 1 WOOD
02005-3256-14 0900 9505 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $3,769.50
0.000
6.000
$0.00
$22,617.00
790-20.01 POLE(DESCRIPTION)/65FT CLASS 1 WOOD
Page 43RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1.00 3.00 3.00 0.00 0.0002005-3256-14 0900 2440 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $210.00
0.000
3.000
$0.00
$630.00
790-22.01 1PH SGL PRIMARY SUPPORT 25KV
02005-3256-14 0900 2450 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $275.00
0.000
3.000
$0.00
$825.00
790-22.07 1PH DBL PTS ANGLE 25KV
02005-3256-14 0900 2460 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $495.00
0.000
2.000
$0.00
$990.00
790-22.11 1PH DDE ANGLE 25KV
02005-3256-14 0900 2470 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $280.00
0.000
9.000
$0.00
$2,520.00
790-22.13 1PH DEAD END 25KV
02005-3256-14 0900 2480 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $340.00
0.000
2.000
$0.00
$680.00
790-22.14 1PH DEAD END TAP 25KV
02005-3256-14 0900 2490 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
18.000 $380.00
0.000
15.000
$0.00
$5,700.00
790-22.15 1PH DEAD END TAP W/ EXTENSION 25KV
02005-3256-14 0900 2500 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $455.00
0.000
7.000
$0.00
$3,185.00
790-22.16 1PH DDE TANGENT 25KV
Page 44RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3.00 6.00 6.00 0.00 0.0002005-3256-14 0900 2510 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $615.00
0.000
6.000
$0.00
$3,690.00
790-22.18 1PH SGL DEAD END XARM 25KV
02005-3256-14 0900 2520 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $690.00
0.000
2.000
$0.00
$1,380.00
790-24.08 2PH DEAD END CROSSARM 25KV
02005-3256-14 0900 2530 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,155.00
0.000
1.000
$0.00
$1,155.00
790-24.10 2PH DDE XARM 25KV
02005-3256-14 0900 2540 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
16.000 $1,285.00
0.000
22.000
$0.00
$28,270.00
790-26.02 3PH CROSSARM DBL LRG COND 25KV
02005-3256-14 0900 2550 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
54.000 $745.00
0.000
54.000
$0.00
$40,230.00
790-26.03 3PH CROSSARM SGL LRG COND 25KV
02005-3256-14 0900 2560 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $1,680.00
0.000
5.000
$0.00
$8,400.00
790-26.15 3PH XARM DBL 10FT LRG COND SM ANGLE 25KV
02005-3256-14 0900 2570 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $1,225.00
0.000
6.000
$0.00
$7,350.00
790-26.20 3PH VERTICAL ANGLE LRG COND 25KV
Page 45RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0002005-3256-14 0900 2580 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,620.00
0.000
1.000
$0.00
$2,620.00
790-26.21 3PH VERTICAL DDE ANGLE 25KV
02005-3256-14 0900 2590 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $2,465.00
0.000
3.000
$0.00
$7,395.00
790-26.26 3PH CROSSARM DEAD END 25KV
02005-3256-14 0900 2600 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,760.00
0.000
2.000
$0.00
$5,520.00
790-26.27 3PH CROSSARM DBL DDE 25KV
02005-3256-14 0900 2610 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,945.00
0.000
1.000
$0.00
$2,945.00
790-26.29 3PH DDE UNBALANCED LOAD 25KV
02005-3256-14 0900 2620 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $3,195.00
0.000
2.000
$0.00
$6,390.00
790-26.30 3PH CROSSARM DBL-DDE-INV ARM 25KV
02005-3256-14 0900 2630 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
17.000 $100.00
0.000
21.000
$0.00
$2,100.00
790-30.03 SECONDARY ASSEMBLIES DEADEND
02005-3256-14 0900 2640 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
404.000 $5.00
0.000
387.000
$0.00
$1,935.00
790-31.11 SERVICE CONDUCTOR 2 AL TRIPLEX
Page 46RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 179.00 179.00 0.00 0.0002005-3256-14 0900 2650 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
315.000 $5.00
0.000
179.000
$0.00
$895.00
790-31.12 SERVICE CONDUCTOR 1/0 AL TRIPLEX
02005-3256-14 0900 2660 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
119.000 $270.00
0.000
121.000
$0.00
$32,670.00
790-32.02 DOWN GUY - THROUGH BOLT TYPE HEAVY DUTY
02005-3256-14 0900 2670 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $460.00
0.000
10.000
$0.00
$4,600.00
790-32.07 OH GUY - THROUGH BOLT TYPE
02005-3256-14 0900 2680 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
84.000 $32.65
0.000
83.000
$0.00
$2,709.95
790-32.23 GUY GUARD
02005-3256-14 0900 2690 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
84.000 $535.00
0.000
83.000
$0.00
$44,405.00
790-33.14 3/4IN TWIN EYE
02005-3256-14 0900 2700 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
11,820.000 $1.92
0.000
13,712.000
$0.00
$26,327.04
790-40.01 OH COND 4 7/1 ACSR SWANATE
02005-3256-14 0900 2710 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
178.000 $2.51
0.000
0.000
$0.00
$0.00
790-40.03 OH COND 1/0 6/1 ACSR RAVEN
Page 47RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
83176.00 21,179.00 21,179.00 0.00 0.0002005-3256-14 0900 2720 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
20,806.000 $2.78
0.000
21,179.000
$0.00
$58,877.62
790-40.05 OH COND 3/0 6/1 ACSR PIGEON
02005-3256-14 0900 2730 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
60,876.000 $3.47
0.000
61,113.000
$0.00
$212,062.11
790-40.09 OH COND 336.4 18/1 ACSR MERLIN
02005-3256-14 0900 2740 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
488.000 $10.00
0.000
410.000
$0.00
$4,100.00
790-41.49 UG SEC COND 4/0 AL TPLX
02005-3256-14 0900 2750 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
245.000 $35.73
0.000
185.000
$0.00
$6,610.05
790-42.13 CONDUIT - POLE MTD - 3IN SCH 80 PVC
02005-3256-14 0900 2760 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
45.000 $220.00
0.000
150.000
$0.00
$33,000.00
790-42.16 1 DUCT @ 36IN-48IN DEPTH
02005-3256-14 0900 2770 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $1,090.00
0.000
1.000
$0.00
$1,090.00
790-43.48 SEC PULLBOX SMALL (REPLACE ONLY)
02005-3256-14 0900 2780 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $865.00
0.000
8.000
$0.00
$6,920.00
790-46.02 1PH TRANSFORMER CONV W/POLE MTD FUSE & LA
Page 48RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 9.00 9.00 0.00 0.0002005-3256-14 0900 2790 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $810.00
0.000
9.000
$0.00
$7,290.00
790-46.03 1PH TRANSFORMER CONV W/XARM MTD FUSE & LA
02005-3256-14 0900 2800 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $1,625.00
0.000
9.000
$0.00
$14,625.00
790-54.04 15KVA 1PH OH XFORMER 14.4KV 120/240
02005-3256-14 0900 2810 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $1,865.00
0.000
8.000
$0.00
$14,920.00
790-54.06 25KVA 1PH OH XFORMER 14.4KV 120/240
02005-3256-14 0900 2820 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,140.00
0.000
1.000
$0.00
$2,140.00
790-54.09 37.5KVA 1PH OH XFORMER 14.4KV 120/240
02005-3256-14 0900 2830 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $5,790.00
0.000
8.000
$0.00
$46,320.00
790-59.02 HOOK STICK SWITCH VERTICAL - SINGLE 25KV
02005-3256-14 0900 2840 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
19.000 $325.00
0.000
21.000
$0.00
$6,825.00
790-61.01 1PH FUSE CUTOUT XARM MOUNT 25KV
02005-3256-14 0900 2850 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $500.00
0.000
1.000
$0.00
$500.00
790-61.02 1PH FUSE CUTOUT BRKT MOUNT 25KV
Page 49RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0002005-3256-14 0900 2860 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $31,250.00
0.000
1.000
$0.00
$31,250.00
790-63.15 3PH ELECTR RECL 800A CONT 16000A INT 25KV
02005-3256-14 0900 2870 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
45.000 $165.00
0.000
43.000
$0.00
$7,095.00
790-65.05 LIGHTNING ARRESTER ARM MTD 18 KV
02005-3256-14 0900 2880 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
112.000 $316.41
0.000
120.000
$0.00
$37,969.20
790-69.08 GROUND-GROUND ROD
02005-3256-14 0900 2890 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $5,335.00
0.000
3.000
$0.00
$16,005.00
790-69.21 1-SGL PHASE RECLOSER
02005-3256-14 0900 2900 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $125.00
0.000
8.000
$0.00
$1,000.00
790-69.22 POLE TOP PIN
02005-3256-14 0900 2910 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $90.00
0.000
12.000
$0.00
$1,080.00
790-69.32 ARM PIN
02005-3256-14 0900 2920 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $530.00
0.000
5.000
$0.00
$2,650.00
790-70.01 STREET LIGHT ON WOOD POLE
Page 50RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
134672.00 90,727.00 90,727.00 0.00 0.0002005-3256-14 0900 2930 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
90,514.000 $1.35
0.000
90,727.000
$0.00
$122,481.45
790-98.01 REMOVE WIRE
02005-3256-14 0900 2940 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
67.000 $322.81
0.000
69.000
$0.00
$22,273.89
790-98.02 REMOVE POLES
02005-3256-14 0900 2950 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
308.000 $269.01
0.000
341.000
$0.00
$91,732.41
790-98.03 REMOVE FRAMING/ASSOCIATED APPARATUS
02005-3256-14 0900 2960 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,380.00
0.000
1.000
$0.00
$5,380.00
790-98.20 TREE AND BRUSH REMOVAL OFF ROW
02005-3256-14 0901 2970 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $745.00
0.000
8.000
$0.00
$5,960.00
793-01.08 POLE 35FT CLASS 5 WOOD
02005-3256-14 0901 2980 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
50.000 $368.30
0.000
52.000
$0.00
$19,151.60
793-01.41 ANCHOR 1IN
02005-3256-14 0901 2990 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
119.000 $3.30
0.000
95.000
$0.00
$313.50
793-14.19 4IN SCH 80 ORANGE FLEXPIPE
Page 51RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 95.00 95.00 0.00 0.0002005-3256-14 0901 3000 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
119.000 $25.00
0.000
95.000
$0.00
$2,375.00
793-16.04 DIRECTIONAL BORE 4IN/FLEX SLEEVE
02005-3256-14 0901 3010 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
25.000 $200.00
0.000
0.000
$0.00
$0.00
793-98.04 REMOVE POLES ALL SIZES
02005-3256-14 0902 3020 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
850.000 $61.60
0.000
814.000
$0.00
$50,142.40
795-01.03 6IN DIP RESTRAINED JOINT WATER LINE
02005-3256-14 0902 3030 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
33,045.000 $37.00
0.000
31,451.000
$0.00
$1,163,687.00
795-03.05 6IN PVC WATER LINE
02005-3256-14 0902 3040 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
200.000 $53.00
0.000
200.000
$0.00
$10,600.00
795-03.06 8IN PVC WATER LINE
02005-3256-14 0902 3050 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
550.000 $233.25
0.000
680.000
$0.00
$158,610.00
795-05.18 HDD 8IN HDPE CASING PIPE-ROCK
02005-3256-14 0902 3060 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,300.000 $516.00
0.000
1,283.500
$0.00
$662,286.00
795-05.77 BORE/JACK 12IN STEEL CASING PIPE-ROCK.
Page 52RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1540.00 650.00 650.00 0.00 0.0002005-3256-14 0902 3070 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
650.000 $611.00
0.000
650.000
$0.00
$397,150.00
795-05.79 BORE/JACK 16IN STEEL CASING PIPE-ROCK.
02005-3256-14 0902 3080 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $2,225.00
0.000
1.000
$0.00
$2,225.00
795-07.03 6IN X 6IN TAPPING SLEEVE AND VALVE
02005-3256-14 0902 3090 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
106.000 $1,070.00
0.000
106.000
$0.00
$113,420.00
795-08.04 6IN GATE VALVE ASSEMBLY
02005-3256-14 0902 3100 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
80.000 $855.00
0.000
37.000
$0.00
$31,635.00
795-09.01 3/4IN WATER SERVICE METER ASSEMBLY
02005-3256-14 0902 3110 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $2,840.00
0.000
1.000
$0.00
$2,840.00
795-09.04 2IN WATER SERVICE METER ASSEMBLY
02005-3256-14 0902 3120 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,000.000 $14.75
0.000
1,319.000
$0.00
$19,455.25
795-09.14 3/4IN HDPE SERVICE PIPE
02005-3256-14 0902 3130 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $46.00
0.000
10.000
$0.00
$460.00
795-09.17 2IN HDPE SERVICE PIPE
Page 53RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
2855.00 1,585.00 1,585.00 0.00 0.0002005-3256-14 0902 3140 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,250.000 $117.00
0.000
1,585.000
$0.00
$185,445.00
795-09.27 TI OF 2IN PVC CASING FOR SERVICE PIPE-ROCK
02005-3256-14 0902 3150 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
24.000 $2,600.00
0.000
24.000
$0.00
$62,400.00
795-11.02 FIRE HYDRANT ASSEMBLY
02005-3256-14 0902 3160 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
12,000.000 $5.25
0.000
11,346.000
$0.00
$59,566.50
795-13.01 DI FITTINGS
02005-3256-14 0902 3170 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,000.000 $30.00
0.000
467.000
$0.00
$14,010.00
795-14.05 CONCRETE ENCASEMENT
02005-3256-14 0902 3180 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $67.50
0.000
0.000
$0.00
$0.00
795-14.08 RESTORE ASPHALT
02005-3256-14 0902 3190 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
220.000 $243.00
0.000
330.000
$0.00
$80,190.00
795-15.02 12IN STEEL CASING PIPE OPEN CUT METHOD
02005-3256-14 0100 1780 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,653.000 $30.00
0.000
1,651.330
$0.00
$49,539.90
801-01 SEEDING (WITH MULCH)
Page 54RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
395.74 285.87 285.87 0.00 0.0002005-3256-14 0100 1790 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,789.000 $27.00
0.000
285.870
$0.00
$7,718.49
801-01.07 TEMPORARY SEEDING (WITH MULCH)
02005-3256-14 0100 1800 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
510.000 $77.50
0.000
0.000
$0.00
$0.00
801-01.16 BONDED FIBER MATRIX HYDROMULCH (W/PERMANENT SEED)
02005-3256-14 0100 1810 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $200.00
0.000
0.000
$0.00
$0.00
801-01.34 GRASS SEED MIX (RIPZN/FLPL)
02005-3256-14 0100 1820 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $30.00
0.000
816.200
$0.00
$24,486.00
801-02 SEEDING (WITHOUT MULCH)
02005-3256-14 0100 1830 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
660.000 $35.00
0.000
836.000
$0.00
$29,260.00
801-02.01 CROWN VETCH MIXTURE (WITHOUT MULCH)
02005-3256-14 0100 1840 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
88.000 $650.00
0.000
0.000
$0.00
$0.00
801-02.15 FERTILIZER
02005-3256-14 0100 1850 M.G. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,697.000 $20.00
0.000
999.390
$0.00
$19,987.80
801-03 WATER (SEEDING & SODDING)
02005-3256-14 0100 9024 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $18.00
0.000
2,405.940
$0.00
$43,306.92
801-06 MULCH
Page 55RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 600.00 600.00 600.00 0.0002005-3256-14 0100 1860 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
821.881 $15.00
600.000
600.000
$9,000.00
$9,000.00
801-07 SEED (SUPPLEMENTAL APPLICATION)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT18600100
-9,000.00-600.000
-9,000.00-600.000
02005-3256-14 0100 1870 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.301 $650.00
0.200
0.200
$130.00
$130.00
801-08 FERTILIZER (SUPPLEMENTAL APPLICATION)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT18700100
-130.00-0.200
-130.00-0.200
02005-3256-14 0100 1880 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $450.00
0.000
9.000
$0.00
$4,050.00
802-01.10 TREES (DESCRIPTION)/(SEE PLANS)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT18800100
0.00 0.000
4,050.00 9.000
02005-3256-14 0100 1890 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
25.000 $375.00
25.000
25.000
$9,375.00
$9,375.00
802-01.11 TREES (DESCRIPTION)/(SEE PLANS)
02005-3256-14 0100 1900 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
35.000 $300.00
35.000
35.000
$10,500.00
$10,500.00
802-01.12 TREES (DESCRIPTION)/(SEE PLANS)
Page 56RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 162.00 162.00 162.00 0.0002005-3256-14 0100 1910 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
335.000 $60.00
162.000
162.000
$9,720.00
$9,720.00
802-03.01 SHRUBS (DESCRIPTION)/(SEE PLANS)
02005-3256-14 0100 1920 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
171.000 $80.00
221.000
221.000
$17,680.00
$17,680.00
802-06.03 MULCH (3IN SHREDDED PINE BARK MULCH)
02005-3256-14 0100 1930 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,210.000 $20.00
580.000
580.000
$11,600.00
$11,600.00
802-07.01 FLOWER (DESCRIPTION OF GROUPS)/(SEE PLANS)
02005-3256-14 0100 1940 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
43.000 $35.00
0.000
32.000
$0.00
$1,120.00
802-11.04 ACER SACCHARUM (SUGAR MAPLE 2-5FT CNTNR GRWN)
02005-3256-14 0100 1950 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
38.000 $35.00
0.000
26.000
$0.00
$910.00
802-11.09 CARYA OVATA (SHAGBARK HICKORY 2-5FT CNTNR GRWN)
02005-3256-14 0100 1960 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
43.000 $35.00
0.000
35.000
$0.00
$1,225.00
802-11.18 LIQUIDAMBER STYRACIFLUA (SWEETGUM 2-5FT CNTNR GRWN)
02005-3256-14 0100 1970 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
41.000 $35.00
0.000
32.000
$0.00
$1,120.00
802-11.26 PLATANUS OCCIDENTALIS (SYCAMORE 2-5FT CNTNR GRWN)
Page 57RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
25.00 28.00 28.00 0.00 0.0002005-3256-14 0100 1980 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
39.000 $35.00
0.000
28.000
$0.00
$980.00
802-11.31 QUERCUS FALCATA (SOUTHERN RED OAK 2-5FT CNTNR GRWN)
02005-3256-14 0100 1990 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
67.000 $12.50
0.000
33.000
$0.00
$412.50
802-12.01 ACER NEGUNDO (BOX ELDER SEEDLNG B.R.)
02005-3256-14 0100 2000 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
71.000 $12.50
0.000
35.000
$0.00
$437.50
802-12.18 LIQUIDAMBER STYRACIFLUA (SWEETGUM SEEDLNG B.R.)
02005-3256-14 0100 2010 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
62.000 $12.50
0.000
28.000
$0.00
$350.00
802-12.40 SALIX NIGRA (BLACK WILLOW SEEDLNG B.R.)
02005-3256-14 0100 2020 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
21,234.667 $3.20
0.000
30,528.920
$0.00
$97,692.54
803-01 SODDING (NEW SOD)
02005-3256-14 0100 2030 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
32,759.000 $3.25
0.000
12,099.870
$0.00
$39,324.58
805-01.02 TURF REINFORCEMENT MAT (CLASS II)
02005-3256-14 0100 2040 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,527.036 $4.00
0.000
1,700.000
$0.00
$6,800.00
805-01.03 TURF REINFORCEMENT MAT (CLASS III)
Page 58RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 04/14/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
02005-3256-14 0100 2050 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
53,015.000 $0.83
0.000
0.000
$0.00
$0.00
805-12.01 EROSION CONTROL BLANKET (TYPE I)
02005-3256-14 0100 2060 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
33,934.000 $0.85
0.000
161,398.340
$0.00
$137,188.59
805-12.02 EROSION CONTROL BLANKET (TYPE II)
02005-3256-14 0100 2070 CYCL Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $2,000.00
0.000
3.000
$0.00
$6,000.00
806-02.03 PROJECT MOWING
02005-3256-14 0100 2080 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $25,000.00
0.000
0.000
$0.00
$0.00
920-10.05 (DESCRIPTION)/(SEE PLANS)
V47 - TSMR *END OF REPORT*
Page 59RR004