7/23/2019 Estimates Anisco

1/10

PROJECT TITLE PROPOSED TWO STOREY BUILDING

LOCATION BRGY. MONGPONG, ROXAS CITY

OWNER

SUBJECT BILL OF MATERIALS AND COST ESTIMATES

UNIT

QNTY. UNIT DESCRIPTION OF MATERIALS COST(in Pesos)

I. EXCAATION!BAC"FILLING WOR"S

A. EXCAVATION

60 cu.m. Excavated Mate!a"# $00.00

S#$%To&'

B. BAC%&ILLIN' ( COMPACTION

$$0 cu.m. C)m*acted Mate!a"# $00.00

S#$%To&'

. CONCRETE WOR"S

A. &OOTIN'

+,0 -a# P)t"a/d ceme/t $0.00

+, cu.m. Wa#1ed ave" 20.00

3 cu.m. Wa#1ed #a/d 60.00

6$ *c#. +6 mm RSB x 6.00 m. 4$$.00

+$ cu.m. B)u"de# 230.00

+0 5"#. N). +3 T!e !e 60.00

S#$%To&'

B. WALL &OOTIN'

3+ -a# P)t"a/d ceme/t $0.00

+0 cu.m. Wa#1ed ave" 20.006 cu.m. Wa#1ed #a/d 60.00

+00 *c#. +0 mm RSB x 6.00 m. +40.00

0 cu.m. B)u"de# 230.00

+0 5"#. N). +3 T!e !e 60.00

S#$%To&'

C. COLUMN

70 -a# P)t"a/d ceme/t $0.00

3 cu.m. Wa#1ed ave" 20.00

, cu.m. Wa#1ed #a/d 60.00

+30 *c#. +0 mm RSB x 6.00 m. +40.00+$, *c#. +6 mm RSB x 6.00 m. 4$$.00

$0 5"#. N). +3 T!e !e 60.00

S#$%To&'

7/23/2019 Estimates Anisco

2/10

UNIT

QNTY. UNIT DESCRIPTION OF MATERIALS COST

(in Pesos)

8. SLAB ON 'RA8E

460 -a# P)t"a/d ceme/t $0.00

,0 cu.m. Wa#1ed ave" 20.00$0 cu.m. Wa#1ed #a/d 60.00

40 *c#. +0 mm RSB x 6.00 m. ++$.00

$0 5"#. N). +3 T!e !e 60.00

S#$%To&'

E. ROO& BEAMS ( TIE BEAMS

+7$ -a# P)t"a/d ceme/t $0.00

$0 cu.m. Wa#1ed ave" 20.00

+0 cu.m. Wa#1ed #a/d 60.00

$0 *c#. +6 mm RSB x 6.00 m. 4$$.00

$60 *c#. +0 mm RSB x 6.00 m. +40.00

+0 5"#. N). +3 T!e !e 60.00

S#$%To&'

*. MASONRY WOR"S

A. CONCRETE 9OLLOW BLOC%S WALL

+$00 -a# P)t"a/d ceme/t $0.00

0 cu.m. Wa#1ed #a/d 60.00

7$00 *c#. ,: C)/cete 9)"") B")c5# +4.00

,+$ *c#. +0 mm RSB x 6.00 m. +40.00

$0 5"#. N). +3 T!e !e 60.00

S#$%To&'

+. CARPENTRY WOR"S

A. &ORMWOR%S; SCA&&OL8IN'S ( STA'IN'S

+$0 *c#. $:x$:x+0< C)c) Lum-e 0.00

30 cu.m. $:x4:x+0< C)c) Lum-e 7.00

4$ *c#. +=,:x,

7/23/2019 Estimates Anisco

3/10

UNIT

QNTY. UNIT DESCRIPTION OF MATERIALS COST

(in Pesos)

B. 8OORS

4 Set# $.+0m x +.00m Pa/e"8)) ,;300.00

4 Set# $.+0m x +.00m 8)) Jam- +;$00.004 Set# ?u!c5#et 8)) %/)- 630.00

+$ *c#. L))#e P!/ 9!/e# 60.00

+$ 5"#. ,: C.W. Na!"# 60.00

S#$%To&'

C. WIN8OWS

+$ #et# SLI8IN' WIN8OW 6;000.00

8. CEILIN'

,00 *c#. $:x$:x+0< '))d Lum-e 37.00

70 *c#. +=,:x,

7/23/2019 Estimates Anisco

4/10

UNIT

QNTY. UNIT DESCRIPTION OF MATERIALS COST

(in Pesos)

/. PAINTING WOR"S

0 Sac5 U"ta &!/) 63.00

60 Pa!" Ac!tex P!me $;3,4.0020 Pa!" Sem!@'")## Latex $;400.00

$, 'a" &"at Wa"" E/ame" 0.00

,3 'a" ?u!c5 8> E/ame" 6+0.00

+$ *c#. 4: Pa!/t Bu#1 3.00

+$ *c#. Ba-> R)""e ,3.00

$0 *c#. ,: Pa!/t Bu#1 60.00

+ Sac5 Patc1!/ C)m*)u/d ,00.00

S#$%To&'

BREA%8OWN O& ESTIMATE8 EXPEN8ITURES

ITEM NO. 8ESCRIPTION MATERIAL COST LABOUR

+ EXCAVATION=BAC%&ILLIN' 6;000.00 +2;600.00

$ CONCRETE WOR%S 20;+0$.00 +77;040.60

4 MASONR WOR%S ,30;360.00 +63;40+.00

, CARPENTR WOR%S +3;460.00 6,;376.00

STEEL WOR%S $0,;733.00 7+;67.30

6 TINSMIT9R WOR%S +7,;+,0.00 60;2,2.00

7 PAINTIN' WOR%S ,+;44$.00 +30;4$.30

$;+,$;3$.00 7,$;26.$0

GRAND TOTAL

Pe*aed B>

RAMIL S. ARTATES

C!v!" E/!/ee O

7/23/2019 Estimates Anisco

5/10

7/23/2019 Estimates Anisco

6/10

TOTAL

COST(in Pesos)

+$;000.00

0,111.11

,,;000.00

++,111.11

4;000.00

+4;400.00

;$00.00

+2;26,.00

++;760.00

600.00

2,2+.11

$0;$0.00

2;00.004;200.00

+4;000.00

@

600.00

+/,1.11

+7;00.00

7;600.00

$;600.00

$4;,00.0042;2$3.00

+;$00.00

3,2.11

7/23/2019 Estimates Anisco

7/10

TOTAL

COST

(in Pesos)

20;000.00

43;000.00+4;000.00

42;$00.00

+;$00.00

020,+11.11

,4;000.00

+2;000.00

6;00.00

30;00.00

44;300.00

600.00

02*,+11.11

400;000.00

4$;00.00

24;600.00

4;60.00

+;$00.00

+21,2-1.11

6;000.00

6;000.00

+$;+60.00

$;,00.00

+;00.00

00.00

2,-1.11

7/23/2019 Estimates Anisco

8/10

TOTAL

COST

(in Pesos)

+,;,00.00

4;600.00$;0,0.00

7$0.00

7$0.00

0,+21.11

7$;000.00

4,;300.00

$6;600.00

7$0.00+;000.00

$00.00

-*,*1.11

7+;326.00

$7;000.00

6;600.00

+$;300.00

$;,00.00

$;60.00

,4$.00

6;60.00

460.00

+;+30.00

1+,/22.11

+,$;330.00

+$;+$3.00+0;6+$.00

6;000.00

600.00

260.00

260.00

0/+,0+1.11

7/23/2019 Estimates Anisco

9/10

TOTAL

COST

(in Pesos)

$3;,00.00

+70;30.00$07;000.00

+4;$00.00

$2;$30.00

626.00

76.00

+;$00.00

,00.00

+0,**.11

TOTAL

7;600.00

767;+4$.60

6,2;+6+.00

$0;$46.00

$76;,64.30

$4;032.00

64+;36,.30

@

,22,+/.1

/e

7/23/2019 Estimates Anisco

10/10