51
INPUT TABLE (ashok leyland. Ltd.) Income Statement Y 1 ('10) Y 2 ('11) Y 3 ('12) Gross sales 7407.23 11416.88 13379.93 Operating Exp. 6899.52 10368.4 12449.41 EDBIT 507.71 1048.48 930.52 Dep. 204.11 267.43 352.81 EBIT 303.6 781.05 577.71 Interest 101.85 188.92 255.25 EBT 201.75 592.13 322.46 60.525 177.639 96.738 EAT 141.225 414.491 225.722 Balance Sheet Y 1 ('10) Y 2 ('11) Y 3 ('12) Assets: real asset 727.71 907.5 1052.34 Fixed Ass. 2425.7 3025 3507.8 New fixed asset 1697.99 2117.5 2455.46 Current Ass. 3626 3652.7 4716.7 Intangibles 0 0 0 Total Assets: 7749.69 8795.2 10679.96 Liabilities: Long Term Debt (Secured) 1937.3 1903.46 1143.33 Long Term Debt (Unsecured) 2753.02 2451.97 1954.56 Paid-Up Cap. 133.03 133.03 266.07 Share Premium 890.34 890.34 756.05 Total Liabilities: 5713.69 5378.8 4120.01 Net Worth 2036 3416.4 6559.95 Risk free rate (91 days T-Bill) 0.06 Initial WC (% of Investment) 0.25 37083.888 Cash Proceeds From Sale Of Old Assets 5000 Terminal Case Flow: No. Of Years 5 Salvage Value Of new Assent (%) 0.08 Amount (% Of Salvage Value) 0.08 SV Of New Fixed Asset 403.859589 Terminal Case Flow 32.30876712 Tax (@ 30%)

Finale Doc Ashok Step3 .Xlsx 1

Embed Size (px)

DESCRIPTION

superb

Citation preview

Future Gross SalesINPUT TABLE (ashok leyland. Ltd.)VARIABLESIncome StatementY 1 ('10)Y 2 ('11) Y 3 ('12)Y 4 ('13)Y 5 ('14)AverageYearsDep.EBITTaxFixed Ass.Current Ass.Secured LoansGross sales7407.2311416.8813379.9313130.62103000.8929667.11Y 1 ('10)204.11303.660.5252425.736261937.3Operating Exp.6899.5210368.412449.4112027.189766.7710302.256Y 2 ('11) 267.43781.05177.63930253652.71903.46EDBIT 507.711048.48930.521103.4493234.1219364.854Y 3 ('12)352.81577.7196.7383507.84716.71143.33Dep.204.11267.43352.81380.78377.04316.434Y 4 ('13)380.78722.66103.7314208.76403.61182.3EBIT303.6781.05577.71722.6692857.0819048.42Y 5 ('14)377.0492857.0827721.2484875.47841.4711.57Interest101.85188.92255.25376.89452.92275.166EBT201.75592.13322.46345.7792404.1618773.254Tax (@ 30%)60.525177.63996.738103.73127721.2485631.9762CORRELATION MATRIXEAT141.225414.491225.722242.03964682.91213141.2778Dep.EBITTaxFixed Ass.Current Ass.Secured LoansDep.10.43841673670.43632803290.91198800840.826971316-0.9099301106Balance SheetY 1 ('10)Y 2 ('11) Y 3 ('12)Y 4 ('13)Y 5 ('14)AverageEBIT0.438416736710.99999704210.73686021830.7896581066-0.700493631Assets:Tax0.43632803290.999997042110.73521621330.7882380549-0.6990291702real asset727.71907.51052.341262.611563.39713809461082.556Fixed Ass.2425.730253507.84208.74875.43608.52Fixed Ass.0.91198800840.73686021830.735216213310.9711045707-0.9318938701New fixed asset 1697.992117.52455.462946.093497.35572381082525.964Current Ass.36263652.74716.76403.67841.45248.08Current Ass.0.8269713160.78965810660.78823805490.97110457071-0.9161855592Intangibles000000Secured Loans-0.9099301106-0.700493631-0.6990291702-0.9318938701-0.91618555921Total Assets:7749.698795.210679.9613558.3916214.155723810911382.564Liabilities:Long Term Debt (Secured)1937.31903.461143.331182.3711.571375.592Y (Bar)29667.11EXPECTED FUTURE VALUES @ 5% GROWTH (Y-Y)Long Term Debt (Unsecured)2753.022451.971954.562095.32664.52383.87X1 (Bar) (current asset.)5248.08Y 1Y 2 Y 3Y 4Y 5Paid-Up Cap.133.03133.03266.07266.07266.07212.854X2 (Bar) (Secured Loan)1375.592X1 (Cap) (current asset)5510.4845786.00826075.308616379.07404056698.027742525Share Premium890.34890.34756.05754.77753.6809.02B1 (current asset)18.1184013585X2 (Cap) (Secured Loans)1444.37161516.590181592.4196891672.040673451755.6427071225Total Liabilities:5713.695378.84120.014298.444395.744781.336B2 (Secured loan.)-56.6882388685Net Worth20363416.46559.959259.9511818.41572381086601.228Intercept12560.178080043Risk free rate (91 days T-Bill)0.06EXPECTED FUTURE VALUE OF GROSS SALES (Y cap)Initial WC (% of Investment) 0.2537083.8875YearsInterceptB1X1B2X2Y (CAP)Cash Proceeds From Sale Of Old Assets5000Y 112560.17808004399841.1607915786-81878.882275623830522.4565959978Terminal Case Flow:Y 212560.178080043104833.218831158-85972.826389404931420.5705217956No. Of Years5Y 312560.178080043110074.879772715-90271.467708875232363.5901438832Salvage Value Of new Assent (%)0.08Y 412560.178080043115578.623761351-94785.04109431933353.7607470752Amount (% Of Salvage Value)0.08Y 512560.178080043121357.554949419-99524.293149034934393.4398804268

SV Of New Fixed Asset403.8595889524Terminal Case Flow32.3087671162

Projected Financial St.PREDICTED FINANCIAL STATEMENTSNew Capital (@ 5 times of av. Gross Sales5,048.24New Fixed Aset Component5048.2448619054Income StatementY 1Y 2 Y 3Y 4Y 5Gross sales30522.456595997831420.570521795632363.590143883233353.760747075234393.4398804268Old Fixed Ass./ Old Current Ass. Ratio0.6875886038Incom From Other Sources322.173223223221574Opening Exp.10599.285255653810911.165974090211238.640728448511582.489220524711943.5301372047EDBIT 20245.3420831.5721447.1222093.4424024.04Old Operating Exp./ Old gross Sales Ratio0.3472618668Dep.347.1115636401347.1115636401347.1115636401347.1115636401347.1115636401EBIT19898.229585163820484.462792525121100.007660254421746.329771370223676.9327137944Interest2,7992,7992,7992,7992,799OLDTotalAverage Av. D/E RatioEBT17099.294356655217685.527564016518301.072431745818947.394542861620877.9974852858Debt18797.313759.4623.6789878204Debt-0.4632101218Tax (@ 30%)5129.78830699665305.65826920495490.32172952375684.21836285856263.3992455857Equity5109.371021.874Equity1.4632101218EAT11969.506049658612379.869294811512810.750702222113263.176180003114614.5982397Dep+EAT12316.617613298712726.980858451613157.862265862213610.287743643214961.7098033401NEWAmt.Av. D/E RatioBalance SheetY 1Y 2 Y 3Y 4Y 5Debt18572.4313614288-1.3732753066Assets:Equity-13524.1864995234Fixed Ass.3471.11563640093471.11563640093471.11563640093471.11563640093471.1156364009Current Ass.1577.12922550451577.12922550451577.12922550451577.12922550451577.1292255045Intangibles00000OldY 1Y 2 Y 3Y 4Y 5AverageAfter RepaymentTotal Assets:5048.24486190545048.24486190545048.24486190545048.24486190545048.2448619054Debt4,6904,3553,0983,2783,3763,759.52631.62Liabilities:Equity1,0231,0231,0221,0211,0201,021.91021.87Debt (Old + New)21204.0521204.0521204.0521204.0521204.05Interest Amt. (old) (@ 12%)347.3742888347.3742888347.3742888347.3742888347.3742888

Equity (Old + New)-12502.31-12502.31-12502.31-12502.31-12502.31NewY 1Y 2 Y 3Y 4Y 5AverageDebt18,57218,57218,57218,57218,57218,572.4Total Liabilities:8701.748701.748701.748701.748701.74Equity-13,524-13,524-13,524-13,524-13,524-13,524.2Net Worth-3653.50-3653.50-3653.50-3653.50-3653.50Interest Amt. (new) (@ 12%)2451.56093970862451.56093970862451.56093970862451.56093970862451.5609397086

Y 1Y 2 Y 3Y 4Y 5Total Interest Amt.2,7992,7992,7992,7992,799

12345Y0Y 1Y 2 Y 3Y 4Y 5Y 1Y 2 Y 3Y 4Y 5-5048.244861905412316.617613298712726.980858451613157.862265862213610.287743643215056.780470601332.308767116232.308767116232.308767116232.308767116232.3087671162CalculatedTypedTerminal Value95.070667261126.758966278222.162476014718.355542512315.202540577812.5911418781WACC0.2073996723NPV (of the entire project)$27,853.44-94910.12After 20% improvement$22,282.75-75928.10-22027.1070293987Improvement Amt.18928.02445s

Cost Of CapitalCost Of Capital (INPUT TABLE)Cost OF Equity:Adjustment Of Flotation CostY 0Y 1Y 2 Y 3Y 4Y 5Issue Price120117.6117.6-10-10-10-10-157FV100Maturity ValueDividened Rate0.1147NPV$25.58Time 5Cost Of EquityExp. Appreciation on Issue Price after adjustment of Flotation Cost0.250.1981777799Flotation Cost0.02Premium0.2Cost of Debt:Adjustment Of Flotation CostY 0Y 1Y 2 Y 3Y 4Y 5Issue Price 900882882-150-150-150-150-1650FV 1000Maturity ValueTime 51500NPV($119.23)Maturity Price1500Cost Of DebtInt. 0.150.2546701726Discount 0.10Flotation Cost0.02Tax Rate (@ 30%)0.3Weight Of Debt-0.4632101218Cost Of Debt0.2546701726Weight Of Equity1.4632101218Cost Of Equity0.1981777799WACC0.207399672320.74%

IRRNew Capital5048.2448619054Amt used for buying shares1009.6489723811Y0Y1Y2Y3Y4Y5FV10Per Share Returns-113.513.513.513.5117.15Premium0.1Total Returns-1010322.173223223221574Issue Price11No. of Shares92IRR0.3435021487Appreciation Rate (on Issue Price)0.3Dividened Rate0.6Y0Y1Y2Y3Y4Y5Dividened Amt.3.51Per Share Returns-2163.513.513.513.51222.15Appreciation Amt.3.3Total Returns19825.8343667559322.1698084598322.1698084598322.1698084598322.169808459820390.3199285871Tax Rate0.2Appreciation Amt. (after tax)2.64COST OF EQUITY0.1981777799NPV -97.58APPRECIATION RATE67.7770224337TOTALNPV 27,755.86ISSUE PRICE OF ADITYA216

Cost of EquityASHOK LTD.DateClose PriceGrowth RateBSE_SensexGrowth Rate4/1/1028.4517,692.6267.77702243374/5/1028.3-0.005272407717,935.68-0.01373793144/6/1028.03-0.00954063617,941.37-0.00031724474/7/1027.85-0.00642169117,970.02-0.0015968684/8/1027.43-0.015080789917,714.400.0142248033Av. Growth Rate (TCS)0.00025526064/9/1028.030.021873860717,933.14-0.0123481461Av. Growth Rate (BSE)0.00038075664/12/1027.9-0.00463788817,853.000.0044688214R(f) (Annualized)0.124/13/1027.8-0.003584229417,821.960.0017386434 (Sensitivity)-0.65355521174/15/1027.4-0.014388489217,639.260.0102513977K(e)0.19817777994/16/1027.60.007299270117,591.180.00272573794/19/1027.15-0.016304347817,400.680.01082929064/20/1027.90.027624309417,460.58-0.00344239424/21/1027.73-0.0060931917,472.56-0.0006861174/22/1028.280.019834114717,573.99-0.00580510244/23/1028.350.002475247517,694.20-0.00684022244/26/1028.25-0.003527336917,745.28-0.00288682174/27/1028.15-0.00353982317,690.620.00308025574/28/1027.88-0.009591474217,380.080.01755393544/29/1027.58-0.010760401717,503.47-0.0070995074/30/1029.980.087019579417,558.71-0.00315594565/3/1030.30.010673782517,386.080.00983158795/4/1030.350.00165016517,137.140.01431835125/5/1031.250.029654036217,087.960.00286979045/6/1032.650.044816,987.530.00587723755/7/1031.58-0.032771822416,769.110.01285766685/10/1032.080.015832805617,330.55-0.03348060815/11/1032.730.020261845417,141.530.01090675145/12/1033.450.021998166817,195.81-0.00316657855/13/1034.080.018834080717,265.87-0.00407424835/14/1033.63-0.013204225416,994.600.01571134275/17/1033.33-0.008920606616,835.560.00935826675/18/1032.63-0.021002100216,875.76-0.0023878035/19/1031.6-0.031566043516,408.490.02768882715/20/1030.43-0.037025316516,519.68-0.006776375/21/1030.580.00492934616,445.610.0044837435/24/1029.9-0.02223675616,469.55-0.00145570765/25/1028.53-0.04581939816,022.480.02714524685/26/1029.630.038555906116,387.84-0.02280296185/27/10300.012487343916,666.40-0.01699796925/28/1030.180.00616,863.06-0.01179978885/31/1030.15-0.000994035816,944.63-0.00483720046/1/1029.88-0.008955223916,572.030.02198926746/2/1030.50.020749665316,741.84-0.01024678336/3/1032.150.054098360717,022.33-0.01675383356/4/1032.03-0.003732503917,117.69-0.00560205336/7/1031.2-0.025913206416,781.070.01966503666/8/1030.63-0.018269230816,617.100.0097711296/9/1030.850.007182500816,657.89-0.00245470036/10/1031.530.022042139416,922.08-0.01585975176/11/1031.33-0.006343165217,064.95-0.00844281556/14/1031.480.004787743417,338.17-0.01601059486/15/1031.38-0.003176620117,412.83-0.00430610616/16/1031.2-0.005736137717,462.87-0.00287374316/17/1030.98-0.007051282117,616.69-0.00880840326/18/1031.280.009683666917,570.820.00260378086/21/1031.580.009590792817,876.55-0.01739987096/22/1031.45-0.004116529417,749.690.00709644766/23/1031.50.001589825117,755.94-0.00035211886/24/1031.750.007936507917,730.240.0014474036/25/1031.2-0.017322834617,574.530.0087821716/28/10320.025641025617,774.26-0.0113647426/29/1031.88-0.0037517,534.090.01351223626/30/1031.88017,700.90-0.00951346787/1/1031.3-0.018193224617,509.330.01082261357/2/1031.23-0.002236421717,460.950.00276309837/5/1032.750.048671149517,441.440.00111735047/6/1033.50.022900763417,614.48-0.00992119927/7/1033.780.00835820917,471.030.0081438687/8/1034.430.019242155117,651.73-0.01034283617/9/1034.730.008713331417,833.54-0.01029984037/12/1034.850.00345522617,937.20-0.00581264297/13/1034.930.002295552417,985.90-0.0027150287/14/1034.25-0.019467506417,938.160.00265430147/15/1035.750.043795620417,909.460.00159994117/16/1035.3-0.012587412617,955.82-0.00258857617/19/1036.350.029745042517,928.420.00152596767/20/1035.45-0.024759284717,878.140.00280448587/21/1036.050.016925246817,977.23-0.00554252297/22/1036.350.008321775318,113.15-0.00756067547/23/1036.50.004126547518,130.98-0.00098436777/26/1035.93-0.015616438418,020.050.00611825737/27/1035.9-0.000834956918,077.61-0.00319421987/28/1036.250.009749303617,957.370.00665132177/29/1036-0.006896551717,992.00-0.00192845617/30/1035.45-0.015277777817,868.290.00687583378/2/1035.70.007052186218,081.21-0.01191608158/3/1036.60.02521008418,114.83-0.00185938888/4/1036.23-0.010109289618,217.44-0.00566441978/5/1036.450.006072315818,172.830.00244875248/6/1035.55-0.02469135818,143.990.00158698458/9/1035.750.00562587918,287.50-0.00790950618/10/1035.28-0.013146853118,219.990.00369159268/11/1035.13-0.004251700718,070.190.00822173898/12/1034.98-0.004269854818,073.90-0.00020531058/13/1035.90.026300743318,167.03-0.00515273418/16/1035.45-0.012534818918,050.780.00639895468/17/1034.88-0.016078984518,048.850.00010692068/18/1034.8-0.00229357818,257.12-0.01153923938/19/1035.530.020977011518,454.94-0.01083522488/20/1034.88-0.018294399118,401.820.00287836218/23/1034.5-0.010894495418,409.35-0.00040919878/24/1035.150.018840579718,311.590.0053103458/25/1034.78-0.010526315818,179.640.00720581888/26/1035.530.021564117318,226.35-0.00256935788/27/1035.780.007036307317,998.410.01250606958/30/1036.030.006987143718,032.11-0.00187238768/31/1036.80.021371079717,971.120.00338229979/1/1037.30.013586956518,205.87-0.01306262499/2/1037.25-0.001340482618,238.31-0.00178184299/3/1037.730.01288590618,221.430.00092552439/6/1037.73018,560.05-0.01858361289/7/1037.18-0.014577259518,645.06-0.00458026789/8/1036.95-0.006186121618,666.71-0.00116116559/9/1036.15-0.021650879618,799.66-0.00712230499/13/1036.380.00636237919,208.33-0.02173815919/14/1038.650.062396921419,346.96-0.00721718139/15/1038.08-0.014747736119,502.11-0.00801934779/16/1037.33-0.019695378219,417.490.00433901779/17/1038.030.018751674319,594.75-0.00912888339/20/1038.10.001840652119,906.10-0.01588946029/21/1037.55-0.014435695520,001.55-0.00479501269/22/1037.18-0.009853528619,941.720.00299126829/23/1037.230.00134480919,861.010.00404729389/24/1037.05-0.004834810620,045.18-0.00927294239/27/1036.8-0.006747638320,117.38-0.00360186349/28/1036.6-0.005434782620,104.860.00062234749/29/1036.4-0.005464480919,956.340.00738726869/30/1036.13-0.007417582420,069.12-0.005651336910/1/1037.50.037918627220,445.04-0.018731264710/4/1038.550.02820,475.73-0.001501097610/5/1038.25-0.007782101220,407.710.003321981710/6/1038.18-0.001830065420,543.08-0.006633277310/7/1038-0.004714510220,315.320.011086945110/8/1036.95-0.027631578920,250.260.003202509210/11/1038.330.037347767320,339.89-0.00442611610/12/1037.75-0.015131750620,203.340.00671340910/13/1038.030.007417218520,687.88-0.023983163210/14/1037.58-0.011832763620,497.640.009195722310/15/1037.1-0.012772751520,125.050.018177214510/18/1036.4-0.018867924520,168.89-0.002178379710/19/1037.30.024725274719,983.130.009210224310/20/1037.750.012064343219,872.150.005553684510/21/1038.30.014569536420,260.58-0.019546450710/22/1037.68-0.016187989620,165.860.004675088310/25/1037.58-0.002653927820,303.12-0.006806553310/26/1039.280.045236828120,221.390.004025489710/27/1038.53-0.019093686420,005.370.010682747310/28/1037.78-0.019465351719,941.040.003215636610/29/1037.78020,032.34-0.004578497411/1/1038.080.007940709420,355.63-0.016138404211/2/1038-0.002100840320,345.690.00048831711/3/1037.63-0.009736842120,465.74-0.005900512611/4/1039.130.039861812420,893.57-0.020904692411/5/1039.60.012011244621,004.96-0.005331305311/8/1040.150.013888888920,852.380.007263998611/9/1039.98-0.00423412220,932.48-0.003841288111/10/1039.75-0.005752876420,875.710.002712053211/11/1039.48-0.006792452820,589.090.013729832411/12/1037.2-0.057750759920,156.890.020991711/15/1037.730.014247311820,309.69-0.007580534511/16/1037-0.019347998919,865.140.021888566511/18/1037.90.024324324319,930.64-0.003297233211/19/1037.08-0.021635883919,585.440.01732006611/22/1037.350.007281553419,957.59-0.019001360211/23/1037.25-0.002677376219,691.840.01331573611/24/1037.280.000805369119,459.850.01178102211/25/1036.5-0.020922746819,318.160.007281145511/26/1036.35-0.00410958919,136.610.00939789311/29/1036.380.000825309519,405.10-0.014030175711/30/1035.85-0.014568444219,521.25-0.005985539912/1/1036.70.023709902419,850.00-0.016840622412/2/1037.40.019073569519,992.70-0.007188916912/3/1036.3-0.029411764719,966.930.001288970512/6/1035.9-0.011019283719,981.31-0.000720190812/7/1036.330.011977715919,934.640.002335682712/8/1035.53-0.022020368819,696.480.011947042912/9/1033.75-0.050098508319,242.360.023055896312/10/1035.080.039407407419,508.89-0.013851211612/13/1034.53-0.015678449319,691.78-0.009374700512/14/1034.23-0.008688097319,799.19-0.005454560212/15/1033.05-0.034472684819,647.770.007647787612/16/1032.75-0.009077155819,864.85-0.011048582112/20/1032.2-0.016793893119,888.88-0.001209674412/21/1032.980.024223602520,060.32-0.008619892112/22/1032.98020,015.800.002219306612/23/1031.98-0.030321406919,982.880.001644700712/24/1031.13-0.026579111920,073.66-0.004542888712/27/1031.08-0.001606167720,028.930.002228293212/28/1030.75-0.010617760620,025.420.000175246512/29/1031.20.014634146320,256.03-0.011515863312/30/1031.13-0.002243589720,389.07-0.006567920812/31/1031.950.0263411520,509.09-0.00588648721/3/1133.430.046322378720,561.05-0.00253351081/4/1133.730.008973975520,498.720.003031461/5/1132.73-0.029647198320,301.100.00964060191/6/1132.55-0.005499541720,184.740.00573170911/7/1131-0.047619047619,691.810.02442092391/10/1130.1-0.029032258119,224.120.02375048311/11/1129.73-0.012292358819,196.340.00144505961/12/1130.80.035990581919,534.10-0.01759502071/13/1130.950.004870129919,182.820.01798291191/14/1129.63-0.042649434618,860.440.01680566261/17/1129.53-0.003374957818,882.25-0.00115638871/18/1129-0.017947849619,092.05-0.0111109641/19/1129.130.004482758618,978.320.00595692971/20/1129.250.004119464519,046.54-0.0035946281/21/1129.680.014700854719,007.530.0020481411/24/1130.480.026954177919,151.28-0.00756279221/25/1130.48018,969.450.00949440461/27/1129.2-0.041994750718,684.430.01502521161/28/1128.25-0.032534246618,395.970.01543852291/31/1129.480.04353982318,327.760.00370787732/1/1128-0.050203527818,022.220.01667088612/2/1127.85-0.005357142918,090.62-0.00379531492/3/1127.28-0.020466786418,449.31-0.01982740232/4/1126.33-0.034824046918,008.150.02391200542/7/1126.40.002658564418,037.19-0.00161260322/8/1125.08-0.0517,775.700.01449726932/9/1124.55-0.021132376417,592.770.01029101532/10/1125.930.056211812617,463.040.0073740522/11/1126.780.032780563117,728.61-0.01520754692/14/1127.70.034353995518,202.20-0.02671331822/15/1127.28-0.015162454918,273.80-0.00393359042/16/1126.93-0.01282991218,300.90-0.00148299752/17/1126.68-0.009283327118,506.82-0.01125190562/18/1125.5-0.044227886118,211.520.01595627992/21/1125.3-0.007843137318,438.31-0.01245310662/22/1124.68-0.024505928918,296.160.00770949182/23/1123.8-0.035656401918,178.330.00644014922/24/1123.25-0.023109243717,632.410.03003136152/25/1123.480.009892473117,700.91-0.00388489152/28/1123.35-0.005536626917,823.40-0.00691998323/1/1126.030.114775160618,446.50-0.03495965983/3/1126.50.018056089118,489.76-0.00234516033/4/1126.930.016226415118,486.450.0001790183/7/1125.45-0.054957296718,222.670.01426882933/8/1126.10.02554027518,439.65-0.01190714643/9/1126.1018,469.95-0.00164319823/10/1126.480.01455938718,327.980.00768653953/11/1125.75-0.027567975818,174.090.00839645183/14/1126.780.0418,439.48-0.01460265693/15/1126.33-0.016803584818,167.640.01474228123/16/1126.80.017850360818,358.69-0.01051595033/17/1126.63-0.006343283618,149.870.01137444993/18/1126.03-0.022530980117,878.810.01493454223/21/1125.78-0.009604302717,839.050.00222386173/22/1126.250.01823118717,988.30-0.00836647693/23/1126.730.018285714318,206.16-0.01211120563/24/1128.130.052375607918,350.74-0.00794126823/25/1128.250.004265908318,815.64-0.02533412823/28/1128.450.00707964618,943.14-0.00677627763/29/1128.23-0.007732864719,120.80-0.0093785933/30/1128.30.002479631619,290.18-0.0088584163/31/1128.450.005300353419,445.22-0.008037254/1/1128.950.017574692419,420.390.00127692054/4/1129.20.008635578619,701.73-0.01448683574/5/1129.2019,686.820.00075678634/6/1128.8-0.013698630119,612.200.00379035314/7/1128.830.001041666719,591.180.00107178194/8/1128.03-0.027748872719,451.450.00713229124/11/1127.53-0.017838030719,262.540.00971187244/13/1127.630.00363240119,696.86-0.02254738994/15/1127.58-0.001809627219,386.820.015740584/18/1126.75-0.030094271219,091.170.01525005134/19/1126.5-0.009345794419,121.83-0.00160597814/20/1127.280.029433962319,470.98-0.01825923564/21/1127.18-0.003665689119,602.23-0.00674080094/25/1126.83-0.012877115519,584.310.00091418174/26/1127.60.028699217319,545.350.00198934764/27/1127.750.005434782619,448.690.00494542184/28/1127.23-0.018738738719,292.020.00805555544/29/1126.53-0.025706940919,135.960.00808935515/2/1125.75-0.029400678518,998.020.00720841815/3/1124.7-0.04077669918,534.690.0243883315/4/1124.28-0.017004048618,469.360.0035247425/5/1124.430.006177924218,210.580.01401131395/6/1124.980.022513303318,518.81-0.0169258755/9/1124.38-0.024019215418,528.96-0.00054809145/10/1124.15-0.009433962318,512.770.00087376735/11/1124.40.010351966918,584.96-0.00389947055/12/1124.35-0.002049180318,335.790.01340707765/13/1124.750.016427104718,531.28-0.01066166225/16/1124.58-0.006868686918,345.030.01005057395/17/1124.13-0.018307567118,137.350.01132077735/18/1123.33-0.033153750518,086.200.00282014745/19/1124.30.041577368218,141.40-0.00305205075/20/1125.580.052674897118,326.09-0.01018058145/23/1125-0.02267396417,993.330.01815771945/24/1124.8-0.00818,011.97-0.00103593945/25/1124.880.003225806517,847.240.00914558495/26/1125.180.012057877818,044.64-0.01106053375/27/1125.13-0.001985702918,266.10-0.01227289655/30/1125.1-0.001193792318,232.060.00186356155/31/1125.550.017928286918,503.28-0.01487599326/1/1125.90.013698630118,608.81-0.00570331316/2/1126.030.00501930518,494.180.00615998556/3/1125.95-0.003073376918,376.480.00636416436/6/1125.43-0.020038535618,420.11-0.00237423056/7/1125.25-0.00707825418,495.62-0.00409932416/8/1125.530.011089108918,394.290.00547859446/9/1125.650.004700352518,384.900.00051048456/10/1125.38-0.010526315818,268.540.0063291076/13/1125.430.001970055218,266.030.00013739476/14/1125.33-0.003932363418,308.66-0.00233384056/15/1125.23-0.003947887918,132.240.00963587726/16/1125.280.001981767717,985.880.00807181026/17/1124.68-0.023734177217,870.530.00641336436/20/1123.45-0.049837925417,506.630.02036313426/21/1123.650.008528784617,560.30-0.00306569576/22/1123.13-0.02198731517,550.630.0005506746/23/1123.380.010808473817,727.49-0.01007713116/24/1123.950.024379811818,240.68-0.02894882476/27/1124.50.022964509418,412.41-0.00941467096/28/1124.580.003265306118,492.45-0.00434706816/29/1124.38-0.008136696518,693.86-0.01089147196/30/1124.33-0.002050861418,845.87-0.00813154697/1/1124.18-0.006165228118,762.800.00440786237/4/1124.830.026881720418,814.48-0.00275438637/5/1125.780.038260169218,744.560.00371628667/6/1125.930.005818463918,726.970.00093840567/7/1126.080.005784805219,078.30-0.01876064317/8/1126.230.005751533718,858.040.01154505387/11/1125.83-0.015249714118,721.390.00724624627/12/1125.4-0.016647309318,411.620.01654631417/13/1125.1-0.011811023618,596.02-0.01001541427/14/1124.9-0.007968127518,618.20-0.00119272837/15/1125.530.025301204818,561.920.00302284867/18/1126.050.020368194318,507.040.00295659077/19/1125.35-0.026871401218,653.87-0.00793373767/20/1124.93-0.016568047318,502.380.0081211037/21/1125.20.010830324918,436.190.00357737767/22/1125.780.02301587318,722.30-0.01551893317/25/1126.430.025213343718,871.29-0.00795788987/26/1126.3-0.00491865318,518.220.01870937287/27/1125.95-0.013307984818,432.250.00464245487/28/1125.4-0.02119460518,209.520.0120837127/29/1125.530.005118110218,197.200.00067656928/1/1125.750.00861731318,314.33-0.00643670458/2/11260.009708737918,109.890.01116284358/3/1125.25-0.028846153817,940.550.00935069188/4/1124.55-0.027722772317,693.180.01378831758/5/1124.5-0.002036659917,305.870.02189035558/8/1124.05-0.018367346916,990.180.01824178738/9/1124.70.02702702716,857.910.00778508538/10/1125.30.02429149817,130.51-0.01617045058/11/1125.450.005928853817,059.400.00415107318/12/1126.050.023575638516,839.630.01288263368/16/1125.2-0.032629558516,730.940.00645441738/17/1123.7-0.059523809516,840.80-0.00656627788/18/1123.90.008438818616,469.790.02203042618/19/1125.40.062761506316,141.670.0199225378/22/1125.2-0.007874015716,341.70-0.01239215038/23/1124.9-0.011904761916,498.47-0.00959324928/24/1124.55-0.014056224916,284.980.01293998788/25/1124.70.006109979616,146.330.00851398048/26/1124.65-0.002024291515,848.830.01842523978/29/1125.050.016227180516,416.33-0.03580705968/30/1124.85-0.007984031916,676.75-0.01586347259/2/1125.350.020120724316,821.46-0.00867735029/5/1125.90.021696252516,713.330.00642809849/6/1125.8-0.003861003916,862.81-0.00894375939/7/11270.046511627917,065.00-0.01199029119/8/1127.30.011111111117,165.54-0.0058915919/9/1126.4-0.03296703316,866.970.01739356879/12/1125-0.05303030316,501.740.02165356319/13/1125.050.00216,467.440.00207856879/14/1125.80.029940119816,709.60-0.01470538239/15/1126.80.038759689916,876.54-0.0099906649/16/1126.2-0.022388059716,933.83-0.00339465329/19/1126.60.015267175616,745.350.01113038229/20/1126.1-0.018796992517,099.28-0.02113601699/21/1126.450.013409961717,065.150.00199599059/22/1126.05-0.015122873316,361.150.04125366619/23/1125.95-0.003838771616,162.060.012168469/26/11260.001926782316,051.100.00686546159/27/1126.20.007692307716,524.03-0.02946402439/28/1126.70.019083969516,446.020.00472100339/29/1126.05-0.024344569316,698.07-0.01532589659/30/1126.10.001919385816,453.760.014631032210/3/1125.35-0.028735632216,151.450.01837330810/4/1124.95-0.015779092715,864.860.017743917710/5/1124.75-0.008016032115,792.410.004566696510/7/1124.75016,232.54-0.027869717210/10/1124.75016,557.23-0.020002414910/11/1124.7-0.00202020216,536.470.001253832910/12/1124.850.006072874516,958.39-0.025514514310/13/1124.6-0.010060362216,883.920.004391336710/14/1124.650.002032520317,082.69-0.0117727410/17/1124.35-0.012170385417,025.090.003371834310/18/1123.95-0.016427104716,748.290.016258357510/19/1124.750.033402922817,085.34-0.020124442610/20/1124.6-0.006060606116,936.890.008688735510/21/1124.4-0.008130081316,785.640.008930210910/24/1124.450.002049180316,939.28-0.009153061810/25/1125.40.038854805717,254.86-0.018630071610/26/1125.70.011811023617,288.83-0.001968720710/28/1126.90.04669260717,804.80-0.029844124810/31/1127.250.013011152417,705.010.005604668411/1/1126.3-0.034862385317,480.830.012661952711/2/1126.850.020912547517,464.850.000914144211/3/1127.050.007448789617,481.93-0.000977964311/4/1127.750.025878003717,562.61-0.004615051111/8/1127.35-0.014414414417,569.53-0.000394018911/9/1128.30.034734917717,362.100.01180623511/11/1127.5-0.028268551217,192.820.009749972611/14/1127-0.018181818217,118.740.004308775411/15/1126.4-0.022222222216,882.670.013790150411/16/1126.15-0.00946969716,775.870.006326013611/17/1125.6-0.021032504816,461.710.018726897611/18/1125.15-0.01757812516,371.510.005479382211/21/1124.9-0.009940357915,946.100.025984774811/22/1124.8-0.004016064316,065.42-0.007482707411/23/1124.850.00201612915,699.970.022747615711/24/1124.5-0.01408450715,858.49-0.010096834611/25/1124.70.008163265315,695.430.010282189511/28/11250.01214574916,167.13-0.03005333411/29/1125.050.00216,008.340.009821780411/30/1124.6-0.017964071916,123.46-0.007191251612/1/1124.850.010162601616,483.45-0.022327093612/2/1125.050.008048289716,846.83-0.022045142212/5/1126.450.055888223616,805.330.002463371412/7/1126.750.01134215516,877.06-0.004268288712/8/1125.75-0.037383177616,488.240.023038372812/9/1125.3-0.017475728216,213.460.016665211112/12/1125.1-0.007905138315,870.350.021162046812/13/1124.9-0.007968127516,002.51-0.008327478612/14/1124.8-0.004016064315,881.140.007584435212/15/1123.85-0.038306451615,836.470.002812770412/16/1123.1-0.031446540915,491.350.021792735412/19/1123-0.004329004315,379.340.007230486712/20/1121.65-0.058695652215,175.080.013281454212/21/1121-0.030023094715,685.21-0.033616297212/22/1123.350.111904761915,813.36-0.008170116912/23/1123.60.010706638115,738.700.004721324212/26/1123.650.002118644115,970.75-0.014743911512/27/1123.1-0.02325581415,873.950.006061080412/28/1122.65-0.019480519515,727.850.009203758412/29/1122.750.00441501115,543.930.01169390612/30/1122.75015,454.920.00572635111/2/1222.65-0.004395604415,517.92-0.00407637181/3/1223.30.028697571715,939.36-0.02715827891/4/1223.70.01716738215,882.640.00355848671/5/12240.012658227815,857.080.00160930421/6/1223.45-0.022916666715,867.73-0.00067162431/7/1223.45015,848.800.00119298731/9/1223.45015,814.720.00215032051/10/12240.023454157816,165.09-0.02215467611/11/1224.050.002083333316,175.86-0.00066625051/12/1224.350.012474012516,037.510.00855286831/13/1224.90.02258726916,154.62-0.00730225581/16/1225.050.006024096416,189.36-0.00215046841/17/1225.550.019960079816,466.05-0.01709085471/18/1224.85-0.027397260316,451.470.00088545831/19/1226.90.082494969816,643.74-0.01168710151/20/1226.45-0.016728624516,739.01-0.0057240741/23/1226.650.007561436716,751.73-0.00075990161/24/1227.50.031894934316,995.77-0.01456804761/25/1227.4-0.003636363617,077.18-0.00479001541/27/1227.2-0.007299270117,233.98-0.00918184381/30/1226.9-0.011029411816,863.300.02150867071/31/1227.40.018587360617,193.55-0.01958394862/1/1228.550.041970802917,300.58-0.00622500882/2/1226.85-0.059544658517,431.85-0.00758760692/3/1226.4-0.016759776517,604.96-0.00993067292/6/1226.450.001893939417,707.31-0.00581370252/7/1225.75-0.026465028417,622.450.00479237112/8/1226.80.04077669917,707.32-0.00481601592/9/1226.75-0.001865671617,830.75-0.00697056362/10/1226.65-0.003738317817,748.690.0046021622/13/1227.050.015009380917,772.84-0.00136066382/14/1227.70.024029574917,848.57-0.0042609962/15/1229.250.055956678718,202.41-0.01982455742/16/12300.025641025618,153.990.00266008732/17/1229.35-0.021666666718,289.35-0.00745621212/21/1229.15-0.006814310118,428.61-0.00761426732/22/1227.9-0.042881646718,145.250.01537609182/23/1228.10.007168458818,078.500.00367864872/24/1227.75-0.01245551617,923.570.00856984822/27/1226.65-0.039639639617,445.750.02665875162/28/12280.050656660417,731.12-0.01635756562/29/1228.30.010714285717,752.68-0.00121594123/1/1227.85-0.015901060117,583.970.00950335393/2/1228.50.023339317817,636.80-0.0030044413/3/1228.650.005263157917,636.99-0.00001077293/5/1228.15-0.01745200717,362.870.01554233463/6/1227.85-0.010657193617,173.290.01091870183/7/1227.85017,145.520.0016170463/9/12290.041292639117,503.24-0.02086375923/12/1228.65-0.012068965517,587.67-0.00482367843/13/1228.5-0.005235602117,813.62-0.01284706843/14/1228.5017,919.30-0.00593253933/15/1227.45-0.036842105317,675.850.01358591023/16/1227.60.005464480917,466.200.01186081573/19/1227.2-0.014492753617,273.370.01104018053/20/1227.40.007352941217,316.18-0.00247838153/21/1227.90.018248175217,601.71-0.01648920263/22/1228.30.014336917617,196.470.02302276313/23/1229.050.026501766817,361.74-0.00961069343/26/1228.9-0.005163511217,052.780.01779545143/27/1229.050.005190311417,257.36-0.01199687093/28/1229.20.005163511217,121.620.00786562953/29/1228.95-0.008561643817,058.610.00368014243/30/1230.30.046632124417,404.20-0.02025897774/2/1230.950.021452145217,478.15-0.00424897444/3/1231.950.032310177717,597.42-0.00682394884/4/1231.25-0.021909233217,486.020.00633047344/9/1230.25-0.03217,222.140.01509091264/10/1229.3-0.031404958717,243.84-0.0012600064/11/1228.95-0.011945392517,199.400.00257715224/12/1229.650.0241796217,332.62-0.0077456194/13/1229.35-0.010118043817,094.510.01373768074/16/1229.25-0.00340715517,150.95-0.00330164484/17/1229.350.003418803417,357.94-0.01206871924/18/1230.150.027257240217,392.39-0.00198468254/19/1230.650.016583747917,503.71-0.00640050044/20/1231.20.017944535117,373.840.00741956994/23/1231.60.012820512817,096.680.01595271974/24/1231.05-0.017405063317,207.29-0.00646967724/25/1231-0.00161030617,151.290.00325443464/26/12320.032258064517,130.670.00120224194/27/1231.45-0.017187517,134.25-0.00020898194/28/1231.60.004769475417,187.34-0.00309847244/30/1232.250.020569620317,318.81-0.00764923485/2/1230.5-0.054263565917,301.910.00097581765/3/1229.75-0.024590163917,151.190.0087111775/4/1228.4-0.045378151316,831.080.01866401115/7/1228.90.017605633816,912.71-0.00484995625/8/1228.7-0.006920415216,546.180.02167186695/9/1228.05-0.022648083616,479.580.00402509825/10/1227.5-0.019607843116,420.050.00361234935/11/1226.8-0.025454545516,292.980.00773870975/14/1226.05-0.027985074616,215.840.00473455445/15/1225.85-0.007677543216,328.25-0.00693211085/16/1225.4-0.017408123816,030.090.0182603775/17/1224.9-0.019685039416,070.48-0.00251963655/18/1225.050.006024096416,152.75-0.00511932445/21/1224.95-0.00399201616,183.26-0.00188884255/22/1224.7-0.010020040116,026.410.00969211395/23/1224.25-0.018218623515,948.100.00488630955/24/1224.350.004123711316,222.30-0.01719327075/25/1224.15-0.008213552416,217.820.00027616315/28/1224.750.024844720516,416.84-0.01227168635/29/1225.050.012121212116,438.58-0.001324255/30/1224.35-0.027944111816,312.150.00769105365/31/12250.026694045216,218.530.00573928026/1/1224.9-0.00415,965.160.01562225436/4/1225.10.008032128515,988.40-0.00145566976/5/1225.250.005976095616,020.64-0.00201646196/6/1226.050.031683168316,454.30-0.02706883126/7/1226.70.024952015416,649.05-0.01183581196/8/1226.55-0.005617977516,718.87-0.00419363276/11/1226.850.01129943516,668.010.00304207166/12/1227.050.007448789616,862.80-0.01168645816/13/1227.20.005545286516,880.51-0.00105024086/14/1226.2-0.036764705916,677.880.01200378426/15/1225.9-0.011450381716,949.83-0.01630602936/18/1225.05-0.032818532816,705.830.01439542466/19/1225.05016,859.80-0.0092165436/20/1225.10.00199600816,896.63-0.00218448626/21/1225.30.007968127517,032.56-0.00804479956/22/1224.9-0.015810276716,972.510.00352560046/25/1224.85-0.002008032116,882.160.0053233146/26/1224.950.004024144916,906.58-0.00144649746/27/1224.9-0.00200400816,967.76-0.00361870946/28/1224.7-0.008032128516,990.76-0.00135551196/29/1224.950.010121457517,429.98-0.02585052117/2/1224.45-0.020040080217,398.980.00177854487/3/1224.4-0.002044989817,425.71-0.0015362977/4/1225.20.032786885217,462.81-0.00212903817/5/1225.80.023809523817,538.67-0.0043440897/6/1225.65-0.005813953517,521.120.0010006467/9/1225.6-0.001949317717,391.980.00737053347/10/12260.01562517,618.35-0.01301576937/11/1225.85-0.005769230817,489.140.00733383097/12/1224.75-0.042553191517,232.550.01467139047/13/1224.5-0.010101010117,213.700.00109386027/16/1224.05-0.018367346917,103.310.00641291537/17/1224-0.002079002117,105.30-0.00011635177/18/1224.150.0062517,185.01-0.00465995927/19/1224.50.014492753617,278.85-0.00546057297/20/1224.05-0.018367346917,158.440.00696863517/23/1223.8-0.010395010416,877.350.01638202547/24/1223.3-0.021008403416,918.08-0.00241329367/25/1222.55-0.032188841216,846.050.00425757537/26/1221.35-0.053215077616,639.820.01224203897/27/1221.3-0.002341920416,839.19-0.01198149987/30/1222.30.046948356817,143.68-0.01808222377/31/1222.3017,236.18-0.00539557438/1/1222.05-0.011210762317,257.38-0.00122997098/2/12230.043083900217,224.360.00191338438/3/1222.75-0.010869565217,197.930.00153445478/6/1222.850.004395604417,412.96-0.01250324898/7/1222.950.004376367617,601.78-0.01084364758/8/1222.9-0.002178649217,600.560.00006931128/9/1222.950.002183406117,560.870.00225504198/10/1222.95017,557.740.00017823728/13/12230.002178649217,633.45-0.00431205848/14/1222.95-0.00217391317,728.20-0.00537331048/16/1222.75-0.008714596917,657.210.00400435468/17/1222.45-0.013186813217,691.08-0.00191819668/21/1222-0.020044543417,885.26-0.0109761538/22/1222.10.004545454517,846.860.00214701948/23/1221.95-0.006787330317,850.22-0.00018826848/24/1221.85-0.004555808717,783.210.00375401548/27/1221.3-0.025171624717,678.810.00587070618/28/1220.85-0.021126760617,631.710.00266420658/29/1220.55-0.014388489217,490.810.00799128398/30/1220.60.0024330917,541.64-0.00290609758/31/1220.70.004854368917,429.560.00638936849/3/1220.6-0.004830917917,384.400.00259100069/4/1221.050.021844660217,440.87-0.00324831469/5/1220.7-0.016627078417,313.340.00731213529/6/1220.7017,346.27-0.00190200169/7/1221.150.021739130417,683.73-0.01945432659/8/1221.250.004728132417,749.65-0.00372772039/10/1221.1-0.007058823517,766.78-0.00096508959/11/1220.8-0.014218009517,852.95-0.00485006299/12/1221.50.033653846218,000.03-0.00823841449/13/1221.15-0.016279069818,021.16-0.00117388699/14/1221.850.033096926718,464.27-0.02458831739/17/12230.052631578918,542.31-0.00422654139/18/1223.050.00217391318,496.010.0024969929/20/1223.650.026030368818,349.250.00793468439/21/12240.014799154318,752.83-0.02199435949/24/1224.40.016666666718,673.340.00423882699/25/1224.50.004098360718,694.41-0.00112834669/26/1224.2-0.01224489818,632.170.00332933759/27/1223.85-0.014462809918,579.500.00282683129/28/1224.050.008385744218,762.74-0.009862482810/1/1224-0.002079002118,823.91-0.003260184810/3/1224.450.0187518,869.69-0.002432013310/4/1224.70.010224948919,058.15-0.009987445510/5/1224.7018,938.460.006280252810/8/1224.15-0.022267206518,708.980.012117141510/9/1224.05-0.004140786718,793.36-0.004510133610/10/1223.75-0.012474012518,631.100.008633900510/11/1223.950.008421052618,804.75-0.009320437310/12/1223.85-0.004175365318,675.180.006890280410/15/1223.7-0.006289308218,713.55-0.002054598710/16/1223.45-0.010548523218,577.700.007259445710/17/1223.35-0.004264392318,610.77-0.001780091210/18/1223.450.004282655218,791.93-0.009734148610/19/1223.4-0.002132196218,682.310.005833355110/22/1223.50.004273504318,793.44-0.005948407910/23/1223.35-0.006382978718,710.020.004438782910/25/1223.25-0.004282655218,758.63-0.002598073110/26/1223.15-0.004301075318,625.340.007105529610/29/1223.05-0.004319654418,635.82-0.000562674310/30/1223-0.002169197418,430.850.010998711110/31/1223.450.019565217418,505.38-0.004043763611/1/1223.60.006396588518,561.70-0.003043439311/2/1224.150.023305084718,755.45-0.010438160311/5/1224-0.006211180118,762.87-0.000395618311/6/1224.30.012518,817.38-0.002905205911/7/1224.80.020576131718,902.41-0.00451869511/8/1224.1-0.028225806518,846.260.002970520711/9/1225.70.066390041518,683.680.008626645311/12/1226.850.044747081718,670.340.000713992111/13/12270.005586592218,618.870.002756778911/15/1228.20.044444444418,471.370.007922070511/16/1227.4-0.028368794318,309.370.008770329411/19/1226.4-0.036496350418,339.00-0.001618297111/20/1225.75-0.024621212118,329.320.000527836911/21/1225.35-0.015533980618,460.38-0.007150292511/22/12260.025641025618,517.34-0.00308552711/23/1226.80.030769230818,506.570.00058161711/26/1227.350.020522388118,537.01-0.001644821311/27/1227.850.018281535618,842.08-0.016457346711/29/1227.950.003590664319,170.91-0.017451894911/30/1228.350.014311270119,339.90-0.00881491812/3/1227.75-0.021164021219,305.320.001788013412/4/1227.35-0.014414414419,348.12-0.002217005512/5/1227.550.007312614319,391.86-0.002260684812/6/1228.20.023593466419,486.80-0.004895868712/7/1228.05-0.005319148919,424.100.003217562712/10/1227.65-0.014260249619,409.690.000741861912/11/1226.7-0.03435804719,387.140.001161790812/12/1226.5-0.007490636719,355.260.00164438912/13/1226.950.016981132119,229.260.006509858312/14/1227.40.016697588119,317.25-0.004575839112/17/1227.550.005474452619,244.420.003770205412/18/1227.55019,364.75-0.006252721612/19/1227.80.009074410219,476.00-0.005744974812/20/1227.3-0.017985611519,453.920.00113370312/21/1227.05-0.009157509219,242.000.010893434312/24/1226.55-0.018484288419,255.09-0.000680282712/26/1226.80.009416195919,417.46-0.008432575512/27/1226.850.001865671619,323.800.004823493912/28/1226.90.001862197419,444.84-0.006263778312/31/1226.950.001858736119,426.710.0009323811/1/1327.30.01298701319,580.81-0.00793237761/2/1327.350.001831501819,714.24-0.00681432481/3/1327.2-0.005484460719,764.78-0.00256362911/4/1326.7-0.018382352919,784.08-0.00097648441/7/1326.6-0.003745318419,691.420.00468356381/8/1326.70.003759398519,742.52-0.00259503891/9/1326.750.001872659219,666.590.00384601361/10/13270.009345794419,663.550.00015457691/11/1326.6-0.014814814819,663.64-0.0000045771/14/1326.950.013157894719,906.41-0.01234613731/15/1326.45-0.018552875719,986.82-0.00403940241/16/1326.70.009451795819,817.630.00846507851/17/1326.65-0.001872659219,964.03-0.00738736171/18/1326.25-0.015009380920,039.04-0.00375725741/21/1326.30.001904761920,101.82-0.00313288461/22/1325.6-0.026615969619,981.570.00598204541/23/1325-0.023437520,026.61-0.00225407711/24/1324.4-0.02419,923.780.00513466831/25/13250.024590163920,103.53-0.00902188241/28/1324.9-0.00420,103.350.00000895371/29/1324.8-0.004016064319,990.900.00559359511/30/1324.8020,005.00-0.00070532091/31/1324.45-0.014112903219,894.980.00549962512/1/1324.650.008179959119,781.190.00571953332/4/1324.850.008113590319,751.190.00151659232/5/1325.150.012072434619,659.820.00462605042/6/1325.1-0.001988071619,639.720.00102238982/7/1324.9-0.007968127519,580.320.0030244832/8/1323.7-0.048192771119,484.770.00487989982/11/1323.45-0.010548523219,460.570.00124199572/12/1323.35-0.004264392319,561.04-0.0051627472/13/1323.1-0.010706638119,608.08-0.00240478012/14/1322.7-0.017316017319,497.180.00565583172/15/1322.7019,468.150.00148893332/18/1323.150.019823788519,501.08-0.00169148072/19/1323.05-0.004319654419,635.72-0.0069042332/20/1323.40.015184381819,642.75-0.0003580212/21/1322.7-0.029914529919,325.360.01615812452/22/1322.90.008810572719,317.010.00043207472/25/1323.30.017467248919,331.69-0.0007599522/26/1322.65-0.027896995719,015.140.01637466772/27/1322.750.00441501119,152.41-0.00721898452/28/1322.2-0.024175824218,861.540.01518712273/1/1323.20.04504504518,918.52-0.00302096223/4/1322.5-0.030172413818,877.960.00214393093/5/1323.20.031111111119,143.17-0.01404865783/6/1323.30.004310344819,252.61-0.00571692153/7/1323.25-0.002145922719,413.54-0.00835886673/8/1323.950.030107526919,683.23-0.01389185073/11/1323.6-0.014613778719,646.210.00188078893/12/1323.25-0.014830508519,564.920.00413769373/13/1322.7-0.02365591419,362.550.01034351283/14/1322.750.002202643219,570.44-0.01073670573/15/1322.65-0.004395604419,427.560.00730080673/18/1322.80.006622516619,293.200.00691594833/19/1323.10.013157894719,008.100.01477722723/20/1322.65-0.019480519518,884.190.00651879993/21/1322.90.011037527618,792.870.00483579123/22/1322.950.002183406118,735.600.00304743243/25/1322.5-0.019607843118,681.420.00289182093/26/1322.1-0.017777777818,704.53-0.0012370583/28/1321.95-0.006787330318,835.77-0.00701648214/1/1322.150.009111617318,864.75-0.0015385624/2/1322.450.013544018119,040.95-0.00934017154/3/1322.3-0.006681514518,801.640.01256817544/4/1322-0.013452914818,509.700.01552736894/5/1322.20.009090909118,450.230.003212914/8/1322.1-0.004504504518,437.780.00067478834/9/1321.85-0.011312217218,226.480.01146016494/10/1321.85018,414.45-0.01031301714/11/1321.950.00457665918,542.20-0.00693748664/12/1321.9-0.002277904318,242.560.01615989474/15/1322.050.006849315118,357.80-0.00631709584/16/1322.30.011337868518,744.93-0.02108803894/17/1322.1-0.008968609918,731.160.00073459864/18/1322.40.013574660619,016.46-0.01523130444/22/1322.550.006696428619,169.83-0.00806511834/23/1322.750.008869179619,179.36-0.00049713534/25/1322.5-0.01098901119,406.85-0.01186118834/26/1322.45-0.002222222219,286.720.00619008244/29/1322.50.002227171519,387.50-0.00522535714/30/1322.80.013333333319,504.18-0.00601831085/2/1322.950.006578947419,735.77-0.0118738655/3/1322.6-0.015250544719,575.640.00811369415/6/1322.6019,673.64-0.0050062225/7/1323.250.028761061919,888.95-0.01094408565/8/1322.85-0.017204301119,990.18-0.00508976095/9/1322.65-0.008752735219,939.040.00255825615/10/1322.4-0.011037527620,082.62-0.00720094855/11/1322.450.002232142920,122.32-0.00197683375/13/1322.1-0.015590200419,691.670.02140160785/14/1322.20.004524886919,722.29-0.00155497225/15/1322.50.013513513520,212.96-0.02487895685/16/1323.40.0420,247.33-0.00170039425/17/1323.25-0.006410256420,286.12-0.00191580825/20/1323.950.030107526920,223.980.00306317825/21/1323.6-0.014613778720,111.610.00555627535/22/1323.1-0.021186440720,062.240.0024548015/23/1322.9-0.008658008719,674.330.01933532855/24/1323.150.010917030619,704.33-0.00152482965/27/1323.80.028077753820,030.77-0.0165669175/28/1323.90.004201680720,160.82-0.00649251135/29/1323.9020,147.640.00065374335/30/1324.350.018828451920,215.40-0.00336317315/31/1323.7-0.026694045219,760.300.02251253996/3/1323.35-0.014767932519,610.480.00758186876/4/1323.50.006423982919,545.780.00329925636/5/1323.850.01489361719,568.22-0.00114807396/6/1323.8-0.002096436119,519.490.00249026236/7/1323.1-0.029411764719,429.230.00462409626/10/1322.4-0.030303030319,441.07-0.00060939116/11/1321.1-0.058035714319,143.000.0153319756/12/1321.150.002369668219,041.130.00532152756/13/1321.450.014184397218,827.160.01123725336/14/1322.40.044289044319,177.93-0.01863106286/17/1322.3-0.004464285719,325.87-0.00771407556/18/1322.15-0.006726457419,223.280.00530842856/19/1322.15019,245.70-0.00116629426/20/1321.75-0.018058690718,719.290.02735208386/21/1321.25-0.022988505718,774.24-0.00293547466/24/1320.55-0.032941176518,540.890.01242926486/25/1320.60.0024330918,629.15-0.00476028936/26/1320-0.029126213618,552.120.00413491766/27/1319.8-0.0118,875.95-0.0174551486/28/1320.10.015151515219,395.81-0.02754086557/1/1320.650.027363184119,577.39-0.00936181587/2/1320.2-0.021791767619,463.820.00580107977/3/1320.15-0.002475247519,177.760.01469701227/4/1318.6-0.076923076919,410.84-0.01215366137/5/1318.5-0.005376344119,495.82-0.00437796617/8/1318.650.008108108119,324.770.00877367567/9/1318.70.002680965119,439.48-0.00593590517/10/1318.4-0.016042780719,294.120.00747756637/11/1318.50.005434782619,676.06-0.01979566837/12/1317.9-0.032432432419,958.47-0.01435297517/15/1317.45-0.025139664820,034.48-0.00380840827/16/1315.8-0.094555873919,851.230.0091467317/17/1316.10.018987341819,948.73-0.00491153447/18/1315.4-0.043478260920,128.41-0.00900708977/19/1315.25-0.009740259720,149.85-0.00106516117/22/1314.95-0.019672131120,159.12-0.00046005317/23/1314.85-0.006688963220,302.13-0.00709405977/24/1314.5-0.023569023620,090.680.01041516337/25/1314.2-0.020689655219,804.760.01423147457/26/1314.50.021126760619,748.190.0028563847/29/1314.3-0.013793103419,593.280.00784426327/30/1313.6-0.04895104919,348.340.01250122497/31/1313.55-0.003676470619,345.700.00013644588/1/1312.74-0.059778597819,317.190.00147371258/2/1312.770.002354788119,164.020.00792920718/5/1312.24-0.041503523919,182.26-0.00095178368/6/1312.270.002450980418,733.040.02341851278/7/1312.450.014669926718,664.880.00363849118/8/1313.110.053012048218,789.34-0.00666813828/12/1313.40.022120518718,946.98-0.00838986368/13/1313.34-0.004477611919,229.84-0.01492902838/14/1313.26-0.005997001519,367.59-0.00716334618/16/1312.73-0.039969834118,598.180.03972667748/19/1312.820.007069913618,307.520.0156284118/20/1313.120.02340093618,246.040.00335818298/21/1312.22-0.06859756117,905.910.01864130528/22/1312.710.040098199718,312.94-0.02273160098/23/1312.960.019669551518,519.44-0.01127617968/26/1312.93-0.002314814818,558.13-0.0020891568/27/1312.51-0.032482598617,968.080.03179469058/28/1312.1-0.03277378117,996.15-0.00156221488/29/1311.87-0.019008264518,401.04-0.02249870118/30/13120.010951979818,619.72-0.01188411099/2/1312.490.040833333318,886.13-0.01430794889/3/1312.1-0.0312249818,234.660.03449462659/4/1312.680.047933884318,567.55-0.01825589299/5/1312.960.022082018918,979.76-0.02220055969/6/1312.970.000771604919,270.06-0.01529524089/10/1313.140.013107170419,997.09-0.03772847629/11/1313.620.036529680419,997.45-0.00001800269/12/1313.61-0.000734214419,781.880.01077987449/13/1313.33-0.02057310819,732.760.00248308059/16/1313.640.02325581419,742.47-0.00049207519/17/1313.650.000733137819,804.03-0.00311815099/18/1313.4-0.018315018319,962.16-0.00798473859/19/1313.760.026865671620,646.64-0.03428887469/20/1314.070.022529069820,263.710.01854684359/23/1313.88-0.01350390919,900.960.01790146039/24/1314.980.079250720519,920.21-0.000967299/25/1314.78-0.013351134819,856.240.00321131159/26/1315.150.025033829519,893.85-0.00189411499/27/1315.07-0.005280528119,727.270.0083734429/30/1315.160.005972130119,379.770.017615209810/1/1315.05-0.007255936719,517.15-0.007088835410/3/1315.05019,902.07-0.019722141810/4/1315.650.039867109619,915.95-0.000697414910/7/1315.850.012779552719,895.100.001046899610/8/1315.7-0.009463722419,983.61-0.004448834110/9/1315.80.006369426820,249.26-0.013293393910/10/1316.50.044303797520,272.91-0.001167943910/11/1316.950.027272727320,528.59-0.012611904310/14/1316.9-0.002949852520,607.54-0.00384585610/15/1316.55-0.020710059220,547.620.002907673610/17/1316.45-0.006042296120,415.510.006429455110/18/1316.850.024316109420,882.89-0.022893378610/21/1316.950.005934718120,893.89-0.00052674710/22/1316.8-0.008849557520,864.970.001384136710/23/1316.90.00595238120,767.880.004653253810/24/13170.005917159820,725.430.002044021810/25/1316.7-0.017647058820,683.520.002022153510/28/1316.80.00598802420,570.280.005474890210/29/1316.8020,929.01-0.017439237610/30/1316.950.008928571421,033.97-0.005015048510/31/1317.20.014749262521,164.52-0.006206626711/1/1317.80.034883720921,196.81-0.001525666511/3/1318.050.014044943821,239.36-0.002007377511/5/1318.450.022160664820,974.790.0124565911/6/1317.7-0.040650406520,894.940.003806951111/7/1316.8-0.050847457620,822.770.003453946311/8/13170.011904761920,666.150.007521573711/11/1316.2-0.047058823520,490.960.008477147411/12/1315.25-0.058641975320,281.910.010202059811/13/1315.60.022950819720,194.400.004314682411/14/1315.15-0.028846153820,399.42-0.010152319511/18/1315.40.016501650220,850.74-0.022124158411/19/1315.950.035714285720,890.82-0.001922233911/20/1315.6-0.021943573720,635.130.012239347211/21/1315.35-0.01602564120,229.050.019679061911/22/1315.40.00325732920,217.390.000576398811/25/1315.650.016233766220,605.08-0.019176065811/26/1315.4-0.015974440920,425.020.008738621711/27/1315.80.02597402620,420.260.000233047511/28/1316.50.044303797520,534.91-0.00561452211/29/1316.750.015151515220,791.93-0.012516246712/2/1316.7-0.002985074620,898.01-0.005101979512/3/1316.6-0.00598802420,854.920.002061918812/4/1316.35-0.01506024120,708.710.007010815712/5/1316.35020,957.81-0.012028755112/6/1316.3-0.00305810420,996.53-0.001847521312/9/1316.50.012269938721,326.42-0.015711643812/10/1316.70.012121212121,255.260.003336706312/11/1316.950.014970059921,171.410.003944905912/12/1316.95020,925.610.011609996712/13/1316.25-0.041297935120,715.580.010036983412/16/1315.9-0.021538461520,659.520.002706175712/17/1315.55-0.022012578620,612.140.002293373712/18/1315.90.022508038620,859.86-0.012018160212/19/1315.75-0.009433962320,708.620.007250288412/20/1315.75021,079.72-0.017920073912/23/1316.20.028571428621,101.03-0.001010924212/24/1316.60.02469135821,032.710.003237756612/26/1316.90.018072289221,074.59-0.001991184212/27/1316.55-0.020710059221,193.58-0.005646135912/30/1317.150.036253776421,143.010.002386099912/31/1317.20.002915451921,170.68-0.00130870681/1/1417.2021,140.480.00142650121/2/1417.70.029069767420,888.330.01192735451/3/1418.90.067796610220,851.330.0017713241/6/1418.65-0.013227513220,787.300.00307078731/7/1418.35-0.016085790920,693.240.00452487821/8/1418.25-0.005449591320,729.38-0.00174646411/9/1417.9-0.019178082220,713.370.00077233381/10/1417.2-0.039106145320,758.49-0.00217830321/13/1417.1-0.005813953521,134.21-0.01809958241/14/1417.450.020467836321,032.880.00479459611/15/1417.25-0.011461318121,289.49-0.01220042141/16/1417-0.014492753621,265.180.0011418781/17/1416.85-0.008823529421,063.620.00947840551/20/1416.85021,205.05-0.00671442041/21/1416.8-0.002967359121,251.12-0.00217259571/22/1417.250.026785714321,337.67-0.00407272651/23/1417.650.023188405821,373.66-0.00168668841/24/1417.05-0.033994334321,133.560.01123345281/27/1416.5-0.032258064520,707.450.02016271751/28/1416.45-0.00303030320,683.510.00115610571/29/1416.3-0.00911854120,647.300.001750671/30/1416.1-0.012269938720,498.250.00721886151/31/1416.450.021739130420,513.85-0.00076104062/3/1415.9-0.033434650520,209.260.01484801732/4/1416.450.03459119520,211.93-0.00013211772/5/1416.05-0.024316109420,261.03-0.00242925842/6/1415.95-0.006230529620,310.74-0.00245347842/7/1416.10.009404388720,376.56-0.003240652/10/1415.7-0.024844720520,334.270.00207542392/11/1415.7020,363.37-0.00143108162/12/1415.6-0.006369426820,448.49-0.00418005472/13/1415.5-0.006410256420,193.350.01247720492/14/1415.60.006451612920,366.82-0.00859045182/17/1415.3-0.019230769220,464.06-0.00477443212/18/1415.350.003267973920,634.21-0.00831457692/19/1415.650.019543973920,722.97-0.00430159432/20/1415.65020,536.640.00899147182/21/1415.70.003194888220,700.75-0.00799108332/24/1415.5-0.012738853520,811.44-0.00534714932/25/1415.550.003225806520,852.47-0.00197151182/26/1415.70.009646302320,986.99-0.00645103432/28/1415.65-0.003184713421,120.12-0.00634345373/3/1415.55-0.006389776420,946.650.0082134953/4/1415.60.003215434121,209.73-0.01255952623/5/1416.150.035256410321,276.86-0.00316505683/6/1416-0.009287925721,513.87-0.01113933163/7/1417.10.0687521,919.79-0.01886782813/10/14180.052631578921,934.83-0.0006861383/11/1417.6-0.022222222221,826.420.00494236793/12/1417.80.011363636421,856.22-0.00136531783/13/1417.45-0.019662921321,774.610.00373394853/14/1417.45021,809.80-0.00161610243/18/1417.50.002865329521,832.61-0.00104586013/19/1417.60.005714285721,832.86-0.00001145083/20/1417.70.005681818221,740.090.00424909983/21/1418.50.045197740121,753.75-0.00062833233/22/1418.5021,755.32-0.00007217153/24/1419.250.040540540522,055.48-0.0137970853/25/1420.250.051948051922,055.210.00001224193/26/1422.550.113580246922,095.30-0.00181771113/27/1422.15-0.017738359222,214.37-0.00538892893/28/1422.70.024830699822,339.97-0.00565399783/31/1423.70.044052863422,386.27-0.00207251854/1/1422.65-0.044303797522,446.44-0.00268780824/2/1423.50.037527593822,551.49-0.00468002944/3/1423.3-0.008510638322,509.070.00188102874/4/1423.50.00858369122,359.500.00664487694/7/1423.1-0.017021276622,343.450.00071781574/9/1424.50.060606060622,702.34-0.01606242554/10/1424.2-0.01224489822,715.33-0.00057218774/11/1424.1-0.004132231422,628.960.0038022784/15/1423.6-0.02074688822,484.930.00636485284/16/1422.75-0.036016949222,277.230.0092372984/17/1423.050.013186813222,628.84-0.01578338064/21/1424.250.052060737522,764.83-0.00600958784/22/1423.75-0.020618556722,758.370.00028377114/23/1423.850.004210526322,876.54-0.00519237544/25/1423.3-0.023060796622,688.070.0082385714/28/1423.25-0.002145922722,631.610.00248853254/29/1422.7-0.02365591422,466.190.00730924584/30/1422.25-0.019823788522,417.800.00215390335/2/1422.450.00898876422,403.890.00062048915/5/1422.35-0.00445434322,445.12-0.00184030545/6/1422.450.004474272922,508.42-0.00282021215/7/1422.60.006681514522,323.900.00819782115/8/1422.80.008849557522,344.04-0.00090217215/9/1423.850.046052631622,994.23-0.02909903495/12/1425.20.056603773623,551.00-0.02421346575/13/1425.50.011904761923,871.23-0.01359729955/14/1425.60.003921568623,815.120.00235052825/15/1425.45-0.00585937523,905.60-0.0037992675/16/1426.90.056974459724,121.74-0.00904139625/19/1429.10.081784386624,363.05-0.01000383895/20/1428.3-0.027491408924,376.88-0.00056766295/21/1428.90.021201413424,298.020.00323503255/22/1428.9024,374.40-0.0031434665/23/1432.850.136678200724,693.35-0.01308545035/26/1431.9-0.028919330324,716.88-0.00095288815/27/1431.8-0.003134796224,549.510.00677148575/28/1432.70.028301886824,556.09-0.00026802985/29/1431.55-0.035168195724,234.150.01311039345/30/1432.30.023771790824,217.340.00069364936/2/1432.850.017027863824,684.85-0.01930476266/3/1433.40.016742770224,858.59-0.00703832516/4/1433.950.016467065924,805.830.00212240526/5/1434.10.004418262225,019.51-0.0086141046/6/1433.9-0.005865102625,396.46-0.01506624236/9/1434.20.008849557525,580.21-0.00723526036/10/1433.55-0.01900584825,583.69-0.00013604276/11/1432.3-0.037257824125,473.890.00429179686/12/1433.750.044891640925,576.21-0.00401666186/13/1432.95-0.023703703725,228.170.01360795836/16/1432.75-0.006069802725,190.480.00149396496/17/1433.10.010687022925,521.19-0.01312837236/18/1433.250.004531722125,246.250.01077300866/19/1433.15-0.003007518825,201.800.00176065756/20/1432.65-0.015082956325,105.510.00382075886/23/1433.90.038284839225,031.320.00295512826/24/1435.950.060471976425,368.90-0.01348630446/25/1438.10.059805285125,313.740.00217431586/26/1437.9-0.005249343825,062.670.00991832896/27/1436.15-0.046174142525,099.92-0.00148627426/30/1436.50.009681881125,413.78-0.01250442237/1/1436.750.006849315125,516.35-0.00403599947/2/1436.35-0.010884353725,841.21-0.01273144477/3/1435.55-0.022008253125,823.750.0006756657/4/1436.10.015471167425,962.06-0.00535592247/7/1437.10.02770083126,100.08-0.00531621917/8/1435.2-0.05121293825,582.110.0198455337/9/1433.05-0.061079545525,444.810.00536703197/10/1432.65-0.012102874425,372.750.00283201177/11/1430.6-0.062787136325,024.350.01373126687/14/1431.50.029411764725,006.980.00069412397/15/1432.60.034920634925,228.65-0.00886432517/16/1432.80.006134969325,549.72-0.01272640437/17/1434.450.05030487825,561.16-0.00044775447/18/1434.05-0.011611030525,641.56-0.00314539727/21/1433.2-0.024963289325,715.17-0.00287073027/22/1433.30.003012048226,025.80-0.01207964027/23/1433.60.00900900926,147.33-0.00466959717/24/1434.150.016369047626,271.85-0.00476224537/25/1433.3-0.024890190326,126.750.00552302187/28/1432.75-0.016516516525,991.230.0051870217/30/1434.550.054961832126,087.42-0.00370086377/31/1434.1-0.01302460225,894.970.00737711898/1/1433.95-0.00439882725,480.840.01599268128/4/14350.030927835125,723.16-0.00950989068/5/1435.30.008571428625,908.01-0.00718613118/6/1434.65-0.018413597725,665.270.00936930328/7/1434.5-0.004329004325,589.010.00297133058/8/1433.9-0.017391304325,329.140.01015553168/11/1434.450.016224188825,519.24-0.00750518978/12/1435.050.017416545725,880.77-0.0141669588/13/1433.7-0.038516405125,918.95-0.00147522668/14/1434.70.029673590526,103.23-0.00710985598/18/1435.20.014409221926,390.96-0.01102277388/19/1437.80.073863636426,420.67-0.00112576438/20/1437.1-0.018518518526,314.290.0040263938/21/1436.65-0.012129380126,360.11-0.00174125928/22/1436.6-0.001364256526,419.55-0.00225492238/25/1435.55-0.028688524626,437.02-0.00066125278/26/14360.012658227826,442.81-0.00021901118/27/1436.750.020833333326,560.15-0.00443750128/28/1436.55-0.005442176926,638.11-0.00293522449/1/1438.750.060191518526,867.55-0.00861322379/2/1438.15-0.01548387127,019.39-0.00565142719/3/1438-0.00393184827,139.94-0.00446161079/4/1437.4-0.015789473727,085.930.0019900569/5/1438.50.029411764727,026.700.00218674429/8/1438.60.002597402627,319.85-0.01084668129/9/1440.70.054404145127,265.320.00199598469/10/1441.60.022113022127,057.410.00762543779/11/1441.90.007211538526,995.870.00227442329/12/1441.45-0.010739856827,061.04-0.0024140739/15/1442.050.014475271426,816.560.00903439049/16/1439.3-0.065398335326,492.510.01208395119/17/1438.8-0.012722646326,631.29-0.00523846179/18/1441.050.057989690727,112.21-0.01805845689/19/1439.7-0.032886723527,090.420.00080369699/22/1440.850.028967254427,206.74-0.00429376889/23/1438.95-0.046511627926,775.690.01584350059/24/1438.7-0.006418485226,744.690.00115776669/25/1438.4-0.00775193826,468.360.01033214449/26/1439.750.0351562526,626.32-0.00596788019/29/1441.20.036477987426,597.110.00109703489/30/1441.1-0.002427184526,630.51-0.001255775510/1/14420.021897810226,567.990.002347683210/7/1442.60.014285714326,271.970.011141979510/8/1443.850.02934272326,246.790.000958435910/9/1445.20.030786773126,637.28-0.014877628810/10/1444.1-0.024336283226,297.380.012760311910/13/1444.550.010204081626,384.07-0.003296526110/14/1444.60.001122334526,349.330.001316703610/16/1442.55-0.045964125625,999.340.013282690710/17/1443.350.018801410126,108.53-0.00419972210/20/1444.450.025374855826,429.85-0.012307088910/21/1444.3-0.003374578226,575.65-0.005516489910/22/1444.450.003386004526,787.23-0.007961423310/23/1445.750.029246344226,851.05-0.002382478510/27/1445.75026,752.900.003655350510/28/1445.55-0.004371584726,880.82-0.004781537710/29/1445.55027,098.17-0.008085690810/30/1446.30.016465422627,346.33-0.00915781410/31/1446.350.001079913627,865.83-0.018997064711/3/1446.50.00323624627,860.380.0001955811/5/1446.750.005376344127,915.88-0.001992076211/7/1447.40.013903743327,868.630.00169258511/10/1449.150.036919831227,874.73-0.000218884111/11/1449.550.00813835227,910.06-0.001267456211/12/1453.20.073662966728,008.90-0.003541375411/13/1453.90.013157894727,940.640.002437082511/14/1454.50.011131725428,046.66-0.003794472911/17/1455.30.014678899128,177.88-0.00467863211/18/1453.8-0.02712477428,163.290.00051778211/19/1452.75-0.019516728628,032.850.004631561211/20/1452.75028,067.56-0.001238190211/21/1452.80.000947867328,334.63-0.009515255311/24/1451.75-0.019886363628,499.54-0.005820086611/25/1449.2-0.049275362328,338.050.005666407211/26/1451.10.038617886228,386.19-0.00169877611/27/1451.70.01174168328,438.91-0.001857241111/28/1452.350.012572533828,693.99-0.008969401412/1/1453.650.024832855828,559.620.004682862212/2/1454.80.021435228328,444.010.00404802312/3/14550.00364963528,442.710.000045703812/4/1454.4-0.010909090928,562.82-0.004222874712/5/1453.45-0.017463235328,458.100.003666304712/8/1451.4-0.038353601528,119.400.011901708112/9/1450.1-0.025291828827,797.010.011465038412/10/1450.650.010978043927,831.10-0.001226390912/11/1450.45-0.003948667327,602.010.008231438912/12/1449.1-0.026759167527,350.680.009105496312/15/1448.4-0.014256619127,319.560.001137814512/16/1445.8-0.053719008326,781.440.019697242612/17/1446.70.01965065526,710.130.002662664912/18/1450.30.077087794427,126.57-0.015591088512/19/1450.550.004970178927,371.84-0.009041688612/22/1450.70.002967359127,701.79-0.012054359512/23/1449.65-0.020710059227,506.460.007051168912/24/1449.80.00302114827,208.610.010828365412/26/1449.8027,241.78-0.001219099412/29/1451.30.030120481927,395.73-0.00565124612/30/1451.550.004873294327,403.54-0.000285080912/31/1451.35-0.003879728427,499.42-0.0034988181/1/15520.012658227827,507.54-0.0002952791/2/1553.40.026923076927,887.90-0.01382748151/5/1557.850.083333333327,842.320.00163440061/6/1556.55-0.022471910126,987.460.03070361951/7/1559.650.054818744526,908.820.0029139461/8/15610.022632020127,274.71-0.01359740041/9/1558.65-0.038524590227,458.38-0.00673407711/12/1560.150.025575447627,585.27-0.00462117581/13/1559.6-0.009143807127,425.730.00578352141/14/1558.95-0.010906040327,346.820.00287722511/15/1560.20.021204410528,075.55-0.02664770531/16/1560.40.003322259128,121.89-0.00165054651/19/1560.50.001655629128,262.01-0.00498259541/20/1560.950.007438016528,784.67-0.01849337681/21/1563.750.045939294528,888.86-0.0036196351/22/1563.2-0.00862745129,006.02-0.00405554251/23/1564.250.016613924129,278.84-0.00940563371/27/1566.10.028793774329,571.04-0.00997990361/28/1568.20.031770045429,559.180.00040106811/29/1566-0.032258064529,681.77-0.00414727341/30/1565.7-0.004545454529,182.950.01680560162/2/1566.10.006088280129,122.270.00207929632/3/1564.85-0.018910741329,000.140.00419369782/4/1563.9-0.014649190428,883.110.00403549782/5/1562.45-0.022691705828,850.970.00111276112/6/1560.85-0.025620496428,717.910.00461197672/9/1557.5-0.0550534128,227.390.01708063022/10/1560.80.057391304328,355.62-0.00454275092/11/1564.350.058388157928,533.97-0.00628975842/12/1567.050.04195804228,805.10-0.00950200762/13/1567-0.000745712229,094.93-0.01006175992/16/1566.2-0.011940298529,135.88-0.00140746172/18/1569.20.045317220529,320.26-0.00632827982/19/1570.150.013728323729,462.27-0.00484340862/20/1568.2-0.027797576629,231.410.00783578452/23/1567.6-0.00879765428,975.110.00876796572/24/1566.9-0.010355029629,004.66-0.00101984082/25/1566.950.000747384229,007.99-0.00011480912/26/1565.05-0.028379387628,746.650.00900924192/27/1566.80.026902382829,220.12-0.01647044092/28/1569.750.044161676629,361.50-0.00483844693/2/1572.90.045161290329,459.14-0.00332544323/3/1573.850.013031550129,593.73-0.00456870093/4/1571.95-0.025727826729,380.730.00719747053/5/1573.80.025712300229,448.95-0.00232193013/9/1572.6-0.016260162628,844.780.02051584183/10/1574.60.027548209428,709.870.00467710283/11/1574.950.00469168928,659.170.00176594323/12/15750.000667111428,930.41-0.00946433553/13/1572.45-0.03428,503.300.0147633583/16/1573.30.011732229128,437.710.00230113713/17/1571.9-0.019099590728,736.38-0.01050260383/18/1571.1-0.011126564728,622.120.00397614453/19/1570.8-0.004219409328,469.670.00532630013/20/1568.95-0.026129943528,261.080.00732674463/23/1568.65-0.00435097928,192.020.00244364333/24/1567.5-0.016751638728,161.720.00107477223/25/1567.35-0.002222222228,111.830.00177155373/26/1568.40.015590200427,457.580.02327312023/27/1569.60.017543859627,458.64-0.0000386053/30/15740.063218390827,975.86-0.01883632983/31/1573.55-0.006081081127,957.490.00065663754/1/15-11

Sheet13,524.193,418.293,002.662,867.652,011.172,964.790.64779247863,587.132,601.821,035.15570.65265.11611.970.35220752144576.762286.13185.35286190543,250.921797.32286190545,048.24

Sheet220157153.25286.13185.3528619054100.7771380946