Page 2

Your Name

Where do you come from?

Your 9-5 Job

Why are you here?

If you were a superhero… who would it be?

And why?

Page 3

Page 4

Attribute A or S

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

Page 5

1

2

3

4

5

Page 6

Page 7

On The Market: 215,000

Purchase Price 200,000

Purchase Costs 6,000

Rental Income (Monthly) 1,500

Taxes (Monthly) 100

Insurance (Monthly) 50

Vacancy Rate 1 month

LTV 80%

Growth (Per Year) 10%

Interest Rate 5%

Term (Years) 20

Page 8

Loan Amount

LTV

Deposit

Investment

Interest Only Payment

Monthly Repayment

Gross Yield

Net Yield

Monthly Cashflow

Occupancy Rate

Vacancy Rate

Yearly Cashflow

Equity

Page 9

4

3

2

1

Val

ue

Mo

rtga

ge

LT

V

Equit

y

Gro

wth

Cas

hfl

ow

RO

I (E

G)

RO

I

(Cas

hfl

ow

)

Page 10

On The Market: 390,000

Purchase Price 385,000

Purchase Costs 9,500

Rental Income (Monthly) 2,100

Taxes (Monthly) 200

Insurance (Monthly) 75

Vacancy Rate 1 month

LTV 85%

Growth (Per Year) 8%

Interest Rate 7%

Term (Years) 20

Page 11

Loan Amount

LTV

Deposit

Investment

Interest Only Payment

Monthly Repayment

Gross Yield

Net Yield

Monthly Cashflow

Occupancy Rate

Vacancy Rate

Yearly Cashflow

Equity

Page 12

4

3

2

1

Val

ue

Mo

rtga

ge

LT

V

Equit

y

Gro

wth

Cas

hfl

ow

RO

I (E

G)

RO

I

(Cas

hfl

ow

)

Page 13

On The Market: 1,250,000

Purchase Price 1,100,000

Purchase Costs 100,000

Rental Income (Monthly) 9,800

Taxes (Monthly) 800

Insurance (Monthly) 275

Vacancy Rate 2 months

LTV 75%

Growth (Per Year) 12%

Interest Rate 4%

Term (Years) 25

Page 14

Loan Amount

LTV

Deposit

Investment

Interest Only Payment

Monthly Repayment

Gross Yield

Net Yield

Monthly Cashflow

Occupancy Rate

Vacancy Rate

Yearly Cashflow

Equity

Page 15

4

3

2

1

Val

ue

Mo

rtga

ge

LT

V

Equit

y

Gro

wth

Cas

hfl

ow

RO

I (E

G)

RO

I

(Cas

hfl

ow

)

Page 16

1

2

3

4

5

Page 17

Page 18

1

2

3

4

5

Page 19

Page 20

1

2

3

4

5

Page 21

Portfolio Value Mortgage

2006

2012

2018

2024

2030

2036

Page 22

Portfolio Value Mortgage

2006

2012

2018

2024

2030

2036

Page 23

Portfolio Value Mortgage

2006

2012

2018

2024

2030

2036

Page 24

1

2

3

4

5

Page 25

Page 26

1

2

3

4

5

Page 27

1

2

3

4

5

Page 28

Page 29

1

2

3

4

5

Page 30

1

2

3

4

5

Page 31

Page 32

1

2

3

4

5

Page 33

Page 34

1

2

3

4

5

Page 35