18
FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3 Col. 4 FY2015 FY2016 (Col. 2 - Col. 1)(Col. 3 ÷ Col. 1) Final Tentative Initial Differences Growth/Loss Net State Aid Net State Aid Percentage Allocation Allocation County Name District Name 06/08/15 07/06/15 01 ADAIR C019 PEAVINE 714,069 $ 712,060 $ (2,009) $ -0.28% 01 ADAIR C022 MARYETTA 3,183,443 $ 3,170,486 $ (12,957) $ -0.41% 01 ADAIR C024 ROCKY MOUNTAIN 1,003,216 $ 998,691 $ (4,525) $ -0.45% 01 ADAIR C028 ZION 1,619,481 $ 1,639,416 $ 19,935 $ 1.23% 01 ADAIR C029 DAHLONEGAH 716,251 $ 662,643 $ (53,608) $ -7.48% 2013 01 ADAIR C032 GREASY 579,776 $ 570,880 $ (8,896) $ -1.53% 01 ADAIR I004 WATTS 1,343,014 $ 1,336,601 $ (6,413) $ -0.48% 2013 01 ADAIR I011 WESTVILLE 4,274,697 $ 4,111,558 $ (163,139) $ -3.82% 2013 01 ADAIR I025 STILWELL 5,534,509 $ 5,520,915 $ (13,594) $ -0.25% 01 ADAIR I030 CAVE SPRINGS 876,875 $ 870,854 $ (6,021) $ -0.69% 02 ALFALFA I001 BURLINGTON 21,962 $ 22,118 $ 156 $ 0.71% 1 1 2013 02 ALFALFA I046 CHEROKEE 176,187 $ 286,958 $ 110,771 $ 62.87% 1 02 ALFALFA I093 TIMBERLAKE 36,503 $ 214,401 $ 177,898 $ 487.35% 1 03 ATOKA C021 HARMONY 1,056,089 $ 1,009,100 $ (46,989) $ -4.45% 2013 03 ATOKA C022 LANE 1,444,472 $ 1,431,985 $ (12,487) $ -0.86% 03 ATOKA I007 STRINGTOWN 1,042,466 $ 1,057,142 $ 14,676 $ 1.41% 03 ATOKA I015 ATOKA 3,216,903 $ 3,174,622 $ (42,281) $ -1.31% 03 ATOKA I019 TUSHKA 1,549,614 $ 1,542,209 $ (7,405) $ -0.48% 03 ATOKA I026 CANEY 803,053 $ 835,778 $ 32,725 $ 4.08% 04 BEAVER I022 BEAVER 650,601 $ 618,654 $ (31,947) $ -4.91% 1 04 BEAVER I075 BALKO 26,463 $ 25,999 $ (464) $ -1.75% 1 1 2013 04 BEAVER I123 FORGAN 29,509 $ 5,107 $ (24,402) $ -82.69% 1 1 2013 04 BEAVER I128 TURPIN 606,063 $ 590,102 $ (15,961) $ -2.63% 1 05 BECKHAM I002 MERRITT 1,293,313 $ 1,103,162 $ (190,151) $ -14.70% 05 BECKHAM I006 ELK CITY 4,582,304 $ 4,210,524 $ (371,780) $ -8.11% 05 BECKHAM I031 SAYRE 184,981 $ 153,594 $ (31,387) $ -16.97% 1 05 BECKHAM I051 ERICK 964,859 $ 906,724 $ (58,135) $ -6.03% 2013 06 BLAINE I009 OKEENE 575,651 $ 617,276 $ 41,625 $ 7.23% 06 BLAINE I042 WATONGA 1,119,721 $ 1,103,459 $ (16,262) $ -1.45% 1 06 BLAINE I080 GEARY 481,819 $ 471,893 $ (9,926) $ -2.06% 1 06 BLAINE I105 CANTON 525,038 $ 518,308 $ (6,730) $ -1.28% 1 07 BRYAN I001 SILO 2,300,192 $ 2,246,760 $ (53,432) $ -2.32% 2013 07 BRYAN I002 ROCK CREEK 1,824,051 $ 1,775,358 $ (48,693) $ -2.67% 2013 07 BRYAN I003 ACHILLE 497,857 $ 448,872 $ (48,985) $ -9.84% 07 BRYAN I004 COLBERT 3,397,893 $ 3,377,047 $ (20,846) $ -0.61% 2013 07 BRYAN I005 CADDO 1,637,690 $ 1,547,635 $ (90,055) $ -5.50% 2013 07 BRYAN I040 BENNINGTON 318,967 $ 324,835 $ 5,868 $ 1.84% 07 BRYAN I048 CALERA 2,222,521 $ 2,224,519 $ 1,998 $ 0.09% 07 BRYAN I072 DURANT 12,522,093 $ 12,383,764 $ (138,329) $ -1.10% 08 CADDO I011 HYDRO-EAKLY 1,155,675 $ 1,152,658 $ (3,017) $ -0.26% 08 CADDO I012 LOOKEBA SICKLES 862,774 $ 816,628 $ (46,146) $ -5.35% 08 CADDO I020 ANADARKO 6,372,308 $ 6,120,013 $ (252,295) $ -3.96% 2013 08 CADDO I033 CARNEGIE 1,566,794 $ 1,550,766 $ (16,028) $ -1.02% 08 CADDO I056 BOONE-APACHE 1,344,912 $ 1,301,194 $ (43,718) $ -3.25% 08 CADDO I064 CYRIL 1,184,710 $ 1,169,015 $ (15,695) $ -1.32% 08 CADDO I086 GRACEMONT 406,906 $ 400,752 $ (6,154) $ -1.51% 08 CADDO I160 CEMENT 682,242 $ 669,371 $ (12,871) $ -1.89% 2013 08 CADDO I161 HINTON 1,244,942 $ 1,230,155 $ (14,787) $ -1.19% 2013 08 CADDO I167 FORT COBB-BROXTON 951,525 $ 930,026 $ (21,499) $ -2.26% 08 CADDO I168 BINGER-ONEY 851,225 $ 822,714 $ (28,511) $ -3.35% 09 CANADIAN C029 RIVERSIDE 50,512 $ 10,959 $ (39,553) $ -78.30% 1 1 2013 09 CANADIAN C031 BANNER 16,369 $ 16,116 $ (253) $ -1.55% 1 1 09 CANADIAN C070 DARLINGTON 294,913 $ 250,350 $ (44,563) $ -15.11% 2013 09 CANADIAN C162 MAPLE 16,013 $ 16,388 $ 375 $ 2.34% 1 1 09 CANADIAN I022 PIEDMONT 8,559,060 $ 8,363,114 $ (195,946) $ -2.29% 09 CANADIAN I027 YUKON 20,150,334 $ 20,055,258 $ (95,076) $ -0.47% 09 CANADIAN I034 EL RENO 8,616,198 $ 8,586,143 $ (30,055) $ -0.35% 09 CANADIAN I057 UNION CITY 733,856 $ 704,994 $ (28,862) $ -3.93% 09 CANADIAN I069 MUSTANG 25,627,473 $ 24,781,146 $ (846,327) $ -3.30% 09 CANADIAN I076 CALUMET 20,016 $ 19,766 $ (250) $ -1.25% 1 1 2013 10 CARTER C072 ZANEIS 971,301 $ 957,464 $ (13,837) $ -1.42% 10 CARTER I019 ARDMORE 7,972,686 $ 7,939,913 $ (32,773) $ -0.41% 10 CARTER I021 SPRINGER 111,497 $ 59,651 $ (51,846) $ -46.50% 1 2013 10 CARTER I027 PLAINVIEW 3,341,141 $ 3,358,762 $ 17,621 $ 0.53% 10 CARTER I032 LONE GROVE 3,819,985 $ 3,795,800 $ (24,185) $ -0.63% 2013 No Foundation No Salary Incent. Lost 2013 HiYear State Aid Section FY16 Initial Alloc. Comparisons (Web version).xlsx 1

FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

  • Upload
    others

  • View
    12

  • Download
    0

Embed Size (px)

Citation preview

Page 1: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Final

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1)(Col. 3 ÷ Col. 1)

Final Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 06/08/15 07/06/15

01 ADAIR C019 PEAVINE 714,069$ 712,060$ (2,009)$ -0.28%

01 ADAIR C022 MARYETTA 3,183,443$ 3,170,486$ (12,957)$ -0.41%

01 ADAIR C024 ROCKY MOUNTAIN 1,003,216$ 998,691$ (4,525)$ -0.45%

01 ADAIR C028 ZION 1,619,481$ 1,639,416$ 19,935$ 1.23%

01 ADAIR C029 DAHLONEGAH 716,251$ 662,643$ (53,608)$ -7.48% 2013

01 ADAIR C032 GREASY 579,776$ 570,880$ (8,896)$ -1.53%

01 ADAIR I004 WATTS 1,343,014$ 1,336,601$ (6,413)$ -0.48% 2013

01 ADAIR I011 WESTVILLE 4,274,697$ 4,111,558$ (163,139)$ -3.82% 2013

01 ADAIR I025 STILWELL 5,534,509$ 5,520,915$ (13,594)$ -0.25%

01 ADAIR I030 CAVE SPRINGS 876,875$ 870,854$ (6,021)$ -0.69%

02 ALFALFA I001 BURLINGTON 21,962$ 22,118$ 156$ 0.71% 1 1 2013

02 ALFALFA I046 CHEROKEE 176,187$ 286,958$ 110,771$ 62.87% 1

02 ALFALFA I093 TIMBERLAKE 36,503$ 214,401$ 177,898$ 487.35% 1

03 ATOKA C021 HARMONY 1,056,089$ 1,009,100$ (46,989)$ -4.45% 2013

03 ATOKA C022 LANE 1,444,472$ 1,431,985$ (12,487)$ -0.86%

03 ATOKA I007 STRINGTOWN 1,042,466$ 1,057,142$ 14,676$ 1.41%

03 ATOKA I015 ATOKA 3,216,903$ 3,174,622$ (42,281)$ -1.31%

03 ATOKA I019 TUSHKA 1,549,614$ 1,542,209$ (7,405)$ -0.48%

03 ATOKA I026 CANEY 803,053$ 835,778$ 32,725$ 4.08%

04 BEAVER I022 BEAVER 650,601$ 618,654$ (31,947)$ -4.91% 1

04 BEAVER I075 BALKO 26,463$ 25,999$ (464)$ -1.75% 1 1 2013

04 BEAVER I123 FORGAN 29,509$ 5,107$ (24,402)$ -82.69% 1 1 2013

04 BEAVER I128 TURPIN 606,063$ 590,102$ (15,961)$ -2.63% 1

05 BECKHAM I002 MERRITT 1,293,313$ 1,103,162$ (190,151)$ -14.70%

05 BECKHAM I006 ELK CITY 4,582,304$ 4,210,524$ (371,780)$ -8.11%

05 BECKHAM I031 SAYRE 184,981$ 153,594$ (31,387)$ -16.97% 1

05 BECKHAM I051 ERICK 964,859$ 906,724$ (58,135)$ -6.03% 2013

06 BLAINE I009 OKEENE 575,651$ 617,276$ 41,625$ 7.23%

06 BLAINE I042 WATONGA 1,119,721$ 1,103,459$ (16,262)$ -1.45% 1

06 BLAINE I080 GEARY 481,819$ 471,893$ (9,926)$ -2.06% 1

06 BLAINE I105 CANTON 525,038$ 518,308$ (6,730)$ -1.28% 1

07 BRYAN I001 SILO 2,300,192$ 2,246,760$ (53,432)$ -2.32% 2013

07 BRYAN I002 ROCK CREEK 1,824,051$ 1,775,358$ (48,693)$ -2.67% 2013

07 BRYAN I003 ACHILLE 497,857$ 448,872$ (48,985)$ -9.84%

07 BRYAN I004 COLBERT 3,397,893$ 3,377,047$ (20,846)$ -0.61% 2013

07 BRYAN I005 CADDO 1,637,690$ 1,547,635$ (90,055)$ -5.50% 2013

07 BRYAN I040 BENNINGTON 318,967$ 324,835$ 5,868$ 1.84%

07 BRYAN I048 CALERA 2,222,521$ 2,224,519$ 1,998$ 0.09%

07 BRYAN I072 DURANT 12,522,093$ 12,383,764$ (138,329)$ -1.10%

08 CADDO I011 HYDRO-EAKLY 1,155,675$ 1,152,658$ (3,017)$ -0.26%

08 CADDO I012 LOOKEBA SICKLES 862,774$ 816,628$ (46,146)$ -5.35%

08 CADDO I020 ANADARKO 6,372,308$ 6,120,013$ (252,295)$ -3.96% 2013

08 CADDO I033 CARNEGIE 1,566,794$ 1,550,766$ (16,028)$ -1.02%

08 CADDO I056 BOONE-APACHE 1,344,912$ 1,301,194$ (43,718)$ -3.25%

08 CADDO I064 CYRIL 1,184,710$ 1,169,015$ (15,695)$ -1.32%

08 CADDO I086 GRACEMONT 406,906$ 400,752$ (6,154)$ -1.51%

08 CADDO I160 CEMENT 682,242$ 669,371$ (12,871)$ -1.89% 2013

08 CADDO I161 HINTON 1,244,942$ 1,230,155$ (14,787)$ -1.19% 2013

08 CADDO I167 FORT COBB-BROXTON 951,525$ 930,026$ (21,499)$ -2.26%

08 CADDO I168 BINGER-ONEY 851,225$ 822,714$ (28,511)$ -3.35%

09 CANADIAN C029 RIVERSIDE 50,512$ 10,959$ (39,553)$ -78.30% 1 1 2013

09 CANADIAN C031 BANNER 16,369$ 16,116$ (253)$ -1.55% 1 1

09 CANADIAN C070 DARLINGTON 294,913$ 250,350$ (44,563)$ -15.11% 2013

09 CANADIAN C162 MAPLE 16,013$ 16,388$ 375$ 2.34% 1 1

09 CANADIAN I022 PIEDMONT 8,559,060$ 8,363,114$ (195,946)$ -2.29%

09 CANADIAN I027 YUKON 20,150,334$ 20,055,258$ (95,076)$ -0.47%

09 CANADIAN I034 EL RENO 8,616,198$ 8,586,143$ (30,055)$ -0.35%

09 CANADIAN I057 UNION CITY 733,856$ 704,994$ (28,862)$ -3.93%

09 CANADIAN I069 MUSTANG 25,627,473$ 24,781,146$ (846,327)$ -3.30%

09 CANADIAN I076 CALUMET 20,016$ 19,766$ (250)$ -1.25% 1 1 2013

10 CARTER C072 ZANEIS 971,301$ 957,464$ (13,837)$ -1.42%

10 CARTER I019 ARDMORE 7,972,686$ 7,939,913$ (32,773)$ -0.41%

10 CARTER I021 SPRINGER 111,497$ 59,651$ (51,846)$ -46.50% 1 2013

10 CARTER I027 PLAINVIEW 3,341,141$ 3,358,762$ 17,621$ 0.53%

10 CARTER I032 LONE GROVE 3,819,985$ 3,795,800$ (24,185)$ -0.63% 2013

No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 1

Page 2: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Final

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1)(Col. 3 ÷ Col. 1)

Final Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 06/08/15 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

10 CARTER I043 WILSON 1,371,497$ 1,351,156$ (20,341)$ -1.48% 2013

10 CARTER I055 HEALDTON 1,273,533$ 1,265,914$ (7,619)$ -0.60%

10 CARTER I074 FOX 233,982$ 214,328$ (19,654)$ -8.40% 1

10 CARTER I077 DICKSON 2,945,975$ 2,943,571$ (2,404)$ -0.08%

11 CHEROKEE C010 LOWREY 607,755$ 541,623$ (66,132)$ -10.88% 2013

11 CHEROKEE C014 NORWOOD 939,080$ 932,551$ (6,529)$ -0.70%

11 CHEROKEE C021 WOODALL 2,136,825$ 2,128,543$ (8,282)$ -0.39% 2013

11 CHEROKEE C026 SHADY GROVE 821,919$ 832,855$ 10,936$ 1.33%

11 CHEROKEE C031 PEGGS 1,191,572$ 1,095,652$ (95,920)$ -8.05% 2013

11 CHEROKEE C034 GRAND VIEW 2,677,287$ 2,630,676$ (46,611)$ -1.74%

11 CHEROKEE C044 BRIGGS 2,203,241$ 2,174,658$ (28,583)$ -1.30%

11 CHEROKEE C066 TENKILLER 1,507,610$ 1,522,284$ 14,674$ 0.97%

11 CHEROKEE I006 KEYS 2,632,552$ 2,624,591$ (7,961)$ -0.30%

11 CHEROKEE I016 HULBERT 2,229,040$ 2,215,173$ (13,867)$ -0.62%

11 CHEROKEE I035 TAHLEQUAH 12,776,344$ 12,524,033$ (252,311)$ -1.97% 2013

11 CHEROKEE T001 CHEROKEE IMMERSION CHARTER SCH 558,135$ 513,653$ (44,482)$ -7.97% 2013

12 CHOCTAW C003 GRANT 1,037,052$ 868,648$ (168,404)$ -16.24% 2013

12 CHOCTAW C021 SWINK 953,122$ 952,117$ (1,005)$ -0.11%

12 CHOCTAW I001 BOSWELL 1,590,422$ 1,529,738$ (60,684)$ -3.82% 2013

12 CHOCTAW I002 FORT TOWSON 1,303,565$ 1,284,263$ (19,302)$ -1.48%

12 CHOCTAW I004 SOPER 1,651,350$ 1,641,416$ (9,934)$ -0.60%

12 CHOCTAW I039 HUGO 4,053,720$ 4,087,846$ 34,126$ 0.84% 2013

13 CIMARRON I002 BOISE CITY 341,804$ 328,237$ (13,567)$ -3.97% 1

13 CIMARRON I010 FELT 339,134$ 345,355$ 6,221$ 1.83%

13 CIMARRON I011 KEYES 30,425$ 36,618$ 6,193$ 20.35% 1

14 CLEVELAND C016 ROBIN HILL 1,014,615$ 1,015,151$ 536$ 0.05%

14 CLEVELAND I002 MOORE 62,867,814$ 62,361,172$ (506,642)$ -0.81%

14 CLEVELAND I029 NORMAN 37,834,445$ 37,438,162$ (396,283)$ -1.05%

14 CLEVELAND I040 NOBLE 8,888,953$ 8,854,408$ (34,545)$ -0.39%

14 CLEVELAND I057 LEXINGTON 3,967,387$ 3,930,691$ (36,696)$ -0.92%

14 CLEVELAND I070 LITTLE AXE 4,707,514$ 4,540,498$ (167,016)$ -3.55%

15 COAL C004 COTTONWOOD 1,366,580$ 1,159,743$ (206,837)$ -15.14% 2013

15 COAL I001 COALGATE 840,455$ 823,151$ (17,304)$ -2.06% 1

15 COAL I002 TUPELO 599,263$ 541,512$ (57,751)$ -9.64%

16 COMANCHE C048 FLOWER MOUND 1,086,018$ 1,079,287$ (6,731)$ -0.62%

16 COMANCHE C049 BISHOP 1,930,636$ 1,916,088$ (14,548)$ -0.75%

16 COMANCHE I001 CACHE 3,817,520$ 3,769,874$ (47,646)$ -1.25%

16 COMANCHE I002 INDIAHOMA 833,962$ 826,945$ (7,017)$ -0.84%

16 COMANCHE I003 STERLING 1,482,991$ 1,451,200$ (31,791)$ -2.14% 2013

16 COMANCHE I004 GERONIMO 953,526$ 939,658$ (13,868)$ -1.45%

16 COMANCHE I008 LAWTON 52,284,649$ 51,583,752$ (700,897)$ -1.34% 2013

16 COMANCHE I009 FLETCHER 1,449,319$ 1,410,006$ (39,313)$ -2.71%

16 COMANCHE I016 ELGIN 6,218,500$ 6,249,544$ 31,044$ 0.50%

16 COMANCHE I132 CHATTANOOGA 1,041,923$ 878,053$ (163,870)$ -15.73% 2013

17 COTTON I001 WALTERS 2,075,294$ 2,047,376$ (27,918)$ -1.35%

17 COTTON I101 TEMPLE 517,187$ 482,561$ (34,626)$ -6.70% 2013

17 COTTON I333 BIG PASTURE 774,597$ 766,912$ (7,685)$ -0.99%

18 CRAIG C001 WHITE OAK 28,999$ 34,352$ 5,353$ 18.46% 1

18 CRAIG I006 KETCHUM 959,794$ 943,780$ (16,014)$ -1.67%

18 CRAIG I017 WELCH 1,527,917$ 1,354,501$ (173,416)$ -11.35% 2013

18 CRAIG I020 BLUEJACKET 685,006$ 553,497$ (131,509)$ -19.20% 2013

18 CRAIG I065 VINITA 5,640,612$ 5,577,626$ (62,986)$ -1.12%

19 CREEK C008 LONE STAR 3,263,328$ 3,241,647$ (21,681)$ -0.66%

19 CREEK C012 GYPSY 434,520$ 429,039$ (5,481)$ -1.26%

19 CREEK C034 PRETTY WATER 1,040,645$ 1,052,017$ 11,372$ 1.09%

19 CREEK C035 ALLEN-BOWDEN 1,205,095$ 1,173,606$ (31,489)$ -2.61%

19 CREEK I002 BRISTOW 6,014,341$ 5,948,022$ (66,319)$ -1.10%

19 CREEK I003 MANNFORD 5,133,737$ 5,145,769$ 12,032$ 0.23%

19 CREEK I005 MOUNDS 2,008,373$ 1,881,962$ (126,411)$ -6.29% 2013

19 CREEK I017 OLIVE 1,102,836$ 1,098,658$ (4,178)$ -0.38% 2013

19 CREEK I018 KIEFER 1,961,367$ 1,926,959$ (34,408)$ -1.75%

19 CREEK I020 OILTON 1,092,267$ 1,026,159$ (66,108)$ -6.05% 2013

19 CREEK I021 DEPEW 872,163$ 746,028$ (126,135)$ -14.46% 2013

19 CREEK I031 KELLYVILLE 3,700,952$ 3,448,025$ (252,927)$ -6.83% 2013

19 CREEK I033 SAPULPA 11,458,749$ 11,268,520$ (190,229)$ -1.66%

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 2

Page 3: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Final

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1)(Col. 3 ÷ Col. 1)

Final Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 06/08/15 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

19 CREEK I039 DRUMRIGHT 2,022,914$ 1,997,784$ (25,130)$ -1.24% 2013

20 CUSTER I005 ARAPAHO-BUTLER 950,718$ 926,589$ (24,129)$ -2.54%

20 CUSTER I007 THOMAS-FAY-CUSTER UNIFIED DIST 835,036$ 834,160$ (876)$ -0.10%

20 CUSTER I026 WEATHERFORD 5,369,535$ 5,267,591$ (101,944)$ -1.90%

20 CUSTER I099 CLINTON 7,563,287$ 7,559,192$ (4,095)$ -0.05%

21 DELAWARE C006 CLEORA 8,099$ 11,190$ 3,091$ 38.17% 1 1

21 DELAWARE C014 LEACH 659,601$ 637,485$ (22,116)$ -3.35% 2013

21 DELAWARE C030 KENWOOD 592,523$ 502,495$ (90,028)$ -15.19% 2013

21 DELAWARE C034 MOSELEY 823,035$ 786,171$ (36,864)$ -4.48% 2013

21 DELAWARE I001 JAY 5,930,531$ 5,889,835$ (40,696)$ -0.69%

21 DELAWARE I002 GROVE 3,861,069$ 3,814,372$ (46,697)$ -1.21%

21 DELAWARE I003 KANSAS 3,694,405$ 3,670,591$ (23,814)$ -0.64% 2013

21 DELAWARE I004 COLCORD 2,340,529$ 2,309,267$ (31,262)$ -1.34% 2013

21 DELAWARE I005 OAKS-MISSION 915,157$ 935,536$ 20,379$ 2.23%

22 DEWEY I005 VICI 663,841$ 649,389$ (14,452)$ -2.18% 1

22 DEWEY I008 SEILING 305,128$ 283,100$ (22,028)$ -7.22% 1

22 DEWEY I010 TALOGA 2,925$ 4,178$ 1,253$ 42.84% 1 1

23 ELLIS I002 FARGO 19,491$ 19,460$ (31)$ -0.16% 1 1

23 ELLIS I003 ARNETT 20,350$ 165,200$ 144,850$ 711.79% 1

23 ELLIS I039 GAGE 45,396$ 54,244$ 8,848$ 19.49% 1 2013

23 ELLIS I042 SHATTUCK 546,613$ 534,818$ (11,795)$ -2.16% 1

24 GARFIELD I001 WAUKOMIS 1,009,105$ 974,597$ (34,508)$ -3.42%

24 GARFIELD I018 KREMLIN-HILLSDALE 285,679$ 208,784$ (76,895)$ -26.92% 2013

24 GARFIELD I042 CHISHOLM 2,127,567$ 2,068,369$ (59,198)$ -2.78%

24 GARFIELD I047 GARBER 874,473$ 842,973$ (31,500)$ -3.60%

24 GARFIELD I056 PIONEER-PLEASANT VALE 422,832$ 383,203$ (39,629)$ -9.37%

24 GARFIELD I057 ENID 25,538,510$ 24,782,917$ (755,593)$ -2.96%

24 GARFIELD I085 DRUMMOND 1,002,058$ 980,762$ (21,296)$ -2.13%

24 GARFIELD I094 COVINGTON-DOUGLAS 574,458$ 549,156$ (25,302)$ -4.40%

25 GARVIN C016 WHITEBEAD 1,515,302$ 1,484,594$ (30,708)$ -2.03%

25 GARVIN I002 STRATFORD 2,247,551$ 2,127,263$ (120,288)$ -5.35%

25 GARVIN I005 PAOLI 808,210$ 753,568$ (54,642)$ -6.76%

25 GARVIN I007 MAYSVILLE 722,131$ 647,716$ (74,415)$ -10.30% 2013

25 GARVIN I009 LINDSAY 2,451,427$ 2,246,000$ (205,427)$ -8.38%

25 GARVIN I018 PAULS VALLEY 3,720,041$ 3,515,519$ (204,522)$ -5.50%

25 GARVIN I038 WYNNEWOOD 114,514$ 43,347$ (71,167)$ -62.15% 1 1

25 GARVIN I072 ELMORE CITY-PERNELL 923,393$ 816,721$ (106,672)$ -11.55%

26 GRADY C037 FRIEND 832,388$ 846,719$ 14,331$ 1.72%

26 GRADY C096 MIDDLEBERG 385,897$ 366,574$ (19,323)$ -5.01%

26 GRADY C131 PIONEER 1,350,698$ 1,324,322$ (26,376)$ -1.95%

26 GRADY I001 CHICKASHA 6,937,766$ 6,329,897$ (607,869)$ -8.76%

26 GRADY I002 MINCO 429,035$ 397,752$ (31,283)$ -7.29% 1

26 GRADY I051 NINNEKAH 1,224,980$ 1,102,096$ (122,884)$ -10.03%

26 GRADY I056 ALEX 289,037$ 284,656$ (4,381)$ -1.52% 1

26 GRADY I068 RUSH SPRINGS 1,232,397$ 1,083,069$ (149,328)$ -12.12% 2013

26 GRADY I095 BRIDGE CREEK 4,204,985$ 3,902,000$ (302,985)$ -7.21%

26 GRADY I097 TUTTLE 3,878,496$ 3,580,283$ (298,213)$ -7.69%

26 GRADY I099 VERDEN 545,059$ 468,709$ (76,350)$ -14.01% 2013

26 GRADY I128 AMBER-POCASSET 604,161$ 553,926$ (50,235)$ -8.31% 1

27 GRANT I054 MEDFORD 19,499$ 18,803$ (696)$ -3.57% 1 1 2013

27 GRANT I090 POND CREEK-HUNTER 23,456$ 23,109$ (347)$ -1.48% 1 1

27 GRANT I095 DEER CREEK-LAMONT 142,278$ 142,269$ (9)$ -0.01% 1

28 GREER I001 MANGUM 3,104,880$ 2,895,964$ (208,916)$ -6.73%

28 GREER I003 GRANITE 1,024,132$ 1,021,218$ (2,914)$ -0.28%

29 HARMON I066 HOLLIS 2,196,331$ 2,147,825$ (48,506)$ -2.21% 2013

30 HARPER I001 LAVERNE 572,715$ 568,876$ (3,839)$ -0.67% 1

30 HARPER I004 BUFFALO 545,780$ 548,931$ 3,151$ 0.58%

31 HASKELL C010 WHITEFIELD 556,478$ 552,929$ (3,549)$ -0.64% 2013

31 HASKELL I013 KINTA 570,537$ 568,154$ (2,383)$ -0.42%

31 HASKELL I020 STIGLER 4,834,767$ 4,755,809$ (78,958)$ -1.63%

31 HASKELL I037 MCCURTAIN 1,026,478$ 1,021,337$ (5,141)$ -0.50%

31 HASKELL I043 KEOTA 1,729,865$ 1,609,750$ (120,115)$ -6.94% 2013

32 HUGHES I001 MOSS 766,788$ 744,347$ (22,441)$ -2.93%

32 HUGHES I005 WETUMKA 1,485,416$ 1,482,873$ (2,543)$ -0.17%

32 HUGHES I035 HOLDENVILLE 3,076,042$ 3,031,547$ (44,495)$ -1.45% 2013

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 3

Page 4: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Final

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1)(Col. 3 ÷ Col. 1)

Final Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 06/08/15 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

32 HUGHES I048 CALVIN 17,028$ 16,854$ (174)$ -1.02% 1 1

32 HUGHES I054 STUART 115,780$ 107,705$ (8,075)$ -6.97% 1

33 JACKSON I001 NAVAJO 1,463,798$ 1,462,917$ (881)$ -0.06%

33 JACKSON I014 DUKE 563,246$ 507,863$ (55,383)$ -9.83% 2013

33 JACKSON I018 ALTUS 12,533,290$ 11,983,608$ (549,682)$ -4.39% 2013

33 JACKSON I025 ELDORADO 308,684$ 236,141$ (72,543)$ -23.50% 2013

33 JACKSON I035 OLUSTEE 656,752$ 645,060$ (11,692)$ -1.78%

33 JACKSON I054 BLAIR 1,225,009$ 1,085,909$ (139,100)$ -11.36% 2013

34 JEFFERSON C003 TERRAL 388,983$ 394,911$ 5,928$ 1.52%

34 JEFFERSON I001 RYAN 1,215,321$ 1,218,786$ 3,465$ 0.29%

34 JEFFERSON I014 RINGLING 1,762,889$ 1,770,608$ 7,719$ 0.44%

34 JEFFERSON I023 WAURIKA 1,514,908$ 1,610,345$ 95,437$ 6.30%

35 JOHNSTON C007 MANNSVILLE 380,061$ 326,847$ (53,214)$ -14.00% 2013

35 JOHNSTON C010 RAVIA 363,317$ 370,733$ 7,416$ 2.04%

35 JOHNSTON I002 MILL CREEK 132,949$ 140,193$ 7,244$ 5.45%

35 JOHNSTON I020 TISHOMINGO 3,124,050$ 3,000,529$ (123,521)$ -3.95% 2013

35 JOHNSTON I029 MILBURN 559,285$ 519,874$ (39,411)$ -7.05% 2013

35 JOHNSTON I035 COLEMAN 702,244$ 654,660$ (47,584)$ -6.78% 2013

35 JOHNSTON I037 WAPANUCKA 928,456$ 837,578$ (90,878)$ -9.79% 2013

36 KAY C027 PECKHAM 220,823$ 215,246$ (5,577)$ -2.53%

36 KAY C050 KILDARE 11,579$ 11,284$ (295)$ -2.55% 1 1

36 KAY I045 BLACKWELL 4,173,998$ 4,130,620$ (43,378)$ -1.04%

36 KAY I071 PONCA CITY 12,785,854$ 12,494,662$ (291,192)$ -2.28%

36 KAY I087 TONKAWA 1,956,376$ 1,884,626$ (71,750)$ -3.67%

36 KAY I125 NEWKIRK 2,538,181$ 2,481,554$ (56,627)$ -2.23%

37 KINGFISHER I002 DOVER 396,073$ 330,968$ (65,105)$ -16.44% 2013

37 KINGFISHER I003 LOMEGA 630,765$ 578,035$ (52,730)$ -8.36%

37 KINGFISHER I007 KINGFISHER 3,259,297$ 2,835,208$ (424,089)$ -13.01% 2013

37 KINGFISHER I016 HENNESSEY 2,368,357$ 2,121,210$ (247,147)$ -10.44%

37 KINGFISHER I089 CASHION 167,914$ 161,355$ (6,559)$ -3.91% 1

37 KINGFISHER I105 OKARCHE 99,557$ 101,763$ 2,206$ 2.22% 1

38 KIOWA I001 HOBART 2,500,475$ 2,470,887$ (29,588)$ -1.18%

38 KIOWA I002 LONE WOLF 161,244$ 153,979$ (7,265)$ -4.51%

38 KIOWA I003 MOUNTAIN VIEW-GOTEBO 495,031$ 481,798$ (13,233)$ -2.67%

38 KIOWA I004 SNYDER 1,798,343$ 1,551,414$ (246,929)$ -13.73% 2013

39 LATIMER I001 WILBURTON 2,442,758$ 2,614,015$ 171,257$ 7.01%

39 LATIMER I002 RED OAK 695,703$ 721,887$ 26,184$ 3.76%

39 LATIMER I003 BUFFALO VALLEY 511,795$ 543,261$ 31,466$ 6.15%

39 LATIMER I004 PANOLA 461,371$ 461,032$ (339)$ -0.07% 2013

40 LE FLORE C004 SHADY POINT 578,647$ 573,360$ (5,287)$ -0.91%

40 LE FLORE C011 MONROE 429,462$ 405,637$ (23,825)$ -5.55% 2013

40 LE FLORE C014 HODGEN 1,307,600$ 1,149,830$ (157,770)$ -12.07% 2013

40 LE FLORE C039 FANSHAWE 213,524$ 211,837$ (1,687)$ -0.79%

40 LE FLORE I002 SPIRO 3,701,583$ 3,505,134$ (196,449)$ -5.31% 2013

40 LE FLORE I003 HEAVENER 4,180,920$ 4,143,763$ (37,157)$ -0.89% 2013

40 LE FLORE I007 POCOLA 2,652,285$ 2,652,382$ 97$ 0.00%

40 LE FLORE I016 LE FLORE 874,397$ 803,090$ (71,307)$ -8.15% 2013

40 LE FLORE I017 CAMERON 1,005,745$ 982,154$ (23,591)$ -2.35% 2013

40 LE FLORE I020 PANAMA 2,435,911$ 2,414,594$ (21,317)$ -0.88%

40 LE FLORE I026 BOKOSHE 801,329$ 797,821$ (3,508)$ -0.44%

40 LE FLORE I029 POTEAU 8,437,145$ 8,339,700$ (97,445)$ -1.15%

40 LE FLORE I049 WISTER 2,300,783$ 2,290,004$ (10,779)$ -0.47%

40 LE FLORE I052 TALIHINA 2,585,904$ 2,540,565$ (45,339)$ -1.75% 2013

40 LE FLORE I062 WHITESBORO 1,278,375$ 1,273,189$ (5,186)$ -0.41%

40 LE FLORE I067 HOWE 2,262,497$ 2,277,359$ 14,862$ 0.66%

40 LE FLORE I091 ARKOMA 1,575,817$ 1,556,636$ (19,181)$ -1.22%

41 LINCOLN C005 WHITE ROCK 465,659$ 464,376$ (1,283)$ -0.28%

41 LINCOLN I001 CHANDLER 3,299,055$ 3,221,976$ (77,079)$ -2.34%

41 LINCOLN I003 DAVENPORT 1,046,767$ 1,017,711$ (29,056)$ -2.78%

41 LINCOLN I004 WELLSTON 1,947,363$ 1,911,461$ (35,902)$ -1.84%

41 LINCOLN I054 STROUD 51,039$ 51,500$ 461$ 0.90% 1 1

41 LINCOLN I095 MEEKER 2,670,087$ 2,571,138$ (98,949)$ -3.71% 2013

41 LINCOLN I103 PRAGUE 2,973,810$ 2,948,356$ (25,454)$ -0.86% 2013

41 LINCOLN I105 CARNEY 742,205$ 681,485$ (60,720)$ -8.18% 2013

41 LINCOLN I134 AGRA 1,581,583$ 1,521,696$ (59,887)$ -3.79% 2013

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 4

Page 5: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Final

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1)(Col. 3 ÷ Col. 1)

Final Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 06/08/15 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

42 LOGAN I001 GUTHRIE 9,023,104$ 8,173,300$ (849,804)$ -9.42%

42 LOGAN I002 CRESCENT 1,739,118$ 1,564,428$ (174,690)$ -10.04%

42 LOGAN I003 MULHALL-ORLANDO 225,629$ 162,930$ (62,699)$ -27.79% 1 2013

42 LOGAN I014 COYLE 551,572$ 451,490$ (100,082)$ -18.14% 1 2013

43 LOVE C003 GREENVILLE 524,880$ 503,599$ (21,281)$ -4.05%

43 LOVE I004 THACKERVILLE 366,614$ 353,021$ (13,593)$ -3.71%

43 LOVE I005 TURNER 874,995$ 821,067$ (53,928)$ -6.16%

43 LOVE I016 MARIETTA 3,150,601$ 3,260,324$ 109,723$ 3.48%

44 MAJOR I001 RINGWOOD 670,169$ 641,087$ (29,082)$ -4.34% 1

44 MAJOR I004 ALINE-CLEO 152,840$ 155,542$ 2,702$ 1.77% 1

44 MAJOR I084 FAIRVIEW 1,673,600$ 1,618,148$ (55,452)$ -3.31%

44 MAJOR I092 CIMARRON 312,280$ 307,136$ (5,144)$ -1.65% 1

45 MARSHALL I002 MADILL 5,400,378$ 5,278,786$ (121,592)$ -2.25%

45 MARSHALL I003 KINGSTON 2,900,899$ 2,872,983$ (27,916)$ -0.96%

46 MAYES C021 SPAVINAW 318,599$ 322,657$ 4,058$ 1.27%

46 MAYES C035 WICKLIFFE 673,410$ 669,364$ (4,046)$ -0.60%

46 MAYES C043 OSAGE 349,404$ 347,324$ (2,080)$ -0.60%

46 MAYES I001 PRYOR 3,645,792$ 3,525,773$ (120,019)$ -3.29%

46 MAYES I002 ADAIR 3,149,218$ 3,089,166$ (60,052)$ -1.91%

46 MAYES I016 SALINA 2,911,642$ 2,901,623$ (10,019)$ -0.34% 2013

46 MAYES I017 LOCUST GROVE 5,763,884$ 5,656,533$ (107,351)$ -1.86% 2013

46 MAYES I032 CHOUTEAU-MAZIE 1,388,659$ 1,367,704$ (20,955)$ -1.51% 1

47 MCCLAIN I001 NEWCASTLE 4,318,888$ 4,281,346$ (37,542)$ -0.87%

47 MCCLAIN I002 DIBBLE 2,154,306$ 2,153,512$ (794)$ -0.04%

47 MCCLAIN I005 WASHINGTON 2,716,342$ 2,684,130$ (32,212)$ -1.19%

47 MCCLAIN I010 WAYNE 1,780,214$ 1,752,924$ (27,290)$ -1.53%

47 MCCLAIN I015 PURCELL 4,728,350$ 4,744,537$ 16,187$ 0.34%

47 MCCLAIN I029 BLANCHARD 5,913,192$ 5,968,509$ 55,317$ 0.94%

48 MCCURTAIN C001 FOREST GROVE 768,998$ 724,953$ (44,045)$ -5.73% 2013

48 MCCURTAIN C009 LUKFATA 1,523,331$ 1,500,829$ (22,502)$ -1.48%

48 MCCURTAIN C023 GLOVER 399,600$ 394,916$ (4,684)$ -1.17%

48 MCCURTAIN C037 DENISON 1,134,537$ 1,115,297$ (19,240)$ -1.70% 2013

48 MCCURTAIN C072 HOLLY CREEK 1,165,651$ 1,113,485$ (52,166)$ -4.48%

48 MCCURTAIN I005 IDABEL 4,727,589$ 4,664,486$ (63,103)$ -1.33%

48 MCCURTAIN I006 HAWORTH 2,923,866$ 2,909,762$ (14,104)$ -0.48%

48 MCCURTAIN I011 VALLIANT 1,947,874$ 1,904,781$ (43,093)$ -2.21% 2013

48 MCCURTAIN I013 EAGLETOWN 1,209,027$ 1,183,032$ (25,995)$ -2.15% 2013

48 MCCURTAIN I014 SMITHVILLE 1,534,467$ 1,524,478$ (9,989)$ -0.65%

48 MCCURTAIN I039 WRIGHT CITY 1,850,226$ 1,839,582$ (10,644)$ -0.58%

48 MCCURTAIN I071 BATTIEST 1,340,347$ 1,342,415$ 2,068$ 0.15%

48 MCCURTAIN I074 BROKEN BOW 5,731,549$ 5,713,428$ (18,121)$ -0.32%

49 MCINTOSH C003 RYAL 440,739$ 416,803$ (23,936)$ -5.43%

49 MCINTOSH C016 STIDHAM 528,462$ 528,736$ 274$ 0.05%

49 MCINTOSH I001 EUFAULA 4,114,346$ 3,976,522$ (137,824)$ -3.35%

49 MCINTOSH I019 CHECOTAH 5,092,626$ 4,994,521$ (98,105)$ -1.93% 2013

49 MCINTOSH I027 MIDWAY 941,484$ 931,078$ (10,406)$ -1.11%

49 MCINTOSH I064 HANNA 289,406$ 290,659$ 1,253$ 0.43%

50 MURRAY I001 SULPHUR 5,273,009$ 5,244,394$ (28,615)$ -0.54%

50 MURRAY I010 DAVIS 3,189,255$ 3,136,670$ (52,585)$ -1.65% 2013

51 MUSKOGEE C009 WAINWRIGHT 613,786$ 613,576$ (210)$ -0.03%

51 MUSKOGEE I002 HASKELL 2,946,038$ 2,910,711$ (35,327)$ -1.20% 2013

51 MUSKOGEE I003 FORT GIBSON 3,541,470$ 3,486,055$ (55,415)$ -1.56%

51 MUSKOGEE I006 WEBBERS FALLS 995,096$ 884,237$ (110,859)$ -11.14% 2013

51 MUSKOGEE I008 OKTAHA 2,995,360$ 2,988,975$ (6,385)$ -0.21%

51 MUSKOGEE I020 MUSKOGEE 17,306,537$ 16,561,180$ (745,357)$ -4.31% 2013

51 MUSKOGEE I029 HILLDALE 6,325,926$ 6,251,748$ (74,178)$ -1.17%

51 MUSKOGEE I046 BRAGGS 676,859$ 679,220$ 2,361$ 0.35%

51 MUSKOGEE I074 WARNER 2,795,834$ 2,760,665$ (35,169)$ -1.26%

51 MUSKOGEE I088 PORUM 2,003,405$ 1,993,296$ (10,109)$ -0.50%

52 NOBLE I001 PERRY 1,846,596$ 1,811,100$ (35,496)$ -1.92%

52 NOBLE I002 BILLINGS 1,161$ 1,161$ -$ 0.00% 1 1 2013

52 NOBLE I004 FRONTIER 31,525$ 43,607$ 12,082$ 38.33% 1 1

52 NOBLE I006 MORRISON 796,257$ 714,032$ (82,225)$ -10.33%

53 NOWATA I003 OKLAHOMA UNION 2,604,894$ 2,595,365$ (9,529)$ -0.37%

53 NOWATA I040 NOWATA 2,918,320$ 2,931,368$ 13,048$ 0.45%

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 5

Page 6: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Final

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1)(Col. 3 ÷ Col. 1)

Final Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 06/08/15 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

53 NOWATA I051 SOUTH COFFEYVILLE 959,979$ 940,265$ (19,714)$ -2.05%

54 OKFUSKEE C029 BEARDEN 402,311$ 374,255$ (28,056)$ -6.97% 2013

54 OKFUSKEE I002 MASON 1,076,142$ 1,054,493$ (21,649)$ -2.01% 2013

54 OKFUSKEE I014 PADEN 430,663$ 421,330$ (9,333)$ -2.17%

54 OKFUSKEE I026 OKEMAH 3,054,192$ 3,024,225$ (29,967)$ -0.98%

54 OKFUSKEE I031 WELEETKA 1,415,134$ 1,414,893$ (241)$ -0.02%

54 OKFUSKEE I054 GRAHAM-DUSTIN 296,996$ 342,932$ 45,936$ 15.47% 1

55 OKLAHOMA C029 OAKDALE 19,632$ 19,403$ (229)$ -1.17% 1 1

55 OKLAHOMA C074 CRUTCHO 1,359,790$ 1,411,741$ 51,951$ 3.82%

55 OKLAHOMA E001 OKC CHARTER: INDEPENDENCE MS 1,471,125$ 1,462,968$ (8,157)$ -0.55%

55 OKLAHOMA E002 OKC CHARTER: SEEWORTH ACADEMY 2,645,506$ 2,552,863$ (92,643)$ -3.50% 2013

55 OKLAHOMA E003 OKC CHARTER: HUPFELD/W VILLAGE 1,644,169$ 1,647,553$ 3,384$ 0.21%

55 OKLAHOMA E005 OKC CHARTER: DOVE SCIENCE ACAD 2,564,325$ 2,551,137$ (13,188)$ -0.51%

55 OKLAHOMA E007 OKC CHARTER: SANTA FE SOUTH HS 3,309,699$ 3,344,009$ 34,310$ 1.04%

55 OKLAHOMA E008 OKC CHARTER: HARDING CHARTER 2,210,546$ 2,203,494$ (7,052)$ -0.32%

55 OKLAHOMA E010 OKC CHARTER: HARDING FINE ARTS 1,644,423$ 1,623,826$ (20,597)$ -1.25%

55 OKLAHOMA E011 OKC CHARTER: SANTA FE SOUTH MS 2,028,844$ 2,017,883$ (10,961)$ -0.54%

55 OKLAHOMA E012 OKC CHARTER: KIPP REACH COLL. 1,281,378$ 1,260,115$ (21,263)$ -1.66%

55 OKLAHOMA E013 OKC CHARTER: DOVE SCIENCE ES 1,483,981$ 1,481,728$ (2,253)$ -0.15%

55 OKLAHOMA E016 OKC CHARTER: HARPER ACADEMY 523,224$ 540,898$ 17,674$ 3.38%

55 OKLAHOMA G001 SANTA FE SOUTH ES (CHARTER) 2,606,821$ 2,604,949$ (1,872)$ -0.07%

55 OKLAHOMA G003 ALEXIS RAINBOW (CHARTER) 301,398$ 296,254$ (5,144)$ -1.71%

55 OKLAHOMA G004 ASTEC CHARTERS 4,416,233$ 4,373,158$ (43,075)$ -0.98%

55 OKLAHOMA G007 JOHN W REX CHARTER ELEMENTARY 1,469,648$ 1,427,232$ (42,416)$ -2.89%

55 OKLAHOMA I001 PUTNAM CITY 49,682,586$ 49,030,893$ (651,693)$ -1.31%

55 OKLAHOMA I003 LUTHER 646,737$ 558,323$ (88,414)$ -13.67%

55 OKLAHOMA I004 CHOCTAW-NICOMA PARK 13,768,555$ 13,550,044$ (218,511)$ -1.59%

55 OKLAHOMA I006 DEER CREEK 9,546,585$ 9,617,128$ 70,543$ 0.74%

55 OKLAHOMA I007 HARRAH 5,656,887$ 5,633,406$ (23,481)$ -0.42%

55 OKLAHOMA I009 JONES 3,001,628$ 2,952,561$ (49,067)$ -1.63% 2013

55 OKLAHOMA I012 EDMOND 33,206,161$ 32,853,562$ (352,599)$ -1.06%

55 OKLAHOMA I037 MILLWOOD 2,739,065$ 2,684,491$ (54,574)$ -1.99%

55 OKLAHOMA I041 WESTERN HEIGHTS 6,816,582$ 6,577,249$ (239,333)$ -3.51%

55 OKLAHOMA I052 MIDWEST CITY-DEL CITY 41,510,381$ 41,119,300$ (391,081)$ -0.94%

55 OKLAHOMA I053 CROOKED OAK 3,854,815$ 3,785,132$ (69,683)$ -1.81%

55 OKLAHOMA I088 BETHANY 7,567,901$ 7,526,256$ (41,645)$ -0.55%

55 OKLAHOMA I089 OKLAHOMA CITY 108,702,121$ 108,060,912$ (641,209)$ -0.59%

56 OKMULGEE C011 TWIN HILLS 1,565,985$ 1,559,074$ (6,911)$ -0.44%

56 OKMULGEE I001 OKMULGEE 4,976,983$ 4,918,106$ (58,877)$ -1.18%

56 OKMULGEE I002 HENRYETTA 4,769,261$ 4,744,794$ (24,467)$ -0.51%

56 OKMULGEE I003 MORRIS 3,786,649$ 3,750,260$ (36,389)$ -0.96%

56 OKMULGEE I004 BEGGS 3,948,297$ 3,872,683$ (75,614)$ -1.92% 2013

56 OKMULGEE I005 PRESTON 2,015,671$ 2,023,870$ 8,199$ 0.41%

56 OKMULGEE I006 SCHULTER 672,476$ 569,956$ (102,520)$ -15.25% 2013

56 OKMULGEE I007 WILSON 1,123,414$ 959,047$ (164,367)$ -14.63% 2013

56 OKMULGEE I008 DEWAR 1,715,283$ 1,584,959$ (130,324)$ -7.60% 2013

57 OSAGE C003 OSAGE HILLS 337,046$ 324,241$ (12,805)$ -3.80%

57 OSAGE C007 BOWRING 317,443$ 312,162$ (5,281)$ -1.66%

57 OSAGE C035 AVANT 108,247$ 107,232$ (1,015)$ -0.94%

57 OSAGE C052 ANDERSON 649,188$ 624,158$ (25,030)$ -3.86% 2013

57 OSAGE C077 MCCORD 851,086$ 817,721$ (33,365)$ -3.92%

57 OSAGE I002 PAWHUSKA 1,991,281$ 2,119,832$ 128,551$ 6.46% 2013

57 OSAGE I011 SHIDLER 693,594$ 653,393$ (40,201)$ -5.80% 2013

57 OSAGE I029 BARNSDALL 912,058$ 980,473$ 68,415$ 7.50%

57 OSAGE I030 WYNONA 250,738$ 267,584$ 16,846$ 6.72%

57 OSAGE I038 HOMINY 1,392,941$ 1,485,297$ 92,356$ 6.63%

57 OSAGE I050 PRUE 725,594$ 787,401$ 61,807$ 8.52%

57 OSAGE I090 WOODLAND 1,429,669$ 1,520,545$ 90,876$ 6.36%

58 OTTAWA C010 TURKEY FORD 355,483$ 287,295$ (68,188)$ -19.18% 2013

58 OTTAWA I001 WYANDOTTE 2,736,199$ 2,677,261$ (58,938)$ -2.15% 2013

58 OTTAWA I014 QUAPAW 2,024,039$ 1,924,939$ (99,100)$ -4.90% 2013

58 OTTAWA I018 COMMERCE 3,250,244$ 3,227,091$ (23,153)$ -0.71%

58 OTTAWA I023 MIAMI 8,888,217$ 8,835,690$ (52,527)$ -0.59%

58 OTTAWA I026 AFTON 2,137,999$ 2,115,911$ (22,088)$ -1.03%

58 OTTAWA I031 FAIRLAND 2,117,677$ 2,157,898$ 40,221$ 1.90%

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 6

Page 7: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Final

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1)(Col. 3 ÷ Col. 1)

Final Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 06/08/15 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

59 PAWNEE C002 JENNINGS 875,196$ 845,343$ (29,853)$ -3.41%

59 PAWNEE I001 PAWNEE 2,055,550$ 2,030,763$ (24,787)$ -1.21%

59 PAWNEE I006 CLEVELAND 4,897,510$ 4,729,490$ (168,020)$ -3.43% 2013

60 PAYNE C104 OAK GROVE 696,920$ 662,200$ (34,720)$ -4.98%

60 PAYNE I003 RIPLEY 1,025,813$ 940,874$ (84,939)$ -8.28% 2013

60 PAYNE I016 STILLWATER 12,426,298$ 12,108,738$ (317,560)$ -2.56%

60 PAYNE I056 PERKINS-TRYON 3,924,081$ 3,724,749$ (199,332)$ -5.08%

60 PAYNE I067 CUSHING 372,113$ 292,118$ (79,995)$ -21.50% 1

60 PAYNE I101 GLENCOE 735,762$ 696,271$ (39,491)$ -5.37%

60 PAYNE I103 YALE 1,283,620$ 1,238,060$ (45,560)$ -3.55%

61 PITTSBURG C009 KREBS 980,879$ 965,923$ (14,956)$ -1.52%

61 PITTSBURG C029 FRINK-CHAMBERS 1,097,081$ 1,093,658$ (3,423)$ -0.31%

61 PITTSBURG C056 TANNEHILL 625,158$ 613,362$ (11,796)$ -1.89%

61 PITTSBURG C088 HAYWOOD 397,263$ 429,905$ 32,642$ 8.22%

61 PITTSBURG I001 HARTSHORNE 2,691,428$ 2,635,226$ (56,202)$ -2.09%

61 PITTSBURG I002 CANADIAN 1,132,144$ 1,120,233$ (11,911)$ -1.05%

61 PITTSBURG I011 HAILEYVILLE 1,151,708$ 1,135,770$ (15,938)$ -1.38%

61 PITTSBURG I014 KIOWA 36,829$ 37,766$ 937$ 2.54% 1 1

61 PITTSBURG I017 QUINTON 1,889,826$ 1,708,754$ (181,072)$ -9.58% 2013

61 PITTSBURG I025 INDIANOLA 256,125$ 251,110$ (5,015)$ -1.96% 1

61 PITTSBURG I028 CROWDER 1,104,057$ 1,097,989$ (6,068)$ -0.55%

61 PITTSBURG I030 SAVANNA 1,450,205$ 1,429,445$ (20,760)$ -1.43%

61 PITTSBURG I063 PITTSBURG 447,742$ 445,305$ (2,437)$ -0.54%

61 PITTSBURG I080 MCALESTER 9,406,036$ 9,334,372$ (71,664)$ -0.76%

62 PONTOTOC I001 ALLEN 1,146,693$ 1,116,719$ (29,974)$ -2.61%

62 PONTOTOC I009 VANOSS 1,610,010$ 1,517,108$ (92,902)$ -5.77% 2013

62 PONTOTOC I016 BYNG 6,797,881$ 6,672,337$ (125,544)$ -1.85%

62 PONTOTOC I019 ADA 9,515,061$ 9,227,128$ (287,933)$ -3.03%

62 PONTOTOC I024 LATTA 2,978,647$ 2,923,352$ (55,295)$ -1.86%

62 PONTOTOC I030 STONEWALL 1,441,705$ 1,384,748$ (56,957)$ -3.95%

62 PONTOTOC I037 ROFF 1,119,327$ 1,091,848$ (27,479)$ -2.45%

63 POTTAWATOMIE C010 NORTH ROCK CREEK 1,283,054$ 1,269,140$ (13,914)$ -1.08%

63 POTTAWATOMIE C027 GROVE 714,553$ 690,024$ (24,529)$ -3.43%

63 POTTAWATOMIE C029 PLEASANT GROVE 1,295,624$ 1,255,786$ (39,838)$ -3.07%

63 POTTAWATOMIE C032 SOUTH ROCK CREEK 1,633,040$ 1,621,168$ (11,872)$ -0.73%

63 POTTAWATOMIE I001 MCLOUD 6,355,366$ 6,281,452$ (73,914)$ -1.16%

63 POTTAWATOMIE I002 DALE 2,589,887$ 2,561,460$ (28,427)$ -1.10%

63 POTTAWATOMIE I003 BETHEL 4,570,461$ 4,374,482$ (195,979)$ -4.29% 2013

63 POTTAWATOMIE I004 MACOMB 1,059,504$ 977,958$ (81,546)$ -7.70% 2013

63 POTTAWATOMIE I005 EARLSBORO 867,127$ 868,349$ 1,222$ 0.14%

63 POTTAWATOMIE I092 TECUMSEH 8,385,267$ 8,249,678$ (135,589)$ -1.62%

63 POTTAWATOMIE I093 SHAWNEE 13,411,547$ 13,304,965$ (106,582)$ -0.79%

63 POTTAWATOMIE I112 ASHER 1,065,427$ 1,013,519$ (51,908)$ -4.87%

63 POTTAWATOMIE I115 WANETTE 612,111$ 558,420$ (53,691)$ -8.77% 2013

63 POTTAWATOMIE I117 MAUD 1,208,968$ 1,189,775$ (19,193)$ -1.59%

64 PUSHMATAHA C002 ALBION 451,106$ 381,047$ (70,059)$ -15.53% 2013

64 PUSHMATAHA C004 TUSKAHOMA 613,344$ 476,188$ (137,156)$ -22.36% 2013

64 PUSHMATAHA C015 NASHOBA 251,882$ 266,938$ 15,056$ 5.98%

64 PUSHMATAHA I001 RATTAN 2,457,763$ 2,380,487$ (77,276)$ -3.14% 2013

64 PUSHMATAHA I010 CLAYTON 1,920,809$ 1,919,188$ (1,621)$ -0.08%

64 PUSHMATAHA I013 ANTLERS 3,812,687$ 3,649,618$ (163,069)$ -4.28% 2013

64 PUSHMATAHA I022 MOYERS 1,062,167$ 1,073,310$ 11,143$ 1.05%

65 ROGER MILLS I003 LEEDEY 23,623$ 23,164$ (459)$ -1.94% 1 1

65 ROGER MILLS I006 REYDON 12,033$ 16,945$ 4,912$ 40.82% 1 1

65 ROGER MILLS I007 CHEYENNE 30,619$ 42,124$ 11,505$ 37.57% 1 1

65 ROGER MILLS I015 SWEETWATER 13,772$ 19,128$ 5,356$ 38.89% 1 1

65 ROGER MILLS I066 HAMMON 21,762$ 21,551$ (211)$ -0.97% 1 1

66 ROGERS C009 JUSTUS-TIAWAH 1,119,073$ 1,038,425$ (80,648)$ -7.21% 2013

66 ROGERS I001 CLAREMORE 11,293,341$ 11,149,150$ (144,191)$ -1.28% 2013

66 ROGERS I002 CATOOSA 3,517,516$ 3,446,534$ (70,982)$ -2.02%

66 ROGERS I003 CHELSEA 3,135,410$ 3,075,208$ (60,202)$ -1.92% 2013

66 ROGERS I004 OOLOGAH-TALALA 2,968,225$ 2,928,449$ (39,776)$ -1.34%

66 ROGERS I005 INOLA 4,590,490$ 4,559,004$ (31,486)$ -0.69%

66 ROGERS I006 SEQUOYAH 4,218,938$ 4,128,723$ (90,215)$ -2.14%

66 ROGERS I007 FOYIL 2,259,089$ 2,143,109$ (115,980)$ -5.13% 2013

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 7

Page 8: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Final

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1)(Col. 3 ÷ Col. 1)

Final Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 06/08/15 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

66 ROGERS I008 VERDIGRIS 1,234,146$ 1,206,650$ (27,496)$ -2.23%

67 SEMINOLE C054 JUSTICE 912,190$ 890,677$ (21,513)$ -2.36%

67 SEMINOLE I001 SEMINOLE 5,641,312$ 5,556,133$ (85,179)$ -1.51% 2013

67 SEMINOLE I002 WEWOKA 2,741,839$ 2,691,743$ (50,096)$ -1.83% 2013

67 SEMINOLE I003 BOWLEGS 921,157$ 925,221$ 4,064$ 0.44%

67 SEMINOLE I004 KONAWA 1,097,698$ 1,067,869$ (29,829)$ -2.72% 2013

67 SEMINOLE I006 NEW LIMA 939,649$ 942,308$ 2,659$ 0.28%

67 SEMINOLE I007 VARNUM 994,512$ 966,347$ (28,165)$ -2.83% 2013

67 SEMINOLE I010 SASAKWA 770,587$ 790,491$ 19,904$ 2.58%

67 SEMINOLE I014 STROTHER 1,048,076$ 988,350$ (59,726)$ -5.70%

67 SEMINOLE I015 BUTNER 282,896$ 200,958$ (81,938)$ -28.96% 1

68 SEQUOYAH C001 LIBERTY 1,039,294$ 1,065,276$ 25,982$ 2.50%

68 SEQUOYAH C035 MARBLE CITY 571,444$ 580,213$ 8,769$ 1.53%

68 SEQUOYAH C036 BRUSHY 1,717,665$ 1,706,986$ (10,679)$ -0.62%

68 SEQUOYAH C050 BELFONTE 1,236,235$ 1,033,687$ (202,548)$ -16.38% 2013

68 SEQUOYAH C068 MOFFETT 1,729,189$ 1,715,242$ (13,947)$ -0.81%

68 SEQUOYAH I001 SALLISAW 7,043,079$ 7,001,708$ (41,371)$ -0.59%

68 SEQUOYAH I002 VIAN 3,576,978$ 3,556,035$ (20,943)$ -0.59%

68 SEQUOYAH I003 MULDROW 5,902,490$ 5,853,350$ (49,140)$ -0.83% 2013

68 SEQUOYAH I004 GANS 1,804,967$ 1,809,124$ 4,157$ 0.23%

68 SEQUOYAH I005 ROLAND 4,139,578$ 4,055,200$ (84,378)$ -2.04% 2013

68 SEQUOYAH I006 GORE 1,603,060$ 1,541,245$ (61,815)$ -3.86% 2013

68 SEQUOYAH I007 CENTRAL 1,953,272$ 1,935,777$ (17,495)$ -0.90%

69 STEPHENS C082 GRANDVIEW 597,130$ 582,676$ (14,454)$ -2.42%

69 STEPHENS I001 DUNCAN 7,775,983$ 6,581,336$ (1,194,647)$ -15.36% 2013

69 STEPHENS I002 COMANCHE 2,896,550$ 2,517,173$ (379,377)$ -13.10% 2013

69 STEPHENS I003 MARLOW 3,847,272$ 3,658,686$ (188,586)$ -4.90%

69 STEPHENS I015 VELMA-ALMA 495,279$ 476,328$ (18,951)$ -3.83% 1

69 STEPHENS I021 EMPIRE 1,159,698$ 1,079,139$ (80,559)$ -6.95%

69 STEPHENS I034 CENTRAL HIGH 1,048,511$ 985,119$ (63,392)$ -6.05%

69 STEPHENS I042 BRAY-DOYLE 397,503$ 271,735$ (125,768)$ -31.64% 1

70 TEXAS C009 OPTIMA 162,997$ 96,326$ (66,671)$ -40.90% 2013

70 TEXAS C080 STRAIGHT 51,149$ 51,149$ -$ 0.00% 1 1 2013

70 TEXAS I001 YARBROUGH 279,770$ 278,649$ (1,121)$ -0.40%

70 TEXAS I008 GUYMON 7,795,852$ 8,094,278$ 298,426$ 3.83%

70 TEXAS I015 HARDESTY 38,028$ 41,001$ 2,973$ 7.82% 1

70 TEXAS I023 HOOKER 1,885,732$ 1,910,381$ 24,649$ 1.31%

70 TEXAS I053 TYRONE 741,350$ 701,237$ (40,113)$ -5.41% 2013

70 TEXAS I060 GOODWELL 607,661$ 623,313$ 15,652$ 2.58%

70 TEXAS I061 TEXHOMA 987,929$ 1,008,015$ 20,086$ 2.03%

71 TILLMAN I008 TIPTON 1,365,839$ 1,353,617$ (12,222)$ -0.89% 2013

71 TILLMAN I009 DAVIDSON 197,033$ 181,657$ (15,376)$ -7.80% 2013

71 TILLMAN I158 FREDERICK 2,823,737$ 2,808,313$ (15,424)$ -0.55%

71 TILLMAN I249 GRANDFIELD 979,117$ 973,384$ (5,733)$ -0.59%

72 TULSA C015 KEYSTONE 1,013,764$ 1,009,182$ (4,582)$ -0.45%

72 TULSA E004 TULSA CHARTER: SCHL ARTS/SCI. 1,393,737$ 1,379,594$ (14,143)$ -1.01%

72 TULSA E005 TULSA CHARTER: KIPP TULSA 1,669,034$ 1,600,767$ (68,267)$ -4.09%

72 TULSA E006 TULSA CHARTER: LIGHTHOUSE ACAD 2,017,594$ 2,004,341$ (13,253)$ -0.66%

72 TULSA G001 DEBORAH BROWN (CHARTER) 1,331,175$ 1,319,962$ (11,213)$ -0.84%

72 TULSA G003 DISCOVERY SCHOOLS OF TULSA 4,708,157$ 4,677,560$ (30,597)$ -0.65%

72 TULSA G004 SANKOFA MIDDLE SCHL (CHARTER) 519,042$ 514,453$ (4,589)$ -0.88%

72 TULSA I001 TULSA 94,871,632$ 93,537,308$ (1,334,324)$ -1.41%

72 TULSA I002 SAND SPRINGS 15,725,960$ 15,635,016$ (90,944)$ -0.58%

72 TULSA I003 BROKEN ARROW 46,976,180$ 46,463,162$ (513,018)$ -1.09%

72 TULSA I004 BIXBY 10,221,918$ 10,149,450$ (72,468)$ -0.71%

72 TULSA I005 JENKS 21,465,834$ 21,135,286$ (330,548)$ -1.54%

72 TULSA I006 COLLINSVILLE 7,550,241$ 7,475,929$ (74,312)$ -0.98%

72 TULSA I007 SKIATOOK 7,183,164$ 7,172,404$ (10,760)$ -0.15%

72 TULSA I008 SPERRY 3,363,226$ 3,612,320$ 249,094$ 7.41%

72 TULSA I009 UNION 41,426,919$ 40,968,055$ (458,864)$ -1.11%

72 TULSA I010 BERRYHILL 3,392,291$ 3,366,865$ (25,426)$ -0.75%

72 TULSA I011 OWASSO 20,311,385$ 20,217,397$ (93,988)$ -0.46%

72 TULSA I013 GLENPOOL 8,352,473$ 8,250,557$ (101,916)$ -1.22%

72 TULSA I014 LIBERTY 1,621,566$ 1,548,143$ (73,423)$ -4.53% 2013

73 WAGONER I001 OKAY 1,478,442$ 1,418,640$ (59,802)$ -4.04% 2013

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 8

Page 9: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Final

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1)(Col. 3 ÷ Col. 1)

Final Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 06/08/15 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

73 WAGONER I017 COWETA 10,005,828$ 9,874,640$ (131,188)$ -1.31%

73 WAGONER I019 WAGONER 8,025,484$ 7,643,740$ (381,744)$ -4.76% 2013

73 WAGONER I365 PORTER CONSOLIDATED 1,782,042$ 1,701,337$ (80,705)$ -4.53% 2013

74 WASHINGTON I004 COPAN 447,016$ 352,250$ (94,766)$ -21.20% 1 2013

74 WASHINGTON I007 DEWEY 4,040,413$ 4,044,870$ 4,457$ 0.11%

74 WASHINGTON I018 CANEY VALLEY 2,005,192$ 1,961,766$ (43,426)$ -2.17% 2013

74 WASHINGTON I030 BARTLESVILLE 15,701,925$ 15,691,652$ (10,273)$ -0.07%

75 WASHITA I001 SENTINEL 479,895$ 452,495$ (27,400)$ -5.71% 1 2013

75 WASHITA I010 BURNS FLAT-DILL CITY 1,382,395$ 1,445,144$ 62,749$ 4.54%

75 WASHITA I011 CANUTE 695,115$ 663,242$ (31,873)$ -4.59% 1

75 WASHITA I078 CORDELL 1,403,799$ 1,412,047$ 8,248$ 0.59%

76 WOODS I001 ALVA 283,313$ 216,800$ (66,513)$ -23.48% 1

76 WOODS I003 WAYNOKA 23,677$ 22,749$ (928)$ -3.92% 1 1

76 WOODS I006 FREEDOM 22,553$ 5,571$ (16,982)$ -75.30% 1 1

77 WOODWARD I001 WOODWARD 5,923,918$ 5,643,252$ (280,666)$ -4.74%

77 WOODWARD I002 MOORELAND 626,192$ 580,240$ (45,952)$ -7.34%

77 WOODWARD I003 SHARON-MUTUAL 99,937$ 91,501$ (8,436)$ -8.44% 1

77 WOODWARD I005 FORT SUPPLY 10,195$ 14,160$ 3,965$ 38.89% 1 1

538 Districts (516) & Charters (22) 1,838,044,400$ 1,804,535,973$ (33,508,427)$ -1.82% 74 29 146

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 9

Page 10: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Initial

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1) (Col. 3 ÷ Col. 1)

Tentative Initial Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 07/18/14 07/06/15

01 ADAIR C019 PEAVINE 713,725$ 712,060$ (1,665)$ -0.23%

01 ADAIR C022 MARYETTA 3,194,925$ 3,170,486$ (24,439)$ -0.76%

01 ADAIR C024 ROCKY MOUNTAIN 1,002,212$ 998,691$ (3,521)$ -0.35%

01 ADAIR C028 ZION 1,501,964$ 1,639,416$ 137,452$ 9.15%

01 ADAIR C029 DAHLONEGAH 714,136$ 662,643$ (51,493)$ -7.21% 2013

01 ADAIR C032 GREASY 578,946$ 570,880$ (8,066)$ -1.39%

01 ADAIR I004 WATTS 1,375,746$ 1,336,601$ (39,145)$ -2.85% 2013

01 ADAIR I011 WESTVILLE 4,246,548$ 4,111,558$ (134,990)$ -3.18% 2013

01 ADAIR I025 STILWELL 5,521,690$ 5,520,915$ (775)$ -0.01%

01 ADAIR I030 CAVE SPRINGS 881,242$ 870,854$ (10,388)$ -1.18%

02 ALFALFA I001 BURLINGTON 23,452$ 22,118$ (1,334)$ -5.69% 1 1 2013

02 ALFALFA I046 CHEROKEE 441,644$ 286,958$ (154,686)$ -35.03% 1

02 ALFALFA I093 TIMBERLAKE 166,129$ 214,401$ 48,272$ 29.06% 1

03 ATOKA C021 HARMONY 1,005,003$ 1,009,100$ 4,097$ 0.41% 2013

03 ATOKA C022 LANE 1,437,782$ 1,431,985$ (5,797)$ -0.40%

03 ATOKA I007 STRINGTOWN 955,692$ 1,057,142$ 101,450$ 10.62%

03 ATOKA I015 ATOKA 2,806,300$ 3,174,622$ 368,322$ 13.12%

03 ATOKA I019 TUSHKA 1,589,485$ 1,542,209$ (47,276)$ -2.97%

03 ATOKA I026 CANEY 901,867$ 835,778$ (66,089)$ -7.33%

04 BEAVER I022 BEAVER 616,658$ 618,654$ 1,996$ 0.32% 1

04 BEAVER I075 BALKO 26,927$ 25,999$ (928)$ -3.45% 1 1 2013

04 BEAVER I123 FORGAN 37,670$ 5,107$ (32,563)$ -86.44% 1 1 2013

04 BEAVER I128 TURPIN 646,177$ 590,102$ (56,075)$ -8.68% 1

05 BECKHAM I002 MERRITT 981,402$ 1,103,162$ 121,760$ 12.41%

05 BECKHAM I006 ELK CITY 4,655,883$ 4,210,524$ (445,359)$ -9.57%

05 BECKHAM I031 SAYRE 63,050$ 153,594$ 90,544$ 143.61% 1

05 BECKHAM I051 ERICK 1,004,351$ 906,724$ (97,627)$ -9.72% 2013

06 BLAINE I009 OKEENE 594,626$ 617,276$ 22,650$ 3.81%

06 BLAINE I042 WATONGA 1,135,894$ 1,103,459$ (32,435)$ -2.86% 1

06 BLAINE I080 GEARY 467,881$ 471,893$ 4,012$ 0.86% 1

06 BLAINE I105 CANTON 481,313$ 518,308$ 36,995$ 7.69% 1

07 BRYAN I001 SILO 2,421,718$ 2,246,760$ (174,958)$ -7.22% 2013

07 BRYAN I002 ROCK CREEK 1,896,911$ 1,775,358$ (121,553)$ -6.41% 2013

07 BRYAN I003 ACHILLE 610,944$ 448,872$ (162,072)$ -26.53%

07 BRYAN I004 COLBERT 3,407,479$ 3,377,047$ (30,432)$ -0.89% 2013

07 BRYAN I005 CADDO 1,715,031$ 1,547,635$ (167,396)$ -9.76% 2013

07 BRYAN I040 BENNINGTON 446,271$ 324,835$ (121,436)$ -27.21%

07 BRYAN I048 CALERA 2,046,876$ 2,224,519$ 177,643$ 8.68%

07 BRYAN I072 DURANT 11,989,914$ 12,383,764$ 393,850$ 3.28%

08 CADDO I011 HYDRO-EAKLY 1,161,445$ 1,152,658$ (8,787)$ -0.76%

08 CADDO I012 LOOKEBA SICKLES 794,466$ 816,628$ 22,162$ 2.79%

08 CADDO I020 ANADARKO 6,252,953$ 6,120,013$ (132,940)$ -2.13% 2013

08 CADDO I033 CARNEGIE 1,521,837$ 1,550,766$ 28,929$ 1.90%

08 CADDO I056 BOONE-APACHE 1,119,639$ 1,301,194$ 181,555$ 16.22%

08 CADDO I064 CYRIL 974,742$ 1,169,015$ 194,273$ 19.93%

08 CADDO I086 GRACEMONT 433,917$ 400,752$ (33,165)$ -7.64%

08 CADDO I160 CEMENT 643,043$ 669,371$ 26,328$ 4.09% 2013

08 CADDO I161 HINTON 1,324,214$ 1,230,155$ (94,059)$ -7.10% 2013

08 CADDO I167 FORT COBB-BROXTON 936,832$ 930,026$ (6,806)$ -0.73%

08 CADDO I168 BINGER-ONEY 756,184$ 822,714$ 66,530$ 8.80%

09 CANADIAN C029 RIVERSIDE 110,990$ 10,959$ (100,031)$ -90.13% 1 1 2013

09 CANADIAN C031 BANNER 13,817$ 16,116$ 2,299$ 16.64% 1 1

09 CANADIAN C070 DARLINGTON 209,304$ 250,350$ 41,046$ 19.61% 2013

09 CANADIAN C162 MAPLE 15,090$ 16,388$ 1,298$ 8.60% 1 1

09 CANADIAN I022 PIEDMONT 8,241,553$ 8,363,114$ 121,561$ 1.47%

09 CANADIAN I027 YUKON 20,036,967$ 20,055,258$ 18,291$ 0.09%

09 CANADIAN I034 EL RENO 7,509,992$ 8,586,143$ 1,076,151$ 14.33%

09 CANADIAN I057 UNION CITY 710,298$ 704,994$ (5,304)$ -0.75%

09 CANADIAN I069 MUSTANG 24,779,064$ 24,781,146$ 2,082$ 0.01%

09 CANADIAN I076 CALUMET 21,267$ 19,766$ (1,501)$ -7.06% 1 1 2013

10 CARTER C072 ZANEIS 1,038,331$ 957,464$ (80,867)$ -7.79%

10 CARTER I019 ARDMORE 5,432,491$ 7,939,913$ 2,507,422$ 46.16%

10 CARTER I021 SPRINGER 86,912$ 59,651$ (27,261)$ -31.37% 1 2013

10 CARTER I027 PLAINVIEW 3,029,558$ 3,358,762$ 329,204$ 10.87%

10 CARTER I032 LONE GROVE 3,839,784$ 3,795,800$ (43,984)$ -1.15% 2013

No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 10

Page 11: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Initial

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1) (Col. 3 ÷ Col. 1)

Tentative Initial Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 07/18/14 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

10 CARTER I043 WILSON 1,330,079$ 1,351,156$ 21,077$ 1.58% 2013

10 CARTER I055 HEALDTON 1,308,840$ 1,265,914$ (42,926)$ -3.28%

10 CARTER I074 FOX 301,781$ 214,328$ (87,453)$ -28.98% 1

10 CARTER I077 DICKSON 2,992,411$ 2,943,571$ (48,840)$ -1.63%

11 CHEROKEE C010 LOWREY 618,366$ 541,623$ (76,743)$ -12.41% 2013

11 CHEROKEE C014 NORWOOD 805,805$ 932,551$ 126,746$ 15.73%

11 CHEROKEE C021 WOODALL 2,143,823$ 2,128,543$ (15,280)$ -0.71% 2013

11 CHEROKEE C026 SHADY GROVE 818,032$ 832,855$ 14,823$ 1.81%

11 CHEROKEE C031 PEGGS 1,201,723$ 1,095,652$ (106,071)$ -8.83% 2013

11 CHEROKEE C034 GRAND VIEW 2,372,734$ 2,630,676$ 257,942$ 10.87%

11 CHEROKEE C044 BRIGGS 1,948,577$ 2,174,658$ 226,081$ 11.60%

11 CHEROKEE C066 TENKILLER 1,456,086$ 1,522,284$ 66,198$ 4.55%

11 CHEROKEE I006 KEYS 2,678,235$ 2,624,591$ (53,644)$ -2.00%

11 CHEROKEE I016 HULBERT 2,251,305$ 2,215,173$ (36,132)$ -1.60%

11 CHEROKEE I035 TAHLEQUAH 12,903,698$ 12,524,033$ (379,665)$ -2.94% 2013

11 CHEROKEE T001 CHEROKEE IMMERSION CHARTER SCH 558,389$ 513,653$ (44,736)$ -8.01% 2013

12 CHOCTAW C003 GRANT 1,030,624$ 868,648$ (161,976)$ -15.72% 2013

12 CHOCTAW C021 SWINK 839,913$ 952,117$ 112,204$ 13.36%

12 CHOCTAW I001 BOSWELL 1,597,238$ 1,529,738$ (67,500)$ -4.23% 2013

12 CHOCTAW I002 FORT TOWSON 1,398,045$ 1,284,263$ (113,782)$ -8.14%

12 CHOCTAW I004 SOPER 1,552,868$ 1,641,416$ 88,548$ 5.70%

12 CHOCTAW I039 HUGO 4,088,585$ 4,087,846$ (739)$ -0.02% 2013

13 CIMARRON I002 BOISE CITY 395,928$ 328,237$ (67,691)$ -17.10% 1

13 CIMARRON I010 FELT 350,800$ 345,355$ (5,445)$ -1.55%

13 CIMARRON I011 KEYES 8,705$ 36,618$ 27,913$ 320.65% 1

14 CLEVELAND C016 ROBIN HILL 898,000$ 1,015,151$ 117,151$ 13.05%

14 CLEVELAND I002 MOORE 60,177,659$ 62,361,172$ 2,183,513$ 3.63%

14 CLEVELAND I029 NORMAN 36,848,395$ 37,438,162$ 589,767$ 1.60%

14 CLEVELAND I040 NOBLE 8,902,659$ 8,854,408$ (48,251)$ -0.54%

14 CLEVELAND I057 LEXINGTON 3,889,371$ 3,930,691$ 41,320$ 1.06%

14 CLEVELAND I070 LITTLE AXE 4,452,068$ 4,540,498$ 88,430$ 1.99%

15 COAL C004 COTTONWOOD 1,348,151$ 1,159,743$ (188,408)$ -13.98% 2013

15 COAL I001 COALGATE 788,618$ 823,151$ 34,533$ 4.38% 1

15 COAL I002 TUPELO 693,548$ 541,512$ (152,036)$ -21.92%

16 COMANCHE C048 FLOWER MOUND 1,054,218$ 1,079,287$ 25,069$ 2.38%

16 COMANCHE C049 BISHOP 1,858,586$ 1,916,088$ 57,502$ 3.09%

16 COMANCHE I001 CACHE 3,511,606$ 3,769,874$ 258,268$ 7.35%

16 COMANCHE I002 INDIAHOMA 839,560$ 826,945$ (12,615)$ -1.50%

16 COMANCHE I003 STERLING 1,482,005$ 1,451,200$ (30,805)$ -2.08% 2013

16 COMANCHE I004 GERONIMO 964,538$ 939,658$ (24,880)$ -2.58%

16 COMANCHE I008 LAWTON 52,515,687$ 51,583,752$ (931,935)$ -1.77% 2013

16 COMANCHE I009 FLETCHER 1,465,062$ 1,410,006$ (55,056)$ -3.76%

16 COMANCHE I016 ELGIN 5,951,033$ 6,249,544$ 298,511$ 5.02%

16 COMANCHE I132 CHATTANOOGA 1,044,291$ 878,053$ (166,238)$ -15.92% 2013

17 COTTON I001 WALTERS 2,096,082$ 2,047,376$ (48,706)$ -2.32%

17 COTTON I101 TEMPLE 514,878$ 482,561$ (32,317)$ -6.28% 2013

17 COTTON I333 BIG PASTURE 791,027$ 766,912$ (24,115)$ -3.05%

18 CRAIG C001 WHITE OAK 44,690$ 34,352$ (10,338)$ -23.13% 1

18 CRAIG I006 KETCHUM 1,016,680$ 943,780$ (72,900)$ -7.17%

18 CRAIG I017 WELCH 1,544,023$ 1,354,501$ (189,522)$ -12.27% 2013

18 CRAIG I020 BLUEJACKET 698,858$ 553,497$ (145,361)$ -20.80% 2013

18 CRAIG I065 VINITA 5,500,841$ 5,577,626$ 76,785$ 1.40%

19 CREEK C008 LONE STAR 3,167,638$ 3,241,647$ 74,009$ 2.34%

19 CREEK C012 GYPSY 447,051$ 429,039$ (18,012)$ -4.03%

19 CREEK C034 PRETTY WATER 1,020,650$ 1,052,017$ 31,367$ 3.07%

19 CREEK C035 ALLEN-BOWDEN 1,241,128$ 1,173,606$ (67,522)$ -5.44%

19 CREEK I002 BRISTOW 6,002,803$ 5,948,022$ (54,781)$ -0.91%

19 CREEK I003 MANNFORD 5,089,539$ 5,145,769$ 56,230$ 1.10%

19 CREEK I005 MOUNDS 2,050,185$ 1,881,962$ (168,223)$ -8.21% 2013

19 CREEK I017 OLIVE 1,132,718$ 1,098,658$ (34,060)$ -3.01% 2013

19 CREEK I018 KIEFER 1,599,430$ 1,926,959$ 327,529$ 20.48%

19 CREEK I020 OILTON 1,094,222$ 1,026,159$ (68,063)$ -6.22% 2013

19 CREEK I021 DEPEW 866,963$ 746,028$ (120,935)$ -13.95% 2013

19 CREEK I031 KELLYVILLE 3,788,537$ 3,448,025$ (340,512)$ -8.99% 2013

19 CREEK I033 SAPULPA 11,000,343$ 11,268,520$ 268,177$ 2.44%

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 11

Page 12: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Initial

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1) (Col. 3 ÷ Col. 1)

Tentative Initial Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 07/18/14 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

19 CREEK I039 DRUMRIGHT 2,055,629$ 1,997,784$ (57,845)$ -2.81% 2013

20 CUSTER I005 ARAPAHO-BUTLER 864,040$ 926,589$ 62,549$ 7.24%

20 CUSTER I007 THOMAS-FAY-CUSTER UNIFIED DIST 666,378$ 834,160$ 167,782$ 25.18%

20 CUSTER I026 WEATHERFORD 5,082,405$ 5,267,591$ 185,186$ 3.64%

20 CUSTER I099 CLINTON 7,306,221$ 7,559,192$ 252,971$ 3.46%

21 DELAWARE C006 CLEORA 10,703$ 11,190$ 487$ 4.55% 1 1

21 DELAWARE C014 LEACH 662,788$ 637,485$ (25,303)$ -3.82% 2013

21 DELAWARE C030 KENWOOD 594,315$ 502,495$ (91,820)$ -15.45% 2013

21 DELAWARE C034 MOSELEY 823,832$ 786,171$ (37,661)$ -4.57% 2013

21 DELAWARE I001 JAY 5,946,042$ 5,889,835$ (56,207)$ -0.95%

21 DELAWARE I002 GROVE 3,984,275$ 3,814,372$ (169,903)$ -4.26%

21 DELAWARE I003 KANSAS 3,707,165$ 3,670,591$ (36,574)$ -0.99% 2013

21 DELAWARE I004 COLCORD 2,352,572$ 2,309,267$ (43,305)$ -1.84% 2013

21 DELAWARE I005 OAKS-MISSION 965,319$ 935,536$ (29,783)$ -3.09%

22 DEWEY I005 VICI 701,094$ 649,389$ (51,705)$ -7.37% 1

22 DEWEY I008 SEILING 277,074$ 283,100$ 6,026$ 2.17% 1

22 DEWEY I010 TALOGA 6,500$ 4,178$ (2,322)$ -35.72% 1 1

23 ELLIS I002 FARGO 20,511$ 19,460$ (1,051)$ -5.12% 1 1

23 ELLIS I003 ARNETT 119,022$ 165,200$ 46,178$ 38.80% 1

23 ELLIS I039 GAGE 88,633$ 54,244$ (34,389)$ -38.80% 1 2013

23 ELLIS I042 SHATTUCK 423,006$ 534,818$ 111,812$ 26.43% 1

24 GARFIELD I001 WAUKOMIS 856,768$ 974,597$ 117,829$ 13.75%

24 GARFIELD I018 KREMLIN-HILLSDALE 329,455$ 208,784$ (120,671)$ -36.63% 2013

24 GARFIELD I042 CHISHOLM 1,217,139$ 2,068,369$ 851,230$ 69.94%

24 GARFIELD I047 GARBER 912,234$ 842,973$ (69,261)$ -7.59%

24 GARFIELD I056 PIONEER-PLEASANT VALE 479,640$ 383,203$ (96,437)$ -20.11%

24 GARFIELD I057 ENID 24,515,690$ 24,782,917$ 267,227$ 1.09%

24 GARFIELD I085 DRUMMOND 954,148$ 980,762$ 26,614$ 2.79%

24 GARFIELD I094 COVINGTON-DOUGLAS 775,353$ 549,156$ (226,197)$ -29.17%

25 GARVIN C016 WHITEBEAD 1,494,958$ 1,484,594$ (10,364)$ -0.69%

25 GARVIN I002 STRATFORD 2,135,272$ 2,127,263$ (8,009)$ -0.38%

25 GARVIN I005 PAOLI 835,648$ 753,568$ (82,080)$ -9.82%

25 GARVIN I007 MAYSVILLE 775,705$ 647,716$ (127,989)$ -16.50% 2013

25 GARVIN I009 LINDSAY 2,708,941$ 2,246,000$ (462,941)$ -17.09%

25 GARVIN I018 PAULS VALLEY 3,625,518$ 3,515,519$ (109,999)$ -3.03%

25 GARVIN I038 WYNNEWOOD 252,041$ 43,347$ (208,694)$ -82.80% 1 1

25 GARVIN I072 ELMORE CITY-PERNELL 1,065,862$ 816,721$ (249,141)$ -23.37%

26 GRADY C037 FRIEND 753,483$ 846,719$ 93,236$ 12.37%

26 GRADY C096 MIDDLEBERG 498,504$ 366,574$ (131,930)$ -26.47%

26 GRADY C131 PIONEER 1,353,002$ 1,324,322$ (28,680)$ -2.12%

26 GRADY I001 CHICKASHA 7,192,086$ 6,329,897$ (862,189)$ -11.99%

26 GRADY I002 MINCO 411,418$ 397,752$ (13,666)$ -3.32% 1

26 GRADY I051 NINNEKAH 1,225,682$ 1,102,096$ (123,586)$ -10.08%

26 GRADY I056 ALEX 326,642$ 284,656$ (41,986)$ -12.85% 1

26 GRADY I068 RUSH SPRINGS 1,225,557$ 1,083,069$ (142,488)$ -11.63% 2013

26 GRADY I095 BRIDGE CREEK 3,892,123$ 3,902,000$ 9,877$ 0.25%

26 GRADY I097 TUTTLE 3,882,450$ 3,580,283$ (302,167)$ -7.78%

26 GRADY I099 VERDEN 566,956$ 468,709$ (98,247)$ -17.33% 2013

26 GRADY I128 AMBER-POCASSET 918,057$ 553,926$ (364,131)$ -39.66% 1

27 GRANT I054 MEDFORD 20,892$ 18,803$ (2,089)$ -10.00% 1 1 2013

27 GRANT I090 POND CREEK-HUNTER 23,423$ 23,109$ (314)$ -1.34% 1 1

27 GRANT I095 DEER CREEK-LAMONT 132,737$ 142,269$ 9,532$ 7.18% 1

28 GREER I001 MANGUM 2,872,843$ 2,895,964$ 23,121$ 0.80%

28 GREER I003 GRANITE 939,962$ 1,021,218$ 81,256$ 8.64%

29 HARMON I066 HOLLIS 2,196,708$ 2,147,825$ (48,883)$ -2.23% 2013

30 HARPER I001 LAVERNE 619,781$ 568,876$ (50,905)$ -8.21% 1

30 HARPER I004 BUFFALO 455,218$ 548,931$ 93,713$ 20.59%

31 HASKELL C010 WHITEFIELD 557,934$ 552,929$ (5,005)$ -0.90% 2013

31 HASKELL I013 KINTA 557,352$ 568,154$ 10,802$ 1.94%

31 HASKELL I020 STIGLER 4,804,621$ 4,755,809$ (48,812)$ -1.02%

31 HASKELL I037 MCCURTAIN 1,029,789$ 1,021,337$ (8,452)$ -0.82%

31 HASKELL I043 KEOTA 1,737,416$ 1,609,750$ (127,666)$ -7.35% 2013

32 HUGHES I001 MOSS 486,485$ 744,347$ 257,862$ 53.01%

32 HUGHES I005 WETUMKA 1,501,154$ 1,482,873$ (18,281)$ -1.22%

32 HUGHES I035 HOLDENVILLE 3,371,019$ 3,031,547$ (339,472)$ -10.07% 2013

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 12

Page 13: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Initial

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1) (Col. 3 ÷ Col. 1)

Tentative Initial Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 07/18/14 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

32 HUGHES I048 CALVIN 19,113$ 16,854$ (2,259)$ -11.82% 1 1

32 HUGHES I054 STUART 149,188$ 107,705$ (41,483)$ -27.81% 1

33 JACKSON I001 NAVAJO 1,448,217$ 1,462,917$ 14,700$ 1.02%

33 JACKSON I014 DUKE 562,628$ 507,863$ (54,765)$ -9.73% 2013

33 JACKSON I018 ALTUS 12,585,586$ 11,983,608$ (601,978)$ -4.78% 2013

33 JACKSON I025 ELDORADO 342,933$ 236,141$ (106,792)$ -31.14% 2013

33 JACKSON I035 OLUSTEE 662,233$ 645,060$ (17,173)$ -2.59%

33 JACKSON I054 BLAIR 1,233,751$ 1,085,909$ (147,842)$ -11.98% 2013

34 JEFFERSON C003 TERRAL 391,525$ 394,911$ 3,386$ 0.86%

34 JEFFERSON I001 RYAN 1,228,295$ 1,218,786$ (9,509)$ -0.77%

34 JEFFERSON I014 RINGLING 1,804,349$ 1,770,608$ (33,741)$ -1.87%

34 JEFFERSON I023 WAURIKA 1,545,269$ 1,610,345$ 65,076$ 4.21%

35 JOHNSTON C007 MANNSVILLE 443,890$ 326,847$ (117,043)$ -26.37% 2013

35 JOHNSTON C010 RAVIA 334,450$ 370,733$ 36,283$ 10.85%

35 JOHNSTON I002 MILL CREEK 16,577$ 140,193$ 123,616$ 745.71%

35 JOHNSTON I020 TISHOMINGO 3,211,544$ 3,000,529$ (211,015)$ -6.57% 2013

35 JOHNSTON I029 MILBURN 680,471$ 519,874$ (160,597)$ -23.60% 2013

35 JOHNSTON I035 COLEMAN 701,788$ 654,660$ (47,128)$ -6.72% 2013

35 JOHNSTON I037 WAPANUCKA 1,023,155$ 837,578$ (185,577)$ -18.14% 2013

36 KAY C027 PECKHAM 167,929$ 215,246$ 47,317$ 28.18%

36 KAY C050 KILDARE 11,413$ 11,284$ (129)$ -1.13% 1 1

36 KAY I045 BLACKWELL 4,157,029$ 4,130,620$ (26,409)$ -0.64%

36 KAY I071 PONCA CITY 11,849,262$ 12,494,662$ 645,400$ 5.45%

36 KAY I087 TONKAWA 2,094,720$ 1,884,626$ (210,094)$ -10.03%

36 KAY I125 NEWKIRK 2,465,106$ 2,481,554$ 16,448$ 0.67%

37 KINGFISHER I002 DOVER 439,114$ 330,968$ (108,146)$ -24.63% 2013

37 KINGFISHER I003 LOMEGA 645,580$ 578,035$ (67,545)$ -10.46%

37 KINGFISHER I007 KINGFISHER 3,443,303$ 2,835,208$ (608,095)$ -17.66% 2013

37 KINGFISHER I016 HENNESSEY 2,336,679$ 2,121,210$ (215,469)$ -9.22%

37 KINGFISHER I089 CASHION 131,138$ 161,355$ 30,217$ 23.04% 1

37 KINGFISHER I105 OKARCHE 131,556$ 101,763$ (29,793)$ -22.65% 1

38 KIOWA I001 HOBART 2,365,417$ 2,470,887$ 105,470$ 4.46%

38 KIOWA I002 LONE WOLF 166,210$ 153,979$ (12,231)$ -7.36%

38 KIOWA I003 MOUNTAIN VIEW-GOTEBO 302,912$ 481,798$ 178,886$ 59.06%

38 KIOWA I004 SNYDER 1,826,762$ 1,551,414$ (275,348)$ -15.07% 2013

39 LATIMER I001 WILBURTON 2,180,251$ 2,614,015$ 433,764$ 19.90%

39 LATIMER I002 RED OAK 548,318$ 721,887$ 173,569$ 31.65%

39 LATIMER I003 BUFFALO VALLEY 532,025$ 543,261$ 11,236$ 2.11%

39 LATIMER I004 PANOLA 518,340$ 461,032$ (57,308)$ -11.06% 2013

40 LE FLORE C004 SHADY POINT 577,191$ 573,360$ (3,831)$ -0.66%

40 LE FLORE C011 MONROE 419,151$ 405,637$ (13,514)$ -3.22% 2013

40 LE FLORE C014 HODGEN 1,311,629$ 1,149,830$ (161,799)$ -12.34% 2013

40 LE FLORE C039 FANSHAWE 206,383$ 211,837$ 5,454$ 2.64%

40 LE FLORE I002 SPIRO 3,711,579$ 3,505,134$ (206,445)$ -5.56% 2013

40 LE FLORE I003 HEAVENER 4,168,964$ 4,143,763$ (25,201)$ -0.60% 2013

40 LE FLORE I007 POCOLA 2,660,895$ 2,652,382$ (8,513)$ -0.32%

40 LE FLORE I016 LE FLORE 889,572$ 803,090$ (86,482)$ -9.72% 2013

40 LE FLORE I017 CAMERON 993,530$ 982,154$ (11,376)$ -1.15% 2013

40 LE FLORE I020 PANAMA 2,384,927$ 2,414,594$ 29,667$ 1.24%

40 LE FLORE I026 BOKOSHE 739,123$ 797,821$ 58,698$ 7.94%

40 LE FLORE I029 POTEAU 8,362,668$ 8,339,700$ (22,968)$ -0.27%

40 LE FLORE I049 WISTER 2,300,948$ 2,290,004$ (10,944)$ -0.48%

40 LE FLORE I052 TALIHINA 2,595,071$ 2,540,565$ (54,506)$ -2.10% 2013

40 LE FLORE I062 WHITESBORO 1,281,829$ 1,273,189$ (8,640)$ -0.67%

40 LE FLORE I067 HOWE 2,084,428$ 2,277,359$ 192,931$ 9.26%

40 LE FLORE I091 ARKOMA 1,587,525$ 1,556,636$ (30,889)$ -1.95%

41 LINCOLN C005 WHITE ROCK 505,736$ 464,376$ (41,360)$ -8.18%

41 LINCOLN I001 CHANDLER 3,187,869$ 3,221,976$ 34,107$ 1.07%

41 LINCOLN I003 DAVENPORT 1,213,003$ 1,017,711$ (195,292)$ -16.10%

41 LINCOLN I004 WELLSTON 1,996,784$ 1,911,461$ (85,323)$ -4.27%

41 LINCOLN I054 STROUD 50,735$ 51,500$ 765$ 1.51% 1 1

41 LINCOLN I095 MEEKER 2,734,247$ 2,571,138$ (163,109)$ -5.97% 2013

41 LINCOLN I103 PRAGUE 3,178,992$ 2,948,356$ (230,636)$ -7.26% 2013

41 LINCOLN I105 CARNEY 760,081$ 681,485$ (78,596)$ -10.34% 2013

41 LINCOLN I134 AGRA 1,617,910$ 1,521,696$ (96,214)$ -5.95% 2013

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 13

Page 14: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Initial

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1) (Col. 3 ÷ Col. 1)

Tentative Initial Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 07/18/14 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

42 LOGAN I001 GUTHRIE 9,163,376$ 8,173,300$ (990,076)$ -10.80%

42 LOGAN I002 CRESCENT 1,764,125$ 1,564,428$ (199,697)$ -11.32%

42 LOGAN I003 MULHALL-ORLANDO 499,405$ 162,930$ (336,475)$ -67.38% 1 2013

42 LOGAN I014 COYLE 739,325$ 451,490$ (287,835)$ -38.93% 1 2013

43 LOVE C003 GREENVILLE 425,613$ 503,599$ 77,986$ 18.32%

43 LOVE I004 THACKERVILLE 522,070$ 353,021$ (169,049)$ -32.38%

43 LOVE I005 TURNER 983,575$ 821,067$ (162,508)$ -16.52%

43 LOVE I016 MARIETTA 3,289,137$ 3,260,324$ (28,813)$ -0.88%

44 MAJOR I001 RINGWOOD 678,093$ 641,087$ (37,006)$ -5.46% 1

44 MAJOR I004 ALINE-CLEO 116,712$ 155,542$ 38,830$ 33.27% 1

44 MAJOR I084 FAIRVIEW 1,640,519$ 1,618,148$ (22,371)$ -1.36%

44 MAJOR I092 CIMARRON 316,097$ 307,136$ (8,961)$ -2.83% 1

45 MARSHALL I002 MADILL 5,535,647$ 5,278,786$ (256,861)$ -4.64%

45 MARSHALL I003 KINGSTON 2,848,921$ 2,872,983$ 24,062$ 0.84%

46 MAYES C021 SPAVINAW 325,403$ 322,657$ (2,746)$ -0.84%

46 MAYES C035 WICKLIFFE 674,802$ 669,364$ (5,438)$ -0.81%

46 MAYES C043 OSAGE 365,634$ 347,324$ (18,310)$ -5.01%

46 MAYES I001 PRYOR 5,477,536$ 3,525,773$ (1,951,763)$ -35.63%

46 MAYES I002 ADAIR 3,125,142$ 3,089,166$ (35,976)$ -1.15%

46 MAYES I016 SALINA 2,918,541$ 2,901,623$ (16,918)$ -0.58% 2013

46 MAYES I017 LOCUST GROVE 5,791,451$ 5,656,533$ (134,918)$ -2.33% 2013

46 MAYES I032 CHOUTEAU-MAZIE 1,334,991$ 1,367,704$ 32,713$ 2.45% 1

47 MCCLAIN I001 NEWCASTLE 4,052,424$ 4,281,346$ 228,922$ 5.65%

47 MCCLAIN I002 DIBBLE 2,179,839$ 2,153,512$ (26,327)$ -1.21%

47 MCCLAIN I005 WASHINGTON 2,749,288$ 2,684,130$ (65,158)$ -2.37%

47 MCCLAIN I010 WAYNE 1,785,461$ 1,752,924$ (32,537)$ -1.82%

47 MCCLAIN I015 PURCELL 4,772,151$ 4,744,537$ (27,614)$ -0.58%

47 MCCLAIN I029 BLANCHARD 5,739,230$ 5,968,509$ 229,279$ 3.99%

48 MCCURTAIN C001 FOREST GROVE 812,928$ 724,953$ (87,975)$ -10.82% 2013

48 MCCURTAIN C009 LUKFATA 1,452,415$ 1,500,829$ 48,414$ 3.33%

48 MCCURTAIN C023 GLOVER 404,268$ 394,916$ (9,352)$ -2.31%

48 MCCURTAIN C037 DENISON 1,137,067$ 1,115,297$ (21,770)$ -1.91% 2013

48 MCCURTAIN C072 HOLLY CREEK 1,070,766$ 1,113,485$ 42,719$ 3.99%

48 MCCURTAIN I005 IDABEL 4,628,011$ 4,664,486$ 36,475$ 0.79%

48 MCCURTAIN I006 HAWORTH 2,867,733$ 2,909,762$ 42,029$ 1.47%

48 MCCURTAIN I011 VALLIANT 1,910,184$ 1,904,781$ (5,403)$ -0.28% 2013

48 MCCURTAIN I013 EAGLETOWN 1,232,783$ 1,183,032$ (49,751)$ -4.04% 2013

48 MCCURTAIN I014 SMITHVILLE 1,511,053$ 1,524,478$ 13,425$ 0.89%

48 MCCURTAIN I039 WRIGHT CITY 1,846,039$ 1,839,582$ (6,457)$ -0.35%

48 MCCURTAIN I071 BATTIEST 1,363,618$ 1,342,415$ (21,203)$ -1.55%

48 MCCURTAIN I074 BROKEN BOW 5,809,839$ 5,713,428$ (96,411)$ -1.66%

49 MCINTOSH C003 RYAL 420,637$ 416,803$ (3,834)$ -0.91%

49 MCINTOSH C016 STIDHAM 528,974$ 528,736$ (238)$ -0.04%

49 MCINTOSH I001 EUFAULA 3,876,984$ 3,976,522$ 99,538$ 2.57%

49 MCINTOSH I019 CHECOTAH 5,181,295$ 4,994,521$ (186,774)$ -3.60% 2013

49 MCINTOSH I027 MIDWAY 960,133$ 931,078$ (29,055)$ -3.03%

49 MCINTOSH I064 HANNA 299,700$ 290,659$ (9,041)$ -3.02%

50 MURRAY I001 SULPHUR 5,069,262$ 5,244,394$ 175,132$ 3.45%

50 MURRAY I010 DAVIS 3,138,804$ 3,136,670$ (2,134)$ -0.07% 2013

51 MUSKOGEE C009 WAINWRIGHT 614,783$ 613,576$ (1,207)$ -0.20%

51 MUSKOGEE I002 HASKELL 2,970,380$ 2,910,711$ (59,669)$ -2.01% 2013

51 MUSKOGEE I003 FORT GIBSON 3,313,035$ 3,486,055$ 173,020$ 5.22%

51 MUSKOGEE I006 WEBBERS FALLS 1,033,278$ 884,237$ (149,041)$ -14.42% 2013

51 MUSKOGEE I008 OKTAHA 2,953,538$ 2,988,975$ 35,437$ 1.20%

51 MUSKOGEE I020 MUSKOGEE 17,168,838$ 16,561,180$ (607,658)$ -3.54% 2013

51 MUSKOGEE I029 HILLDALE 6,066,485$ 6,251,748$ 185,263$ 3.05%

51 MUSKOGEE I046 BRAGGS 688,036$ 679,220$ (8,816)$ -1.28%

51 MUSKOGEE I074 WARNER 2,612,582$ 2,760,665$ 148,083$ 5.67%

51 MUSKOGEE I088 PORUM 1,882,159$ 1,993,296$ 111,137$ 5.90%

52 NOBLE I001 PERRY 1,943,546$ 1,811,100$ (132,446)$ -6.81%

52 NOBLE I002 BILLINGS 1,857$ 1,161$ (696)$ -37.48% 1 1 2013

52 NOBLE I004 FRONTIER 41,817$ 43,607$ 1,790$ 4.28% 1 1

52 NOBLE I006 MORRISON 849,476$ 714,032$ (135,444)$ -15.94%

53 NOWATA I003 OKLAHOMA UNION 2,473,288$ 2,595,365$ 122,077$ 4.94%

53 NOWATA I040 NOWATA 2,932,445$ 2,931,368$ (1,077)$ -0.04%

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 14

Page 15: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Initial

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1) (Col. 3 ÷ Col. 1)

Tentative Initial Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 07/18/14 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

53 NOWATA I051 SOUTH COFFEYVILLE 955,699$ 940,265$ (15,434)$ -1.61%

54 OKFUSKEE C029 BEARDEN 419,831$ 374,255$ (45,576)$ -10.86% 2013

54 OKFUSKEE I002 MASON 1,078,404$ 1,054,493$ (23,911)$ -2.22% 2013

54 OKFUSKEE I014 PADEN 569,477$ 421,330$ (148,147)$ -26.01%

54 OKFUSKEE I026 OKEMAH 3,102,874$ 3,024,225$ (78,649)$ -2.53%

54 OKFUSKEE I031 WELEETKA 1,330,068$ 1,414,893$ 84,825$ 6.38%

54 OKFUSKEE I054 GRAHAM-DUSTIN 296,103$ 342,932$ 46,829$ 15.82% 1

55 OKLAHOMA C029 OAKDALE 20,229$ 19,403$ (826)$ -4.08% 1 1

55 OKLAHOMA C074 CRUTCHO 1,260,663$ 1,411,741$ 151,078$ 11.98%

55 OKLAHOMA E001 OKC CHARTER: INDEPENDENCE MS 1,399,357$ 1,462,968$ 63,611$ 4.55%

55 OKLAHOMA E002 OKC CHARTER: SEEWORTH ACADEMY 2,648,401$ 2,552,863$ (95,538)$ -3.61% 2013

55 OKLAHOMA E003 OKC CHARTER: HUPFELD/W VILLAGE 1,611,130$ 1,647,553$ 36,423$ 2.26%

55 OKLAHOMA E005 OKC CHARTER: DOVE SCIENCE ACAD 2,514,996$ 2,551,137$ 36,141$ 1.44%

55 OKLAHOMA E007 OKC CHARTER: SANTA FE SOUTH HS 2,863,771$ 3,344,009$ 480,238$ 16.77%

55 OKLAHOMA E008 OKC CHARTER: HARDING CHARTER 2,146,378$ 2,203,494$ 57,116$ 2.66%

55 OKLAHOMA E010 OKC CHARTER: HARDING FINE ARTS 1,622,354$ 1,623,826$ 1,472$ 0.09%

55 OKLAHOMA E011 OKC CHARTER: SANTA FE SOUTH MS 2,008,162$ 2,017,883$ 9,721$ 0.48%

55 OKLAHOMA E012 OKC CHARTER: KIPP REACH COLL. 1,213,063$ 1,260,115$ 47,052$ 3.88%

55 OKLAHOMA E013 OKC CHARTER: DOVE SCIENCE ES 1,447,915$ 1,481,728$ 33,813$ 2.34%

55 OKLAHOMA E016 OKC CHARTER: HARPER ACADEMY 268,705$ 540,898$ 272,193$ 101.30%

55 OKLAHOMA G001 SANTA FE SOUTH ES (CHARTER) 2,558,104$ 2,604,949$ 46,845$ 1.83%

55 OKLAHOMA G003 ALEXIS RAINBOW (CHARTER) 239,714$ 296,254$ 56,540$ 23.59%

55 OKLAHOMA G004 ASTEC CHARTERS 4,036,640$ 4,373,158$ 336,518$ 8.34%

55 OKLAHOMA G007 JOHN W REX CHARTER ELEMENTARY -$ 1,427,232$ 1,427,232$ #DIV/0!

55 OKLAHOMA I001 PUTNAM CITY 48,252,747$ 49,030,893$ 778,146$ 1.61%

55 OKLAHOMA I003 LUTHER 920,820$ 558,323$ (362,497)$ -39.37%

55 OKLAHOMA I004 CHOCTAW-NICOMA PARK 13,947,645$ 13,550,044$ (397,601)$ -2.85%

55 OKLAHOMA I006 DEER CREEK 9,209,887$ 9,617,128$ 407,241$ 4.42%

55 OKLAHOMA I007 HARRAH 5,704,008$ 5,633,406$ (70,602)$ -1.24%

55 OKLAHOMA I009 JONES 3,029,936$ 2,952,561$ (77,375)$ -2.55% 2013

55 OKLAHOMA I012 EDMOND 33,586,259$ 32,853,562$ (732,697)$ -2.18%

55 OKLAHOMA I037 MILLWOOD 2,679,326$ 2,684,491$ 5,165$ 0.19%

55 OKLAHOMA I041 WESTERN HEIGHTS 5,772,738$ 6,577,249$ 804,511$ 13.94%

55 OKLAHOMA I052 MIDWEST CITY-DEL CITY 39,479,182$ 41,119,300$ 1,640,118$ 4.15%

55 OKLAHOMA I053 CROOKED OAK 3,626,870$ 3,785,132$ 158,262$ 4.36%

55 OKLAHOMA I088 BETHANY 7,559,319$ 7,526,256$ (33,063)$ -0.44%

55 OKLAHOMA I089 OKLAHOMA CITY 108,715,587$ 108,060,912$ (654,675)$ -0.60%

56 OKMULGEE C011 TWIN HILLS 1,568,646$ 1,559,074$ (9,572)$ -0.61%

56 OKMULGEE I001 OKMULGEE 4,737,893$ 4,918,106$ 180,213$ 3.80%

56 OKMULGEE I002 HENRYETTA 4,767,962$ 4,744,794$ (23,168)$ -0.49%

56 OKMULGEE I003 MORRIS 3,816,644$ 3,750,260$ (66,384)$ -1.74%

56 OKMULGEE I004 BEGGS 3,958,749$ 3,872,683$ (86,066)$ -2.17% 2013

56 OKMULGEE I005 PRESTON 1,806,593$ 2,023,870$ 217,277$ 12.03%

56 OKMULGEE I006 SCHULTER 683,536$ 569,956$ (113,580)$ -16.62% 2013

56 OKMULGEE I007 WILSON 1,140,759$ 959,047$ (181,712)$ -15.93% 2013

56 OKMULGEE I008 DEWAR 1,732,693$ 1,584,959$ (147,734)$ -8.53% 2013

57 OSAGE C003 OSAGE HILLS 360,107$ 324,241$ (35,866)$ -9.96%

57 OSAGE C007 BOWRING 336,301$ 312,162$ (24,139)$ -7.18%

57 OSAGE C035 AVANT 111,376$ 107,232$ (4,144)$ -3.72%

57 OSAGE C052 ANDERSON 697,959$ 624,158$ (73,801)$ -10.57% 2013

57 OSAGE C077 MCCORD 773,783$ 817,721$ 43,938$ 5.68%

57 OSAGE I002 PAWHUSKA 2,090,099$ 2,119,832$ 29,733$ 1.42% 2013

57 OSAGE I011 SHIDLER 678,132$ 653,393$ (24,739)$ -3.65% 2013

57 OSAGE I029 BARNSDALL 1,033,038$ 980,473$ (52,565)$ -5.09%

57 OSAGE I030 WYNONA 240,880$ 267,584$ 26,704$ 11.09%

57 OSAGE I038 HOMINY 1,446,849$ 1,485,297$ 38,448$ 2.66%

57 OSAGE I050 PRUE 694,284$ 787,401$ 93,117$ 13.41%

57 OSAGE I090 WOODLAND 1,376,286$ 1,520,545$ 144,259$ 10.48%

58 OTTAWA C010 TURKEY FORD 358,104$ 287,295$ (70,809)$ -19.77% 2013

58 OTTAWA I001 WYANDOTTE 2,721,554$ 2,677,261$ (44,293)$ -1.63% 2013

58 OTTAWA I014 QUAPAW 1,970,807$ 1,924,939$ (45,868)$ -2.33% 2013

58 OTTAWA I018 COMMERCE 3,262,991$ 3,227,091$ (35,900)$ -1.10%

58 OTTAWA I023 MIAMI 8,895,553$ 8,835,690$ (59,863)$ -0.67%

58 OTTAWA I026 AFTON 1,828,234$ 2,115,911$ 287,677$ 15.74%

58 OTTAWA I031 FAIRLAND 2,068,631$ 2,157,898$ 89,267$ 4.32%

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 15

Page 16: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Initial

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1) (Col. 3 ÷ Col. 1)

Tentative Initial Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 07/18/14 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

59 PAWNEE C002 JENNINGS 841,581$ 845,343$ 3,762$ 0.45%

59 PAWNEE I001 PAWNEE 2,067,524$ 2,030,763$ (36,761)$ -1.78%

59 PAWNEE I006 CLEVELAND 5,010,616$ 4,729,490$ (281,126)$ -5.61% 2013

60 PAYNE C104 OAK GROVE 654,147$ 662,200$ 8,053$ 1.23%

60 PAYNE I003 RIPLEY 1,146,172$ 940,874$ (205,298)$ -17.91% 2013

60 PAYNE I016 STILLWATER 12,429,526$ 12,108,738$ (320,788)$ -2.58%

60 PAYNE I056 PERKINS-TRYON 3,885,752$ 3,724,749$ (161,003)$ -4.14%

60 PAYNE I067 CUSHING 133,560$ 292,118$ 158,558$ 118.72% 1

60 PAYNE I101 GLENCOE 790,711$ 696,271$ (94,440)$ -11.94%

60 PAYNE I103 YALE 1,331,302$ 1,238,060$ (93,242)$ -7.00%

61 PITTSBURG C009 KREBS 945,708$ 965,923$ 20,215$ 2.14%

61 PITTSBURG C029 FRINK-CHAMBERS 1,078,147$ 1,093,658$ 15,511$ 1.44%

61 PITTSBURG C056 TANNEHILL 597,583$ 613,362$ 15,779$ 2.64%

61 PITTSBURG C088 HAYWOOD 276,841$ 429,905$ 153,064$ 55.29%

61 PITTSBURG I001 HARTSHORNE 2,418,895$ 2,635,226$ 216,331$ 8.94%

61 PITTSBURG I002 CANADIAN 1,229,592$ 1,120,233$ (109,359)$ -8.89%

61 PITTSBURG I011 HAILEYVILLE 1,034,534$ 1,135,770$ 101,236$ 9.79%

61 PITTSBURG I014 KIOWA 38,236$ 37,766$ (470)$ -1.23% 1 1

61 PITTSBURG I017 QUINTON 1,831,151$ 1,708,754$ (122,397)$ -6.68% 2013

61 PITTSBURG I025 INDIANOLA 237,779$ 251,110$ 13,331$ 5.61% 1

61 PITTSBURG I028 CROWDER 1,089,648$ 1,097,989$ 8,341$ 0.77%

61 PITTSBURG I030 SAVANNA 1,443,467$ 1,429,445$ (14,022)$ -0.97%

61 PITTSBURG I063 PITTSBURG 422,447$ 445,305$ 22,858$ 5.41%

61 PITTSBURG I080 MCALESTER 8,747,999$ 9,334,372$ 586,373$ 6.70%

62 PONTOTOC I001 ALLEN 1,210,580$ 1,116,719$ (93,861)$ -7.75%

62 PONTOTOC I009 VANOSS 1,744,702$ 1,517,108$ (227,594)$ -13.04% 2013

62 PONTOTOC I016 BYNG 6,446,820$ 6,672,337$ 225,517$ 3.50%

62 PONTOTOC I019 ADA 9,103,608$ 9,227,128$ 123,520$ 1.36%

62 PONTOTOC I024 LATTA 3,105,105$ 2,923,352$ (181,753)$ -5.85%

62 PONTOTOC I030 STONEWALL 1,619,117$ 1,384,748$ (234,369)$ -14.48%

62 PONTOTOC I037 ROFF 1,123,208$ 1,091,848$ (31,360)$ -2.79%

63 POTTAWATOMIE C010 NORTH ROCK CREEK 1,138,923$ 1,269,140$ 130,217$ 11.43%

63 POTTAWATOMIE C027 GROVE 618,504$ 690,024$ 71,520$ 11.56%

63 POTTAWATOMIE C029 PLEASANT GROVE 1,164,822$ 1,255,786$ 90,964$ 7.81%

63 POTTAWATOMIE C032 SOUTH ROCK CREEK 1,634,366$ 1,621,168$ (13,198)$ -0.81%

63 POTTAWATOMIE I001 MCLOUD 6,210,679$ 6,281,452$ 70,773$ 1.14%

63 POTTAWATOMIE I002 DALE 2,507,931$ 2,561,460$ 53,529$ 2.13%

63 POTTAWATOMIE I003 BETHEL 4,755,433$ 4,374,482$ (380,951)$ -8.01% 2013

63 POTTAWATOMIE I004 MACOMB 1,158,721$ 977,958$ (180,763)$ -15.60% 2013

63 POTTAWATOMIE I005 EARLSBORO 782,426$ 868,349$ 85,923$ 10.98%

63 POTTAWATOMIE I092 TECUMSEH 8,339,489$ 8,249,678$ (89,811)$ -1.08%

63 POTTAWATOMIE I093 SHAWNEE 13,406,594$ 13,304,965$ (101,629)$ -0.76%

63 POTTAWATOMIE I112 ASHER 1,043,973$ 1,013,519$ (30,454)$ -2.92%

63 POTTAWATOMIE I115 WANETTE 660,487$ 558,420$ (102,067)$ -15.45% 2013

63 POTTAWATOMIE I117 MAUD 1,226,465$ 1,189,775$ (36,690)$ -2.99%

64 PUSHMATAHA C002 ALBION 436,898$ 381,047$ (55,851)$ -12.78% 2013

64 PUSHMATAHA C004 TUSKAHOMA 624,258$ 476,188$ (148,070)$ -23.72% 2013

64 PUSHMATAHA C015 NASHOBA 242,978$ 266,938$ 23,960$ 9.86%

64 PUSHMATAHA I001 RATTAN 2,476,408$ 2,380,487$ (95,921)$ -3.87% 2013

64 PUSHMATAHA I010 CLAYTON 1,934,007$ 1,919,188$ (14,819)$ -0.77%

64 PUSHMATAHA I013 ANTLERS 3,812,460$ 3,649,618$ (162,842)$ -4.27% 2013

64 PUSHMATAHA I022 MOYERS 1,054,610$ 1,073,310$ 18,700$ 1.77%

65 ROGER MILLS I003 LEEDEY 19,963$ 23,164$ 3,201$ 16.03% 1 1

65 ROGER MILLS I006 REYDON 15,321$ 16,945$ 1,624$ 10.60% 1 1

65 ROGER MILLS I007 CHEYENNE 42,326$ 42,124$ (202)$ -0.48% 1 1

65 ROGER MILLS I015 SWEETWATER 19,744$ 19,128$ (616)$ -3.12% 1 1

65 ROGER MILLS I066 HAMMON 21,973$ 21,551$ (422)$ -1.92% 1 1

66 ROGERS C009 JUSTUS-TIAWAH 1,136,310$ 1,038,425$ (97,885)$ -8.61% 2013

66 ROGERS I001 CLAREMORE 11,344,966$ 11,149,150$ (195,816)$ -1.73% 2013

66 ROGERS I002 CATOOSA 3,383,389$ 3,446,534$ 63,145$ 1.87%

66 ROGERS I003 CHELSEA 3,158,079$ 3,075,208$ (82,871)$ -2.62% 2013

66 ROGERS I004 OOLOGAH-TALALA 2,533,035$ 2,928,449$ 395,414$ 15.61%

66 ROGERS I005 INOLA 4,610,758$ 4,559,004$ (51,754)$ -1.12%

66 ROGERS I006 SEQUOYAH 4,131,502$ 4,128,723$ (2,779)$ -0.07%

66 ROGERS I007 FOYIL 2,247,544$ 2,143,109$ (104,435)$ -4.65% 2013

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 16

Page 17: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Initial

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1) (Col. 3 ÷ Col. 1)

Tentative Initial Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 07/18/14 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

66 ROGERS I008 VERDIGRIS 1,382,194$ 1,206,650$ (175,544)$ -12.70%

67 SEMINOLE C054 JUSTICE 870,864$ 890,677$ 19,813$ 2.28%

67 SEMINOLE I001 SEMINOLE 5,942,725$ 5,556,133$ (386,592)$ -6.51% 2013

67 SEMINOLE I002 WEWOKA 2,873,312$ 2,691,743$ (181,569)$ -6.32% 2013

67 SEMINOLE I003 BOWLEGS 993,189$ 925,221$ (67,968)$ -6.84%

67 SEMINOLE I004 KONAWA 1,284,824$ 1,067,869$ (216,955)$ -16.89% 2013

67 SEMINOLE I006 NEW LIMA 893,660$ 942,308$ 48,648$ 5.44%

67 SEMINOLE I007 VARNUM 993,507$ 966,347$ (27,160)$ -2.73% 2013

67 SEMINOLE I010 SASAKWA 707,439$ 790,491$ 83,052$ 11.74%

67 SEMINOLE I014 STROTHER 1,234,865$ 988,350$ (246,515)$ -19.96%

67 SEMINOLE I015 BUTNER 626,921$ 200,958$ (425,963)$ -67.95% 1

68 SEQUOYAH C001 LIBERTY 1,036,916$ 1,065,276$ 28,360$ 2.74%

68 SEQUOYAH C035 MARBLE CITY 532,598$ 580,213$ 47,615$ 8.94%

68 SEQUOYAH C036 BRUSHY 1,732,087$ 1,706,986$ (25,101)$ -1.45%

68 SEQUOYAH C050 BELFONTE 1,239,974$ 1,033,687$ (206,287)$ -16.64% 2013

68 SEQUOYAH C068 MOFFETT 1,718,264$ 1,715,242$ (3,022)$ -0.18%

68 SEQUOYAH I001 SALLISAW 7,173,259$ 7,001,708$ (171,551)$ -2.39%

68 SEQUOYAH I002 VIAN 3,612,919$ 3,556,035$ (56,884)$ -1.57%

68 SEQUOYAH I003 MULDROW 5,979,811$ 5,853,350$ (126,461)$ -2.11% 2013

68 SEQUOYAH I004 GANS 1,644,762$ 1,809,124$ 164,362$ 9.99%

68 SEQUOYAH I005 ROLAND 4,193,451$ 4,055,200$ (138,251)$ -3.30% 2013

68 SEQUOYAH I006 GORE 1,658,439$ 1,541,245$ (117,194)$ -7.07% 2013

68 SEQUOYAH I007 CENTRAL 1,969,752$ 1,935,777$ (33,975)$ -1.72%

69 STEPHENS C082 GRANDVIEW 599,239$ 582,676$ (16,563)$ -2.76%

69 STEPHENS I001 DUNCAN 7,677,055$ 6,581,336$ (1,095,719)$ -14.27% 2013

69 STEPHENS I002 COMANCHE 2,938,142$ 2,517,173$ (420,969)$ -14.33% 2013

69 STEPHENS I003 MARLOW 3,204,550$ 3,658,686$ 454,136$ 14.17%

69 STEPHENS I015 VELMA-ALMA 420,882$ 476,328$ 55,446$ 13.17% 1

69 STEPHENS I021 EMPIRE 1,205,461$ 1,079,139$ (126,322)$ -10.48%

69 STEPHENS I034 CENTRAL HIGH 1,024,869$ 985,119$ (39,750)$ -3.88%

69 STEPHENS I042 BRAY-DOYLE 880,273$ 271,735$ (608,538)$ -69.13% 1

70 TEXAS C009 OPTIMA 176,853$ 96,326$ (80,527)$ -45.53% 2013

70 TEXAS C080 STRAIGHT 52,542$ 51,149$ (1,393)$ -2.65% 1 1 2013

70 TEXAS I001 YARBROUGH 189,971$ 278,649$ 88,678$ 46.68%

70 TEXAS I008 GUYMON 7,231,601$ 8,094,278$ 862,677$ 11.93%

70 TEXAS I015 HARDESTY 8,357$ 41,001$ 32,644$ 390.62% 1

70 TEXAS I023 HOOKER 1,710,757$ 1,910,381$ 199,624$ 11.67%

70 TEXAS I053 TYRONE 759,964$ 701,237$ (58,727)$ -7.73% 2013

70 TEXAS I060 GOODWELL 407,060$ 623,313$ 216,253$ 53.13%

70 TEXAS I061 TEXHOMA 864,826$ 1,008,015$ 143,189$ 16.56%

71 TILLMAN I008 TIPTON 1,391,671$ 1,353,617$ (38,054)$ -2.73% 2013

71 TILLMAN I009 DAVIDSON 200,589$ 181,657$ (18,932)$ -9.44% 2013

71 TILLMAN I158 FREDERICK 2,868,087$ 2,808,313$ (59,774)$ -2.08%

71 TILLMAN I249 GRANDFIELD 981,391$ 973,384$ (8,007)$ -0.82%

72 TULSA C015 KEYSTONE 1,028,717$ 1,009,182$ (19,535)$ -1.90%

72 TULSA E004 TULSA CHARTER: SCHL ARTS/SCI. 1,329,873$ 1,379,594$ 49,721$ 3.74%

72 TULSA E005 TULSA CHARTER: KIPP TULSA 1,447,629$ 1,600,767$ 153,138$ 10.58%

72 TULSA E006 TULSA CHARTER: LIGHTHOUSE ACAD 1,642,622$ 2,004,341$ 361,719$ 22.02%

72 TULSA G001 DEBORAH BROWN (CHARTER) 1,275,161$ 1,319,962$ 44,801$ 3.51%

72 TULSA G003 DISCOVERY SCHOOLS OF TULSA 4,445,292$ 4,677,560$ 232,268$ 5.23%

72 TULSA G004 SANKOFA MIDDLE SCHL (CHARTER) 504,323$ 514,453$ 10,130$ 2.01%

72 TULSA I001 TULSA 95,001,930$ 93,537,308$ (1,464,622)$ -1.54%

72 TULSA I002 SAND SPRINGS 15,810,421$ 15,635,016$ (175,405)$ -1.11%

72 TULSA I003 BROKEN ARROW 45,691,087$ 46,463,162$ 772,075$ 1.69%

72 TULSA I004 BIXBY 9,914,339$ 10,149,450$ 235,111$ 2.37%

72 TULSA I005 JENKS 20,205,390$ 21,135,286$ 929,896$ 4.60%

72 TULSA I006 COLLINSVILLE 7,454,605$ 7,475,929$ 21,324$ 0.29%

72 TULSA I007 SKIATOOK 7,300,793$ 7,172,404$ (128,389)$ -1.76%

72 TULSA I008 SPERRY 3,358,646$ 3,612,320$ 253,674$ 7.55%

72 TULSA I009 UNION 41,115,460$ 40,968,055$ (147,405)$ -0.36%

72 TULSA I010 BERRYHILL 3,451,796$ 3,366,865$ (84,931)$ -2.46%

72 TULSA I011 OWASSO 20,215,559$ 20,217,397$ 1,838$ 0.01%

72 TULSA I013 GLENPOOL 7,975,104$ 8,250,557$ 275,453$ 3.45%

72 TULSA I014 LIBERTY 1,647,080$ 1,548,143$ (98,937)$ -6.01% 2013

73 WAGONER I001 OKAY 1,497,545$ 1,418,640$ (78,905)$ -5.27% 2013

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 17

Page 18: FY16 Initial vs FY15 Final Oklahoma State Department of ... · FY16 Initial vs FY15 Final State Aid Allocation Oklahoma State Department of Education 7/7/2015 Col. 1 Col. 2 Col. 3

FY16 Initial vs FY15 Initial

State Aid Allocation

Oklahoma State Department of Education 7/7/2015

Col. 1 Col. 2 Col. 3 Col. 4

FY2015 FY2016 (Col. 2 - Col. 1) (Col. 3 ÷ Col. 1)

Tentative Initial Tentative Initial Differences Growth/Loss

Net State Aid Net State Aid Percentage

Allocation Allocation

County Name District Name 07/18/14 07/06/15 No

Fo

un

dat

ion

No

Sal

ary

In

cen

t.

Lo

st 2

01

3 H

iYea

r

73 WAGONER I017 COWETA 9,710,428$ 9,874,640$ 164,212$ 1.69%

73 WAGONER I019 WAGONER 8,123,277$ 7,643,740$ (479,537)$ -5.90% 2013

73 WAGONER I365 PORTER CONSOLIDATED 1,796,936$ 1,701,337$ (95,599)$ -5.32% 2013

74 WASHINGTON I004 COPAN 497,491$ 352,250$ (145,241)$ -29.19% 1 2013

74 WASHINGTON I007 DEWEY 3,989,807$ 4,044,870$ 55,063$ 1.38%

74 WASHINGTON I018 CANEY VALLEY 1,967,546$ 1,961,766$ (5,780)$ -0.29% 2013

74 WASHINGTON I030 BARTLESVILLE 15,623,754$ 15,691,652$ 67,898$ 0.43%

75 WASHITA I001 SENTINEL 323,791$ 452,495$ 128,704$ 39.75% 1 2013

75 WASHITA I010 BURNS FLAT-DILL CITY 1,225,564$ 1,445,144$ 219,580$ 17.92%

75 WASHITA I011 CANUTE 646,586$ 663,242$ 16,656$ 2.58% 1

75 WASHITA I078 CORDELL 1,292,560$ 1,412,047$ 119,487$ 9.24%

76 WOODS I001 ALVA 625,971$ 216,800$ (409,171)$ -65.37% 1

76 WOODS I003 WAYNOKA 23,445$ 22,749$ (696)$ -2.97% 1 1

76 WOODS I006 FREEDOM 4,875$ 5,571$ 696$ 14.28% 1 1

77 WOODWARD I001 WOODWARD 5,906,511$ 5,643,252$ (263,259)$ -4.46%

77 WOODWARD I002 MOORELAND 985,734$ 580,240$ (405,494)$ -41.14%

77 WOODWARD I003 SHARON-MUTUAL 54,571$ 91,501$ 36,930$ 67.67% 1

77 WOODWARD I005 FORT SUPPLY 12,767$ 14,160$ 1,393$ 10.91% 1 1

538 Districts (516) & Charters (22) 1,809,293,678$ 1,804,535,973$ (4,757,705)$ -0.26% 74 29 146

State Aid Section

FY16 Initial Alloc. Comparisons (Web version).xlsx 18