Upload
others
View
6
Download
0
Embed Size (px)
Citation preview
GBB GBB POWER LIMITED
To: AllShareholders
l
Subject: Half Yearly Ended Position (Un-Audited) as on June 30, 2015
As per rule 13 of the securities & exchange commission , L987 the company is pleased to enclose
the statement showing the financial position, comprehensive income, cash flow statement,statement of changes in equity and notes to the financial statements as on June 30, 2015.
S M Hedaitullslam
MomtazPlaza(5thFloor), House#7,Road#4,DhanmondiR/A,Dhaka-1205,Bangladesh,Tel:+88-02-9671699,861 6703,8623417-8Fax # +88-02-966 6568, 862 1292, E-mail : [email protected], Web : www.power.gbb.com.bd, Plant Office : PDB Compound, Puran Bogra, Bogra
FI NANCIAL STATEM ENT (UN.AU DITEDI
GBB POWER LIMITED
Momta z Plaza 14th Ftoor),
House # 7, Road # 4, Dhanmondi R/A, Dhaka-Iz0s
FOR THE HAIF YEARI.Y ENDED JUNE 30, 2015
OF
GBB POWDN LIMITEIDHouse # 7, Road # 4, Dhanmondi R/A, Dhaka-1205
STATEMENT OF F|NANCIAL pOStTtON (UN-AUDITED)ASAT 30JUNE2015
PARTICULARS
NET ASSETS :
Non-Current AssetsTangible Fixed Assets (Net Block)
Leasehold Land Development
Current Assets, Loan & AdvanceslnventoriesAdvance, Deposit & Prepayments (considered Good)
Sundry Debtors (Considered Good)lnvestment in Marketable SecuritiesCash and Cash Equivalents
Total Assets
EQUITY & IIABIttTIES:Shareholders' EquityOrdinary Share CapitalShare Premium
Share Money Deposit
Retained Earnings
Current Liabilities and ProvisionsSundry CreditorsAccrued Expenses
Workers Profit Participation and Welfare Fund
Provision for Tax
Unclaimed DividendBank Loan
Total Equity & Liabilities
1,344,793,277
L,338,84L,677
758,329,55O
81,476,953232,826,934146,791,45125,737,720
27t,497
Net Assets Value (NAV) Per-Share
q.4llr--_Director
t,356,071,659
- 1"gsg,l44]iif'I e,zzl,qgt I
545,930,390
(Amount in Takal
t ,r"".- I
42,805,600113,079,275181,450,369
27,047,40028L.447.745
_2.LO3.r22.837_ _2.011 902 059_
969,557,600865,550,000
80,000
148,34L,920
3L,4L3,433L4,812,162L6,673,90213,190,116
25L,tL74
30-Jun-15
736
2,103,t22,937 2,ott,go2,o5o
20.47 22.68
,313843,093,570
856,550,000
90,000
202,543,743
22,277,753L2,669,54812,620,773
t2,L2g,gsL257,206
39,586
Date: Dhaka, 29 July,20t5
Page 1
PARTICULARS
TURNOVER
COST OF ENERGY SOLD
GROSS PROFIT
Administrative, Financial & Other Expenses
Administrative Expenses
Financial Expenses
Other Expenses
NET PROFIT BEFORE OTHER INCOME & TAX
OTHER INCOME (lnterest on SND, MMSA &FDR Accounts)lnterest on SND, MMSA & FDR AccountsOther lncome
NET PROFIT BEFORE CHARGING INCOME TAX
Contribution to WPP & Welfare Fund
NET PROFIT BEFORE INCOME TAX AFTER
W.P.P. & W.F
PROVISION FOR TAX
Provision for Tax on SND, MMSA & FDR
Provision for Tax on Gratuity and Annual Leave
NET PROFIT AFTER TAX
Earnings Per Share - EPS (Adjusted)
65,247,415 42,408,007
0.67 0.44
253,748,224
150,zLO,577
L03,537,547
28,553,785
JAN 1TO JUNE
30,2014
235,094,370
139,398,189
95,695,181
29,599,737
74,883,762
6,L78,8L7
66,096,444
4,L7O,473
7O,266,917
3,513,346
GBB POtvDN I,IMITBI)STATEMENT OF COMPREHENSTVE TNCOME (UN-AUDTTED)
FOR THE YEAR ENDED 30 JUNE 2015(Amount in Taka)
16,129,220
fJ-ss1rs4lI ,,ouu,u* I
| ,,rro,rr, I
34,175,586
3,923,506
te138,099,092
1,904,955
36,194,138
L,26t,746
l-1,0?s,r64l| 182,781|
3r,rwn0.35
f{"-83rp4tl rc-,?u,8ffi11 sp4srr? I
I ,,rro,*u I I 4,423,48811 1,ss0,681 |
| ,o,ooo,rrrll ,r,orr,rr. | | t,r.o,ro, I
55,753,57L
1,506,157
1,146,880
276
43,L65,822
757,815
757,815
91,062,579
4,053,129
77,009,450
L,699,L75lryl?5,3r0,n5
0.78
q. Z,Af--Director '
I APR 1TO I I APR lTO I
| ,r*rro, I I JUNE30,
I
| 201s | | 2014 |
t24,54t,O35
55,595,498
59,044,537
16,362,521
42,682,OL6
2,755,591
2,755,697
45,437,7O7
2,271,885
118,010,558
67,705,751
50,304807
Date: Dhaka, 29 July, 2015
Page 2
GBB POWER LTMTTDI)STATEMENT OF CASH FLOWS (UN-AUDITED)
FOR THE YEAR ENDED 30 JUNE 2015
PARTICUTARS
Cash Flows from Operating Activities
Collections from Turnover
Payment for Cost and Expenses
Income Tax Paid
Cash Flows from lnvesting ActivitiesAcquisition of Property, Plant and Equipment
Cash Flows from Financing Activities
Cash Credit and Other Short Term Loan
Fraction Share Dividend
Dividend/Fraction Share Dividend Paid
lncrease in Cash and Cash Equivalent
Cash and Cash Equivalents at Opening
Cash and Cash Equivalents at Closing
Net Operating Cash Flow (Adjusted)
ztt. \rr-utrector
30 JUNE 2015
(Amount in Takal
30 JUNE 2014
294,585,959(163,3
(31,114,03
100,149,403
242,259,414(155,008,804)
(L4,s62,7531
31,587,858
13,666,140)
(13,566,140) (23,979,2931
(95,433,919)
1
196,433,9071
(18,755,550)
g5,gg3
(86,857)
1t8,747,4241
(9,950,544)
281,447,747
(11,038,859)
L70,375,294
27t,497,103 t59,336,425
1.03 0.33
&_Cohpany.6ecretary
Date: Dhaka, 29 July,20!5
Page 3
GBB POtvDR [TNIITEI)STATEMENT OF CHANGES rN EqUlTy (UN-AUDITED)
FOR THE PERIOD ENDED 30 JUNE 2015
ln
PARTICULARSORDINARY SHARE
CAPITALSHARE PREMIUM
SHARE MONEY
DEPOSITS
RETAINED
EARNINGSTOTAL
lst January 2015
rrior years adjustment for Tax
843,O93,57( 856,550,000 80,000 2O2,543,743
L,737,889
L,912,267,3L3
L,737,ggg
{djusted Opening Balance
Jnrealize Loss on Marketable
iecurities
itock Dividend
{et Profit for the Period
843,093,57C
126,464,8A
865,550,000 80,00( 200,805,854
(1,310,280)
{.126,464,030l,
75,310,276
1,9L0,529,424
(1,310,290)
75,3LO,276
tOth June 2015 969,557,500 855,550,000 80,000 L48,34L,820 L,984,529,420
Profit for the Period
1,784,694,781
65,247,415
a.Z-i1ts=-==-_-
Date: Dhaka, 29 luly, 2015
Page 4
GBB POWER LIMITEDNotes to the Financial Statement
FOR THE HALF YEARTY ENDED JUNE 30, 2015
Basis of Preparation
The half yearly ended financial statements are being presented in condensed form in accordance with
the requirements Of Bangladesh accounting Standards (BAS-34) "lnterim Financial reporting" and rule
13 of the Securities & exchange rules 1987. These financial statements are un-audited and are being
submitted to the shareholders. The presentation of the 1't Quarter financial statements requires the use
of estimates and assumption that affect the reported amounts of Assets and Liabilities at the date of
half yearly ended financial statements and reported amounts of revenue and expenses during the
period. Although these estimates are based in management's best knowledge of the amount, events or
actions, actual results may differ from those estimates.
Presentation of Financial Statements
The half yearly ended financial statements are presented in Bangladeshi taka since this is the currency in
which the total transactions are denominated. Being a listed company GBB power Limited prepares its
financial statements (annual or interim) complying with the Bangladesh accounting standards (BAS) as
applicable and the company is well conscious of any new reporting standards and its associated impact
on the company's financial statements considered for adoption by the lnstitute of Chartered
Accountants of Bangladesh (ICAB).
Accounting Policies
The accounting policies and method adopted for the preparation of these accounts are the same as
those applied in preparation of accounts for the preceding year ended December 3L,2074.
Earnings per share
Earnings per share has been calculated in accordance with BAS-33 "Earnings per share". Earnings per share (EPS)
Adjusted as on June 30, 2015 Tk. 0.78 and as on June 30, 20L4Tk.0.67
Numbers of Shares
Particulars June 30, 2015 June 30, 2014
Number of Shares 96,9s5,757 84,309,3s7
Net Profit (Tk.) 75,3t0,276 65,247,4L5
Earnings per share (Unadjusted) 0.78 0.77
Earnings per share (Adiusted) 0.78 o.67
O1.OO TANGIBLE FIXED ASSETS:
The figures have been arrived at as under:
Cost as per last account
Add : Additions during the year
Less : Accumulated Depreciation
Written down value
Details have been shown in Annexure-'01'
O2.OO IEASEHOLD tAND DEVELOPMENT COST:
The figures have been arrived at as under:
Balance as per last Account
Less: Amortization during the Year
03.00
04.00
05.00
INVESTMENTAT COST:
The break-up ofthe above amount is as under:
lnvestment in Active Fine Chemical Ltd.Capital Gain/LossTotal lnvestment at realizable value
!NVENTORIES:
The break up of the above amount is as under :
Stock of Spare Parts for General
Stock of Spare Parts for E-70
Stock of Lubricants
ADVANCE, DEPOSIT & PREPAYMENTS:
The break up of the above amount is as under :
Other Advances (Note-05.01)
Bank Gurantee Magin (Bank Asia Ltd)
L/C Expenditure (Note 05.02)lnter Company Transaction
Advance lncome Tax Deducted at Source
Tk. L,338,84L,671
Tk. 5,951,606
Tk. 25,737,L20
Tk. 81,476,953
Tk. 232,826,934
30,ofi,,firo
19,503,948
8,496,650
81,476,953 28,000,599
1,784,57L,932 t,744,993,974
t3,666,t40 23,g7g"2gg
t,798,238,072 1,769,963,167
459,396,401 387,833,555
L,338,UL,67I 1,381,029,610
@t@t6,327,497 7,079,279
375,89L 375,891
5,95X,606 6,703,388
29,706,450
38,677,353
13,099,1s0
27,O47,400
(1,310,280)
25,737,12O
30,000,000
5,232,0L31,783,298
1,341,688
99,000,000
125,469,935
232,826,934
20,793,771
3,969,242
295,692
50,200,000
94,355,898
169,614,603
05.01
05.02
06.00
Other Advances:
The break up of the above amount is as under :
Advance Rent (Office Rent)
Advance Rent (Office Car Parking)
Advance to Staff (Against Office Work)
Advance to Staff (Against Salary)
Bangladesh Building Systems Ltd.
GBB Properties Ltd.
EMS Bangladesh Pvt. Ltd.
Fuchs Lubricants Bangladesh Ltd.
Kaltimex Energy BD Pvt Ltd.
Adjustable AGM Expenses
Prepaid lnsurance Premium
Rahim Steel Mills Co. Ltd.
L/C Expenditure:
L/C Margin
UC Commission
L/C Bank Charges
L/C lnsurance Premium
SUNDRY DEBTORS:
The break up of the above amount is as under :
Adex Corporation (Transformer)
Ayub Tradelink
Bangladesh Power Development Board
Kaltimex Energy BD Pvt Ltd.
Central Depository Bangladesh Limited
IDLC Finance Limited
Wartsila BD Ltd
Refundable Deposit
Liquidated Damage (Deducted at source
while making payment of rent by BPDB.)
07.00 CASH AND CASH EQUIVAIENTST
The break up ofthe above amount is as under:
Cash in Hand at Head Office
Cash in Hand at Branch Office
Cash at Banks (Note-07.01)
Fixed Deposit at Bank (Note-07.02)
Tk. 5,232,0L3
Tk. 1,341,688
Tk. L46,791,45L
Tk. 271,497,103
1,341,688
763,685
234,900
30,439
248,7
-50
3,970,856
7,391,277
!,736,371
2,735,000
2,ooo,ooo
L,692,553
284,373
9,2L9
2,100
295,692
5L,687,925
146,79L,45L L74,808,429
27L,497,103 159,336,425
@t@t896,511
234,900
144,449
803,600
60,000
1,692,ss3
1,400,000
5,232,013 20,793,77L
L,tg2,33g
71,540
18,831
58,979
2s0,000
60,000
91,90L,82L
2,297,955
5oo,ooo
93,750
L22,3g43;g
s00,000
93,750
62,475
70,000
5L,687,925
@t@l182,559
278,496
50,313,088
220i22,960
505
524,829
45,567,382
113,243,708
07.01 CASH AT BANKs:
The break up ofthe above amount is as under:
AB Bank Ltd.-4006-757891-000
Bank Asia Ltd. A/C 00733003080Bank tuia Ltd. A/C 00733003201 ESCROW
Bank Asia Ltd. A/C 00733003204Bank Asia Ltd. A/C 00733003205Bank Asia Ltd. A/C 02133001252Bank Asia Ltd. A/C 02136000275
BRAC Bank Ltd-1501201917699001Dhaka Bank Ltd. A/C-205-100-7210Dutch Bangla Bank Ltd. A(Ct10.t20.2307Eastern Ba nk Ltd. HPAC-106136016087 4
Janata Bank Ltd.
Prime Bank Limited Al c-74611020018721Sha hja la I lsla mi Ba n k Ltd.A/C:4003 1 1!000177 4ISha hja la I lsla m i Ba n k Ltd. A/C:400312400000022
BRAC EPL lnvestment Ltd. R0447 BO lD # 1604650052163888Trust Ba nk Li m ited Al c-OOL7 0320000996
07,02 Fixed Deposit at Bank:
The break up ofthe above amount is as under:
Bank Asia Ltd. ,Scotia Branch
Bank Asia Ltd. ,Dhanmondi Branch
Arab Bangladesh Bank Ltd. (ABBL)
IDLC Finance Ltd.Shahjalal lslami Bank Ltd.
NCC Bank Ltd., Dhanmondi Branch
08.00 SUNDRY CREDITORS: Tk.
09.00 ACCRUED EXPENSES: Tk.
The break up ofthe above amount is as under:
Salary & Remuneration
Employees Fringe Benefits (Note-09.01)
Office Rent
Liabilities for Verious Expenses
09.01 Employees Fringe Benefits
The break up of the above amount is as under :
Opening Balance
Payable During the period (Note-15.01.01)
The break up of the above amount is as under :
Ayub Tradelink
Eastend Printing & Packages
Fuchs Lubricants Bangladesh Ltd.
Pashchimanchal Gas Co. Ltd.
Tax Deducted at Source (TDS) from salary,suppliers, office rent etc.
390,090
39L,629
30,363,294268,420
31,4L3,433
181,000
L9,760,248
334,243
20,275,491
2,606,852
70,041,952
7L,4L3
2,09L,945
L4,8L2,t62 10,667,765
Tk. 50,313,088
Tk. 220,722,960
31,413,433
14,8t2,162
Tk. L0,04!,952
383,982
48,595
5,282
1,07325,365,509
L60,657
805
796,992
2,046,99621,LL3,718
L24,360
535,051
77,039253,L40
__E3!3,099_
A,SOI,Ogq
_22O,722860_
I ,*rr^"13,181,899
63,033,97780,000,000
60,000,000
72,979
L4,L98
6,4232,825
38,2952,223
19,973,996166,38s
805
5,700
3,582,43021,t13,717
126,5757,274
258,714
254,075
_45,567,182_
@t2,942,L86
30,349,37530,732,5-00
35,483,75073,735,897
_!!3,2!3W-
@t@t
@l@l2,558,350
7,961,445
47,970
8,s16,683
L,525,269
6,654,985
1,306,460
Total 1o,o41,952 7,96L,445
10.00 Workers Profit participation and Welfare Fund
The break up of the above amount is as under :
Opening Balance
Add: Made during the period
Total
less: Disburse Duringthe Period
Welfare Fund
ll.fi} UNCLAIMEDDIVIDEND:
The break up ofthe above amount is as under:
t6,573,902
Opening
Addition (Fractional Share)
Paid During the Period
BANK & FINANTIAL INSTITUTE IOAN: Tk.
The break up ofthe above amount is as under:
Short Term Loan Bank Asia Ltd. (STL) - 02135001106Short Term Loan Bank Asia Ltd. (SrL) - 02135001128shortTerm Loan BankAsia Ltd. (STL) - 02135001288Bank Asia Ltd, OD A/C 02133001382
L7,497,3il
7,458,L62
L6,673,9O2 10,039,202
25L,206
1
251,207
90
_?r!E- _393E91-
16,673,902
1,580,611
3,068,466
33,52L,429
4,082,18t
-921212 -
-46'E!!&-
I ,*r*r"l244,375
95,983
340,35886,857
42,252,687
t,*rt,rr"l@l20,313,336
26,564,451
t2,620,773
4,053,129
13,984;018
3,513,346
13.00 TURNOVER: Tlc Tk 253,748,224
The break up ofthe above amount is as under :
14.00 COST OF ENERGY SOLD: TIc 150,210,677
The break up of the above amourt is as under :
Consumed Gas BillDirect Expenses (Note- 14.0 I )
14.01 Direct Expenses: Tk
The break up ofthe above amount is as under :
79,208,776
Lubricants Consumed (Note- 14.0 1. I )Salary & AllowancesOperating Expenses-B ogra PlantSpare Parts (Note-14.01.2)Spare Parts for E-70 (Note-14.01.3)HavolineDepreciation Expenses
Amortization of leasehold land development cost
Plant All Risk Insurance PremiumRepair & Maintenance
14.01.1 Lubricant: Tk 4,704,000
The break up of the above amount is as under :
Opening StockAdd: Purchases
Less: Closing Stock
14.01.2 Spare Parts : General Tk 17,908,551
The break up ofthe above amount is as under :
Opening StockAdd: Purchase
Less: Closing Stock
14.01.3 SpareParts: E-70 Tk
The break up ofthe above amount is as under :
3,ooo,ooo
Opening StockAdd: Purchase
Less: Closing Stock
Jan I to June20ts
Jan 1 to June2014
Rental & Energy Sold* 253,748,224 235,094,370
*This turnover is from sale of energy to Bangladesh Power Development Board, through PGCB Nationalcrid.
Jan I to June30, 2015
71,001,901
79,208,776
150,210,677
Jan L to June30,2014
70,278,94869,1L9,241
139,398,189
Jan 1 to June201
Jan L to June2014
4,704,0008,037,605
588,120
17,908,5513,000,000
504,000
34,222,945
372,132
1,692,553
4,650,5006,501,949
558,271
77,75F,273
302,40034,973,757
372,132
1,692,553
2,289,406
69,119,241
8.178.870
79,208,776
Jan I to June30,20I5
13,099,1504,704,000
17,803,150
13.099.150
___1,ru.1pq9_
Jan I to June30,2015
29,706,45017,908,55147,615,00129,706,450
17.908.551
Jan I to June30,2015
41,6',71,353
41,671,35338,671,353
_il9q99q_
Jan I to June30,2014
10,347,1502,800,000
13,147,150
9,496,6504,650,500
Jan L to June30,2014
21,054,44816,207,77337,262,221
19,503,948
17.758.273
Jan L to June30,2014
15.00 ADMINISTRATTVE, FINANCIAL &OTHEREXPENSES: Tk
The break up ofthe above amount is as under :
Administative Expenses ( I 5.0 I )Financial Expenses (l 5.02)Other Expenses (15.03)
15.01 Administrative Expenses: Tk
The break up ofthe above amount is as under :
Salary & AllowancesEmployees Benefits (Note- 1 5.0 1.0 1)
Directors RemunerationDirector's Meeting AllowanceConsultancy Fee
Connibution for PF
AdvertistingAnnual General MeetingElectric BillOffice MaintenanceAudit fee
Wasa Bill/Fresh WaterCar Rental ExpensesDepreciation ExpensesAmortization of leasehold land development costMiscellaneous
15.0 l.0l Employees Fringe Benefits:
2,200 12,860
11,839,042 13,702,863
28,653,785
11,839,042
Tk, 1,525,269
2,370,585
Jan L to June30,2015
11,839,0422,370,595
14,444,158
28,653,785
Jan L to June30,2814
13,702,863
4,423,49911,473,386
29,599,737
Jan I to June30,2015
Jan L to June30,2014
4,658,5961,szs,2694,350,000
28,402300,000
144,464
70,831
18,819
73,91652,500
264,600345,686
3,759
3,160,1991,306,4605,790,000
150,000
300,000
140,032115,775
1,899,655
44,59877,96272,50021,193
264,600353,270
3,759
The break up of the above amount is as under :
Annual LeaveGratuitty
15.02 Financial Expenses : Tlc
The break up of the above amount is as under :
Bank Charges
Corporate TaxInterest on Bank Loan
Jan 1 to June30,2015
547,790977.479
1,525,269
Jan 1 to June30,2014
528,016778,444
1,306,460
Jan 1 to June30,2015
78,28930,349
2,261,949
2r370,595
Jan I to June30,2014
141,788
4,281,700
^,rrr,^*
15.03 Other Expenses :
The break up ofthe above amount is as under :
Fuel Expenses
Repair & Maintenance for CarTelephone & Mobile ExpensesTraveling & Conveyance Exepenses
Courier Service ExpensesDependable Capacity Test Expenses
Donation & SubscriptionEntertainmentFooding Bill for StaffInsurance Premium ExpensesInternet Line ExpensesLegal Expenses
Arbitration ExpensesLicence Fee
Listing Fee (DSE & CSE)Medical & MedicinNews Paper BillOffice RentPrinting & StationeryProfesional Fee and Membership Fees
Safety MaterialsStaff Training & Welfare ExpenseTransportationPromotional Expenses
C & F Expenses
Other Operational ExpensesUtility Bills/Service Charges
16.00 Provision for Tax
The break up of the above amount is as under :
Provision for Tax on SND, MMSA & FDR InterestLess: Tax deducted at sowceProvision for Tax on Bank Interest
Provision for Tax on Gratuity and Annual LeaveLess: Tax deducted at source
Provision for Tax on Gratuity and Annual Leave
359,276
_?524.5_
__1p61J55_ _1p!!d87_
Tk. 14,444,158
Tk 1,061,165
Jan L to June30,2015
Jan L to June30,2014
406,900
53g,lgl78,796
345,913655,326660,000
64,000
1,147,56486,300
153,776
103,955
2,100,00075,000
500,000
190,000
16,975
15,050
373,3134,69l,o3o
253,850
81,693
192,500
1,210,000
40,000
348,426
124,720
14,444,158
365,100
299,910104,958
213,355736,810660,103
530,000
1,351,756
112,037
172,956103,395
1,943,7-50
764,1681,845
12,475
298,8662,055,430
40,000218,440
12,00010,100
331,000
637,42133.126
11,473,386
Jan 1 to June30, 2015
1,699,175
639,010
_1&!Jg5-
Jan I to June30,2014
1,146,880
417,269
_129611
,:@
@
GolE=>dgN
E5s=r=tr^gH
=
Nroo(n<tr\NOr
r/)sf(o<lrnNNrloFi
sf(nO)NN00r\O)r.{
Na.l(or..l(nr\r.l
Nlr}<f(\trnNr-l
rl(nlnoNmF
(n(o(oNcnoosta\l
NrJ)r\crir\(n
ro
(}€@(vl(n
c.9t!C)oCLoo
-t,!bE6NGLl_zalgc;,m
otoNNF.lOrNfn
N00r-lOtoOtrn(nrn
(noOFlr'{FlNNr\
-lNNtJ)rJ)oN
(o(o(!1
r\@ooFl
+Olft]sl'rnO)ao
oFlN\foOr.o
cO
(o(o@FlooNH
oItd(r!(flor]n<f
!,oo .9.=b=a-ao
.C
00NlosistmN
NottrnOl<flnN
roo+r.iool/)
ooN+oi@!.{
o\trnoo'NF{
oOoOmoi(nN
NOlr\riN(o
NOloO
osf
(rtroCDrornclfrl
tsnHH8zE*ES
t-loOoooror/to(n
ooO(o(nr'{stoFl(n
r\Nr\oo'oNri(o
(nsfNro(OoO
r{
(oOlr\arnr\r-{
(ooot)rlN(n
6r{\i(Ornooo
@(oNo+NH
O'!ro
Nco<lN<t
oG4,
}R|n xrJ.)
}R|n>soN
soc{Noa!
x|n :RoN
vtoL)
E8srNGlrl-zgP9c;'rYl
(oNNrnrn(orjtNd
T\NoO(n<f@oO<l(nF{
r\delsfoou')oNN
(nstolN00N(n
0000NolFlr'{(n
lnNO)\fr\(\Fld
rnr\oO(oFlr.r)(n(n
(nN+r.r,rn(o
NoGDfnN€C't
Fl
uo.E
=E€.P2a):o.:E
"gttP=,
or.omFlOlNNF{
ooOl(nOl
ooOoO
oONF{
orfrororgrrl
E,o8H8zE*ES
(oI\r\rJ)rn(ornNFl
NIostNrn(n(ococor-{
Nr.lr{<fooLnor\N
cn<fmr\oOT\(n
oO@6rnNorn
rn+o+Olo'toi
(nN@(oFllr)(r.)rn
G')Nstrnl/)r.or{
Nfrtot
tnd€
q
s5(JLGo.
o.2Eoo-oUboL
E)
o.E(J(E
od
c(o
coE.s)rI!odIooL
0oPxiIodOJL
=Ec=
PE'oE.9:,o
IJJ
o(J+n
(o(Jo(,)
Gr'\
Jo
=c.9(E(J
!(E
qt!
o(!
b0c'-OJP
=
6o
rn=to'|NNN+(n
tr.9.gIoCLoootr.9oIJg
Lo(JJE'oa-oEobo
CoP(!P0c.EE'
oPE'o@
alll erF iilr=l
==lrmlJ3l!IEIIII EI
=it8ilEEIEsl(!,