Embed Size (px)
Citation preview
FOR SALE
PROPERTY OVERVIEW 25 total units in 4 buildings UNIT MIX: Studios: 13 units 1 Br 1 Ba: 4 units 1 Br 2 Ba: 3 units 2 Br 1 Ba: 2 units 2 Br 2 Ba: 2 units 3 Br 2 Ba: 1 units NOI: $212,299 PRICE: $3,930,000 ($157,000/unit)
ADDRESSES: 109 SE 9th Street - 8 Units Built 1964 6.25% cap 119 SE 9th Street - 6 Units Built 1967 6.0% cap 721 NE 3rd Street - 6 Units Built 1962 4.7% cap 651 NE 4th Street - 5 Units Built 1947 4.5% cap
[email protected] 786-431-4443 www.beaconhillpg.com
Hallandale Beach Multifamily Portfolio
25 Units | 4 buildings
FOR SALE
Exclusively Listed by Beacon Hill Property Group
Hallandale Beach Multifamily Portfolio!25 Unit - 4 Buildings
https://batchgeo.com/map/9e4c4ea871b71e56af0aa3a21a6fbe90
[email protected] 786-431-4443 www.beaconhillpg.com
PROPERTY FACTS UNIT MIX: Studio: 4 units 1 Br 2 Ba: 2 units 2 Br 1 Ba: 2 units Legal 8 units NOI: $74,944 PRICE: $1,200,000 UNIT PRICE: $150,000 CAP RATE: 6.25%
FEATURES: • 3 renovated units • New roof • Outstanding location and
accessibility
Hallandale Beach 8 Units 109SE9thStreet
Hallandale Beach, FL
Exclusively Listed by Beacon Hill Property Group
FOR SALE FOR SALE
[email protected] 786-431-4443 www.beaconhillpg.com
FINANCIALS
109SE9thStreet Built:1964
Income Monthly Annual
EffectiveGrossIncome 9,325$ 111,900$
Vacancy5% 466$ 5,595$
TotalGrossIncome 8,859$ 106,305$
Expenses Annual
RETaxes 11,261$Insurance 4,600$Repairs&Maintenance 4,000$Water&Trash 6,500$Landscape 1,000$Electric 4,000$
TotalExpenses 31,361$
NOI 74,944.00$Price 1,200,000.00$CapRate 6.25%
RentRoll UnitMix MonthlyRent
Unit1 2Br1Ba $1,400.00
Unit2 Studio $950.00
Unit3B Studio $850.00
Unit3 1Br2Ba $1,250.00
Unit4 Studio $925.00
Unit4B Studio $1,000.00
Unit5 1Br1Ba $1,200.00
Unit6 1Br2Ba $1,750.00
Total $9,325.00
[email protected] 786-431-4443 www.beaconhillpg.com
PROPERTY FACTS
UNIT MIX: Studio: 1 unit 1 Br 1 Ba: 2 units 1Br 2 Ba: 1 unit 2 Br 2 Ba: 2 units NOI: $59,940 PRICE: $1,000,000 UNIT PRICE: $166,666 CAP RATE: 6%
FEATURES: • Renovated Units • New kitchens and floors • Outstanding location and
accessibility
Hallandale Beach 6 Units 119SE9thStreet
Hallandale Beach, FL
Exclusively Listed by Beacon Hill Property Group
FOR SALE FOR SALE
[email protected] 786-431-4443 www.beaconhillpg.com
FINANCIALS
119SE9thStreet Built:1967
Income Monthly Annual
EffectiveGrossIncome 7,875$ 94,500$Vacancy5% 394$ 4,725$
TotalGrossIncome 7,481$ 89,775$
Expenses Annual
RETaxes 12,335$Insurance 4,000$Repairs&Maintenance 4,000$Water&Trash 6,500$Landscape 1,000$Electric 2,000$
TotalExpenses 29,835$
NOI 59,940.00$Price 1,000,000.00$CapRate 5.99%
RentRoll UnitMix MonthlyRent
Unit12 1Br1Ba $1,025.00
Unit12B LargeStudio $900.00
Unit14 1Br2Ba $1,900.00
Unit17 1Br1Ba $1,100.00Unit18 Studio $1,050.00
Unit16 2Br2Ba $1,900.00
Total $7,875.00
[email protected] 786-431-4443 www.beaconhillpg.com
PROPERTY FACTS
UNIT MIX: 3 Br 2 Ba: 1 unit Studios: 5 units Legal 6 units NOI: $44,822 PRICE: $950,000 UNIT PRICE: $158,300 CAP RATE: 4.7%
FEATURES: • Immaculate landscaping
and grounds • Outstanding location and
accessibility • New AC units
Hallandale Beach 6 Units 721NE3rdStreetStreet
Hallandale Beach, FL
Exclusively Listed by Beacon Hill Property Group
FOR SALE FOR SALE
[email protected] 786-431-4443 www.beaconhillpg.com
FINANCIALS
721NE3rdStreet Built:1962
Income Monthly Annual
EffectiveGrossIncome 6,350$ 76,200$Vacancy5% 318$ 3,810$
TotalGrossIncome 6,033$ 72,390$
Expenses Annual
RETaxes 10,468$Insurance 3,600$Repairs&Maintenance 4,000$Water&Trash 6,500$Landscape 1,000$Electric 2,000$
TotalExpenses 27,568$
NOI 44,822.00$Price 950,000.00$CapRate 4.72%
RentRoll UnitMix MonthlyRent
Unit1 Studo $1,000.00
Unit2 Studio $850.00
Unit3 Studio $1,000.00
Unit4 Studio $1,000.00Unit5 Studio $850.00
Unit6 3Br2Ba $1,650.00
Total $6,350.00
[email protected] 786-431-4443 www.beaconhillpg.com
PROPERTY FACTS
UNIT MIX: Studio: 3 units 1 Br 1 Ba: 2 units Legal 5 units NOI: $32,593 PRICE: $780,000 UNIT PRICE: $145,000 CAP RATE: 4.4%
FEATURES: • Beautiful Grounds • Outstanding location and
accessibility
Hallandale Beach 5 Units 615NE4thStreet
Hallandale Beach, FL
Exclusively Listed by Beacon Hill Property Group
FOR SALE FOR SALE
[email protected] 786-431-4443 www.beaconhillpg.com
FINANCIALS
615NE4thStreet Built:1947
Income Monthly Annual
EffectiveGrossIncome 4,950$ 59,400$
Vacancy5% 248$ 2,970$
TotalGrossIncome 4,703$ 56,430$
Expenses Annual
RETaxes 8,079$Insurance 3,000$Repairs&Maintenance 4,000$Water&Trash 5,500$Landscape 500$Electric 1,000$
TotalExpenses 22,079$
NOI 34,351.00$Price 780,000.00$CapRate 4.40%
RentRoll UnitMix MonthlyRent
Unit1 1Br1Ba $1,300.00
Unit2 1Br1Ba $1,200.00
Unit3 Studio $750.00
Unit4 Studio $850.00Unit5 Studio $850.00
Total $4,950.00
[email protected] 786-431-4443 www.beaconhillpg.com
STREET VIEW
[email protected] 786-431-4443 www.beaconhillpg.com
Information contained herein has been obtained from sources deemed reliable. However no warranty or representation, expressed or implied, is made as to the accuracy or completeness of the information contained herein, and same is submitted subject to errors, omissions, change of price or rental rate and withdrawal without notice.
