Upload
riochristiangultom
View
8
Download
0
Embed Size (px)
Citation preview
ExpendituresCategory Budget Jan Feb Mar Apr May Jun Jul Aug Sep Mortgage $ 1,100 $ 1,100 $ 1,100 $ 1,100 $ 1,100 $ 1,100 $ 1,100 $ 1,100 $ 1,100 $ 1,100 Utilities $ 300 $ 300 $ 298 $ 276 $ 258 $ 220 $ 200 $ 300 $ 298 $ 276 Cable & Internet $ 90 $ 90 $ 90 $ 90 $ 90 $ 90 $ 90 $ 90 $ 90 $ 90 Grocery $ 350 $ 389 $ 350 $ 330 $ 376 $ 444 $ 435 $ 462 $ 350 $ 330 Telephone $ 100 $ 140 $ 51 $ 120 $ 88 $ 89 $ 103 $ 140 $ 51 $ 76 Car payment $ 450 $ 450 $ 450 $ 450 $ 450 $ 450 $ 450 $ 450 $ 1,000 $ 450 Total $ 2,390 $ 2,469 $ 2,339 $ 2,366 $ 2,362 $ 2,393 $ 2,378 $ 2,542 $ 2,889 $ 2,322
Under/(Over) $ (79) $ 51 $ 24 $ 28 $ (3) $ 12 $ (152) $ (499) $ 68
SavingsCategory Target Jan Feb Mar Apr May Jun Jul Aug SepRetirement savings $ 6,000 $ 800 $ 500 $ 120 $ 600 $ 550 $ 240 $ 800 $ 500 $ 120 College savings $ 3,000 $ 200 $ 250 $ 120 $ 300 $ 250 $ 150 $ 200 $ 250 $ 120 Vacation savings $ 1,500 $ 100 $ 150 $ 200 $ 100 $ 100 $ 50 $ 100 $ 150 $ 200
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec $-
$200
$400
$600
$800
$1,000
$1,200
Mortgage
Utilities
Cable & Internet
Grocery
Telephone
Car payment
Expenditures Oct Nov Dec
$ 1,100 $ 1,100 $ 1,100 $ 258 $ 220 $ 200 $ 90 $ 90 $ 90 $ 378 $ 444 $ 435 $ 88 $ 89 $ 103 $ 450 $ 450 $ 450 $ 2,364 $ 2,393 $ 2,378 $ 26 $ (3) $ 12
SavingsOct Nov Dec
$ 600 $ - $ 240 $ 300 $ 250 $ 150 $ 100 $ 100 $ 50
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec $-
$200
$400
$600
$800
$1,000
$1,200
Mortgage
Utilities
Cable & Internet
Grocery
Telephone
Car payment