Indian Automobile Industry

  • View
    18

  • Download
    0

Embed Size (px)

Text of Indian Automobile Industry

Leverage-Automobile IndustryLEVERAGEDOL200720082009201020112012M&M1.30884071870.2466497234-1.68405578363.98712431980.7703157812Tata Motors0.78497007720.44378172633.20177779563.5909895558-0.336430961Maruti Suzuki1.95749169430.5007667412-3.10577346042.9288139904-0.5017101713Industry Average1.35043416340.3970660636-0.52935048283.5023092886-0.0226084504DFL200720082009201020112012M&M0.80293520590.72461480631.55049953650.89419529661.1708350071Tata Motors0.960792452.92188292331.61255849560.81076525232.24381846Maruti Suzuki1.03871809091.00113610630.91374449580.95413782860.6157160874Industry Average0.93414858231.54921127861.3589341760.88636612581.3434565182DCL200720082009201020112012M&M1.05091429190.1787260415-2.6111277123.56526781360.9019126831Tata Motors0.75419332361.29667824785.16305398542.9114495531-0.7548900008Maruti Suzuki2.03328203580.5013356655-2.83788340462.7944922211-0.3089110237Industry Average1.27946321710.6589133183-0.09531904373.0904031959-0.0539627805

Ratios-Automobile IndustryLiquidity RatioRatioCompany / Year200720082009201020112012Current RatioM&M1.66107858021.61591686191.54430486661.27706644581.24968969291.1296690407Tata Motors0.74383910110.75038983670.74326904790.72194769770.71818250020.744827049Maruti Suzuki1.81664910431.27053159320.98026448011.34022523820.784082351.323685122Industry Average1.40718892851.21227943061.08927946491.11307979390.9173181811.0660604039

Quick RatioM&M1.16480877711.14913769411.05897980710.91763881230.87091864780.7469341312Tata Motors0.4265328230.410988090.50139012980.38102183740.44704623570.4453513997Maruti Suzuki1.3703647950.98710806940.55890510071.07418423330.44162691440.9678392954Industry Average0.9872354650.84907795120.70642501250.79094829430.58653059930.7200416088

Absolute Quick RatioM&M0.35413155470.39307233840.25603948480.32603336020.29212305560.1559673817Tata Motors0.1773152050.12370496520.28141557580.12830999080.20956725930.2330148975Maruti Suzuki0.99724020270.5719401560.15679890670.57372220620.04538734060.6254267478Industry Average0.50956232080.36290581980.23141798910.34268851910.18235921850.3381363423Capital Structure RatioDebt Equit RatioM&M1.91931539012.13589569742.05516998692.06410755321.36415157021.1688738799Tata Motors0.44009607350.50308116180.81635714851.8047707012.87540155141.3321245146Maruti Suzuki0.12722052750.09241418680.05799167740.06616624670.03446719090.0194355921Industry Average0.82887733040.9104636820.97650627091.31168150031.42467343750.8401446622

Proprietory RatioM&M0.27216008160.23925676410.23259256060.22018103620.28023670450.2805523734Tata Motors0.33132869920.29916862020.24152280890.07585290130.09333229680.1839822242Maruti Suzuki0.65235458680.66904434510.67995775440.67918486170.71731552790.7457510515Industry Average0.41861445590.40248990980.38469104130.3250729330.36362817640.4034285497

Capital Gearing RatioM&M1.58324307451.85540412491.96414537352.17486628281.6572892321.4872121293Tata Motors1.03419211741.28027965371.82124458177.15020865945.74792191822.2782338003Maruti Suzuki0.29284048090.21447227570.23831878620.19210061370.15724065470.0911956279Industry Average0.97009189091.11671868481.34123624713.1723918522.52081726831.2855471858

Fixed Asset RatioM&M0.21338680640.27951782850.34508292010.3425405760.35662077890.4839727976Tata Motors0.55534110740.46464133080.4747574161.79464769551.06383181970.7964812354Maruti Suzuki0.27615409110.35270446830.36585446020.41343570430.41033921840.3888283323Industry Average0.34829400160.36562120920.39523159880.8502079920.6102639390.5564274551

Interest Coverage RatioM&M41.782640949672.640909090917.06085169548.758276170619.149505897450.6699125035Tata Motors18.2669260715.252190594717.09418061723.72128064075.38937666943.9044877038Maruti Suzuki86.784313725561.300531914942.847315436233.8588235294108.2388059701128.4098360656Industry Average48.94462691549.731210533525.667449249615.446126780244.259229512360.9947454243Turnover RatioInventory Turnover RatioM&M4.89879664364.78959213554.03939320094.12210701895.10010923034.8852496183Tata Motors8.50131799579.93601915039.11011925953.74487618323.06218088343.8115295002Maruti Suzuki15.015516078318.921271149421.205838918622.041937449226.625343198828.3811702926Industry Average9.471876905811.215627478411.4517837939.969640217111.595877770912.3593164703

Debtors Turnover RatioM&M3.4135992143.37936177412.78309839282.71539261123.77430541423.699148472Tata Motors12.042566199813.426788862111.46415197045.13883346944.23725817535.228796066Maruti Suzuki20.340505648219.538891997820.766415500517.145564294920.44306326329.2139775361Industry Average11.932223687312.115014211311.67122195468.33326345859.484875617512.7139740247

Creditors Turnover RatioM&M2.637446552.44179149212.19166489052.03971063812.43283197512.5676788435Tata Motors4.78170452355.0121549973.54484343411.48379502911.24587977961.4342290278Maruti Suzuki14.851047079213.920676619510.59819258817.45851528389.193170554110.94897343Industry Average7.42339938427.12487436955.44490030423.66067365044.29062743624.9836271004

Fixed Assets Turnover RatioM&M4.04234300582.65845604322.01113988761.98484048892.38477475961.7066938016Tata Motors4.81165706645.77691374524.34075600730.98621259761.12718788081.4700082592Maruti Suzuki8.71869956196.46688398286.35498457765.55788250366.23317154297.2226277372Industry Average5.85756654474.96741792384.23562682422.842978533.24837806113.466443266

Total Assets Turnover RatioM&M0.68534014010.55752562280.49317033230.45869240680.56344865230.5026026904Tata Motors1.27498481021.2070136790.90405849340.37654710240.43372848880.5023691041Maruti Suzuki1.77049947911.6670486231.67258053081.66391166971.89792505712.1350438576Industry Average1.24360814311.14386264161.02326978550.83305039290.96503406611.046671884Profitability RatioGross Profit RatioM&M0.12143170530.12797893670.11482031570.08008246450.1472633030.1404197571Tata Motors0.10014330570.09489105250.09255743370.06452958060.10680215620.0689121803Maruti Suzuki0.11704969190.13202543250.120337210.07368874740.11249131340.076484244Industry Average0.1128749010.11829847390.10923831980.07276693080.12218559090.0952720605

Net Profit RatioM&M0.09239486060.09506526230.08477829420.05732496240.10236015480.1041121177Tata Motors0.06522689780.06172310250.06255383880.03565180860.05869942960.0348739649Maruti Suzuki0.07861714230.08947187540.08155994950.05200629860.07748436410.0558667946Industry Average0.07874630020.08208674670.07629736080.04832768980.07951464950.0649509591

Operating Profit RatioM&M0.12143170530.12797893670.11482031570.08008246450.1472633030.1404197571Tata Motors0.10014330570.09489105250.09255743370.06452958060.10680215620.0689121803Maruti Suzuki0.11704969190.13202543250.120337210.07368874740.11249131340.076484244Industry Average0.1128749010.11829847390.10923831980.07276693080.12218559090.0952720605

Operating Cost RatioM&M0.96910361570.96204828230.99586162490.97422098110.90844189970.9321020511Tata Motors0.97134313530.98409713840.9834532561.00356465480.9729759050.9811369311Maruti Suzuki0.91965726070.89324092110.92795412140.94309477380.92583515340.9522083324Industry Average0.95336800390.94646211390.96908966740.97362680320.9357509860.9551491048

Return on Capital EmployedM&M0.10474488390.09509933830.07968645020.0544471390.12524158290.1159857889Tata Motors0.2675940250.25470588850.19074292450.11421117350.12807055970.0806847233Maruti Suzuki0.28182107610.30113666060.27978394720.16932399840.28772069030.2147954672Industry Average0.21805332830.21698062910.18340444060.11266077030.18034427760.1371553265

Return on Net worthM&M0.23266419640.22152485340.1797569940.11942229630.20580705640.1865143033Tata Motors0.25099939750.2490255460.23414902110.17698182910.27278461740.0952244303Maruti Suzuki0.21336802440.22293584530.20062361630.12740844510.20501370810.1599435313Industry Average0.23234387280.23116208150.20484321050.14127085690.22786846070.1472274216

Return on EquityM&M0.23266419640.22152485340.1797569940.11942229630.20580705640.1865143033Tata Motors0.25099939750.2490255460.23414902110.17698182910.27278461740.0952244303Maruti Suzuki0.21336802440.22293584530.20062361630.12740844510.20501370810.1599435313Industry Average0.23234387280.23116208150.20484321050.14127085690.22786846070.1472274216

Return on Total AssetsM&M0.06332190670.05300131960.04181013950.02629452490.05767469130.0523270305Tata Motors0.08316330390.0745006290.05655232930.01342458520.02545961490.0175196025Maruti Suzuki0.13919160940.14915396660.13641558360.08653388720.14705951620.1192780566Industry Average0.09522560670.09221863840.07825935080.04208433240.07673127410.0630415632

EPSM&M36.722365038644.884678401946.152591291330.84329836473.785121046190.6648048498Tata Motors39.936264138149.652541713252.630869001319.776852590439.261076836828.5501331526Maruti Suzuki82.2906574394108.0968858131119.778546712884.339100346172.8442906574158.3806228374Industry Average52.983095538767.544701976172.854002335144.986417100295.296829513592.5318536133

DPSM&M2.10368466156.19249674413.35675743516.53070207614.69199505216.137865268Tata Motors2.91147506735.44178322136.52736705587.88797883310.90682837912.851830258Maruti Suzuki4.982698961910.574394463711.54325259529.965397923910.795847750914.6089965398Industry Average3.33261956367.40289147647.14245902878.12802627775.4648903947.8662306886

Dividend Payout RatioM&M0.05728619760.13796460090.07273172190.21173812210.06358998920.0676984336Tata Motors0.07290304010.1095972740.1240216470.39884904830.02309738940.0998885099Maruti Suzuki0.06054999580.09782330350.09637162010.11815869370.06245996160.0922397973Industry Average0.06357974450.11512839280.09770832970.2429152880.04971578010.0866089136

Book Value of ShareM&M157.8341902314202.6168970298256.7499058853258.2708532023358.5159922248486.1010830325Tata Motors159.1090039966199.3873420349224.7750972763111.74510223