Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
Anadolu EfesInvestor Presentation
This report may contain certain forward-looking statements concerning our
future performance and should be considered as good faith estimates made
by the Company. These forward - looking statements reflect management
expectations and are based upon currently available data. Actual results are
subject to future events and uncertainties, which could materially impact the
Company’s actual performance.
Forward-Looking Statements
Beverage Powerhouse
Beer Business
FOCUS IN TURKEY & CIS
14* breweries in 5* Countries
35.0 mhl* Beer Capacity
6** malteries with 290,000 tons Malt Capacity
* Does not include Serbian operations, where EBI currently
has 28% shareholding
** In addition to fully consolidated 4 malteries, EBI also
owns 19.98% interest in a maltery in Moscow.
Coca-Cola Business
FOCUS IN TURKEY, CENTRAL ASIA &
MIDDLE EAST
20 bottling plants in 10 countries
980 million unit case capacity3
Anadolu Efes Production Plants
Anadolu Efes’ Structure
ANADOLU EFES
TURKEY BEER OPERATIONS
EFES BREWERIES
INTERNATIONAL (EBI)
INTERNATIONAL BEER
OPERATIONS
COCA-COLA İÇECEK1
(CCI)
COCA-COLA OPERATIONS
Public
Public43.8%
24.6%
50.3%99.9%
Yazıcı Holding 30.9% Özilhan Sınai Yatırım 17.5% Anadolu Endüstri Holding 7.8%
(1) 20% held by TCCEC (The Coca-Cola Export Corporation) and 5% by Özgörkey Holding.
* Only the major subsidiaries of the Group are presented
4
Rapidly Growing Beverage Company
5
2005 2006 2007 2008 2009
11 11 12 15 15
25 27 2736 36
297 m306 m 327 m
494 m 511 m
# of Countries # of Plants Population Served
Operating Markets
TURKEYPop: 72,6 mioGDP per cap: $8,590
RUSSIAPop: 140.4 mioGDP per cap: $8,874
KAZAKHSTANPop: 16.0 mioGDP per cap: $6,876
MOLDOVAPop: 4.2 mioGDP per cap: $1,496
GEORGIAPop: 4.3 mioGDP per cap: $2,496
PAKISTANPop : 168.6 mioGDP per cap: $1,017
AZERBAIJANPop: 8.8 mioGDP per cap: $4,864
KYRGYZSTANPop: 5.3 mioGDP per cap: $872
TURKMENISTANPop: 4.9 mioGDP per cap: $3,489
JORDANPop: 6.3 mioGDP per cap: $3,766
6
2005* 2006 2007 2008 2009 1H2009 1H2010
20.719.4
31.034.6
37.8 38.9
19.1
mh
l
Beer Soft Drinks
Consolidated Sales Volume Development
7
CAGR (05-09)19%
Breakdown of Consolidated* Sales Volume-1H2010
* Full consolidation of Turkey and International Beer, proportionate consolidation of Soft Drinks (CCI)
* In 2005 Turkey soft drink operations were consolidated
by equity pick-up basis
Turkey Beer
21%
Soft Drinks42%
International Beer37%
2005 2006 2007 2008 2009 1H2009 1H2010
443.1583.3
723.2
854.7 916.6
519.6 498.5
22.5 %
23.3%23.9% 24.1%
27.4 %
24.5%26.5%
2005 2006 2007 2008 2009 1H2009 1H2010
1,619.4
2,594.0
3,030.4
3,668.93,811.1
1,960.2 2,037.6
Consolidated Net Sales Revenue
Consolidated Financial Performance
Consolidated EBITDA*
’05-’09
CAGR 24%
’05-’09
CAGR 20%
millio
n T
RL
millio
n T
RL
*Full year EBITDA is as previously reported, not restated as per CMB’s new reporting format.
8
Breakdown of Consolidated*
Net Sales Revenue-1H2010
Breakdown of Consolidated*
EBITDA-1H2010
* Full consolidation of Turkey and International Beer, proportionate consolidation of Soft Drinks (CCI)
Turkey Beer
33%
Soft Drinks
31%
International Beer 35% Turkey Beer
54%Soft Drinks
20%
International Beer 27%
27.0
361.3
565.5
668.0
0,0
100,0
200,0
300,0
400,0
500,0
600,0
700,0
800,0
Turkey Beer EBI CCI* Anadolu Efes Consolidated
Net Financial Indebtedness
mill
ion U
SD
2.0 x 2.4 x 1.2 xNet Debt/EBITDA
9*50.3% of CCI’s financial debt is consolidated as per Anadolu Efes’ shareholding
Gross Debt
Cash Position
227.2
200.2
555.1
193.7
790.3
224.9
1,186.4
518.4
Debt Maturity & Currency Breakdown
EBI CCI
10
USD69%
EUR24%
Other
8%
2010
3%
201135%
201254%
20135%
20143%
USD74%
EUR7%
Other
20%
2010
27%
201125%
20121%
201346%
Numbers may not add up to 100 due to rounding.Numbers may not add up to 100 due to rounding.
Beer Operations
Uzbekistan
Turkey
Moldova
Georgia
Kazakhstan
China
Greece
Serbia
Romania
Russia
BulgariaPoland
USA
Czech Rep.
UK
GermanyWest Europe
-5,0%
0,0%
5,0%
10,0%
15,0%
20,0%
0 20 40 60 80 100 120 140 160 180
High Growth Beer Markets- Low Per Capita Consumption
Source: Canadean Global Beer Trends-200912
CA
GR
Gro
wth
20
04
-2
00
9 (
%)
Per Capita Consumption (lt)
Breakdown of Pure Alcohol Consumption
13
Sourc
e:E
uro
monitor,
Busin
ess A
naly
tica, C
anadean
Per Capita Consumption (lt) Austria Czech R. Denmark Finland Germany Ireland Netherlands Poland Spain UK Russia Turkey
Total pure alcohol 11 14 10 8 11 11 8 7 10 9 18 1
Beer 109 159 75 85 107 110 73 90 79 81 67 13
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
53%
66%
49%59% 56% 58%
52% 53%
40%
56%
25%
14%
24%
15%
33%
18%
29%
20%
33%
19%
22%
67%
34%
10%
36%
9%
26%
13%
28%
14%
40%
21%
8%
Wine
Spirits
Beer
Strong Positions and Brands
TURKEY RUSSIA
KAZAKHSTAN MOLDOVA
GEORGIA
#1 #4
#2 #1
#1
14
Turkey Beer Operations
2005 2006 2007 2008 2009 1H2009 1H2010
7.1 7.17.6
8.58.5
4.5 4.4
A Leading Position in the Turkish Beer Market
Steadily Growing and Increasing Market Share
Sustainable Volume Growth*
’05-’09
CAGR 5%
*Sales volume including exports
Market Share Development
Source: Company Estimates
In Turkey, the economy has started to accelerate
and GDP increased by 11.7% in 1Q2010 y-o-y on
top of a 6.0% increase in 4Q2009 y-o-y
Sales volume in Turkey beer operations
increased by 1.0% in the second quarter on top
of a 7.9% decline in the first quarter of 2010, due
to;
slight economic recovery
lower impact of smoking ban in 2Q comparedto 1Q
despite;
unfavorable weather conditions in Turkey in themonth of June
continued impact of higher prices due to excisetax increase
14% increase in average sales prices bythe beginning of 2010 to reflect 35% hike in
excise taxes
lower than beer price increases for other
alcoholic beverages
16
1987 2005 2006 2007 2008 2009
60%
80% 82% 83% 86% 89%
40%
20% 18% 17% 14% 11%
Efes Other
Before After
Off-Premise Development Initiatives
Before After
17
Before After
Off-Premise Development Initiatives
Inside Inside
18
On-Premise Development Initiatives
19
Returnable Bottle55.0%
Can26.6%
Keg12.0%
Non-returnable Bottle6.4%
Turkish Beer Market – Fundamentals & Dynamics
Consolidated market - top 2 players represent
c. 99% of the market
lack of sizeable acquisition targets
consolidated distribution structure
Returnable market - Bottles & kegs amount to
over 60% of the market
additional initial investment requirement for
containers
requirement to set-up two way distribution
system
TV& Radio advertisement fully restricted since
1984
High level of excise taxes
Limited presence of organized retail-
supermarkets account for ca.11% share of
Efes sales volumes
Maltey
Hops Processing
Sales Volume by Package Type (2009)
Sales Volume by Consumption Channel (2009) DYNAMICS OF THE TURKISH BEER MARKET
20
Off-Premise64.9%
On-Premise
22.2%
Key Account12.9%
Premium 3%
Mainstream 96%
Economy 1%
Strong Brand Portfolio
significant share of “Efes” brand
100% brand awareness for Efes
Exports to more than 60 countries
# 1 in consumer spending in Food &
Beverage category – 7.2 % as of June 2010
(The Nielsen Company)
98.1% penetration in Turkey
21
Unmatched Brand Equity S
ou
rce
. T
he
Nie
lse
n C
om
pa
ny
YT
D J
un
e 2
01
0
Food & Beverage %Total Trade %
TURKEY
Top Brands – % of spending-
22
1. Winston (tobacco) 5.8
2. Marlboro (tobacco) 5.4
3. Lark(tobacco) 4.7
4. Parliament (tobacco) 4.1
5. Viceroy (tobacco) 3.4
6. Tekel 2001 (tobacco) 3.3
7. EFES PİLSEN 3.3
8. Muratti (tobacco) 2.4
9. Ülker 2.0
10. L&M (tobacco) 2.0
11. Coca-Cola 1.8
1. EFES PILSEN 7.2
2. Ulker 4.4
3. Coca-Cola 3.9
4. Eti 3.7
5. Yeni Rakı 3.4
6. Pınar 2.9
7. Çaykur 2.5
8. Sütaş 1.9
9. İçim 1.5
10. Nescafe 1.0
36.9%
39.6%
23.5%Malt & Other Raw Materials
Packaging & Auxilary Materials
Overhead
Turkish Beer Market – Vertical Integration
Maltey
Hops Processing
Brewery & Capacity
COGS Breakdown (2009)
FARMERS
ANADOLU EFES
•Patented barley seeds
•Fertilizer
•Technology & know-how
•Malting Barley at
a pre-determined
price
TWO MALTERIES100% self sufficiency
Long S
tandin
g R
ela
tionsh
ips
ONE HOPS FACILITYpartly self sufficient
•Long standing relations with packaging suppliers
• ca. 70% returnable
Malt + Hops
Packaging
Vertical integration is a key factor in
efficient production cost management
23
2005 2006 2007 2008 2009 1H2009 1H2010
286.8 308.0389.8
494.2 503.0
298.3 278.0
37.6 %
40.3%
37.3%
41.8%39.8%
43.2%
41.0%
2005 2006 2007 2008 2009 1H2009 1H2010
162.7213.6
293.2
341.7 363.1
219.3194.9
2005 2006 2007 2008 2009 1H2009 1H2010
763.2
825.6967.0
1,182.11,264.2
690.3 677.4
Net Sales Revenue
Net Profit
EBITDA*
Turkey Beer Operations’ Financial Performance
’05-’09
CAGR 13%
’05-’09
CAGR 15%
’05-’09
CAGR 22%
Millio
n T
RL
Millio
n T
RL
Millio
n T
RL
*Previously reported EBITDA figures for 2005, 2006 and 2007 are adjusted by excluding other
income/expense arising from Anadolu Efes’ holding nature for comparison purposes.
24
TURKEY BEER OPERATIONS
2010 Outlook
25
• We maintain our guidance of low single digit decline in sales volume in
Turkey
• The combined negative effect of 14% average price increase to pass the
effect of 35% excise taxes hike on January 1, 2010, smoking-ban and high
base effect in 1Q2010 already started to phase out as indicated by a rise in
domestic beer volumes in 2Q2010 y-o-y
• Softer decline in total Turkey Beer sales volume in FY2010 by the
contribution of higher export sales
• Slight improvement in gross profit margin on the back of lower commodity
prices,
• Slight contraction in EBITDA margin due to higher operating expenses as a
percentage of net sales revenue contributed by;
• lower volumes
• lack of price increase to cover CPI negatively impacting operating
expenses to net sales ratio
Efes Breweries International
2005 2006 2007 2008 2009 1H2009 1H2010
8.9
11.713.3 14.1 13.6
6.7 7.6
EBI continued to report positive growth rates in all
operations in 2Q2010 with the contribution of;
• strong brand innovation
•continuous initiatives to increase availability
•successful practices in marketing
despite;
• higher beer prices to reflect higher taxes
•unfavorable economic conditions
Challenges Prevalent In International Markets
Volume Development
Breakdown of Sales Volume – 1H2010
• In 2Q2010, consolidated sales volumes increased by
14.8% over 2Q2009, outpacing the volume growth of
10.5% in 1Q2010.
mh
l
Numbers may not add up to 100 due to rounding.27
’05-’09
CAGR 11%
Russia78%
Others22%
BBH38.9%
Inbev15.8%
Heineken11.6%
EBI10.3%
Sabmiller6.8%
Others16.7%
BBH39.7%
Inbev15.8%
Heineken14.9%
EBI9.3%
Sabmiller6.7%
Others13.6%
2005 2006 2007 2008 2009 1H2009 1H2010
6.0
8.7
10.411.1
10.7
5.3 5.9
Outperforming The Market In Russia
Volume Development
mh
l
Market Share by Volume – 1H2010
The N
iels
en C
om
pany, T
ota
l Natio
nal U
rban
,
YT
D J
une 2
010
Numbers may not add up to 100 due to rounding.
28
’05-’09
CAGR 15%
The N
iels
en C
om
pany, T
ota
l Natio
nal
Urb
an, Y
TD
June 2
009
Numbers may not add up to 100 due to rounding.
Market Share by Volume – 1H2009• Beer market is estimated to have contracted by 10.7% in 1H2010, down 9.4% in
2Q20101
• EBI’s sales volume increased significantly by 12.2% in 1H2010 y-o-y
•market share improved further and reached 10.3% in 1H2010 from 9.3% in
1H2009
• Despite significant excise tax hike, net sales revenue per liter in USD terms remained
flat by the help of ;
•well planned price increases
•stronger Ruble vs USD
leading EBI to record 11.5% rise in net sales revenues in USD terms in 1H2010 y-o-y
[1]The Nielsen Company, National Urban Retail Audit Report, June YTD 2010
Reflection of Excise Tax Hike into Prices in Russia
29
•EBI passed excise tax hike fully into prices, upon a 3% price increase in early July
•Cumulative compounded average price increase since November 2009 reached to 25%
5% 4.8% 4.8% 4.8%
Nov. 2009 Jan. 2010 Apr. 2010 July 2010
10%
5%
3%
CUMULATIVE PRICE INCREASE SINCE
NOV. 2009: 25%
EBI’s Price Increases* in Russia
*weighted average price increases
Russia
PREMIUM UPPER MAINSTR. LOWER MAINSTR. DISCOUNT
Kazakhstan
PREMIUM UPPER MAINSTR. LOWER MAINSTR.
Moldova
PREMIUM MAINSTREAM ECONOMY
Georgia
30
ECONOMY
Strongly Positioned in All Markets
Can 17%
Glass Bottle 33%
PET 48%
Keg 1%
Russian Beer Market – Fundamentals & Dynamics
Hops Processing
Packaging Split (2009)Outlet Split (2009)
31
Market Segment Development *
Sourc
e: T
he N
iels
en C
om
pany
• Shift between brands is not very
high, but within each brand shift
towards cheaper packaging is visible
* In order to reflect the market structure in a better way, the presentation of
the Russian Beer Market segment breakdown has been changed as of
2009. For comparison purposes, the adjusted segment data is also
provided for the last four years.
Food Stores50%
Pavillions5%
Minimarkets13%
Kiosks17%
Hyper/ Supermarkets
12%
Open Markets2%
Numbers may not add up to 100 due to rounding.Numbers may not add up to 100 due to rounding.
FY2006 FY2007 FY2008 FY2009 1H2009 1H2010
29.5% 27.5% 24.4% 24.0% 24.1% 24.9%
39.0% 38.1%38.7% 41.0% 41.7% 43.4%
23.3% 24.4% 26.0% 24.9% 23.9% 22.7%
4.8% 5.9% 6.6% 6.4% 6.5% 5.8%3.4% 4.1% 4.3% 3.7% 3.9% 3.2%
Discount Lower Mainstream Upper Mainstream Premium Super Premium
EBI38.4%
BBH42.4%
Other9.5%
Shymkent Pivo7.5%
InBev2.2%
Other Operating CountriesM
old
ova
Kazakhsta
n
#1 brewer
Capacity: 0.7 mhl
EBI entered the Georgian beer market by
the acquisition of the leading brewer in the
market, JSC Lomisi (“Lomisi”), in February
2008
#2 brewer
Capacity: 2.4 mhl
#1 brewer
Capacity: 1.7 mhl
Market Share by Volume
32
Georg
iaThe Nielsen Company, YTD June 2010
2005 2006 2007 2008 2009 1H2009 1H2010
95.1112.6
156.0 153.5 170.1
83.6 91.1
19.8 %
14.8%17.6%
18.7% 19.8%
20.1%
19.3%
2005 2006 2007 2008 2009 1H2009 1H2010
481.2
638.9
836.2
1,038.0
857.3
416.9472.0
Net Sales Revenue
Net Profit
EBITDA
International Beer Operations
Financial Performance
’05-’09
CAGR 16%
’05-’09
CAGR 16%
millio
n U
SD
millio
n U
SD
millio
n U
SD
33
2005 2006 2007 2008 2009 1H2009 1H2010
20.1 20.6
37.5
-57.4
0.4
-21.4
25.4
EFES BREWERIES INTERNATIONAL
2010 Outlook
34
• We are revising our previous volume and profitability outlooks upwards for FY2010 as the
first half of the year was better than the one on which our full year guidance was based on
• 8-10% volume contraction for the Russian beer market overall mainly due to substantially
higher beer prices to reflect the significant excise tax increase
• EBI’s sales volume to grow at a rate of high single digits, contributed by ;
• Strong brand equity
• Innovation
• Good execution
• Increasing availability
• Slightly lower net sales revenue growth compared to sales volume growth due to;
• Phased approach for the price increases to cover the negative impact of
significant excise tax increase
• Unfavorable mix effect in the Russian beer operations
despite;
• Stronger Ruble vs USD
• Local currency price increases in all countries of operation
•Gross profit and EBITDA growth in absolute terms, with flattish margins for both
Soft Drink Operations
36
Black Sea
Kazakhstan
16m
India
Iraq
31mIran
74m
Russia
China
Uzbekistan
27m
Turkmenistan
5m
Afghanistan
27m
Pakistan
169m
Saudi Arabia
25m
Turkey
73m
Ukraine
Belarus
Tajikistan
8m
Kyrgyzstan
5m
Syria
22mLebanon
4m
Georgia
4m
Romania
Azerbaijan
9m
Moldova
Bulgaria
Nepal
Greece
Kuwait
Egypt
79m
Libya
6m
Algeria
Jordan
6m
Yemen
24m
Oman
3m
U.A.E.
5m
Qatar
Source: EIU & TUIK
Note: 2009E Population
Other
CCI
CCH
Operating Geography Soft Drinks Business
Coca-Cola Business*
# of markets 10
# of facilities 20
Cap. (mu/c) 980
34
36
37
15
20
25
30
35
40
45
0 20 40 60 80 100 120 140 160 180
Tajikistan
Afghanistan
Oman
Iraq
Pakistan
Yemen
Kyrgyzstan
Syria
Turkmenistan
Egypt
Azerbaijan
Jordan Saudi Arabia
South Africa
Kazakhstan
Turkey
Kuwait
UAEQatar
Russia
Italy
Poland
Greece
Hungary UK
SpainBulgaria
Germany
USA
Argentina
Mexico
Libya
2009 Sparkling Beverages Consumption
Media
n A
ge
PerCap Consumption (L)Source: CIA Factbook
& Canadean
Key Strengths: Growth Potential
Strong Positions in Operating Markets (2009)
Sparkling Beverages
38
Still Beverages
Market
Share Position
68.2% #1
27.8% #2
34.2% #1
52.6% #1
n.a. #1
13.3% #2
10.5% #2
Source: The Nielsen Company,
(1) The Nielsen Company Database Adjustment
(2) CCI Estimate
(3) MEMRB
WaterFruit Juices &
Nectars
Market
Share Position
Market
SharePosition
8.5% #3 29.3% #1
7.6% #3 1.6% #8
4.6% #4 8.0% #3
48.9% #1 4.9% #6
Source: The Nielsen Company
(1) The Nielsen Company Database Adjustment
Geographic and Category Split of Business
39
Volume split (uc) - Geography
(2009)
Volume split (uc) – International Operations
(2009)
Volume split (uc) – Consolidated (2009)
Turkey
International
Sparkling Beverages
74%
Still Beverages
26%
International25%
Turkey75%
Kazakhstan22%
Kyrgyzstan5%
Azerbaijan18%Turkmenistan
4%
Jordan10%
Iraq3%
Syria2%
Pakistan36%
40
2005 2006 2007 2008 2009 1H2009 1H2010
49.3
80.1
97.9113.0
147.6
71.377.7
2005 2006 2007 2008 2009 1H2009 1H2010
312.0343.8
382.4420.8
438.9
204.3 225.2
Dynamic Growth in All Markets
INTERNATIONAL SOFT DRINKS VOLUME DEVELOPMENT
’05-’09
CAGR 32%
mu
/c
TURKEY SOFT DRINKS VOLUME DEVELOPMENT
’05-’09
CAGR 9%
mu
/c
40
41
World-leading Brand Portfolio of Sparkling Beverages
Market Share and Position
2009 2008
Turkey
68.2%
#1
68.7%
#1
2009 2008
Pakistan
27.8%
#2
26.3%
#2
2009 2008
Kazakhstan
34.2%
#1
36.6%
#1
2009 2008
Azerbaijan
52.6%
#1
54.1%
#1
2009 2008
Kyrgyzstan
n.a.
#1
n.a.
#1
2009 2008
Jordan
13.3%
#2
14.2%
#2
2009 2008
Iraq
n.a. n.a.
2009 2008
Syria
10.5%
#2
9.4%
#3
41
42
World-leading Brand Portfolio of Still Beverages
Market Share and Position
2009 2008
Turkey
29.3%
#1
27.4%
#1
2009 2008
Pakistan
1.6%
#8
0.9%
#9
2009 2008
Kazakhstan
8.0%
#3
7.8%
#3
2009 2008
Azerbaijan
2009 2008
Kyrgyzstan
2009 2008
Jordan
2009 2008
Iraq
2009 2008
Syria
8.4%
#3
8.2%
#3
7.6%
#3
5.6%
#34.6%
#4
3.6%
#5
48.9%
#1
50.0%
#1
4.9%
#6
0.6%
#6
4.9%
#4
6.0%
#4
42
43
2005 2006 2007 2008 2009 1H20091H2010
187.4
268.3329.8
375.3368.7
204.4 202.9
15.8 %
17.1%16.1% 16.6%15.3%
17.3%
16.2%
2005 2006 2007 2008 2009 1H2009 1H2010
87.3 86.7
153.7
81.4
169.6
98.5 82.6
2005 2006 2007 2008 2009 1H2009 1H2010
1,183.9
1,667.2
1,925.9
2,258.12,407.5
1184.3 1256.2
Net Sales Revenue
Net Profit
EBITDA*
Soft Drink Operations’ Financial Performance*
*International Coca-Cola business
fully consolidated starting from
2006
millio
n T
RL
millio
n T
RL
Millio
n T
RL
*Full year EBITDA is as previously reported, not restated as per CMB’s new
reporting format.
43
’05-’09
CAGR 19%
’05-’09
CAGR 18%
’05-’09
CAGR 18%
44
Thank You !
Questions Please...
45
Appendix
46
Restated
2009/6 2010/6
SALES VOLUME (million hectolitre) 19,1 20,7
SALES 1.960,2 2.037,6
Cost of Sales (-) (954,0) (991,2)
GROSS PROFIT FROM OPERATIONS 1.006,2 1.046,4
Marketting, Selling and Distribution Expenses (-) (442,0) (516,6)General and Administrative Expenses (-) (167,9) (176,1)Other Operating Income 14,1 6,6
Other Operating Expense (-) (25,7) (19,8)
PROFIT FROM OPERATIONS 384,7 340,4
Loss from Associates (6,4) (3,9)
Financial Income 175,5 124,0
Financial Expense (-) (276,1) (128,8)
PROFIT BEFORE TAX FROM CONTINUING OPERATIONS 277,8 331,8
Continuing Operations Tax Expense (-) (61,3) (66,2)
PROFIT FOR THE YEAR 216,4 265,6
Attributable to:Minority Interest (15,1) 8,0Net Income attributable to Equity Holders of the Parent 231,5 257,5
EBITDA 519,6 498,5
Note 1: CCI's consoliated results are proportionately consolidated in Anadolu Efes' financial results as per its 50.3% shareholding.
ANADOLU EFES
Consolidated Income Statements For the Six Months Period Ended 30.06.2010 and 30.06.2009
Note 2: EBITDA comprises of Profit from Operations, depreciation and other relevant non-cash items up to Profit From Operations.
Prepared In Accordance with IFRS as per CMB Regulations
(million TRL)
Not 3: CCİ has completed 26,25% share purchase of Turkmenistan CC and purchase of certain real estates, movables, licenses and other
assets related to the water business of Sandras Su Gıda Turizm Taşımacılık İnşaat A.Ş (Sandras) in the first half of 2009. Accounting of
these business combinations was provisionally recorded on June 30, 2009 interim consolidated financial statements in accordance with
IFRS 3. Since fair value accounting of these transactions was reflected to the financial statements as of December 31, 2009, consolidated
interim financials statements of June 30, 2009 are restated.
47
2009/12 2010/6 2009/12 2010/6
Cash & Cash Equivalents 1053,3 813,3 Borrowings 949,3 776,9
Financial Investments 21,2 3,1 Trade Payables 234,9 331,5
Trade Receivables 421,5 772,2 Due to Related Parties 15,0 14,7
Due from Related Parties 0,8 0,6 Other Payables 202,3 398,9
Other Receivables 5,8 9,3 Provision for Corporate Tax 16,5 41,9
Inventories 412,4 438,1 Provisions 20,3 36,5
Other Current Assets 141,6 181,5 Other Liabilities 50,3 69,1
Total Current Assets 2.056,7 2.218,0 Total Current Liabilities 1.488,6 1.669,6
Other Receivables 0,9 1,6 Borrowings 908,1 1091,3
Financial Investments 40,1 40,1 Other Payables 126,6 141,5
Investments in Associates 45,4 34,5 Provision for Employee Benefits 40,1 42,6
Property, Plant and Equipment 1.981,6 2.038,1 Deferred Tax Liability 33,8 32,4
Intangible Assets 357,0 363,1 Other Liabilities 98,6 138,9
Goodwill 855,6 862,6
Deferred Tax Assets 46,9 53,1
Other Non-Current Assets 45,9 57,3 Total Non-Current Liabilities 1.207,2 1.446,6
Total Non-Current Assets 3.373,4 3.450,4 Total Equity 2.734,2 2.552,3
Total Assets 5.430,0 5.668,4 Total Liabilities and Shareholders' Equity 5.430,0 5.668,4
Note 1: CCI's consolidated financial results are consolidated in Anadolu Efes' financial results by proportionate consolidation method as per Anadolu Efes' 50.3% shareholding in CCI.
Note 2: 7.5% of Alternatifbank shares held by Anadolu Efes is accounted at fair value and classified as ''Financial Investments'' in Non-Current Assets part of the balance sheet.
(million TRL)
ANADOLU EFES
Consolidated Balance Sheets as of 30.06.2010 and 31.12.2009
Prepared In Accordance with IFRS as per CMB Regulations
48
2009/6
2010/6
Sale
s V
olu
me (
million h
ect
olitr
es)
4,5
4,4
SA
LE
S
690,3
677,4
GR
OS
S P
RO
FIT
FR
OM
OP
ER
AT
ION
S466,4
469,3
PR
OF
IT F
RO
M O
PE
RA
TIO
NS
260,7
235,2
Fin
anci
al I
ncom
e / E
xpen
se
10,2
3,8
CO
NT
INU
ING
OP
ER
AT
ION
S P
RO
FIT
BE
FO
RE
TA
X270,8
239,0
Pro
visi
on
for
Tax
es(5
1,6
)(4
4,1
)
PR
OF
IT F
OR
TH
E Y
EA
R219,3
194,9
EB
ITD
A298,3
278,0
2009/1
22010/6
Cas
h, C
ash
equi
vale
nts
and I
nves
tmen
t in
Sec
uriti
es440,6
315,3
Tra
de
Rec
eiva
ble
s214,1
427,0
Inve
ntories
105,5
102,3
Oth
er A
sset
s21,5
27,0
Tota
l C
urr
ent
Ass
ets
790,6
876,0
Inve
stm
ents
1281,5
1584,3
Pro
per
ty, P
lant
and
Equi
pm
ent
360,4
374,3
Oth
er A
sset
s21,5
35,5
Tota
l N
on-C
urr
ent
Ass
ets
1673,3
2007,2
Tota
l A
ssets
2463,9
2883,2
Tra
de
Pay
able
s47,4
72,9
Oth
er L
iabili
ties
139,7
269,1
Sho
rt-t
erm
Borr
ow
ings
147,6
279,1
Tota
l C
urr
ent
Lia
bilit
ies
342,4
624,2
Long
-ter
m B
orr
ow
ings
0,0
78,7
Oth
er L
iabili
ties
160,0
184,4
Tota
l N
on-C
urr
ent
Lia
bilit
ies
160,0
263,1
Share
hold
ers
' E
quit
y1961,5
1995,8
Tota
l L
iabilit
ies
and S
hare
hold
ers
' E
quit
y2463,9
2883,2
TU
RK
EY
BE
ER
OP
ER
AT
ION
S
Hig
hlighte
d I
nco
me S
tate
ment
Item
s F
or
the S
ix M
onth
s P
eri
od E
nded 3
0.0
6.2
010 a
nd 3
0.0
6.2
009
Note
: A
nadolu
Efe
s su
bsi
dia
ries
, ex
cludin
g b
rew
ing a
nd m
alt
pro
duct
ion s
ubsi
dia
ries
in T
urk
ey, are
sta
ted o
n c
ost
basi
s in
ord
er t
o p
rovid
e m
ore
com
pre
hen
sive
pre
senta
tion.
Note
:E
BIT
DA
com
prise
sof
Pro
fitfr
om
Oper
atio
ns(e
xclu
din
goth
eroper
atin
gin
com
e/ex
pen
sear
isin
gfr
om
Ana
dolu
Efe
s'ho
ldin
g
natu
re),
dep
reci
atio
n an
d o
ther
rel
evan
t no
n-ca
sh it
ems
up to P
rofit
Fro
m O
per
atio
ns.
TU
RK
EY
BE
ER
OP
ER
AT
ION
S
Hig
hlighte
d B
ala
nce
Sheet
Item
s as
of
30.0
6.2
010 a
nd 3
1.1
2.2
009
Pre
pare
d I
n A
ccord
ance
wit
h I
FR
S a
s per
CM
B R
egula
tions
(million T
RL
)
Pre
pare
d I
n A
ccord
ance
wit
h I
FR
S a
s per
CM
B R
egula
tions
(m
illion T
RL
)
49
2009/6
2010/6
Volu
me (
million h
ect
olite
rs)
6,7
7,6
NE
T S
AL
ES
416,9
472,0
GR
OS
S P
RO
FIT
195,5
224,2
PR
OF
IT F
RO
M O
PE
RA
TIO
NS
41,2
40,2
Fin
anci
al I
ncom
e / (E
xpen
se)
(61,6
)
(1,1
)
(LO
SS
)/P
RO
FIT
BE
FO
RE
TA
X(2
4,4
)
36,5
Inco
me
Tax
0,3
(6,8
)
(LO
SS
)/P
RO
FIT
AF
TE
R T
AX
(24,2
)
29,7
Attribut
able
to
Min
ority
Int
eres
t(2
,8)
4,3
Equi
ty H
old
ers
of th
e P
aren
t C
om
pan
y(2
1,4
)25,4
EB
ITD
A83,6
91,1
2009/1
22010/6
Cas
h an
d C
ash
Equi
vale
nts
and I
nves
tmen
ts in
Sec
uriti
es219,1
193,7
Tra
de
Rec
eiva
ble
s56,9
78,0
Inve
ntories
126,6
114,9
Oth
er C
urre
nt A
sset
s29,3
33,0
Tota
l C
urr
ent
Ass
ets
432,5
420,0
Pro
per
ty, P
lant
and
Equi
pm
ent
676,4
657,0
Inta
ngib
le A
sset
s (inc
ludin
g go
odw
ill)
456,1
438,9
Inve
stm
ents
in A
ssoci
ates
30,1
21,9
Oth
er N
on-
Cur
rent
Ass
ets
28,8
30,1
Tota
l N
on-C
urr
ent
Ass
ets
1.1
94,5
1.1
50,9
Tota
l A
ssets
1.6
26,9
1.5
70,9
Tra
de
and O
ther
Pay
able
s154,2
229,5
Sho
rt-t
erm
Borr
ow
ings
(in
clud
ing
curr
ent
po
rtio
n o
f lo
ng-
term
deb
t an
d le
ase
obl
igat
ion
s)228,0
109,8
Tota
l C
urr
ent
Lia
bilit
ies
382,2
339,3
Long
-ter
m B
orr
ow
ings
(in
clud
ing
leas
e o
blig
atio
ns)
473,7
445,3
Oth
er N
on-
Cur
rent
Lia
bili
ties
67,9
86,5
Tota
l N
on-C
urr
ent
Lia
bilit
ies
541,6
531,7
Tota
l E
quit
y703,2
699,9
Tota
l L
iabilit
ies
and S
hare
hold
ers
' E
quit
y1.6
26,9
1.5
70,9
Note
1: F
igur
es for
EB
I ar
e obta
ined
fro
m c
ons
olid
ated
fin
anci
al s
tate
men
ts p
repar
ed in
acc
ord
ance
with
IF
RS
.
INT
ER
NA
TIO
NA
L B
EE
R O
PE
RA
TIO
NS
(E
BI)
Hig
hlighte
d C
onso
lidate
d B
ala
nce
Sheet
Item
s as
of
30.0
6.2
010 a
nd 3
1.1
2.2
009
Pre
pare
d I
n A
ccord
ance
wit
h I
FR
S
(million U
SD
)
Note
2: F
igur
es for
EB
I ar
e obta
ined
fro
m c
ons
olid
ated
fin
anci
al s
tate
men
ts p
repar
ed in
acc
ord
ance
with
IF
RS
.
INT
ER
NA
TIO
NA
L B
EE
R O
PE
RA
TIO
NS
(E
BI)
Hig
hlighte
d C
onso
lidate
d I
nco
me S
tate
ment
Item
s F
or
the S
ix M
onth
s P
eri
od E
nded 3
0.0
6.2
010 a
nd 3
0.0
6.2
009
Note
1:
EB
ITD
Ahe
rem
eans
earn
ings
bef
ore
inte
rest
(fin
anci
alin
com
e/(e
xpen
se)—
net)
,ta
x,sh
are
of
net
loss
of
asso
ciat
es,
dep
reci
atio
nan
dam
ort
isat
ion,
min
usm
inority
inte
rest
,an
das
app
licab
le,
min
usga
ino
nho
ldin
gac
tiviti
es,
plu
slo
ss/(
gain
)o
nsa
leo
f
PP
E d
isp
osa
ls,
pro
visi
ons
, re
serv
es a
nd im
pai
rmen
t.
Pre
pare
d I
n A
ccord
ance
wit
h I
FR
S
(m
illion U
SD
)
50
Resta
ted
2009/6
2010/6
Sale
s V
olu
me(m
illion U
nit
Case)
275,6
302,9
Sale
s (n
et)
1.1
84,3
1.2
56,2
Cost
of S
ale
s (7
38,6
)
(7
86,2
)
GR
OS
S P
RO
FIT
445,6
470,0
Opera
ting E
xpense
s(3
24,8
)(3
41,1
)
Oth
er
Opera
ting I
ncom
e / (
Expense
) (n
et)
22,3
(2,8
)
EB
IT143,1
126,1
Gain
/ (
Loss
) fr
om
Ass
ocia
tes
0,0
0,0
Fin
ancia
l In
com
e / (
Expense
) (n
et)
(22,3
)(1
8,5
)
INC
OM
E B
EF
OR
E M
INO
RIT
Y I
NT
ER
ES
T &
TA
X120,8
107,6
Incom
e T
axes
(23,1
)(2
4,6
)
INC
OM
E B
EF
OR
E M
INO
RIT
Y I
NT
ER
ES
T97,7
83,0
Attributa
ble
to,
Min
ority
Inte
rest
(0,8
)0,4
Net In
com
e a
ttributa
ble
to S
hare
hold
ers
98,5
82,6
EB
ITD
A204,4
202,9
2009/1
22010/6
Cash
and C
ash
Equiv
ale
nts
544,2
350,1
Invest
ments
in S
ecurities
40,3
3,9
Tra
de R
eceiv
able
s and D
ue fro
m R
ela
ted P
art
ies
(net)
245,6
435,1
Invento
ry (
net)
211,1
300,0
Oth
er
Receiv
able
s2,9
4,0
Oth
er
Curr
ent A
ssets
141,8
204,8
Tota
l C
urr
ent
Assets
1.1
85,9
1.2
97,9
Invest
ment in
Ass
ocia
te0,0
0,0
Pro
pert
y, P
lant and E
quip
ment
1.1
90,4
1.2
31,2
Inta
ngib
le A
ssets
(in
clu
din
g g
oodw
ill)
450,3
467,8
Deffere
d T
ax A
ssets
1,1
1,2
Oth
er
Non-
Curr
ent A
ssets
35,4
26,6
Tota
l N
on-c
urr
ent
Assets
1.6
77,7
1.7
27,7
Tota
l A
ssets
2.8
63,6
3.0
25,7
Short
-term
Borr
ow
ings
903,6
641,7
Tra
de P
ayable
s and D
ue to R
ela
ted P
art
ies
123,5
207,2
Oth
er
Payable
s81,5
108,0
Pro
vis
ion for
Corp
ora
te T
ax
5,0
11,2
Pro
vis
ions
for
Em
plo
yee B
enefits
11,7
18,1
Oth
er
Curr
ent L
iabili
ties
12,2
35,6
Tota
l C
urr
ent
Lia
bilit
ies
1.1
37,6
1.0
21,7
Long-t
erm
Borr
ow
ings
385,0
602,9
Pro
vis
ions
for
Em
plo
yee B
enefits
28,7
29,4
Deffere
d T
ax L
iabili
ties
38,8
33,9
Tota
l N
on-C
urr
ent
Lia
bilit
ies
456,1
669,9
Tota
l E
quit
y1.2
69,9
1.3
34,1
Tota
l L
iabilit
ies a
nd S
hare
hold
ers
' E
quit
y2.8
63,6
3.0
25,7
Pre
pare
d I
n A
ccord
ance w
ith I
FR
S a
s p
er
CM
B R
egula
tions
(m
illi
on
TR
L)
Note
1: F
igure
s fo
r C
CI
are
obta
ined fro
m c
onso
lidate
d fin
ancia
l re
sults
pre
pare
d in a
ccord
ance w
ith I
FR
S a
s per
CM
B r
egula
tions.
Hig
hlighte
d C
onsolidate
d B
ala
nce S
heet
Item
s a
s o
f 3
0.0
6.2
010 a
nd 3
1.1
2.2
009
Not
3:CCİ
has
com
ple
ted
26,2
5%
share
purc
hase
of
Turk
menis
tan
CC
and
purc
hase
of
cert
ain
real
est
ate
s,m
ovable
s,lic
ense
sand
oth
er
ass
ets
rela
ted
toth
ew
ate
rbusi
ness
of
Sandra
sS
uGıda
Turizm
TaşımacılıkİnşaatA.Ş
(Sandra
s)in
the
firs
thalf
of
2009.
Accounting
of
these
busi
ness
com
bin
ations
was
pro
vis
ionally
record
ed
on
June
30,
2009
inte
rim
conso
lidate
dfinancia
lst
ate
ments
inaccord
ance
with
IFR
S3.
Sin
ce
fair
valu
e
accounting
of
these
transa
ctions
was
reflecte
dto
the
financia
lst
ate
ments
as
of
Decem
ber
31,
2009,
conso
lidate
din
terim
financia
lsst
ate
ments
of
June
30, 2009 a
re r
est
ate
d.
SO
FT
DR
INK
OP
ER
AT
ION
S (
CC
I)
Hig
hlighte
d C
onsolidate
d I
ncom
e S
tate
ment
Item
s F
or
the S
ix M
onth
s P
eri
od E
nded 3
0.0
6.2
010 a
nd 3
0.0
6.2
009
Note
1: E
BIT
DA
com
prise
s of p
rofit fr
om
opera
tions,
depre
cia
tion a
nd o
ther
rele
vant non-c
ash
ite
ms
up to E
BIT
.
SO
FT
DR
INK
OP
ER
AT
ION
S (
CC
I)
Pre
pare
d I
n A
ccord
ance w
ith I
FR
S a
s p
er
CM
B R
egula
tions
(million T
RL
)
Note
2: F
igure
s fo
r C
CI
are
obta
ined fro
m c
onso
lidate
d fin
ancia
l re
sults
pre
pare
d in a
ccord
ance w
ith I
FR
S a
s per
CM
B r
egula
tions.
Sparkling Beverages
39.4%Bottled Water
27.6%
Fruit Juices&Still Drinks
10.6%
Ayran16.2%
Sparkling Water5.3%
Other1.0%
Tea48.7%
RTD AFB23.2%
HOD25.0%
Hot Coffee2.5%
Powder&Concentrate
0.6%
Turkey Alcohol Free Beverage Market - 2009
Hot tea category constitutes 49% of alcohol-free beverages
Source: Canadean
51
AFB Market (exc. milk)
4.9 billion uc
RTD AFB Market (exc. milk)
1.1 billion uc