• Home

  • Documents

  • Is Certification under the Forest Stewardship Council Feasible and Desirable at Pack Forest?
45
Is Certification under the Forest Stewardship Council Feasible and Desirable at Pack Forest? Greg Ettl and Duane Emmons

Is Certification under the Forest Stewardship Council Feasible and Desirable at Pack Forest?

Tags:

Embed Size (px)

DESCRIPTION

Is Certification under the Forest Stewardship Council Feasible and Desirable at Pack Forest?. Greg Ettl and Duane Emmons. Meeting Goals. Review SFI Certification Examine feasibility of FSC Recommend a course of action* Compare this year’s harvest options Recommend on harvest* - PowerPoint PPT Presentation

Citation preview

  • Is Certification under the Forest Stewardship Council Feasible and Desirable at Pack Forest?Greg Ettl and Duane Emmons

  • Meeting GoalsReview SFI CertificationExamine feasibility of FSCRecommend a course of action*Compare this years harvest optionsRecommend on harvest*

    *Action Items

  • Post-Eatonville Fire 1926

  • Silviculture Pathway60-81 year-old DF2000- 5 TPA, plant 300 DF2005-weeding2015-Thin 200 TPA2035-Thin 100 TPA

  • 2001 Management Planhttp://www.packforest.org/plan/Expected_files/PackExpectedOutcomes_files/SummaryCharts2.htmMean=9.1 MMBFMean=$3.15 Million/5 years,but 10-20% overestimate by LMS

  • Olivers Classification 2000

  • Olivers Classification Comparison under Existing Plan20252000

  • Sustainable Forestry Initiative (SFI) CertificationNovember 2004 Pack Forest CertifiedDean Bares leadWashington State Forest Practices and extensive forest inventory data and management plan complianceChanges? We now mandate certified loggers, Road Maintenance and Abandonment Plan (RAMP)No change in annual income target Pack Forest as SFI Leaders--State Implementation CommitteeInitial cost $37,000 Third Party Certification with Annual audit $5500

  • FSC Certification?Dean Bare requested a feasibility studyCan we maintain $500,000/yr revenue under FSC?5%, 10% more or less harvest?FSC Forest Practice RestrictionsOlder stands (those at culmination of MAI) require 10% BA reserveStands not at MAI require 30% BA reserveLargest allowed cut is 60 acresAdjacency rulesrequire 7 height of all adjacent stands Costs: Initial $4500 (Group Certification)Every 1/5th year $3000 Other years $2000 annual

  • MethodsUse existing recalibrated stand dataStands broadly classified into 10 groupsRepresentative from each group selected.88 treatment alternatives were developed for both FSC and SFI constraintsThe representative stands were treated under the 88 alternatives in LMS and projected out 50 yearsThe LMS outputs were incorporated into the Toggle spreadsheet Alternatives compared in GIS database so we did not violate FSC policies or state forest practice rules.

  • Stands separated into 10 groupsYounger than 8 yearsStands 8 20 with low site ground (less than 101)Stands 8 20 with high site ground (greater than 101)Stands 21 - 50 low siteStands 21 50 high siteStands 51 85 low siteStands 51 85 high siteStands 51-85 high site mixed coniferStands 51 85 high site mixed hardwoodsStands 86+ old reserves

  • Costs used by LMSPlanting mixed species -$135/acreWeeding -$200/acrePCT from below -$140/acreCTA (100 TPA proportional) Net $300/MBFCTB (40% RD proportional) Net $300/MBFCC (leave 5 TPA >10, all under 6, all >45 DBH trees)Net $400 MBFCCA (FSC required >65 year-old [reached MAI])Leave 10% BA proportional, all >45 DBH treesNet $400 MBFCCB (FSC required for stands yet to reach MAI)Leave 30% BA proportional, all >45 DBH treesNet $400 MBF

  • Retain 30% of basal areaPlant 50 shade tolerant tpa

  • Projected Income Under FSC Could be Met butAdjacency Rules

    Chart1

    2484489.832500000

    1861064.251868145.43216514

    1386820.381395986.94228779

    1020844.311043162.65183885

    777773.12779511.817215211

    640833.62582496.576259738

    432176.19435275.327276586

    314978.11325263.045754376

    243502.89243055.469271264

    237455.27181625.185872747

    193535.99135720.904541727

    Total Revenue

    $500,000

    $500,000/year Discounted

    Config

    Toggle Analysis Configuration

    GENERALLANDSCAPE LISTGROUP TABLE

    SettingValueLandscape NameLandscape NameGroup NameAcresSilviculture Folder PathPathway Root NamePathway Start NumberPathway End Number

    Region Name:UWPackPackG1Age8Younger392.2C:\lmsfolio2\Pack2005\Toggle\FSCData\G1Age8YoungerSUBDIVISION188

    PackG2Age8to20Low251.5C:\lmsfolio2\Pack2005\Toggle\FSCData\G2Age8to20LowPOWERLINE188

    SettingValuePackG3Age8to20Hi980.9C:\lmsfolio2\Pack2005\Toggle\FSCData\G3Age8to20HiUPPER_27_CREEK188

    Start Year:2006PackG4Age21to50Low543.2C:\lmsfolio2\Pack2005\Toggle\FSCData\G4Age21to50LowEMMONS188

    End Year:2056PackG5Age21to50Hi639.6C:\lmsfolio2\Pack2005\Toggle\FSCData\G5Age21to50HiBARNETT_AND_TURLIS_NORTH188

    Step Size:5PackG6Age51to85Low112.8C:\lmsfolio2\Pack2005\Toggle\FSCData\G6Age51to85LowLATHROP_DRIVE_SOUTH188

    PackG7Age51to85Hi407C:\lmsfolio2\Pack2005\Toggle\FSCData\G7Age51to85HiSILVICULTURE_DEMO_SOUTH188

    MANAGEMENT OBJECTIVEPackG8Age51to85HiMixCon373.1C:\lmsfolio2\Pack2005\Toggle\FSCData\G8Age51to85HiMixConLOWER_MURPHY188

    NameActivePackG9Age51to85HiMixHW149.1C:\lmsfolio2\Pack2005\Toggle\FSCData\G9Age51to85HiMixHWLESS_MUD188

    Oliver 5c Structure Class1PackG10Age85Older364.4C:\lmsfolio2\Pack2005\Toggle\FSCData\G10Age85OlderMASHEL_RMZ_EAST188

    Standing Volume by Size Class1

    Harvest Volume by Size Class1

    Growth Volume1

    Acres by Standing Volume Class1

    Acres by Harvest Volume Class1

    Acres by QMD Class1

    Acres by Curtis RD Class1

    Acres by Treatment Type1

    Harvest Volume by Treatment Type1

    PackCosts1

    PackCashFlow1

    Discounted Cash Flow1

    Tables

    Region

    Oliver 5c Structure ClassStanding Volume by Size ClassHarvest Volume by Size ClassGrowth VolumeAcres by Standing Volume ClassAcres by Harvest Volume ClassAcres by QMD ClassAcres by Curtis RD ClassAcres by Treatment TypeHarvest Volume by Treatment TypePackCostsPackCashFlowDiscounted Cash Flow

    SISEURSVOG4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+in4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+inTotal80%0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-4in4-8in8-12in12-16in16-20in20-24in24-28in28+in0-1515-3030-4545-6060-7575-9090-105105+PCTThinCCPCTThinCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCC

    2006960.08001708982889.309814453100364.3999938965200601399389.267672984.5245401626205496.187010349.5815592442.0122833600.722006057475.84170382.7403582.271386543.921267303.642436696.36640993.2220060020062976.6401367188261.9000244141610.84997558590364.399993896500020064044.54003906250169.250000020061624.59008789061331.9000244141850.3099365234301.1799926758105.819999694800020062433.4399414062458.77001953121321.5799560547000002006147.13000488280169.25200643135.2706319842.692006-22848.340-20598.90-631984.272006-22848.340-20598.902527937.072006-22848.340-20598.902527937.07

    20111550.1699218752299.229980468800364.399993896520110639131.419497743.18729619.474672016.827165664.0115140324.5322722461.2620110179134.8624962.19409330.62919644.161639229.912268538.651017662.91201110371039.518296831.5920113174.3701171875182.8800048828313.0599975586179.0800018311364.399993896500020114016.070312579.0199966431118.71000671390000020111730.96997070311245.6799316406898.660034179737.3100013733301.179992675800020111991.5700683594982.03997802731240.1800537109000002011455.239990234440.7000007629197.73001098632011511684.4145955.96400862.942011-16025.85-33849.4-63732.9-29191.18-640086.292011-16025.85-33849.4-63732.943786.772560345.172011-11975.45-25294.24-47624.9332720.021913238.85

    2016668.253181.15039062500364.399993896520160474548.928085596.9612874057.387590640.095978582.7812489197.1124882484.792016052786.21437721.95632089.15852760.691333259.512528114.13646036201610290915.128232732.0920162664822.4799804688216.3999938965146.5200042725364.399993896500020164084.5703125055.970001220773.260002136200002016759.18005371091964.32995605471101.7399902344168.77000427250146.520004272573.2600021362020162213.1401367188926.0800170898623.7199707031450.85998535160000201688.029998779392.3399963379129.2300109863201666201.23815785.15600781.342016-17445.38-39546.6-26050.50-641656.642016-17445.38-39546.6-26050.502566626.582016-9741.41-22082.62-14546.4701433190.88

    2021808.28002929693000.430175781240.70000076290364.399993896520210341915.96085870.1415314087.6312730884.494325120.711383506.0225798948.65202100255540.78799515.931160580.891332544.512566093.2877430.75202110492657.368394125.8820212933.580078125643.7999877930272.0200195312364.399993896500020214072.150146484450.759998321529.850000381561.049999237100002021980.75006103521744.07006835941199.809936523462.040000915529.850000381595.5299987793101.75020211770.30004882811429.9799804688477.20001220785.4700012207450.859985351600020210223.79998779390.9000015259202102661305.574330400.492021-12271.23-44313.8-27454-532261.11-433040.052021-12271.23-44313.8-27454798391.671732160.22021-5120.35-18490.61-11455.6333140.95722769.92

    2026523.84002685553272.659912109452.90999984740364.399993896520260223470.635150108.1115825364.8614701025.885686966.049467486.9128402936.9720260132969.71451830.131819772.241621491.34764015.041378332.67918762.92202610564199.868451359.8720262714.0002441406858.660034179737.2799987793239.4600067139364.399993896500020264067.559814453196.759994506816.920000076332.560001373300002026728.66003417972023.0999755859712.8200073242612.9899902344062.96999740673.2600021362020261916.53991699221469.0200195312460.279998779352.9099998474315.05999755860002026169.25393.1300048828129.32000732422026125148.492909030.884052994.642026-8823.87-18179.6-23694.58-479376.68-456514.212026-8823.87-18179.6-23694.58719065.011826056.862026-2751.33-5668.49-7388.08224207.87569373.15

    2031485.0499877933208.940185546991.459999084563.9599990845364.399993896520310324580.784399800.1414142977.1315317851.6810094484.3210046294.8329160385.320310115183.02360552.571980639.932934457.181384772.82611133.48628722.79203112044476.519635581.220312446.86010742191138.010009765677.9799957275186.5500030518364.399993896500020313969.0102539062232.5800018311012.210000038100002031685.30999755861513.46997070311315.2800292969596.0700073242050.759998321512.210000038140.700000762920312120.63012695311277.1401367188455.859985351645.1199989319315.05999755860002031219.3099975586531.1500244141204.09001159672031394829.211993107.625627524.982031-27552.15-29248.4-41766.62-398621.53-562752.492031-27552.15-29248.4-41766.62597932.292251009.992031-6419.61-6814.84-9731.57139317.4524482.24

    2036398.47000122072970.420166015691.4599990845351.7799987793401.679992675820360181458.273451388.0710616169.1116590589.0913127832.0312649541.1830716817.8720360207107.9611771.042162167.972658354.921555756.2800203611042579.68834063.6920362057.63012695311367.3500976562237.879989624186.5500030518364.399993896500020363965.4599609375248.35000610350000002036725.6100463867947.34002685551629.4600830078774.809997558645.1199989319050.759998321540.700000762920362368.9802246094989.830078125498.380004882895.87999725340260.7399902344002036423.3800048828250.459991455195.94000244142036468265.113908076.92818816.092036-12951.9-40818-72200.66-165173.13-590102.742036-12951.9-40818-72200.66247759.72360410.932036-2255.06-7106.83-12570.8643137.47410971.47

    2041190.11999511722984.739990234491.4599990845545.8099975586401.679992675820410243900.873364600.27416755.9618364256.412663578.0517495092.8131545298.432041078871.15192860.44871535.822006028.152127060.15595533.64800480.86204110432057.338345645.8720411966.02990722661573.730102539182.3999938965133.9799957275457.679992675800020414053.89990234380159.8999938965000002041887.0800170898521.66003417971531.70007324221043.5200195312138.3999938965050.759998321540.700000762920412357.0400390625908.4899902344550.950012207136.58000183110260.739990234400204190.9000015259169.25159.8999938965204186162.851295516.955290690.412041-21586.5-49670-12725.72-259103.39-529069.042041-21586.5-49670-12725.72388655.082116276.162041-2808.52-6462.32-1655.6850566.06275338.57

    2046328.92001342773295.800537109491.459999084595.9400024414401.679992675820460255196.813158741.776652786.3914122955.0717578834.0819083430.3233903739.782046076655.15235186.63821709.211609998.041737034.871260566.041943792.73204611347144.159077715.320462118.13012695311466.750122070337.2799987793133.9799957275457.679992675800020463923.3100585938290.50000002046746.1300048828703.80004882811666.7099609375819.159973144593.279998779393.279998779350.759998321540.700000762920462256.19018554691254.7199707031502.79998779391.459999084500108.639999389602046175.5400085449409.209991455102046401831.827283110.83020460-31980-31537.1-690250.22-383185.9820460-31980-31537.11035375.321532743.920460-3109.17-3066.11100661.45149016.72

    2051500.20999145513220.449951171991.45999908450401.679992675820510172268.412480792.445907175.8910414025.4520345785.3923762639.6734343138.3120510111294.92209723.55946541.022774379.32942543.171501812.47736775.68205111893211.489514569.2220511973.93005371091384.9299316406263.2899780273133.9799957275457.679992675800020513958.0302734375255.77000427250000002051356.03997802731020.81994628911697.5200195312816.299987793138.399993896593.2799987793091.459999084520511761.61987304691722.1301269531593.4799804688136.580001831100002051296.4299926758485.600006103502051549048.068674022.07020510-30419.2-41500.76-258419.3-738192.5620510-30419.2-41500.76387628.932952770.2520510-2209.96-3015.0328161.28214518.98

    2056435.33999633793029.550048828191.4599990845255.7700042725401.679992675820560226876.792512151.155781469.58181712.2114668668.4632375132.6235039209.062056067976.49163078.51459863.121288191.43011511.713148710.311951795.35205611450521.119160416.8920561995.29992675781018.5299682617571.0399780273171.2599945068457.679992675800020563927.8798828125187.830001831198.0899963379000002056343.27001953121242.22998046881290.1799316406887.0700683594266.320007324293.2799987793091.459999084520561848.67980957031605.6600341797663.579956054795.87999725340000205695.9400024414610.70996093750205653285.6510037841.2302056-13242.15-51155-21036.4-729481.12-639043.562056-13242.15-51155-21036.41094221.692556174.242056-718.89-2777.12-1142.0359403.51138770.52

    Landscape

    Oliver 5c Structure ClassStanding Volume by Size ClassHarvest Volume by Size ClassGrowth VolumeAcres by Standing Volume ClassAcres by Harvest Volume ClassAcres by QMD ClassAcres by Curtis RD ClassAcres by Treatment TypeHarvest Volume by Treatment TypePackCostsPackCashFlowDiscounted Cash Flow

    SISEURSVOG4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+in4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+inTotal80%0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-4in4-8in8-12in12-16in16-20in20-24in24-28in28+in0-1515-3030-4545-6060-7575-9090-105105+PCTThinCCPCTThinCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCC

    2006960.08001708982889.309814453100364.3999938965200601399389.267672984.5245401626205496.187010349.5815592442.0122833600.722006057475.84170382.7403582.271386543.921267303.642436696.36640993.2220060020062976.6401367188261.9000244141610.84997558590364.399993896500020064044.54003906250169.250000020061624.59008789061331.9000244141850.3099365234301.1799926758105.819999694800020062433.4399414062458.77001953121321.5799560547000002006147.13000488280169.25200643135.2706319842.692006-22848.340-20598.90-631984.272006-22848.340-20598.902527937.072006-22848.340-20598.902527937.07

    20111550.1699218752299.229980468800364.399993896520110639131.419497743.18729619.474672016.827165664.0115140324.5322722461.2620110179134.8624962.19409330.62919644.161639229.912268538.651017662.91201110371039.518296831.5920113174.3701171875182.8800048828313.0599975586179.0800018311364.399993896500020114016.070312579.0199966431118.71000671390000020111730.96997070311245.6799316406898.660034179737.3100013733301.179992675800020111991.5700683594982.03997802731240.1800537109000002011455.239990234440.7000007629197.73001098632011511684.4145955.96400862.942011-16025.85-33849.4-63732.9-29191.18-640086.292011-16025.85-33849.4-63732.943786.772560345.172011-11975.45-25294.24-47624.9332720.021913238.85

    2016668.253181.15039062500364.399993896520160474548.928085596.9612874057.387590640.095978582.7812489197.1124882484.792016052786.21437721.95632089.15852760.691333259.512528114.13646036201610290915.128232732.0920162664822.4799804688216.3999938965146.5200042725364.399993896500020164084.5703125055.970001220773.260002136200002016759.18005371091964.32995605471101.7399902344168.77000427250146.520004272573.2600021362020162213.1401367188926.0800170898623.7199707031450.85998535160000201688.029998779392.3399963379129.2300109863201666201.23815785.15600781.342016-17445.38-39546.6-26050.50-641656.642016-17445.38-39546.6-26050.502566626.582016-9741.41-22082.62-14546.4701433190.88

    2021808.28002929693000.430175781240.70000076290364.399993896520210341915.96085870.1415314087.6312730884.494325120.711383506.0225798948.65202100255540.78799515.931160580.891332544.512566093.2877430.75202110492657.368394125.8820212933.580078125643.7999877930272.0200195312364.399993896500020214072.150146484450.759998321529.850000381561.049999237100002021980.75006103521744.07006835941199.809936523462.040000915529.850000381595.5299987793101.75020211770.30004882811429.9799804688477.20001220785.4700012207450.859985351600020210223.79998779390.9000015259202102661305.574330400.492021-12271.23-44313.8-27454-532261.11-433040.052021-12271.23-44313.8-27454798391.671732160.22021-5120.35-18490.61-11455.6333140.95722769.92

    2026523.84002685553272.659912109452.90999984740364.399993896520260223470.635150108.1115825364.8614701025.885686966.049467486.9128402936.9720260132969.71451830.131819772.241621491.34764015.041378332.67918762.92202610564199.868451359.8720262714.0002441406858.660034179737.2799987793239.4600067139364.399993896500020264067.559814453196.759994506816.920000076332.560001373300002026728.66003417972023.0999755859712.8200073242612.9899902344062.96999740673.2600021362020261916.53991699221469.0200195312460.279998779352.9099998474315.05999755860002026169.25393.1300048828129.32000732422026125148.492909030.884052994.642026-8823.87-18179.6-23694.58-479376.68-456514.212026-8823.87-18179.6-23694.58719065.011826056.862026-2751.33-5668.49-7388.08224207.87569373.15

    2031485.0499877933208.940185546991.459999084563.9599990845364.399993896520310324580.784399800.1414142977.1315317851.6810094484.3210046294.8329160385.320310115183.02360552.571980639.932934457.181384772.82611133.48628722.79203112044476.519635581.220312446.86010742191138.010009765677.9799957275186.5500030518364.399993896500020313969.0102539062232.5800018311012.210000038100002031685.30999755861513.46997070311315.2800292969596.0700073242050.759998321512.210000038140.700000762920312120.63012695311277.1401367188455.859985351645.1199989319315.05999755860002031219.3099975586531.1500244141204.09001159672031394829.211993107.625627524.982031-27552.15-29248.4-41766.62-398621.53-562752.492031-27552.15-29248.4-41766.62597932.292251009.992031-6419.61-6814.84-9731.57139317.4524482.24

    2036398.47000122072970.420166015691.4599990845351.7799987793401.679992675820360181458.273451388.0710616169.1116590589.0913127832.0312649541.1830716817.8720360207107.9611771.042162167.972658354.921555756.2800203611042579.68834063.6920362057.63012695311367.3500976562237.879989624186.5500030518364.399993896500020363965.4599609375248.35000610350000002036725.6100463867947.34002685551629.4600830078774.809997558645.1199989319050.759998321540.700000762920362368.9802246094989.830078125498.380004882895.87999725340260.7399902344002036423.3800048828250.459991455195.94000244142036468265.113908076.92818816.092036-12951.9-40818-72200.66-165173.13-590102.742036-12951.9-40818-72200.66247759.72360410.932036-2255.06-7106.83-12570.8643137.47410971.47

    2041190.11999511722984.739990234491.4599990845545.8099975586401.679992675820410243900.873364600.27416755.9618364256.412663578.0517495092.8131545298.432041078871.15192860.44871535.822006028.152127060.15595533.64800480.86204110432057.338345645.8720411966.02990722661573.730102539182.3999938965133.9799957275457.679992675800020414053.89990234380159.8999938965000002041887.0800170898521.66003417971531.70007324221043.5200195312138.3999938965050.759998321540.700000762920412357.0400390625908.4899902344550.950012207136.58000183110260.739990234400204190.9000015259169.25159.8999938965204186162.851295516.955290690.412041-21586.5-49670-12725.72-259103.39-529069.042041-21586.5-49670-12725.72388655.082116276.162041-2808.52-6462.32-1655.6850566.06275338.57

    2046328.92001342773295.800537109491.459999084595.9400024414401.679992675820460255196.813158741.776652786.3914122955.0717578834.0819083430.3233903739.782046076655.15235186.63821709.211609998.041737034.871260566.041943792.73204611347144.159077715.320462118.13012695311466.750122070337.2799987793133.9799957275457.679992675800020463923.3100585938290.50000002046746.1300048828703.80004882811666.7099609375819.159973144593.279998779393.279998779350.759998321540.700000762920462256.19018554691254.7199707031502.79998779391.459999084500108.639999389602046175.5400085449409.209991455102046401831.827283110.83020460-31980-31537.1-690250.22-383185.9820460-31980-31537.11035375.321532743.920460-3109.17-3066.11100661.45149016.72

    2051500.20999145513220.449951171991.45999908450401.679992675820510172268.412480792.445907175.8910414025.4520345785.3923762639.6734343138.3120510111294.92209723.55946541.022774379.32942543.171501812.47736775.68205111893211.489514569.2220511973.93005371091384.9299316406263.2899780273133.9799957275457.679992675800020513958.0302734375255.77000427250000002051356.03997802731020.81994628911697.5200195312816.299987793138.399993896593.2799987793091.459999084520511761.61987304691722.1301269531593.4799804688136.580001831100002051296.4299926758485.600006103502051549048.068674022.07020510-30419.2-41500.76-258419.3-738192.5620510-30419.2-41500.76387628.932952770.2520510-2209.96-3015.0328161.28214518.98

    2056435.33999633793029.550048828191.4599990845255.7700042725401.679992675820560226876.792512151.155781469.58181712.2114668668.4632375132.6235039209.062056067976.49163078.51459863.121288191.43011511.713148710.311951795.35205611450521.119160416.8920561995.29992675781018.5299682617571.0399780273171.2599945068457.679992675800020563927.8798828125187.830001831198.0899963379000002056343.27001953121242.22998046881290.1799316406887.0700683594266.320007324293.2799987793091.459999084520561848.67980957031605.6600341797663.579956054795.87999725340000205695.9400024414610.70996093750205653285.6510037841.2302056-13242.15-51155-21036.4-729481.12-639043.562056-13242.15-51155-21036.41094221.692556174.242056-718.89-2777.12-1142.0359403.51138770.52

    Group

    Oliver 5c Structure ClassStanding Volume by Size ClassHarvest Volume by Size ClassGrowth VolumeAcres by Standing Volume ClassAcres by Harvest Volume ClassAcres by QMD ClassAcres by Curtis RD ClassAcres by Treatment TypeHarvest Volume by Treatment TypePackCostsPackCashFlowDiscounted Cash Flow

    SISEURSVOG4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+in4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+inTotal80%0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-4in4-8in8-12in12-16in16-20in20-24in24-28in28+in0-1515-3030-4545-6060-7575-9090-105105+PCTThinCCPCTThinCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCC

    2006392.20001220700002006000000002006000000002006002006392.20001220700000002006392.20001220700000002006392.20001220700000002006392.200012207000000020060002006000200600000200600000200600000

    2011392.20001220700002011000000002011000000002011002011392.20001220700000002011392.20001220700000002011392.20001220700000002011392.200012207000000020110002011000201100000201100000201100000

    201698.0500030518294.14999389650002016000000002016000000002016002016392.20001220700000002016392.20001220700000002016392.20001220700000002016392.200012207000000020160002016000201600-1372700201600-1372700201600-7665.0900

    2021294.149993896598.05000305180002021077562.0626712.16000002021000000002021002021392.20001220700000002021392.20001220700000002021392.20001220700000002021392.200012207000000020210002021000202100-2745400202100-2745400202100-11455.600

    20260392.2000122070002026020802.29830612.9519943.7600002026000000002026767084.78613667.832026392.20001220700000002026392.20001220700000002026392.20001220700000002026392.200012207000000020260002026000202600000202600000202600000

    20310392.2000122070002031050188.761011769.161289821.42000020310000000020311480420.331184336.262031392.20001220700000002031392.20001220700000002031392.20001220700000002031392.200012207000000020310002031000203100000203100000203100000

    203698.0500030518294.1499938965000203606010.47389388.732151745.7529752.090002036091221.8287826.47684249.39121278.0500020361409693.421127754.752036392.20001220700000002036392.20001220700000002036392.20001220700000002036392.20001220700000002036294.149993896598.050003051802036358710.05825865.660203600-41181-165173.130203600-41181247759.70203600-7170.0343137.470

    20410392.200012207000204108614.67423919.78549941.882848117.4700020410000000020411253696.751002957.42041392.20001220700000002041392.20001220700000002041392.20001220700000002041392.200012207000000020410002041000204100000204100000204100000

    20460392.200012207000204600643993.1153087.72753647.623548219.290020460000000020461268353.961014683.162046392.20001220700000002046392.20001220700000002046392.20001220700000002046392.200012207000000020460002046000204600000204600000204600000

    20510392.20001220700020510016616.53873142.73981383.175719855.070020510000000020512492049.771993639.81205198.0500030518294.14999389650000002051392.2000122070000000205198.0500030518294.14999389650000002051392.200012207000000020510002051000205100000205100000205100000

    20560392.20001220700020560899.6117898.441009205.24540948.73702485.146439010.77020560000000020561119450.41895560.34205698.0500030518294.14999389650000002056392.2000122070000000205698.0500030518294.14999389650000002056392.200012207000000020560002056000205600000205600000205600000

    Pathway Total

    Oliver 5c Structure ClassStanding Volume by Size ClassHarvest Volume by Size ClassGrowth VolumeAcres by Standing Volume ClassAcres by Harvest Volume ClassAcres by QMD ClassAcres by Curtis RD ClassAcres by Treatment TypeHarvest Volume by Treatment TypePackCostsPackCashFlowDiscounted Cash Flow

    SISEURSVOG4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+in4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+inTotal80%0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-4in4-8in8-12in12-16in16-20in20-24in24-28in28+in0-1515-3030-4545-6060-7575-9090-105105+PCTThinCCPCTThinCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCC

    20060000020060000000020060000000020060020060000000020060000000020060000000020060000000020060002006000200600000200600000200600000

    20110000020110000000020110000000020110020110000000020110000000020110000000020110000000020110002011000201100000201100000201100000

    20160000020160000000020160000000020160020160000000020160000000020160000000020160000000020160002016000201600000201600000201600000

    20210000020210000000020210000000020210020210000000020210000000020210000000020210000000020210002021000202100000202100000202100000

    20260000020260000000020260000000020260020260000000020260000000020260000000020260000000020260002026000202600000202600000202600000

    20310000020310000000020310000000020310020310000000020310000000020310000000020310000000020310002031000203100000203100000203100000

    20360000020360000000020360000000020360020360000000020360000000020360000000020360000000020360002036000203600000203600000203600000

    20410000020410000000020410000000020410020410000000020410000000020410000000020410000000020410002041000204100000204100000204100000

    20460000020460000000020460000000020460020460000000020460000000020460000000020460000000020460002046000204600000204600000204600000

    20510000020510000000020510000000020510020510000000020510000000020510000000020510000000020510002051000205100000205100000205100000

    20560000020560000000020560000000020560020560000000020560000000020560000000020560000000020560002056000205600000205600000205600000

    Pathway Per Acre

    Oliver 5c Structure ClassStanding Volume by Size ClassHarvest Volume by Size ClassGrowth VolumeAcres by Standing Volume ClassAcres by Harvest Volume ClassAcres by QMD ClassAcres by Curtis RD ClassAcres by Treatment TypeHarvest Volume by Treatment TypePackCostsPackCashFlowDiscounted Cash Flow

    SISEURSVOG4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+in4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+inTotal80%0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-4in4-8in8-12in12-16in16-20in20-24in24-28in28+in0-1515-3030-4545-6060-7575-9090-105105+PCTThinCCPCTThinCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCC

    20061000020060000000020060000000020060020061000000020061000000020061000000020061000000020060002006000200600000200600000200600000

    20111000020110000000020110000000020110020111000000020111000000020111000000020111000000020110002011000201100000201100000201100000

    20160100020160000000020160000000020160020161000000020161000000020161000000020161000000020160002016000201600000201600000201600000

    20210100020210067.760000020210000000020210020211000000020211000000020211000000020211000000020210002021000202100000202100000202100000

    2026010002026002983.3980000020260000000020262915.6382332.510420261000000020261000000020261000000020261000000020260002026000202600000202600000202600000

    20310100020310228.9667465.932278.765000020310000000020314990.2653992.21220311000000020311000000020311000000020311000000020310002031000203100000203100000203100000

    20360100020360643.622913.9319172.512000020360000000020364756.43805.1220361000000020361000000020361000000020361000000020360002036000203600000203600000203600000

    20410100020410101.2684112.98310147.218481.0600020410000000020412112.4661689.972820411000000020411000000020411000000020411000000020410002041000204100000204100000204100000

    2046010002046095.174677.316356.192545.55700020460000000020466831.695465.35220460100000020461000000020461000000020461000000020460002046000204600000204600000204600000

    2051010002051005983.705019933.9400020510000000020514243.4263394.740820510100000020511000000020511000000020511000000020510002051000205100000205100000205100000

    2056010002056005868.41019551.105662.418002056000000002056164.288131.430420560100000020561000000020561000000020561000000020560002056000205600000205600000205600000

    costraints25% below revenue5% below revenue5% below revenue

    20062484489.832,500,000200602,375,000200602,250,000200601,500,000

    20111861064.251868145.43216514201101774738.16055689201101681330.88894863201101120887.25929909

    20161386820.381395986.94228779201601326187.5951734201601256388.2480590220160837592.165372677

    20211020844.311043162.6518388520210991004.51924690820210938846.38665496620210625897.591103311

    2026777773.12779511.81721521120260740536.2263544520260701560.6354936920260467707.090329126

    2031640833.62582496.57625973820310553371.74744675120310524246.91863376420310349497.945755843

    2036432176.19435275.32727658620360413511.56091275620360391747.79454892720360261165.196365951

    2041314978.11325263.04575437620410308999.89346665820410292736.74117893920410195157.827452626

    2046243502.89243055.46927126420460230902.69580770120460218749.92234413820460145833.281562758

    2051237455.27181625.18587274720510172543.92657910920510163462.66728547220510108975.111523648

    2056193535.99135720.90454172720560128934.8593146420560122148.8140875542056081432.5427250361

    Tables

    SI

    SE

    UR

    SV

    OG

    Alts

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    4-6in

    6-8in

    8-12in

    12-16in

    16-20in

    20-24in

    24-32in

    32+in

    Total Growth Volume

    00000

    00000

    00000

    00000

    00000

    00000

    00000

    00000

    00000

    00000

    00000

    Planting

    Weeding

    PCT

    CT

    CC

    &A

    Page &P

    Total Revenue

    $500,000

    $500,000/year Discounted

    Total Revenue

    $475,000

    Less 5% Discounted

    Total Revenue

    $450,000

    Less 10% Discounted

    Total Revenue

    $300,000

    $300,000/year

    PCT

    CT

    CC

    PackPackPackPackPackPackPackPackPackPackPackPackPackPackPackPack

    ResetNAStandardrestrictions1restrictions2restrictions3restrictions3.1ThinsRevenue1Revenue_less_5Revenue2Revenue3OliverLess10percentLess10_2Less10_3

    01000000000000000011

    00000000000000002

    00000000000000003

    00000000000000004

    002525505050050505050505050505

    00000000000000006

    00000000000000007

    00000000000000008

    00000000000000009

    000000000000000010

    000000000000000011

    000000000000000012

    000000000000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    000000000000000019

    000000000000000020

    000000000000000021

    000000000000000022

    000000000000000023

    000000000000000024

    000000000000000025

    000000000000000026

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    000000000000000032

    000000000000000033

    0050502525250252525252525252534

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    000000000000000045

    000000000000000046

    000000000000000047

    000000000000000048

    000000000000000049

    000000000000000050

    000000000000000051

    000000000000000052

    000000000000000053

    000000000000000054

    000000000000000055

    000000000000000056

    000000000000000057

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    00000001000000000062

    000000000000000063

    000000000000000064

    000000000000000065

    000000000000000066

    000000000000000067

    000000000000000068

    000000000000000069

    000000000000000070

    0025252525250252525252525252571

    000000000000000072

    000000000000000073

    000000000000000074

    000000000000000075

    000000000000000076

    000000000000000077

    000000000000000078

    000000000000000079

    000000000000000080

    000000000000000081

    000000000000000082

    000000000000000083

    000000000000000084

    000000000000000085

    000000000000000086

    000000000000000087

    000000000000000088

    000000000000000089

    01000000000000000012

    00000000000000002

    00000000000000003

    00000000000000004

    00000000000000005

    00000000000000006

    00000000000000007

    002500000000000008

    00000000000000009

    000000000000000010

    000000000000000011

    000000000000000012

    000000000000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    000000000000000019

    000000000000000020

    000252525250252525252525252521

    000000000000000022

    000000000000000023

    000000000000000024

    000000000000000025

    000000000000000026

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    000000000000000032

    000000000000000033

    0075753535350353535353535353534

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    000000000000000045

    000000000000000046

    000000000000000047

    000000000000000048

    000000000000000049

    000000000000000050

    000000000000000051

    000000000000000052

    000000000000000053

    00000001000000000054

    000000000000000055

    000000000000000056

    000000000000000057

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    000000000000000062

    000000000000000063

    000000000000000064

    00004040400404040404040404065

    000000000000000066

    000000000000000067

    000000000000000068

    000000000000000069

    000000000000000070

    000000000000000071

    000000000000000072

    000000000000000073

    000000000000000074

    000000000000000075

    000000000000000076

    000000000000000077

    000000000000000078

    000000000000000079

    000000000000000080

    000000000000000081

    000000000000000082

    000000000000000083

    000000000000000084

    000000000000000085

    000000000000000086

    000000000000000087

    000000000000000088

    000000000000000089

    01000000000000010101013

    00000000000000002

    00000000000000003

    00000000000000004

    00000000000000005

    00000000000000006

    00000000000000007

    002525251515015151515151515158

    00000000000000009

    000000000000000010

    000000000000000011

    000000000000000012

    000000000000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    000000000000000019

    000000000000000020

    0025604040400404040404040404021

    000000000000000022

    000000000000000023

    000000000000000024

    000000000000000025

    000000000000000026

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    000000000000000032

    000000000000000033

    0050000000000000034

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000004000044

    00000001000000000045

    000000000000700046

    000000000000000047

    000000000000000048

    000000000000000049

    000000000000000050

    000000000000000051

    000000000002000052

    000000000000000053

    000000000000300054

    000000000000000055

    000000000000000056

    000000000000000057

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    000000000001000062

    0001500000000000063

    000000000000000064

    000000000000000065

    000000000000000066

    00001010100101010101010101067

    000000000000000068

    000000000000000069

    000000000000000070

    000000000000000071

    000000000000000072

    000000000000000073

    000000000000000074

    0000010100101010101010101075

    000000000000000076

    000000000000000077

    000000000000000078

    000000000002000079

    000000000000000080

    000000000000000081

    000000000001000082

    000000000000000083

    000000000000000084

    0000015150151515151515151585

    000000000000000086

    000000000000000087

    000025101001010100000088

    000000000000000089

    01000000000000025252514

    00000000000000002

    00000000000000003

    00000000000000004

    00000000000000005

    00000000000000006

    00000000000000007

    0025250000000000008

    00000000000000009

    000000000000000010

    000000000000000011

    000000000000000012

    000000000000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    000000000000000019

    000000000000000020

    0050000000000000021

    000000000000000022

    000000000000000023

    000000000000000024

    0000000610000000025

    000000000000000026

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    000000000000000032

    000000000000000033

    0025000000000000034

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    00000000171717171717171745

    000000000000000046

    000000000000000047

    000000000000000048

    000000000000000049

    000000000000000050

    000000000000000051

    000000000000000052

    000000000000000053

    00000003900001200054

    000000000000000055

    00002525250252525252525252556

    000000000000000057

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    000000000000000062

    000000000000000063

    000000000000000064

    000000000000000065

    000000000000000066

    000000000000000067

    000000000000000068

    000000000000000069

    000000000000000070

    0002500000000000071

    000000000000000072

    000000000000000073

    000000000000000074

    000000000000000075

    00000550101010101010101076

    000000000000000077

    000000000000000078

    000000000000000079

    000000000000000080

    000000000000000081

    000505050500282828282818181882

    000000000000000083

    000000000000000084

    0000252020020202020855585

    000000000000000086

    000000000000000087

    000000000000000088

    000000000000000089

    01000000000000066615

    00000000000000002

    00000000000000003

    00000000000000004

    00000000000000005

    00000000000000006

    00000000000000007

    00000000000000008

    00000000000000009

    0000000300000000010

    000000000000000011

    000000000000000012

    000000000000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    000000000000000019

    000000000000000020

    000000000000000021

    000000000000000022

    000000000000000023

    000000000000000024

    000000000000000025

    0000000700000000026

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    000000000000000032

    000000000000000033

    0025000000000000034

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    000000000000000045

    000000000000000046

    000000000000000047

    00002020200202020202020202048

    000000000000000049

    000000000000000050

    000000000000000051

    000000000000000052

    000000000000000053

    000000000000000054

    000000000000000055

    000000000000000056

    000000000000000057

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    0000010100101010101010101062

    000000000000000063

    000000000000000064

    000000000000000065

    000000000000000066

    000000000000000067

    000000000000000068

    000000000000000069

    0025252530300303030303027272770

    000000000000000071

    000000000000000072

    000000000000000073

    000000000000000074

    000000000000000075

    0050503015150151515151512121276

    000000000000000077

    000000000000000078

    000252525250252525252525252579

    000000000000000080

    000000000000000081

    000000000000000082

    000000000000000083

    000000000000000084

    000000000000000085

    000000000000000086

    000000000000000087

    000000000000000088

    000000000000000089

    0100000002102121212121212116

    00000000000000002

    00000000000000003

    00000000000000004

    00000000000000005

    00000000000000006

    00000000000000007

    00000000000000008

    00000000000000009

    000000000000000010

    000000000000000011

    000000000000000012

    0000000690000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    0000000100000000019

    000000000000000020

    000000000000000021

    000000000000000022

    000000000000000023

    000000000000000024

    000000000000000025

    000100000006464646464646426

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    000000000000000032

    000000000000000033

    000000000000000034

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    00100000000000000045

    000000000000000046

    000000000000000047

    0000454545045000000048

    000000000000000049

    0000404040040000000050

    000000000000000051

    000000000000000052

    000000000000000053

    0000150000000000054

    000000000000000055

    000000000000000056

    000000000000000057

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    0000015150151515151515151562

    000000000000000063

    000000000000000064

    000000000000000065

    000000000000000066

    000000000000000067

    000000000000000068

    000000000000000069

    000000000000000070

    000000000000000071

    000000000000000072

    000000000000000073

    000000000000000074

    000000000000000075

    000000000000000076

    000000000000000077

    000000000000000078

    000000000000000079

    000000000000000080

    000000000000000081

    000000000000000082

    000000000000000083

    000000000000000084

    000000000000000085

    000000000000000086

    000000000000000087

    000000000000000088

    000000000000000089

    01000000050777777717

    00000000000000002

    00000000000000003

    00000000000000004

    00000000000000005

    00000000000000006

    00000000000000007

    00000000000000008

    00000000000000009

    000000000000000010

    0000000160000000011

    000000000000099912

    000000060000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    0025252525257261818181812121219

    000000000000000020

    000000000000000021

    000000000000000022

    000000070000000023

    0000000330000000024

    0000000260000000025

    000101010100101010101010101026

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    0025252520200202020202016161632

    000000000000000033

    000000000000000034

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    0025252518180181717171715151545

    000000000000000046

    000000000000000047

    000000000000000048

    000000000000000049

    000000000555555050

    000000000000000051

    000000000000000052

    000000000000000053

    002501516160151515151522222454

    000000000000000055

    000000000000000056

    000000000000000057

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    0001508808888844762

    000000000000000063

    000000000000000064

    000000000000000065

    000000000000000066

    000000000000000067

    000000000000000068

    000000000000000069

    000003303000000070

    000000000000000071

    000000000000000072

    000000000000000073

    000000000000000074

    000000000000000075

    000000000000000076

    000000000000000077

    000000000000000078

    000000000000000079

    000000000000000080

    000000000000000081

    000000000000000082

    000000000000000083

    000000000000000084

    000000000000000085

    000000000000000086

    000000000000000087

    000000000000000088

    000000000000000089

    010002525252525252323233434343718

    00000000000000002

    00000000000000003

    00000000000000004

    00000000000000005

    00000000000000006

    00000000000000007

    00000000000000008

    00000000000000009

    000000000000000010

    0000000250000000011

    0000000500000000012

    000000000000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    0025251010100171826262326262619

    000000000000000020

    000000000000000021

    000000000000000022

    000000000000000023

    000000000000000024

    000000000000000025

    000000000000000026

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    0025251010100101515151315151532

    000000000000000033

    000000000000000034

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    0025251515150151515151515151545

    000000000000000046

    000000000000000047

    000000000000000048

    000000000000000049

    000000000000000050

    000000000000000051

    000000000000000052

    000000000000000053

    0025015151508111111500054

    000000000000000055

    000000000000000056

    0000252525025555555557

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    000000000555555262

    000000000000000063

    000000000000000064

    000000000000000065

    000000000000000066

    000000000000000067

    000000000000000068

    000000000000000069

    000000000000000070

    000000000000000071

    000000000000000072

    000000000000000073

    000000000000000074

    000000000000000075

    000000000000000076

    000000000000000077

    000000000000000078

    000000000300000079

    000000000000000080

    000000000000000081

    000000000500000082

    000000000000000083

    000000000000000084

    000000000000000085

    000000000000000086

    000000000000000087

    000000000000000088

    000000000000000089

    010005025252545254343434343434319

    00000000000000002

    00000000000000003

    00000000000000004

    00000000000000005

    00000000000000006

    00000000000000007

    00000000000000008

    00000000000000009

    000000000000000010

    000000000000000011

    000000000040404040404012

    0000000550000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    00250000004000000019

    000000000000000020

    000000000000000021

    000000000000000022

    000000000000000023

    000000000000000024

    000000000000000025

    0000000001717171717171726

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    002525252525053000000032

    000000000000000033

    000000000000000034

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    0025000000000000045

    000000000000000046

    000000000000000047

    000000000000000048

    000000000000000049

    000000000000000050

    000000000000000051

    000000000000000052

    000000000000000053

    00252500000000000054

    000000000000000055

    000000000000000056

    000000000000000057

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    0000505050022000000062

    000000000000000063

    000000000000000064

    000000000000000065

    000000000000000066

    000000000000000067

    000000000000000068

    000000000000000069

    000000000000000070

    000000000000000071

    000000000000000072

    000000000000000073

    000000000000000074

    000000000000000075

    000000000000000076

    000000000000000077

    000000000000000078

    000000000000000079

    000000000000000080

    000000000000000081

    000000000000000082

    000000000000000083

    000000000000000084

    000000000000000085

    000000000000000086

    000000000000000087

    000000000000000088

    000000000000000089

    0100100100100100100100100100100100100100100100110

    00000000000000002

    00000000000000003

    00000000000000004

    00000000000000005

    00000000000000006

    00000000000000007

    00000000000000008

    00000000000000009

    000000000000000010

    000000000000000011

    000000000000000012

    000000000000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    000000000000000019

    000000000000000020

    000000000000000021

    000000000000000022

    000000000000000023

    000000000000000024

    000000000000000025

    000000000000000026

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    000000000000000032

    000000000000000033

    000000000000000034

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    000000000000000045

    000000000000000046

    000000000000000047

    000000000000000048

    000000000000000049

    000000000000000050

    000000000000000051

    000000000000000052

    000000000000000053

    000000000000000054

    000000000000000055

    000000000000000056

    000000000000000057

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    000000000000000062

    000000000000000063

    000000000000000064

    000000000000000065

    000000000000000066

    000000000000000067

    000000000000000068

    000000000000000069

    000000000000000070

    000000000000000071

    000000000000000072

    000000000000000073

    000000000000000074

    000000000000000075

    000000000000000076

    000000000000000077

    000000000000000078

    000000000000000079

    000000000000000080

    000000000000000081

    000000000000000082

    000000000000000083

    000000000000000084

    000000000000000085

    000000000000000086

    000000000000000087

    000000000000000088

    000000000000000089

  • Stand Ages 2005

  • Less than 5 years-old or adjacent to recently cut stands are in yellow

  • Stands in green are of harvestable age but are adjacent to young stands (in red).

  • Stands >50 years-old that do not conflict with adjacency rules

  • 91.51 acres (tan)Stands cut in the next 10 years could satisfy FSC and provide 500K, except

  • Chart1

    2425486.352375000

    1877054.851774738.16055689

    1351465.151326187.5951734

    995932.9991004.519246908

    744427.49740536.22635445

    579013.13553371.747446751

    432700.57413511.560912756

    336393.82308999.893466658

    245962.2230902.695807701

    236524.95172543.926579109

    199876.26128934.85931464

    Total Revenue

    $475,000

    Less 5% Discounted

    Config

    Toggle Analysis Configuration

    GENERALLANDSCAPE LISTGROUP TABLE

    SettingValueLandscape NameLandscape NameGroup NameAcresSilviculture Folder PathPathway Root NamePathway Start NumberPathway End Number

    Region Name:UWPackPackG1Age8Younger392.2C:\lmsfolio2\Pack2005\Toggle\FSCData\G1Age8YoungerSUBDIVISION188

    PackG2Age8to20Low251.5C:\lmsfolio2\Pack2005\Toggle\FSCData\G2Age8to20LowPOWERLINE188

    SettingValuePackG3Age8to20Hi980.9C:\lmsfolio2\Pack2005\Toggle\FSCData\G3Age8to20HiUPPER_27_CREEK188

    Start Year:2006PackG4Age21to50Low543.2C:\lmsfolio2\Pack2005\Toggle\FSCData\G4Age21to50LowEMMONS188

    End Year:2056PackG5Age21to50Hi639.6C:\lmsfolio2\Pack2005\Toggle\FSCData\G5Age21to50HiBARNETT_AND_TURLIS_NORTH188

    Step Size:5PackG6Age51to85Low112.8C:\lmsfolio2\Pack2005\Toggle\FSCData\G6Age51to85LowLATHROP_DRIVE_SOUTH188

    PackG7Age51to85Hi407C:\lmsfolio2\Pack2005\Toggle\FSCData\G7Age51to85HiSILVICULTURE_DEMO_SOUTH188

    MANAGEMENT OBJECTIVEPackG8Age51to85HiMixCon373.1C:\lmsfolio2\Pack2005\Toggle\FSCData\G8Age51to85HiMixConLOWER_MURPHY188

    NameActivePackG9Age51to85HiMixHW149.1C:\lmsfolio2\Pack2005\Toggle\FSCData\G9Age51to85HiMixHWLESS_MUD188

    Oliver 5c Structure Class1PackG10Age85Older364.4C:\lmsfolio2\Pack2005\Toggle\FSCData\G10Age85OlderMASHEL_RMZ_EAST188

    Standing Volume by Size Class1

    Harvest Volume by Size Class1

    Growth Volume1

    Acres by Standing Volume Class1

    Acres by Harvest Volume Class1

    Acres by QMD Class1

    Acres by Curtis RD Class1

    Acres by Treatment Type1

    Harvest Volume by Treatment Type1

    PackCosts1

    PackCashFlow1

    Discounted Cash Flow1

    Tables

    Region

    Oliver 5c Structure ClassStanding Volume by Size ClassHarvest Volume by Size ClassGrowth VolumeAcres by Standing Volume ClassAcres by Harvest Volume ClassAcres by QMD ClassAcres by Curtis RD ClassAcres by Treatment TypeHarvest Volume by Treatment TypePackCostsPackCashFlowDiscounted Cash Flow

    SISEURSVOG4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+in4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+inTotal80%0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-4in4-8in8-12in12-16in16-20in20-24in24-28in28+in0-1515-3030-4545-6060-7575-9090-105105+PCTThinCCPCTThinCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCC

    2006990.89001464842858.479736328100364.3999938965200601390782.757575774.024488120.226433177.387002329.1215701842.5522819636.892006066082.35267593.18455624.071158862.81275324.142327295.88654957.0620060020063007.4499511719202.2600097656639.66003417970364.399993896500020064013.709960937559.6399993896140.42001342770000020061624.59008789061272.2600097656909.9200439453333.739990234473.260002136200020062464.2497558594395.38000488281354.1400146484000002006147.13000488280200.0600128174200643135.2706162604.192006-18956.430-20598.90-616260.422006-18956.430-20598.902465041.682006-18956.430-20598.902465041.68

    20111592.79992675782256.579833984400364.399993896520110633678.789468771.958738080.584622822.717074318.3514763081.3122969331.1420110178559.35537516.31300054.451111881.311801996.392704101.16814624.11201110307154.918245723.9320113242.3500976562104.7200012207290.6600036621211.6399993896364.399993896500020114076.4003906250137.36999511720000020111761.78002929691245.6799316406744.429992675855.9700012207333.739990234472.19000244140020111962.0101318359979.02001953121272.7399902344000002011455.2399902344138.2400054932137.36999511722011511684.41406078.685530969.992011-18544.28-40011.6-63732.9-281215.74-5530972011-18544.28-40011.6-63732.9421823.622123882011-13857.36-29899-47624.93315211.131653225.01

    2016675.99993896483173.390136718800364.399993896520160470805.968073821.5612925626.487562892.846109102.8312036374.9925082057.32016052660.63436557.01624940.69825694.621277673.952465248.44610145.12201610283517.538226814.0520162702.5600585938769.6699829102194.0099945068183.1499938965364.399993896500020164088.6103515625055.970001220769.190002441400002016729.61999511721964.32995605471098.729980468896.58000183110255.339996337969.1900024414020162179.5100097656923.0700073242660.3499755859450.85998535160000201688.029998779392.3399963379125.1600036621201666201.23815785.15410934.142016-16895.93-27473-26050.50-622671.922016-16895.93-27473-26050.502490687.72016-9434.6-15340.78-14546.4701390787

    2021836.83001708982951.500244140661.04999923710364.399993896520210346553.366030199.4515337705.3412779479.64463883610944116.8626129170.37202100268640.17804785.251201707.31102713.042471517.7785510.46202110475978.848380783.0620212932.5695800781641.7520.3500003815254.7100067139364.399993896500020214091.340332031220.350000381541.040000915561.049999237100002021947.11999511721744.07006835941185.599975585940.610000610441.040000915561.0499992371173.940002441420.350000381520211747.85998535161415.7698974609497.549987793101.75450.859985351600020210148.2700042725102.0899963379202101824023.224810850.722021-13782.29-43499.8-27454-364804.64-481085.082021-13782.29-43499.8-27454547206.971924340.292021-5750.86-18150.95-11455.6228330.35802959.96

    2026520.88000488283166.7602539062161.73001098630364.399993896520260231821.565122965.1115971745.3614836620.515944660.249317435.1328624556.4120260106915.91435403.161701192.791571332.07695157.571442113.79776655.81202610572514.338458011.4820262749.6101074219788.1300048828108.1500015259203.5364.399993896500020264081.66992187563.959999084516.920000076351.220001220700002026675.41003417972053.9099121094706.8499755859564.669982910218.659999847428.4899997711145.45001220720.350000381520261879.95996093751468.9599609375456.940002441492.8800048828315.05999755860002026140.4200134277318.5100097656115.18000793462026100810.52595787.684032172.92026-6914.03-20418.2-28008.12-416728.04-454432.042026-6914.03-20418.2-28008.12625092.051817728.172026-2155.83-6366.5-8733.06194906.65566776.23

    2031458.7000122073164.9897460938161.730010986363.9599990845364.399993896520310303767.474374862.9914268030.4715506712.3210224680.7310222153.4429900951.9620310125529.01359819.061962985.22885951.11280402.72309840.15406841.28203112082723.619666178.8920312398.07006835941139.6700439453148.8500061035134.3099975586392.889984130900020313981.1901855469232.58000183110000002031682.35998535161479.83996582031342.1099853516547.750028.4899997711133.240005493220312071.839843751277.080078125405.1000061035144.7200012207315.05999755860002031237.9700012207531.1500244141191.88000488282031406372.981993107.624931887.932031-25903.8-26419-33315.1-398621.53-493188.792031-25903.8-26419-33315.1597932.291972755.172031-6035.55-6155.6-7762.37139317.4459649.25

    2036386.26000976562885.5161.7300109863351.7799987793428.510009765620360188734.813405200.1110690584.116815510.4313253401.2512786930.7731640412.9720360204207.65611378.042162167.972658354.921555756.2800203611171479.988937183.9820362008.84008789061369.0101318359288.3999938965154.6600036621392.889984130900020363965.4301757812248.35000610350000002036699.2600097656924.90002441411656.2900390625771.60998535160028.4899997711133.240005493220362320.1899414062967.3900146484520.75144.72000122070260.7399902344002036419.3099975586250.459991455195.94000244142036464971.873908076.92818816.092036-12951.9-38376-71630.86-165173.13-590102.742036-12951.9-38376-71630.86247759.72360410.932036-2255.06-6681.65-12471.6643137.47410971.47

    2041201.30999755862851.0700683594161.7300109863545.8099975586453.859985351620410235146.753276571.997402653.2318627850.912715071.9317031743.2632543269.952041089650.79220153.01901231.662028102.282247427.15858959.97968510.18204110365568.68292454.8720411928.42993164061620.510131835987.800003051879.7099990845497.349975585900020414042.68017578120159.899993896511.189999580400002041842.0700073242546.7000122071502.87011718751130.570068359418.6599998474028.4899997711144.430007934620412319.4396972656960.6699829102487.5100097656185.41999816890260.7399902344002041161.7299957275140.4200134277171.08999633792041349593.051048147.385916294.622041-23097.55-49670-22642.34-209629.48-591629.462041-23097.55-49670-22642.34314444.222366517.842041-3005.12-6462.32-2945.8940910.83307896.32

    2046358.77001953123143.4699707031161.730010986395.9400024414453.859985351620460241908.473157801.616562707.5814359671.1617728961.0820081922.4633915026.082046085810.04199974.78796201.261612225.921579713.15985092.271785241.72204611259949.59007959.6120462099.18994140621443.0600585938113.150001525979.7099990845478.699981689500020464004.0100097656170.760009765620.350000381518.659999847400002046746.1300048828616.73999023441716.1700439453826.2199707031109.518.659999847448.8400001526131.550003051820462258.61987304691210.9099121094470.5599975586165.070007324200108.639999389602046115.1800079346328.470001220718.6599998474204677534.985847473.361119250.792046-2518.43-34218.6-18493.3-403122.72-495111.062046-2518.43-34218.6-18493.3604684.081980444.222046-244.85-3326.81-1797.9758788.71192543.12

    2051518.86999511723104.6599121094161.73001098630428.510009765620510185747.432424079.565873253.710506306.4720723850.4724344655.2134669872.8220510102472.39206134.39943552.52774379.32940145.531494731.95714634.88205111855818.259484654.6120511927.91003417971388.3199462891315.4700012207103.3999938965478.699981689500020513958.0002441406255.77000427250000002051356.03997802731035.48999023441663.8900146484843.1300048828134.850006103518.659999847428.4899997711133.240005493220511741.64990234381700.7100830078606.359985351692.880004882872.19000244140002051284.2200012207481.529998779302051537975.38638075.67020510-34150.2-39791.36-251230.02-738192.5620510-34150.2-39791.36376845.012952770.2520510-2481.02-2890.8427377.83214518.98

    2056435.33999633792932.419921875161.7300109863255.7700042725428.510009765620560219391.972469829.255609821.38243712.0415043032.5932836832.8135246859.952056067976.49168617.37478336.841304057.453037505.063183343.342240586.02205611422136.89137709.4220562024.5499267578997.3900146484545.6299438477167.5099945068450.209991455128.48999977110020563927.8500976562187.830001831198.0899963379000002056343.27001953121245.72998046881267.7399902344913.9000244141262.769989013718.65999984740161.730010986320561814.14001464841571.9899902344703.290039062528.489999771195.8799972534000205695.9400024414719.43994140620205653285.6510427136.902056-13242.15-51155-21036.4-807340.25-639043.562056-13242.15-51155-21036.41211010.392556174.242056-718.89-2777.12-1142.0365743.78138770.52

    Landscape

    Oliver 5c Structure ClassStanding Volume by Size ClassHarvest Volume by Size ClassGrowth VolumeAcres by Standing Volume ClassAcres by Harvest Volume ClassAcres by QMD ClassAcres by Curtis RD ClassAcres by Treatment TypeHarvest Volume by Treatment TypePackCostsPackCashFlowDiscounted Cash Flow

    SISEURSVOG4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+in4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+inTotal80%0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-4in4-8in8-12in12-16in16-20in20-24in24-28in28+in0-1515-3030-4545-6060-7575-9090-105105+PCTThinCCPCTThinCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCC

    2006990.89001464842858.479736328100364.3999938965200601390782.757575774.024488120.226433177.387002329.1215701842.5522819636.892006066082.35267593.18455624.071158862.81275324.142327295.88654957.0620060020063007.4499511719202.2600097656639.66003417970364.399993896500020064013.709960937559.6399993896140.42001342770000020061624.59008789061272.2600097656909.9200439453333.739990234473.260002136200020062464.2497558594395.38000488281354.1400146484000002006147.13000488280200.0600128174200643135.2706162604.192006-18956.430-20598.90-616260.422006-18956.430-20598.902465041.682006-18956.430-20598.902465041.68

    20111592.79992675782256.579833984400364.399993896520110633678.789468771.958738080.584622822.717074318.3514763081.3122969331.1420110178559.35537516.31300054.451111881.311801996.392704101.16814624.11201110307154.918245723.9320113242.3500976562104.7200012207290.6600036621211.6399993896364.399993896500020114076.4003906250137.36999511720000020111761.78002929691245.6799316406744.429992675855.9700012207333.739990234472.19000244140020111962.0101318359979.02001953121272.7399902344000002011455.2399902344138.2400054932137.36999511722011511684.41406078.685530969.992011-18544.28-40011.6-63732.9-281215.74-5530972011-18544.28-40011.6-63732.9421823.622123882011-13857.36-29899-47624.93315211.131653225.01

    2016675.99993896483173.390136718800364.399993896520160470805.968073821.5612925626.487562892.846109102.8312036374.9925082057.32016052660.63436557.01624940.69825694.621277673.952465248.44610145.12201610283517.538226814.0520162702.5600585938769.6699829102194.0099945068183.1499938965364.399993896500020164088.6103515625055.970001220769.190002441400002016729.61999511721964.32995605471098.729980468896.58000183110255.339996337969.1900024414020162179.5100097656923.0700073242660.3499755859450.85998535160000201688.029998779392.3399963379125.1600036621201666201.23815785.15410934.142016-16895.93-27473-26050.50-622671.922016-16895.93-27473-26050.502490687.72016-9434.6-15340.78-14546.4701390787

    2021836.83001708982951.500244140661.04999923710364.399993896520210346553.366030199.4515337705.3412779479.64463883610944116.8626129170.37202100268640.17804785.251201707.31102713.042471517.7785510.46202110475978.848380783.0620212932.5695800781641.7520.3500003815254.7100067139364.399993896500020214091.340332031220.350000381541.040000915561.049999237100002021947.11999511721744.07006835941185.599975585940.610000610441.040000915561.0499992371173.940002441420.350000381520211747.85998535161415.7698974609497.549987793101.75450.859985351600020210148.2700042725102.0899963379202101824023.224810850.722021-13782.29-43499.8-27454-364804.64-481085.082021-13782.29-43499.8-27454547206.971924340.292021-5750.86-18150.95-11455.6228330.35802959.96

    2026520.88000488283166.7602539062161.73001098630364.399993896520260231821.565122965.1115971745.3614836620.515944660.249317435.1328624556.4120260106915.91435403.161701192.791571332.07695157.571442113.79776655.81202610572514.338458011.4820262749.6101074219788.1300048828108.1500015259203.5364.399993896500020264081.66992187563.959999084516.920000076351.220001220700002026675.41003417972053.9099121094706.8499755859564.669982910218.659999847428.4899997711145.45001220720.350000381520261879.95996093751468.9599609375456.940002441492.8800048828315.05999755860002026140.4200134277318.5100097656115.18000793462026100810.52595787.684032172.92026-6914.03-20418.2-28008.12-416728.04-454432.042026-6914.03-20418.2-28008.12625092.051817728.172026-2155.83-6366.5-8733.06194906.65566776.23

    2031458.7000122073164.9897460938161.730010986363.9599990845364.399993896520310303767.474374862.9914268030.4715506712.3210224680.7310222153.4429900951.9620310125529.01359819.061962985.22885951.11280402.72309840.15406841.28203112082723.619666178.8920312398.07006835941139.6700439453148.8500061035134.3099975586392.889984130900020313981.1901855469232.58000183110000002031682.35998535161479.83996582031342.1099853516547.750028.4899997711133.240005493220312071.839843751277.080078125405.1000061035144.7200012207315.05999755860002031237.9700012207531.1500244141191.88000488282031406372.981993107.624931887.932031-25903.8-26419-33315.1-398621.53-493188.792031-25903.8-26419-33315.1597932.291972755.172031-6035.55-6155.6-7762.37139317.4459649.25

    2036386.26000976562885.5161.7300109863351.7799987793428.510009765620360188734.813405200.1110690584.116815510.4313253401.2512786930.7731640412.9720360204207.65611378.042162167.972658354.921555756.2800203611171479.988937183.9820362008.84008789061369.0101318359288.3999938965154.6600036621392.889984130900020363965.4301757812248.35000610350000002036699.2600097656924.90002441411656.2900390625771.60998535160028.4899997711133.240005493220362320.1899414062967.3900146484520.75144.72000122070260.7399902344002036419.3099975586250.459991455195.94000244142036464971.873908076.92818816.092036-12951.9-38376-71630.86-165173.13-590102.742036-12951.9-38376-71630.86247759.72360410.932036-2255.06-6681.65-12471.6643137.47410971.47

    2041201.30999755862851.0700683594161.7300109863545.8099975586453.859985351620410235146.753276571.997402653.2318627850.912715071.9317031743.2632543269.952041089650.79220153.01901231.662028102.282247427.15858959.97968510.18204110365568.68292454.8720411928.42993164061620.510131835987.800003051879.7099990845497.349975585900020414042.68017578120159.899993896511.189999580400002041842.0700073242546.7000122071502.87011718751130.570068359418.6599998474028.4899997711144.430007934620412319.4396972656960.6699829102487.5100097656185.41999816890260.7399902344002041161.7299957275140.4200134277171.08999633792041349593.051048147.385916294.622041-23097.55-49670-22642.34-209629.48-591629.462041-23097.55-49670-22642.34314444.222366517.842041-3005.12-6462.32-2945.8940910.83307896.32

    2046358.77001953123143.4699707031161.730010986395.9400024414453.859985351620460241908.473157801.616562707.5814359671.1617728961.0820081922.4633915026.082046085810.04199974.78796201.261612225.921579713.15985092.271785241.72204611259949.59007959.6120462099.18994140621443.0600585938113.150001525979.7099990845478.699981689500020464004.0100097656170.760009765620.350000381518.659999847400002046746.1300048828616.73999023441716.1700439453826.2199707031109.518.659999847448.8400001526131.550003051820462258.61987304691210.9099121094470.5599975586165.070007324200108.639999389602046115.1800079346328.470001220718.6599998474204677534.985847473.361119250.792046-2518.43-34218.6-18493.3-403122.72-495111.062046-2518.43-34218.6-18493.3604684.081980444.222046-244.85-3326.81-1797.9758788.71192543.12

    2051518.86999511723104.6599121094161.73001098630428.510009765620510185747.432424079.565873253.710506306.4720723850.4724344655.2134669872.8220510102472.39206134.39943552.52774379.32940145.531494731.95714634.88205111855818.259484654.6120511927.91003417971388.3199462891315.4700012207103.3999938965478.699981689500020513958.0002441406255.77000427250000002051356.03997802731035.48999023441663.8900146484843.1300048828134.850006103518.659999847428.4899997711133.240005493220511741.64990234381700.7100830078606.359985351692.880004882872.19000244140002051284.2200012207481.529998779302051537975.38638075.67020510-34150.2-39791.36-251230.02-738192.5620510-34150.2-39791.36376845.012952770.2520510-2481.02-2890.8427377.83214518.98

    2056435.33999633792932.419921875161.7300109863255.7700042725428.510009765620560219391.972469829.255609821.38243712.0415043032.5932836832.8135246859.952056067976.49168617.37478336.841304057.453037505.063183343.342240586.02205611422136.89137709.4220562024.5499267578997.3900146484545.6299438477167.5099945068450.209991455128.48999977110020563927.8500976562187.830001831198.0899963379000002056343.27001953121245.72998046881267.7399902344913.9000244141262.769989013718.65999984740161.730010986320561814.14001464841571.9899902344703.290039062528.489999771195.8799972534000205695.9400024414719.43994140620205653285.6510427136.902056-13242.15-51155-21036.4-807340.25-639043.562056-13242.15-51155-21036.41211010.392556174.242056-718.89-2777.12-1142.0365743.78138770.52

    Group

    Oliver 5c Structure ClassStanding Volume by Size ClassHarvest Volume by Size ClassGrowth VolumeAcres by Standing Volume ClassAcres by Harvest Volume ClassAcres by QMD ClassAcres by Curtis RD ClassAcres by Treatment TypeHarvest Volume by Treatment TypePackCostsPackCashFlowDiscounted Cash Flow

    SISEURSVOG4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+in4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+inTotal80%0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-4in4-8in8-12in12-16in16-20in20-24in24-28in28+in0-1515-3030-4545-6060-7575-9090-105105+PCTThinCCPCTThinCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCC

    2006392.20001220700002006000000002006000000002006002006392.20001220700000002006392.20001220700000002006392.20001220700000002006392.200012207000000020060002006000200600000200600000200600000

    2011392.20001220700002011000000002011000000002011002011392.20001220700000002011392.20001220700000002011392.20001220700000002011392.200012207000000020110002011000201100000201100000201100000

    201698.0500030518294.14999389650002016000000002016000000002016002016392.20001220700000002016392.20001220700000002016392.20001220700000002016392.200012207000000020160002016000201600-1372700201600-1372700201600-7665.0900

    2021294.149993896598.05000305180002021077562.0626712.16000002021000000002021002021392.20001220700000002021392.20001220700000002021392.20001220700000002021392.200012207000000020210002021000202100-2745400202100-2745400202100-11455.600

    20260392.2000122070002026020802.29830612.9519943.7600002026000000002026767084.78613667.832026392.20001220700000002026392.20001220700000002026392.20001220700000002026392.200012207000000020260002026000202600000202600000202600000

    20310392.2000122070002031050188.761011769.161289821.42000020310000000020311480420.331184336.262031392.20001220700000002031392.20001220700000002031392.20001220700000002031392.200012207000000020310002031000203100000203100000203100000

    203698.0500030518294.1499938965000203606010.47389388.732151745.7529752.090002036091221.8287826.47684249.39121278.0500020361409693.421127754.752036392.20001220700000002036392.20001220700000002036392.20001220700000002036392.20001220700000002036294.149993896598.050003051802036358710.05825865.660203600-41181-165173.130203600-41181247759.70203600-7170.0343137.470

    20410392.200012207000204108614.67423919.78549941.882848117.4700020410000000020411253696.751002957.42041392.20001220700000002041392.20001220700000002041392.20001220700000002041392.200012207000000020410002041000204100000204100000204100000

    20460392.200012207000204600643993.1153087.72753647.623548219.290020460000000020461268353.961014683.162046392.20001220700000002046392.20001220700000002046392.20001220700000002046392.200012207000000020460002046000204600000204600000204600000

    20510392.20001220700020510016616.53873142.73981383.175719855.070020510000000020512492049.771993639.81205198.0500030518294.14999389650000002051392.2000122070000000205198.0500030518294.14999389650000002051392.200012207000000020510002051000205100000205100000205100000

    20560392.20001220700020560899.6117898.441009205.24540948.73702485.146439010.77020560000000020561119450.41895560.34205698.0500030518294.14999389650000002056392.2000122070000000205698.0500030518294.14999389650000002056392.200012207000000020560002056000205600000205600000205600000

    Pathway Total

    Oliver 5c Structure ClassStanding Volume by Size ClassHarvest Volume by Size ClassGrowth VolumeAcres by Standing Volume ClassAcres by Harvest Volume ClassAcres by QMD ClassAcres by Curtis RD ClassAcres by Treatment TypeHarvest Volume by Treatment TypePackCostsPackCashFlowDiscounted Cash Flow

    SISEURSVOG4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+in4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+inTotal80%0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-4in4-8in8-12in12-16in16-20in20-24in24-28in28+in0-1515-3030-4545-6060-7575-9090-105105+PCTThinCCPCTThinCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCC

    20060000020060000000020060000000020060020060000000020060000000020060000000020060000000020060002006000200600000200600000200600000

    20110000020110000000020110000000020110020110000000020110000000020110000000020110000000020110002011000201100000201100000201100000

    20160000020160000000020160000000020160020160000000020160000000020160000000020160000000020160002016000201600000201600000201600000

    20210000020210000000020210000000020210020210000000020210000000020210000000020210000000020210002021000202100000202100000202100000

    20260000020260000000020260000000020260020260000000020260000000020260000000020260000000020260002026000202600000202600000202600000

    20310000020310000000020310000000020310020310000000020310000000020310000000020310000000020310002031000203100000203100000203100000

    20360000020360000000020360000000020360020360000000020360000000020360000000020360000000020360002036000203600000203600000203600000

    20410000020410000000020410000000020410020410000000020410000000020410000000020410000000020410002041000204100000204100000204100000

    20460000020460000000020460000000020460020460000000020460000000020460000000020460000000020460002046000204600000204600000204600000

    20510000020510000000020510000000020510020510000000020510000000020510000000020510000000020510002051000205100000205100000205100000

    20560000020560000000020560000000020560020560000000020560000000020560000000020560000000020560002056000205600000205600000205600000

    Pathway Per Acre

    Oliver 5c Structure ClassStanding Volume by Size ClassHarvest Volume by Size ClassGrowth VolumeAcres by Standing Volume ClassAcres by Harvest Volume ClassAcres by QMD ClassAcres by Curtis RD ClassAcres by Treatment TypeHarvest Volume by Treatment TypePackCostsPackCashFlowDiscounted Cash Flow

    SISEURSVOG4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+in4-6in6-8in8-12in12-16in16-20in20-24in24-32in32+inTotal80%0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-15 mbf15-30 mbf30-45 mbf45-60 mbf60-75 mbf75-90 mbf90-105 mbf105+ mbf0-4in4-8in8-12in12-16in16-20in20-24in24-28in28+in0-1515-3030-4545-6060-7575-9090-105105+PCTThinCCPCTThinCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCCPlantingWeedingPCTCTCC

    20061000020060000000020060000000020060020061000000020061000000020061000000020061000000020060002006000200600000200600000200600000

    20111000020110000000020110000000020110020111000000020111000000020111000000020111000000020110002011000201100000201100000201100000

    20160100020160000000020160000000020160020161000000020161000000020161000000020161000000020160002016000201600000201600000201600000

    20210100020210067.760000020210000000020210020211000000020211000000020211000000020211000000020210002021000202100000202100000202100000

    2026010002026002983.3980000020260000000020262915.6382332.510420261000000020261000000020261000000020261000000020260002026000202600000202600000202600000

    20310100020310228.9667465.932278.765000020310000000020314990.2653992.21220311000000020311000000020311000000020311000000020310002031000203100000203100000203100000

    20360100020360643.622913.9319172.512000020360000000020364756.43805.1220361000000020361000000020361000000020361000000020360002036000203600000203600000203600000

    20410100020410101.2684112.98310147.218481.0600020410000000020412112.4661689.972820411000000020411000000020411000000020411000000020410002041000204100000204100000204100000

    2046010002046095.174677.316356.192545.55700020460000000020466831.695465.35220460100000020461000000020461000000020461000000020460002046000204600000204600000204600000

    2051010002051005983.705019933.9400020510000000020514243.4263394.740820510100000020511000000020511000000020511000000020510002051000205100000205100000205100000

    2056010002056005868.41019551.105662.418002056000000002056164.288131.430420560100000020561000000020561000000020561000000020560002056000205600000205600000205600000

    costraints25% below revenue5% below revenue5% below revenue

    20062425486.352,500,000200602,375,000200602,250,000200601,500,000

    20111877054.851868145.43216514201101774738.16055689201101681330.88894863201101120887.25929909

    20161351465.151395986.94228779201601326187.5951734201601256388.2480590220160837592.165372677

    2021995932.91043162.6518388520210991004.51924690820210938846.38665496620210625897.591103311

    2026744427.49779511.81721521120260740536.2263544520260701560.6354936920260467707.090329126

    2031579013.13582496.57625973820310553371.74744675120310524246.91863376420310349497.945755843

    2036432700.57435275.32727658620360413511.56091275620360391747.79454892720360261165.196365951

    2041336393.82325263.04575437620410308999.89346665820410292736.74117893920410195157.827452626

    2046245962.2243055.46927126420460230902.69580770120460218749.92234413820460145833.281562758

    2051236524.95181625.18587274720510172543.92657910920510163462.66728547220510108975.111523648

    2056199876.26135720.90454172720560128934.8593146420560122148.8140875542056081432.5427250361

    Tables

    SI

    SE

    UR

    SV

    OG

    Alts

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    00000000

    4-6in

    6-8in

    8-12in

    12-16in

    16-20in

    20-24in

    24-32in

    32+in

    Total Growth Volume

    00000

    00000

    00000

    00000

    00000

    00000

    00000

    00000

    00000

    00000

    00000

    Planting

    Weeding

    PCT

    CT

    CC

    &A

    Page &P

    Total Revenue

    $500,000

    $500,000/year Discounted

    Total Revenue

    $475,000

    Less 5% Discounted

    Total Revenue

    $450,000

    Less 10% Discounted

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    00

    Total Revenue

    $300,000

    $300,000/year

    PCT

    CT

    CC

    PackPackPackPackPackPackPackPackPackPackPackPackPackPackPackPack

    ResetNAStandardrestrictions1restrictions2restrictions3restrictions3.1ThinsRevenue1Revenue_less_5Revenue2Revenue3OliverLess10percentLess10_2Less10_3

    01000000000000000011

    00000000000000002

    00000000000000003

    00000000000000004

    002525505050050505050505050505

    00000000000000006

    00000000000000007

    00000000000000008

    00000000000000009

    000000000000000010

    000000000000000011

    000000000000000012

    000000000000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    000000000000000019

    000000000000000020

    000000000000000021

    000000000000000022

    000000000000000023

    000000000000000024

    000000000000000025

    000000000000000026

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    000000000000000032

    000000000000000033

    0050502525250252525252525252534

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    000000000000000045

    000000000000000046

    000000000000000047

    000000000000000048

    000000000000000049

    000000000000000050

    000000000000000051

    000000000000000052

    000000000000000053

    000000000000000054

    000000000000000055

    000000000000000056

    000000000000000057

    000000000000000058

    000000000000000059

    000000000000000060

    000000000000000061

    00000001000000000062

    000000000000000063

    000000000000000064

    000000000000000065

    000000000000000066

    000000000000000067

    000000000000000068

    000000000000000069

    000000000000000070

    0025252525250252525252525252571

    000000000000000072

    000000000000000073

    000000000000000074

    000000000000000075

    000000000000000076

    000000000000000077

    000000000000000078

    000000000000000079

    000000000000000080

    000000000000000081

    000000000000000082

    000000000000000083

    000000000000000084

    000000000000000085

    000000000000000086

    000000000000000087

    000000000000000088

    000000000000000089

    01000000000000000012

    00000000000000002

    00000000000000003

    00000000000000004

    00000000000000005

    00000000000000006

    00000000000000007

    002500000000000008

    00000000000000009

    000000000000000010

    000000000000000011

    000000000000000012

    000000000000000013

    000000000000000014

    000000000000000015

    000000000000000016

    000000000000000017

    000000000000000018

    000000000000000019

    000000000000000020

    000252525250252525252525252521

    000000000000000022

    000000000000000023

    000000000000000024

    000000000000000025

    000000000000000026

    000000000000000027

    000000000000000028

    000000000000000029

    000000000000000030

    000000000000000031

    000000000000000032

    000000000000000033

    0075753535350353535353535353534

    000000000000000035

    000000000000000036

    000000000000000037

    000000000000000038

    000000000000000039

    000000000000000040

    000000000000000041

    000000000000000042

    000000000000000043

    000000000000000044

    000000000000000045

    000000000000000046

    000000000000000047

    000000000000000048

    000000000000000049

    000000000000000050

    000000000000000051

    000000000000000052

    000000000000000053


Reference ID: 2901740 · I.V. (nicardipine hydrochloride) Premixed Injection is indicated for the short-term treatment of hypertension when oral therapy is not feasible or not desirable

Reference ID: 2901740 · I.V. (nicardipine hydrochloride) Premixed Injection is indicated for the short-term treatment of hypertension when oral therapy is not feasible or not desirable

Documents
CLT FEASIBILITY STUDYmethods, we rationalized that an R of 5 will produce a desirable earthquake response, is a reasonable target coefficient, and seems feasible to achieve with proper

CLT FEASIBILITY STUDYmethods, we rationalized that an R of 5 will produce a desirable earthquake response, is a reasonable target coefficient, and seems feasible to achieve with proper

Documents
19980611 098 - apps.dtic.mil · complex technical subject such as electrostatic discharge control program design and implementation are neither desirable, cost effective nor feasible

19980611 098 - apps.dtic.mil · complex technical subject such as electrostatic discharge control program design and implementation are neither desirable, cost effective nor feasible

Documents
MANAPURAM FINANCE LIMITED · loans against gold jewellery. 4) Risk Management Committee : ... through system based controls wherever feasible and desirable. In the business of gold

MANAPURAM FINANCE LIMITED · loans against gold jewellery. 4) Risk Management Committee : ... through system based controls wherever feasible and desirable. In the business of gold

Documents
Artificial Intelligence · MotivationGeometric resolutionSimplex algorithmDual formFundamental Knowledge Feasible region Feasible region A FEASIBLE REGION, FEASIBLE SET, SEARCH SPACE,

Artificial Intelligence · MotivationGeometric resolutionSimplex algorithmDual formFundamental Knowledge Feasible region Feasible region A FEASIBLE REGION, FEASIBLE SET, SEARCH SPACE,

Documents
12 Feasible

12 Feasible

Education
When seeking evidence in child welfare, what types of objectivity and subjectivity are desirable or feasible? Eileen Munro May 2012

When seeking evidence in child welfare, what types of objectivity and subjectivity are desirable or feasible? Eileen Munro May 2012

Documents
LANNER PERSPECTIVEfiles.constantcontact.com/970d6c51401/493b6691-1b...Further, in many urban areas, adding roadway capacity is no longer feasible or desirable. Thus, local governments

LANNER PERSPECTIVEfiles.constantcontact.com/970d6c51401/493b6691-1b...Further, in many urban areas, adding roadway capacity is no longer feasible or desirable. Thus, local governments

Documents
Desirable discourses’

Desirable discourses’

Education
Is the Construction of a Subway Connecting Staten Island to Manhattan Feasible and Desirable? Sonya Syvertsen, Margery Shane, Soumitri Seshadri, and Minna

Is the Construction of a Subway Connecting Staten Island to Manhattan Feasible and Desirable? Sonya Syvertsen, Margery Shane, Soumitri Seshadri, and Minna

Documents
A WMD-free zone in the Middle East: Desirable and Feasible – and more Necessary than ever

A WMD-free zone in the Middle East: Desirable and Feasible – and more Necessary than ever

Documents
XHTML™-Print - Printer Working Group · XHTML-Print's targeted usage is for printing in environments where it is not feasible or desirable to install a printer-specific driver and

XHTML™-Print - Printer Working Group · XHTML-Print's targeted usage is for printing in environments where it is not feasible or desirable to install a printer-specific driver and

Documents
Dot-to-Dot Maskless Bulk Interconnect Processthe PIRM program and found feasible, but a higher layer interconnect density at a much lower cost was clearly desirable to facilitate meeting

Dot-to-Dot Maskless Bulk Interconnect Processthe PIRM program and found feasible, but a higher layer interconnect density at a much lower cost was clearly desirable to facilitate meeting

Documents
EVIDENCE-BASED SPIRITUAL CARE FOR CHAPLAINS: Desirable? Feasible? How do we get there?

EVIDENCE-BASED SPIRITUAL CARE FOR CHAPLAINS: Desirable? Feasible? How do we get there?

Documents
OECD/G20 BASE EROSION AND PROFIT SHIFTING ......2014/10/03  · • Multilateral instrument to implement BEPS measures and amend bilateral tax treaties is feasible and desirable •

OECD/G20 BASE EROSION AND PROFIT SHIFTING ......2014/10/03  · • Multilateral instrument to implement BEPS measures and amend bilateral tax treaties is feasible and desirable •

Documents
Desirable behaviors

Desirable behaviors

Business
Desirable, feasible, viable—making the Clunes Booktown ...€¦ · and Matt O’Kelly! Sinead’s “Dux in Baking” Award was sponsored by Moffat Pty Ltd, a firm which manufactures

Desirable, feasible, viable—making the Clunes Booktown ...€¦ · and Matt O’Kelly! Sinead’s “Dux in Baking” Award was sponsored by Moffat Pty Ltd, a firm which manufactures

Documents
Review of the Judicial Review Act 2000 (Tas) · 2020-01-13 · 3.1 Issue 1 – Is it feasible and desirable to abolish the prerogative remedies completely and to replace them with

Review of the Judicial Review Act 2000 (Tas) · 2020-01-13 · 3.1 Issue 1 – Is it feasible and desirable to abolish the prerogative remedies completely and to replace them with

Documents
EVIDENCE-BASED SPIRITUAL CARE FOR CHAPLAINS: Desirable? Feasible? How do we get there? George Fitchett, DMin, PhD Department of Religion, Health and Human

EVIDENCE-BASED SPIRITUAL CARE FOR CHAPLAINS: Desirable? Feasible? How do we get there? George Fitchett, DMin, PhD Department of Religion, Health and Human

Documents
8 Chemical aspects - WHO · 157 8. ChEmICAL ASpECTS is a long list, and setting standards for, or including, all of them in monitoring programmes is nei-ther feasible nor desirable

8 Chemical aspects - WHO · 157 8. ChEmICAL ASpECTS is a long list, and setting standards for, or including, all of them in monitoring programmes is nei-ther feasible nor desirable

Documents
BC Coastal Forest Sector Hem-Fir Initiative - · PDF fileBC Coastal Forest Sector Hem-Fir Initiative ... • Finding feasible solution usin g manual tools is time consuming limiting

BC Coastal Forest Sector Hem-Fir Initiative - · PDF fileBC Coastal Forest Sector Hem-Fir Initiative ... • Finding feasible solution usin g manual tools is time consuming limiting

Documents
CLT FEASIBILITY STUDY - WALSH Construction · methods, we rationalized that an R of 5 will produce a desirable earthquake response, is a reasonable target coefficient, and seems feasible

CLT FEASIBILITY STUDY - WALSH Construction · methods, we rationalized that an R of 5 will produce a desirable earthquake response, is a reasonable target coefficient, and seems feasible

Documents
A WORLD WITHOUT WAR: IS IT DESIRABLE? IS IT … 11, 2002 · IS IT DESIRABLE? IS IT FEASIBLE? By Joseph Rotblat Imperial War Museum ... concrete, a “bunker-busting mini-nuke”,

A WORLD WITHOUT WAR: IS IT DESIRABLE? IS IT … 11, 2002 · IS IT DESIRABLE? IS IT FEASIBLE? By Joseph Rotblat Imperial War Museum ... concrete, a “bunker-busting mini-nuke”,

Documents
PART FOUR - Forest Resources Tree Harvesting - 1. Clear Cutting forest harvesting that removes all trees from an area. Includes desirable AND undesirable

PART FOUR - Forest Resources Tree Harvesting - 1. Clear Cutting forest harvesting that removes all trees from an area. Includes desirable AND undesirable

Documents
Keeping you up to date on the latest Australian and ...€¦ · alignment between the accounting and tax system would be neither feasible nor desirable. However, the Board acknowledged

Keeping you up to date on the latest Australian and ...€¦ · alignment between the accounting and tax system would be neither feasible nor desirable. However, the Board acknowledged

Documents
Installation Manual - CertainTeed · feasible nor aesthetically desirable. Ecophon Solo is a unique free-hanging unit offering a myriad of design possibilities which can be achieved

Installation Manual - CertainTeed · feasible nor aesthetically desirable. Ecophon Solo is a unique free-hanging unit offering a myriad of design possibilities which can be achieved

Documents
Summer Fusion 2015. Innovation 3 factors to balance: 1. people 2. technical 3. business people (desirable) technical (feasible) business (viable)

Summer Fusion 2015. Innovation 3 factors to balance: 1. people 2. technical 3. business people (desirable) technical (feasible) business (viable)

Documents
Forest Resources Clear Cutting forest harvesting that removes all trees from an area. Includes desirable AND undesirable species the land is left uncovered

Forest Resources Clear Cutting forest harvesting that removes all trees from an area. Includes desirable AND undesirable species the land is left uncovered

Documents
Global characterization and monitoring of forest cover ... › archive › nasa › casi.ntrs.nasa.gov › 201400134… · computing now make it feasible to monitor the Earth’s

Global characterization and monitoring of forest cover ... › archive › nasa › casi.ntrs.nasa.gov › 201400134… · computing now make it feasible to monitor the Earth’s

Documents
HEBREWS. A More Desirable Timetable A More Desirable Timetable

HEBREWS. A More Desirable Timetable A More Desirable Timetable

Documents