Upload
livewire-printing-company
View
217
Download
0
Embed Size (px)
Citation preview
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 1/69
Jackson County2 0 1 3 – 2 0 1 7
Ca p it a l I m p r o v e m e n t Pr o g r a m
County Commissioners
Rosemary Schultz, District Three - Chair
William Tusa, District One - Vice-Chair
Kim Hummel, District Two
Roger Ringkob, District Four
David Henkels, District Five
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 2/69
Jackson County2013 – 2017
Capital Improvement Program
Contents
SECTION 1Overview of Process and Debt Policy
SECTION 2Affidavit of Public Hearing NoticeCounty Board Resolution
SECTION 3Limits to Indebtedness
Underlying, Overlapping and Direct Debt DeterminationCombined Debt Service ScheduleCategory Summary by DepartmentProjects by Category and DepartmentProjects by Year and PriorityFunding Source SummaryChart: Revenue Sources – All Departments 2013 OnlyChart: Revenue Sources – All Departments 2013 – 2017Projects by Funding SourceProjects and Funding Sources by Department #1Projects and Funding Sources by Department #2Property Tax DetailWind Production Tax Revenue
SECTION 4Coordinators & Information Systems Projects
SECTION 5Highway Department Projects
SECTION 6Planning and Environmental Services Projects
SECTION 7Sheriff’s Department Projects
SECTION 8Veterans Services Department Projects
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 3/69
August 14, 2012
Jackson CountyCapital Improvement Program Policy
Overview
The Jackson County Capital Improvement Program (CIP) is a comprehensive document that detailsprojects and equipment purchases that are anticipated over the next five years, as well as the anticipatedsources of funding. The annual review process allows the County to reassess the capital needs of thecounty in light of changing financial conditions, goals and priorities. The adopted CIP is the result ofcareful planning and decision-making by County officials and reflects the County Board’s policy directionon major public improvements.
The capital improvement planning process provides the following benefits:
1. The County’s capital improvements are organized, reviewed and presented in a systematic formatthat coordinates projects, costs and revenue sources between departments and agencies.
2. The CIP planning process forces County officials to look ahead and see what the needs of the Countywill be and plan for future projects, while taking into consideration internal and external factors suchas changing population and availability of funds.
3. The establishment of policy guidelines regarding the desired annual levels of capital improvementinvestments and the means of funding them allow for more efficient and effective management ofavailable resources.
4. A CIP helps distribute costs more equitably over a longer period of time, while enhancingopportunities for utilization of non-local dollars through better planning.
Definition of Capital Improvements
For the purposes of the Jackson County Capital Improvement Program, capital improvements are definedas having a minimum value and/or useful life as follows:
Highway Improvements - $100,000 and a useful life of at least ten (10) yearsIncludes construction and re-construction
Buildings/Facilities - $50,000 or a useful life of at least ten (10) years
Major Equipment - $50,000 and a useful life of at least three (3) years
Vehicles - $15,000
Criteria
In conformance with Minnesota Statutes Chapter 373.40 subdivision 3, each project in the CapitalImprovement Program must consider the following eight criteria:
1. The condition of the county’s existing infrastructure, including the projected need for repair orreplacement;
2. The likely demand for the improvement;3. The estimated cost of the improvement;4. The available public resources;5. The level of overlapping debt in the county;6. The relative benefits and costs of alternative uses of the funds;7. Operating costs of the proposed improvements; and8. Alternatives for providing services more efficiently through shared facilities with other counties or local
government units.
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 4/69
August 14, 2012
Structure of CIP Committee The CIP Committee is responsible for reviewing departmental requests, prioritizing the projects andmaking recommendations to the County Board regarding the content of the CIP on an annual basis. TheCIP Committee will be appointed annually by the County Board with the following membership:
• Two County Commissioners (typically Vice Chair and next Vice Chair)•
County Auditor/Treasurer• County Coordinator• County Highway Engineer• Three Department Heads – appointed to staggered, three year terms.
(Note – Initial appointment will be for a one year, two year and three year term each)
Capital Improvement Program – Summary of Process
The CIP planning process will be conducted in January through June of each year. The following is ageneral summary of the planning process:
Distributes capital improvement request forms to Departmentsand coordinates planning process
Prioritizes departmental needs and prepares justification for thedepartmental requests
Review departmental requests, assure conformance with CountyMission Statement and Statement of Values, prioritize capital
needs and determine content of CIP
Give preliminary approval of CIP
Presentation of CIP and gathering public input
Adoption of CIP
Coordinator
Department Heads
CIP Committee
County Board
Public Hearing
County Board
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 5/69
August 14, 2012
Evaluation and Ranking of Projects
The CIP Committee will evaluate and categorize each proposed project as follows:
Urgent Cannot be postponed; needed for essential service; partially completed project;maintenance of minimum safety or mandated by state or federal law.
Necessary Should be carried out to meet needs of current programs at existing levels, orreplacement of unsatisfactory facility.
Desirable Needed for proper expansion of existing program or department. Can wait until funds areavailable.
Deferrable Needed for ideal operation but cannot yet be recommended for action. Can bepostponed without lessening of service.
Projects will be prioritized within each category.
Debt Policy
The County strives to keep its level of indebtedness to a minimum. However, it is often necessary andappropriate to use debt as a means of financing projects that will ultimately benefit the citizens of JacksonCounty. A debt policy provides guidance to all participants in the capital improvement process by spellingout the policy objectives of the County and the acceptable parameters of debt issuance andmanagement.
Jackson County will consider all means available for financing capital improvement projects. This mayinclude the following sources:
• County tax dollars• Wind production tax revenue• Funds from federal sources
• Funds from state sources, such as state highway aides• Local municipal government cost sharing• Fees and other revenues• Transfers from other funds• Bonding• Other sources of income
The following guidelines will be followed when project requests are evaluated and funding decisions aremade:
1. The County will maintain its ability to support current debt and incur additional debt at minimalinterest rates and in the amounts required for infrastructure and other capital assets withoutendangering the ability of the County to finance essential services.
2. Debt will be used sparingly and only after other means of financing are fully investigated.3. No debt which becomes an obligation of the County or any of its agencies will be issued for a
term longer than the reasonably expected useful life of the asset being funded, but in no event forlonger than 30 years for real property or 5 year for equipment.
4. The proceeds of all debt issues will be expended in compliance with all applicable state andfederal laws and rules and in conformity with all covenants of the issue. Such laws, rules, andcovenants will be strictly construed.
5. No debt will be issued to fund normal operations of the County or any of its agencies. This doesnot exclude the possibility of issuing Tax Anticipation Notes as a financial and investmentstrategy.
6. Debt will not be issued in excess of any statutory limit.
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 6/69
August 14, 2012
7. Property tax supported debt, including capital notes, will not be issued beyond the point whereannual debt service levy demands exceed 10% of the operating budget.
8. When considering additional tax supported debt, the County will consider the total level of debt forall taxing jurisdictions and the effect additional debt will have on the tax dollars paid by thetaxpayers of Jackson County.
9. The County will avoid, where possible, the issuance of general obligation debt by utilizingavailable funds, reserves, and revenue bonds or other types of issues.
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 7/69
Jackson County
2013-2017 Capital Improvement Program
Limits to Indebtedness
Legal Debt LimitMinnesota Statute 475.53 sub. 1 limits the total net debt to 3% of the Taxable Market Value
2012 Taxable Market Value $2,351,930,300
Legal Debt Limitation x 3%
Maximum Legal Debt Limit $70,557,909
Less: Outstanding Debt Subject to Limitations ($3,940,000)
Legal Debt Margin $66,617,909
Maximum Annual Debt Service for CIP Bonds
Minnesota Statute 373.40 limits the annual debt service for principal and interest on Capital
Improvement Bonds to .12% of the Taxable Market Value per year.
2012 Taxable Market Value $2,351,930,300
CIP Debt Service Limitation 0.12%
Maximum Annual Debt Service/CIP Levy $2,822,316Less: Existing CIP Debt Service Levy ($273,530)
CIP Debt Service Margin $2,548,786
Debt RatioJackson County Debt Policy #7 limits the Total Property Tax supported debt service levy to
10% of the total budget.
2011 Budget $19,761,599
Debt Service Limitation x 10%
Maximum Annual Debt Service $1,976,160
Less: Existing Debt Service Levy ($562,325)
Debt Service Margin $1,413,835
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 8/69
Jackson County
2013-2017 Capital Improvement Program
Underlying, Overlapping and Direct Debt Determination
Taxing Unit
Total Payable
2012 Market
Value
Total Payable
2012 Net Tax
Capacity
Total G.O. Debt*
as of 1-1-2012
Net Tax Capacity
within Jackson
County
Net Tax Capacity
% within Jackson
County
Debt Applicable toNet Tax Capacity
within Jackson
County
County of Jackson $2,351,930,300 $20,290,239 $3,940,000 $20,290,239 100.00% $3,940,000
Cities:
Alpha $1,757,400 $20,561 $47,100 $20,561 100.00% $47,100
Heron Lake $17,792,600 $218,434 $590,000 $218,434 100.00% $590,000
Jackson $119,531,500 $1,510,702 $2,440,000 $1,510,702 100.00% $2,440,000
Lakefield $49,964,000 $560,701 $1,745,000 $560,701 100.00% $1,745,000
Okabena $3,825,800 $40,116 $0 $40,116 100.00% $0
Wilder $2,258,900 $24,299 $40,180 $24,299 100.00% $40,180
Schools:
Mt. Lake #173 $517,749,000 $4,466,367 $0 $558,462 12.50% $0
Windom #177 $731,986,700 $6,747,625 $11,600,000 $1,793,131 26.57% $3,082,120
HL/Okabena #330 $413,285,800 $3,898,485 $2,560,000 $3,424,527 87.84% $2,248,704
Brewster #513 $290,303,300 $2,367,206 $0 $803,847 33.96% $0
Round Lake #516 $198,432,800 $1,691,443 $0 $699,124 41.33% $0
MCW #2448 $1,054,089,300 $10,245,261 $510,000 $58,209 0.57% $2,907
Jackson CC #2895 $1,481,387,800 $12,966,659 $25,115,000 $12,952,939 99.89% $25,087,374
% of Benefits
within Jackson
County
Debt Applicable to
Benefits in Jackson
County
Drainage Bonds $205,000 81.59% $167,260
Total Debt $48,792,280 $39,390,644
*Does not include GO Revenue or Revenue Debt
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 9/69
Jackson County
2013-2017 Capital Improvement Program
Combined Debt Service Schedule
Year
Heron Lk Water
Pipe Project - GO
Water Revenue
Bonds
Trmnt Project -
GO Water
Revenue Bonds
(Refunding
2011A)
RRRW Phase II
GO Water
Revenue Bonds
Total Revenue
Bonds
Street
Reconstruction
Bond 2008A
Total Non-CIP
Bonds/Notes
CIP Bond
2008A
CIP Ref
Bond 2
2013 $164,740.00 $418,393.76 $124,575.00 $707,708.76 $263,995.00 $263,995.00 $30,605.00 $243
2014 $163,500.00 $430,731.26 $122,200.00 $716,431.26 $266,735.00 $266,735.00 $29,780.00 $245
2015 $166,625.00 $442,031.26 $124,825.00 $733,481.26 $263,685.00 $263,685.00 $33,905.00 $247
2016 $164,200.00 $446,737.50 $122,212.50 $733,150.00 $264,755.00 $264,755.00 $37,765.00 $252
2017 $161,500.00 $459,825.00 $119,600.00 $740,925.00 $265,200.00 $265,200.00 $36,400.00 $257
2018 $163,525.00 $476,525.00 $121,987.50 $762,037.50 $0.00 $201
2019 $331,625.00 $119,137.50 $450,762.50 $0.00 $206
2020 $339,000.00 $116,287.50 $455,287.50 $0.00 $210
2021 $350,200.00 $118,437.50 $468,637.50 $0.00 $214
2022 $115,350.00 $115,350.00 $0.00 $212
2023 $112,262.50 $112,262.50 $0.00
2024 $114,175.00 $114,175.00 $0.00
2025 $115,850.00 $115,850.00
2026 $117,287.50 $117,287.50
2027 $118,487.50 $118,487.50
2028 $119,450.00 $119,450.00
2029 $120,175.00 $120,175.00
2030 $125,662.50 $125,662.50
2031 $125,675.00 $125,675.00
2032 $120,450.00 $120,450.00
2033 $115,225.00 $115,225.00
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 10/69
Capital Improvement Program
Jackson County, Minnesota
CATEGORY SUMMARY BY DEPARTMENT
thru2013 2017
Total2013 2014 2015 2016 2017Department
Category Future
Coordinator/Information Sys
Buildings 1,150,000 40,000 1,190,000
Computer/Commun Equip 65,700 65,300 79,500 65,200 70,000 345,700
65,700 1,215,300 79,500 65,200 110,000 1,535,700 Department Total
Highway Department
Buildings 11,656,560 11,656,560
Highway: Bridge Construction 1,000,000 352,000 330,000 170,000 1,852,000
Highway: Road Construction 1,917,000 2,492,500 3,795,000 3,510,000 1,270,000 12,984,500
Highway: Trail Construction 198,000 198,000
Land 500,000 500,000
Vehicles:Auto/Trucks 107,500 106,000 92,500 251,000 50,000 607,000
Vehicles:Ditch Maintenance 196,000 196,000
Vehicles:Highway Maintenance 385,000 625,000 480,000 387,000 230,000 2,107,000
15,566,060 3,771,500 4,697,500 4,516,000 1,550,000 30,101,060 Department Total
Planning & Environmental Svs
Park Improvements 258,000 258,000
Vehicles:Auto/Trucks 38,000 30,000 68,000
296,000 30,000 326,000 Department Total
Sheriff
Vehicles:Auto/Trucks 55,300 56,900 58,500 60,100 61,700 292,500
55,300 56,900 58,500 60,100 61,700 292,500 Department Total
Veterans Services
Vehicles:Auto/Trucks 27,000 27,000
27,000 27,000 Department Total
15,983,060 5,100,700 4,835,500 4,641,300 1,721,700 32,282,260 GRAND TOTAL
Friday, August 10, 2012Page 1
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 11/69
Capital Improvement Program
Jackson County, Minnesota
PROJECTS BY CATEGORY AND DEPARTMENT
thru
Total2013 2014 2015 2016 2017Department
Category Future
Coordinator/Information Sys
Buildings
1,150,000 1,150,000 Government Center East
40,000 40,000 Courthouse Roof
1,150,000 40,000 1,190,000 Category Sub-Total
Computer/Commun Equip
37,000 40,000 40,000 40,000 40,000 197,000 IS Equipment Replacement
28,700 25,300 39,500 25,200 30,000 148,700 Copier Replacement
65,700 65,300 79,500 65,200 70,000 345,700 Category Sub-Total
65,700 1,215,300 79,500 65,200 110,000 1,535,700 Department Total:
Highway Department
Buildings
11,656,560 11,656,560 County Maintenance Facilities: Jackson & Lakefield
11,656,560 11,656,560 Category Sub-Total
Highway: Bridge Construction
352,000 352,000 County Bridge Replacement Program
1,000,000 330,000 170,000 1,500,000 Township Bridge Replacement Program
1,000,000 352,000 330,000 170,000 1,852,000 Category Sub-Total
Highway: Road Construction
247,000 130,000 200,000 210,000 220,000 1,007,000 Sealcoat Program
442,500 1,575,000 1,650,000 1,000,000 4,667,500 Overlay Program
50,000 50,000 100,000 Purchase of Storage/Staging Sites
20,000 20,000 20,000 60,000 Section Corner Reestablishment
50,000 50,000 50,000 50,000 200,000 CR 70 - Regrade
1,600,000 1,600,000 CSAH 29 - Widening
1,800,000 1,800,000 CSAH 29 - Base & Wear
1,550,000 1,550,000 CSAH 29 - Widening
400,000 400,000 CSAH 23 - Petersburg Intersections
1,600,000 1,600,000 CSAH 29 - Base & Wear
1,917,000 2,492,500 3,795,000 3,510,000 1,270,000 12,984,500 Category Sub-Total
Highway: Trail Construction
198,000 198,000 Trail - Ft. Belmont Trail
198,000 198,000 Category Sub-Total
Land
500,000 500,000 Gravel Pit Purchase
500,000 500,000 Category Sub-Total
Friday, August 10, 2012Page 1
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 12/69
Total2013 2014 2015 2016 2017Department
Category Future
Vehicles:Auto/Trucks
17,500 20,000 35,500 37,000 20,000 130,000 Jackson County Passenger Vehicles
58,000 30,000 31,000 119,000 Engineering & Maintenance Supervisor Pickup Fleet
28,000 28,000 Ditch Pickup Fleet
32,000 58,000 27,000 56,000 30,000 203,000 Maintenance Pickup Fleet
127,000 127,000 Unit 23 - Sign Truck
107,500 106,000 92,500 251,000 50,000 607,000 Category Sub-Total
Vehicles:Ditch Maintenance
196,000 196,000 Unit 63 -Excavator
196,000 196,000 Category Sub-Total
Vehicles:Highway Maintenance
210,000 215,000 220,000 225,000 230,000 1,100,000 2,925,000Tandem Fleet
130,000 130,000 Unit 81 - Tractor/Backhoe
260,000 260,000 970,000Motor Grader Fleet
220,000 220,000 Unit 52 - Oshkosh w/Sno Go
45,000 45,000 Tandem Pup
190,000 190,000 Unit 61 - Loader 130,000 130,000 Unit 79 - Tractor/Backhoe
32,000 32,000 Unit 64 - 873 Bobcat
385,000 625,000 480,000 387,000 230,000 2,107,000 3,895,000Category Sub-Total
15,566,060 3,771,500 4,697,500 4,516,000 1,550,000 30,101,060 3,895,000Department Total:
Planning & Environmental Svs
Park Improvements
258,000 258,000 Loon Lake Trails Phase III
258,000 258,000 Category Sub-Total
Vehicles:Auto/Trucks
38,000 38,000 Ford Utility Truck
30,000 30,000 Ford F-250 Pickup
38,000 30,000 68,000 Category Sub-Total
296,000 30,000 326,000 Department Total:
Sheriff
Vehicles:Auto/Trucks
55,300 56,900 58,500 60,100 61,700 292,500 Squad Car Replacement Program
55,300 56,900 58,500 60,100 61,700 292,500 Category Sub-Total
55,300 56,900 58,500 60,100 61,700 292,500 Department Total:
Veterans Services
Vehicles:Auto/Trucks
27,000 27,000 Veterans Van
27,000 27,000 Category Sub-Total
27,000 27,000 Department Total:
Friday, August 10, 2012Page 2
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 13/69
Total2013 2014 2015 2016 2017Department
Category Future
15,983,060 5,100,700 4,835,500 4,641,300 1,721,700 32,282,260 3,895,000GRAND TOTAL
Friday, August 10, 2012Page 3
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 14/69
Capital Improvement Program
Jackson County, Minnesota
PROJECTS BY YEAR & PRIORITY
thru
Project Name Department Project # Priority Project Cost
2013
Priority 1 Urgent
08-HWY-SHOP County Maintenance Facilities: Jackson & Lakefield 1 11,656,560Highway Department
09-HWY-BRTWP Township Bridge Replacement Program 1 1,000,000Highway Department
09-HWY-TNDMS Tandem Fleet 1 210,000Highway Department
11-HWY-29-04 CSAH 29 - Widening 1 1,600,000Highway Department
05-SHRF-037 Squad Car Replacement Program 1 55,300Sheriff
14,521,860Total for: Priority 1
Priority 2 Necessary
01-IS-002 IS Equipment Replacement 2 37,000Coordinator/Information Sys
07-IS-003 Copier Replacement 2 28,700Coordinator/Information Sys
05-HWY-SEALSealcoat Program 2 247,000Highway Department
06-JC-FLEET Jackson County Passenger Vehicles 2 17,500Highway Department
08-HWY--PROP Purchase of Storage/Staging Sites 2 50,000Highway Department
08-HWY-SUR Section Corner Reestablishment 2 20,000Highway Department
09-HWY-EFLT Engineering & Maintenance Supervisor Pickup Fleet 2 58,000Highway Department
10-HWY-MFLT Maintenance Pickup Fleet 2 32,000Highway Department
10-HWY-PIT Gravel Pit Purchase 2 500,000Highway Department
11-HWY-081Unit 81 - Tractor/Backhoe 2 130,000Highway Department
12-HWY-PUP Tandem Pup 2 45,000Highway Department
08-P&E-004 Loon Lake Trails Phase III 2 258,000Planning & Environmental Svs
12-P&E-009 Ford Utility Truck 2 38,000Planning & Environmental Svs
1,461,200Total for: Priority 2
15,983,060Total for 2013
2014
Priority 1 Urgent
08-HWY-BRCTY County Bridge Replacement Program 1 352,000Highway Department
09-HWY-TNDMS Tandem Fleet 1 215,000Highway Department
12-HWY-29-43 CSAH 29 - Base & Wear 1 1,800,000Highway Department
05-SHRF-037 Squad Car Replacement Program 1 56,900Sheriff
2,423,900Total for: Priority 1
Priority 2 Necessary
01-IS-002 IS Equipment Replacement 2 40,000Coordinator/Information Sys
07-IS-003 Copier Replacement 2 25,300Coordinator/Information Sys
13-COORD-006 Government Center East 2 1,150,000Coordinator/Information Sys
05-HWY-SEALSealcoat Program 2 130,000Highway Department
06-JC-FLEET Jackson County Passenger Vehicles 2 20,000Highway Department
07-HWY-OVRLY Overlay Program 2 442,500Highway Department
08-HWY--PROP Purchase of Storage/Staging Sites 2 50,000Highway Department
08-HWY-SUR Section Corner Reestablishment 2 20,000Highway Department
Friday, August 10, 2012Page 1
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 15/69
Project Name Department Project # Priority Project Cost
10-HWY-DFLT Ditch Pickup Fleet 2 28,000Highway Department
10-HWY-MFLT Maintenance Pickup Fleet 2 58,000Highway Department
12-HWY-052 Unit 52 - Oshkosh w/Sno Go 2 220,000Highway Department
13-HWY-061Unit 61 - Loader 2 190,000Highway Department
14-P&E-010 Ford F-250 Pickup 2 30,000Planning & Environmental Svs
09-VSO-01Veterans Van 2 27,000Veterans Services
2,430,800Total for: Priority 2
Priority 3 Desireable
09-HWY-70-01CR 70 - Regrade 3 50,000Highway Department
14-HWY-063 Unit 63 -Excavator 3 196,000Highway Department
246,000Total for: Priority 3
5,100,700Total for 2014
2015
Priority 1 Urgent
09-HWY-BRTWP Township Bridge Replacement Program 1 330,000Highway Department
09-HWY-TNDMS Tandem Fleet 1 220,000Highway Department
12-HWY-045 Motor Grader Fleet 1 260,000Highway Department
13-HWY-29-01CSAH 29 - Widening 1 1,550,000Highway Department
14-HWY-23-21CSAH 23 - Petersburg Intersections 1 400,000Highway Department
05-SHRF-037 Squad Car Replacement Program 1 58,500Sheriff
2,818,500Total for: Priority 1
Priority 2 Necessary
01-IS-002 IS Equipment Replacement 2 40,000Coordinator/Information Sys
07-IS-003 Copier Replacement 2 39,500Coordinator/Information Sys
05-HWY-SEALSealcoat Program 2 200,000Highway Department
06-JC-FLEET Jackson County Passenger Vehicles 2 35,500Highway Department
07-HWY-OVRLY Overlay Program 2 1,575,000Highway Department
08-HWY-SUR Section Corner Reestablishment 2 20,000Highway Department
09-HWY-EFLT Engineering & Maintenance Supervisor Pickup Fleet 2 30,000Highway Department10-HWY-MFLT Maintenance Pickup Fleet 2 27,000Highway Department
1,967,000Total for: Priority 2
Priority 3 Desireable
09-HWY-70-01CR 70 - Regrade 3 50,000Highway Department
50,000Total for: Priority 3
4,835,500Total for 2015
2016
Priority 1 Urgent
09-HWY-BRTWP Township Bridge Replacement Program 1 170,000Highway Department09-HWY-TNDMS Tandem Fleet 1 225,000Highway Department
14-HWY-29-03 CSAH 29 - Base & Wear 1 1,600,000Highway Department
05-SHRF-037 Squad Car Replacement Program 1 60,100Sheriff
2,055,100Total for: Priority 1
Priority 2 Necessary
01-IS-002 IS Equipment Replacement 2 40,000Coordinator/Information Sys
07-IS-003 Copier Replacement 2 25,200Coordinator/Information Sys
05-HWY-SEALSealcoat Program 2 210,000Highway Department
Friday, August 10, 2012Page 2
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 16/69
Project Name Department Project # Priority Project Cost
06-JC-FLEET Jackson County Passenger Vehicles 2 37,000Highway Department
07-HWY-OVRLY Overlay Program 2 1,650,000Highway Department
09-HWY-EFLT Engineering & Maintenance Supervisor Pickup Fleet 2 31,000Highway Department
10-HWY-MFLT Maintenance Pickup Fleet 2 56,000Highway Department
11-HWY-FTBELTrail - Ft. Belmont Trail 2 198,000Highway Department
14-HWY-079 Unit 79 - Tractor/Backhoe 2 130,000Highway Department
2,377,200Total for: Priority 2
Priority 3 Desireable
09-HWY-70-01CR 70 - Regrade 3 50,000Highway Department
16-HWY-023 Unit 23 - Sign Truck 3 127,000Highway Department
16-HWY-064 Unit 64 - 873 Bobcat 3 32,000Highway Department
209,000Total for: Priority 3
4,641,300Total for 2016
2017
Priority 1 Urgent
09-HWY-TNDMS Tandem Fleet 1 230,000Highway Department
05-SHRF-037 Squad Car Replacement Program 1 61,700Sheriff
291,700Total for: Priority 1
Priority 2 Necessary
01-IS-002 IS Equipment Replacement 2 40,000Coordinator/Information Sys
07-IS-003 Copier Replacement 2 30,000Coordinator/Information Sys
17-COORD-005 Courthouse Roof 2 40,000Coordinator/Information Sys
05-HWY-SEALSealcoat Program 2 220,000Highway Department
06-JC-FLEET Jackson County Passenger Vehicles 2 20,000Highway Department
07-HWY-OVRLY Overlay Program 2 1,000,000Highway Department
10-HWY-MFLT Maintenance Pickup Fleet 2 30,000Highway Department
1,380,000Total for: Priority 2
Priority 3 Desireable09-HWY-70-01CR 70 - Regrade 3 50,000Highway Department
50,000Total for: Priority 3
1,721,700Total for 2017
GRAND TOTAL 32,282,260
Friday, August 10, 2012Page 3
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 17/69
Capital Improvement Program
Jackson County, Minnesota
FUNDING SOURCE SUMMARY
thru
TotalSource 2013 2014 2015 2016 2017
Ditches 354,000 224,000 130,000
Energy Program 1,100,000 1,100,000
Federal Funds 1,790,000 448,000 1,200,000 142,000
Human Services Fund 15,000 15,000
In-Kind 42,000 42,000
Intergrated Fund 40,000 20,000 20,000
IS Equipment 315,700 65,700 65,300 79,500 65,200 40,000
Local (City) Contribution 43,000 43,000
Local (Township) 120,000 60,000 40,000 20,000
Property Tax 3,576,500 1,171,300 874,900 600,500 563,100 366,700
Recorder's Equipment Fund 15,000 15,000
Road and Bridge Reserves 382,500 382,500
State Aid 11,709,000 1,847,000 1,517,000 3,665,000 3,460,000 1,220,000
State Bridge Bonds 220,000 160,000 60,000
Town Bridge 1,100,000 660,000 290,000 150,000
Vehicle Replacement Fund 130,000 17,500 20,000 35,500 37,000 20,000
GRAND TOTAL
Friday, August 10, 2012Page 1
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 18/69
Property Tax29%
Loca1%
State Aid43%
Federal
10%
Other2%
Revenue Sources - All Departments 201
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 19/69
Town Bridge5%
Federal9%
State Bridge Bonds1%
Other2%
Property Tax19%
Local1%
Reserves2%
Energy Program5%
Revenue Sources - All Departments 2013
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 20/69
Capital Improvement Program
Jackson County, Minnesota
PROJECTS BY FUNDING SOURCE
thru
TotalSource Project# Priority 2013 2014 2015 2016 2017
Ditches
10-HWY-DFLT 28,00028,000Ditch Pickup Fleet 2
14-HWY-063 196,000196,000Unit 63 -Excavator 3
14-HWY-079 130,000130,000Unit 79 - Tractor/Backhoe 2
354,000 224,000 130,000Ditches Total
Energy Program
13-COORD-006 1,100,0001,100,000Government Center East 2
1,100,000 1,100,000Energy Program Total
Federal Funds
08-P&E-004 168,000168,000Loon Lake Trails Phase III 2
09-HWY-BRTWP 280,000280,000Township Bridge Replacement Program 1
11-HWY-FTBEL 142,000142,000Trail - Ft. Belmont Trail 2
12-HWY-29-43 1,200,0001,200,000CSAH 29 - Base & Wear 1
1,790,000 448,000 1,200,000 142,000Federal Funds Total
Human Services Fund
07-IS-003 15,00015,000Copier Replacement 2
15,000 15,000Human Services Fund Total
In-Kind
08-P&E-004 42,00042,000Loon Lake Trails Phase III 2
42,000 42,000In-Kind Total
Intergrated Fund
08-HWY-SUR 40,00020,000 20,000Section Corner Reestablishment 2
40,000 20,000 20,000Intergrated Fund Total
IS Equipment
01-IS-002 197,00037,000 40,000 40,000 40,000 40,000IS Equipment Replacement 2
07-IS-003 118,70028,700 25,300 39,500 25,200Copier Replacement 2
315,700 65,700 65,300 79,500 65,200 40,000IS Equipment Total
Local (City) Contribution
Friday, August 10, 2012Page 1
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 21/69
TotalSource Project# Priority 2013 2014 2015 2016 2017
11-HWY-FTBEL 43,00043,000Trail - Ft. Belmont Trail 2
43,000 43,000Local (City) Contribution Total
Local (Township)
09-HWY-BRTWP 120,00060,000 40,000 20,000Township Bridge Replacement Program 1
120,000 60,000 40,000 20,000Local (Township) Total
Property Tax
05-SHRF-037 292,50055,300 56,900 58,500 60,100 61,700Squad Car Replacement Program 1
08-HWY--PROP 100,00050,000 50,000Purchase of Storage/Staging Sites 2
08-P&E-004 48,00048,000Loon Lake Trails Phase III 2
09-HWY-EFLT 119,00058,000 30,000 31,000Engineering & Maintenance Supervisor Pickup Fleet 2
09-HWY-TNDMS 1,100,000210,000 215,000 220,000 225,000 230,000Tandem Fleet 1
09-VSO-01 25,0005,000 5,000 5,000 5,000 5,000Veterans Van 2
10-HWY-MFLT 203,00032,000 58,000 27,000 56,000 30,000Maintenance Pickup Fleet 2
10-HWY-PIT 500,000500,000Gravel Pit Purchase 2
11-HWY-081 130,000130,000Unit 81 - Tractor/Backhoe 2
11-HWY-FTBEL 27,00027,000Trail - Ft. Belmont Trail 212-HWY-045 260,000260,000Motor Grader Fleet 1
12-HWY-052 220,000220,000Unit 52 - Oshkosh w/Sno Go 2
12-HWY-PUP 45,00045,000Tandem Pup 2
12-P&E-009 38,00038,000Ford Utility Truck 2
13-COORD-006 50,00050,000Government Center East 2
13-HWY-061 190,000190,000Unit 61 - Loader 2
14-P&E-010 30,00030,000Ford F-250 Pickup 2
16-HWY-023 127,000127,000Unit 23 - Sign Truck 3
16-HWY-064 32,00032,000Unit 64 - 873 Bobcat 3
17-COORD-005 40,00040,000Courthouse Roof 2
3,576,500 1,171,300 874,900 600,500 563,100 366,700Property Tax Total
Recorder's Equipment Fund
07-IS-003 15,00015,000Copier Replacement 2
15,000 15,000Recorder's Equipment Fund Total
Road and Bridge Reserves
07-HWY-OVRLY 382,500382,500Overlay Program 2
382,500 382,500Road and Bridge Reserves Total
State Aid
05-HWY-SEAL 1,007,000247,000 130,000 200,000 210,000 220,000Sealcoat Program 2
07-HWY-OVRLY 4,820,000595,000 1,575,000 1,650,000 1,000,000Overlay Program 2
08-HWY-BRCTY 192,000192,000County Bridge Replacement Program 1
11-HWY-29-04 1,600,0001,600,000CSAH 29 - Widening 1
12-HWY-29-43 600,000600,000CSAH 29 - Base & Wear 1
13-HWY-29-01 1,490,0001,490,000CSAH 29 - Widening 1
14-HWY-23-21 400,000400,000CSAH 23 - Petersburg Intersections 1
14-HWY-29-03 1,600,0001,600,000CSAH 29 - Base & Wear 1
Friday, August 10, 2012Page 2
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 22/69
TotalSource Project# Priority 2013 2014 2015 2016 2017
11,709,000 1,847,000 1,517,000 3,665,000 3,460,000 1,220,000State Aid Total
State Bridge Bonds
08-HWY-BRCTY 160,000160,000County Bridge Replacement Program 1
13-HWY-29-01 60,00060,000CSAH 29 - Widening 1
220,000 160,000 60,000State Bridge Bonds Total
Town Bridge
09-HWY-BRTWP 1,100,000660,000 290,000 150,000Township Bridge Replacement Program 1
1,100,000 660,000 290,000 150,000Town Bridge Total
Vehicle Replacement Fund
06-JC-FLEET 130,00017,500 20,000 35,500 37,000 20,000Jackson County Passenger Vehicles 2
130,000 17,500 20,000 35,500 37,000 20,000Vehicle Replacement Fund Total
20,952,700 4,331,500 5,563,700 4,770,500 4,610,300 1,676,700GRAND TOTAL
Friday, August 10, 2012Page 3
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 23/69
Capital Improvement Program
Jackson County, Minnesota
PROJECTS & FUNDING SOURCES BY DEPARTMENT
thru
Total2013 2014 2015 2016 2017Department Project# Priority
Coordinator/Information Sys
1,100,0001,100,000 Energy Program
15,00015,000 Human Services Fund 315,70065,700 65,300 79,500 65,200 40,000 IS Equipment
90,00050,000 40,000 Property Tax
15,00015,000 Recorder's Equipment Fund
1,535,70065,700 1,215,300 79,500 65,200 110,000
01-IS-002 197,00037,000 40,000 40,000 40,000 40,000IS Equipment Replacement 2
07-IS-003 148,70028,700 25,300 39,500 25,200 30,000Copier Replacement 2
13-COORD-006 1,150,0001,150,000Government Center East 2
17-COORD-005 40,00040,000Courthouse Roof 2
1,535,70065,700 1,215,300 79,500 65,200 110,000
Highway Department
05-HWY-SEAL 1,007,000247,000 130,000 200,000 210,000 220,000Sealcoat Program 2
06-JC-FLEET 130,00017,500 20,000 35,500 37,000 20,000Jackson County Passenger Vehicles 2
07-HWY-OVRLY 4,667,500442,500 1,575,000 1,650,000 1,000,000Overlay Program 208-HWY-BRCTY 352,000352,000County Bridge Replacement Program 1
08-HWY--PROP 100,00050,000 50,000Purchase of Storage/Staging Sites 2
08-HWY-SHOP 11,656,56011,656,560County Maintenance Facilities: Jackson & Lakefield 1
08-HWY-SUR 60,00020,000 20,000 20,000Section Corner Reestablishment 2
09-HWY-70-01 200,00050,000 50,000 50,000 50,000CR 70 - Regrade 3
09-HWY-BRTWP 1,500,0001,000,000 330,000 170,000Township Bridge Replacement Program 1
09-HWY-EFLT 119,00058,000 30,000 31,000Engineering & Maintenance Supervisor Pickup Fleet 2
09-HWY-TNDMS 1,100,000210,000 215,000 220,000 225,000 230,000Tandem Fleet 1
10-HWY-DFLT 28,00028,000Ditch Pickup Fleet 2
10-HWY-MFLT 203,00032,000 58,000 27,000 56,000 30,000Maintenance Pickup Fleet 2
10-HWY-PIT 500,000500,000Gravel Pit Purchase 2
11-HWY-081 130,000130,000Unit 81 - Tractor/Backhoe 2
11-HWY-29-04 1,600,0001,600,000CSAH 29 - Widening 1
11-HWY-FTBEL 198,000198,000Trail - Ft. Belmont Trail 2
12-HWY-045 260,000260,000Motor Grader Fleet 1
12-HWY-052 220,000220,000Unit 52 - Oshkosh w/Sno Go 2
12-HWY-29-43 1,800,0001,800,000CSAH 29 - Base & Wear 1
Friday, August 10, 2012Page 1
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 24/69
Total2013 2014 2015 2016 2017Department Project# Priority
354,000224,000 130,000 Ditches
1,622,000280,000 1,200,000 142,000 Federal Funds
40,00020,000 20,000 Intergrated Fund
43,00043,000 Local (City) Contribution
120,00060,000 40,000 20,000 Local (Township)
3,053,0001,025,000 733,000 537,000 498,000 260,000 Property Tax
382,500382,500 Road and Bridge Reserves
11,709,0001,847,000 1,517,000 3,665,000 3,460,000 1,220,000State Aid
220,000160,000 60,000State Bridge Bonds
1,100,000660,000 290,000 150,000Town Bridge
130,00017,500 20,000 35,500 37,000 20,000Vehicle Replacement Fund
18,773,5003,909,500 4,256,500 4,627,500 4,480,000 1,500,000
12-HWY-PUP 45,00045,000Tandem Pup 2
13-HWY-061 190,000190,000Unit 61 - Loader 2
13-HWY-29-01 1,550,0001,550,000CSAH 29 - Widening 1
14-HWY-063 196,000196,000Unit 63 -Excavator 3
14-HWY-079 130,000130,000Unit 79 - Tractor/Backhoe 2
14-HWY-23-21 400,000400,000CSAH 23 - Petersburg Intersections 1
14-HWY-29-03 1,600,0001,600,000CSAH 29 - Base & Wear 1
16-HWY-023 127,000127,000Unit 23 - Sign Truck 3
16-HWY-064 32,00032,000Unit 64 - 873 Bobcat 3
30,101,06015,566,060 3,771,500 4,697,500 4,516,000 1,550,000
Planning & Environmental Svs
168,000168,000 Federal Funds
42,00042,000 In-Kind
116,00086,000 30,000 Property Tax
326,000296,000 30,000
08-P&E-004 258,000258,000Loon Lake Trails Phase III 2
12-P&E-009 38,00038,000Ford Utility Truck 2
14-P&E-010 30,00030,000Ford F-250 Pickup 2
326,000296,000 30,000
Sheriff
292,50055,300 56,900 58,500 60,100 61,700 Property Tax
05-SHRF-037 292,50055,300 56,900 58,500 60,100 61,700Squad Car Replacement Program 1
292,50055,300 56,900 58,500 60,100 61,700
Friday, August 10, 2012Page 2
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 25/69
Total2013 2014 2015 2016 2017Department Project# Priority
292,50055,300 56,900 58,500 60,100 61,700
Veterans Services
25,0005,000 5,000 5,000 5,000 5,000 Property Tax
25,0005,000 5,000 5,000 5,000 5,000
09-VSO-01 27,00027,000Veterans Van 2
27,00027,000
32,282,26015,983,060 5,100,700 4,835,500 4,641,300 1,721,700
Friday, August 10, 2012Page 3
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 26/69
Capital Improvement Program
Jackson County, Minnesota
PROJECTS & FUNDING SOURCES BY DEPARTMENT
thru
Total2013 2014 2015 2016 2017Department Project# Priority
Coordinator/Information Sys
01-IS-002 197,000 37,000 40,000 40,000 40,000 40,000IS Equipment Replacement 2
IS Equipment 37,000 40,000 40,000 40,000 40,000 197,000
07-IS-003 148,700 28,700 25,300 39,500 25,200 30,000Copier Replacement 2
Human Services Fund 15,000 15,000
IS Equipment 28,700 25,300 39,500 25,200 118,700
Recorder's Equipment Fund 15,000 15,000
13-COORD-006 1,150,000 1,150,000Government Center East 2
Energy Program 1,100,000 1,100,000
Property Tax 50,000 50,000
17-COORD-005 40,000 40,000Courthouse Roof 2
Property Tax 40,000 40,000
1,535,700 65,700 1,215,300 79,500 65,200 110,000
Highway Department
05-HWY-SEAL 1,007,000 247,000 130,000 200,000 210,000 220,000Sealcoat Program 2
State Aid 247,000 130,000 200,000 210,000 220,000 1,007,000
06-JC-FLEET 130,000 17,500 20,000 35,500 37,000 20,000Jackson County Passenger Vehicles 2
Vehicle Replacement Fund 17,500 20,000 35,500 37,000 20,000 130,000
07-HWY-OVRLY 4,667,500 442,500 1,575,000 1,650,000 1,000,000Overlay Program 2
Road and Bridge Reserves 382,500 382,500
State Aid 595,000 1,575,000 1,650,000 1,000,000 4,820,000
08-HWY-BRCTY 352,000 352,000County Bridge Replacement Program 1
State Aid 192,000 192,000
State Bridge Bonds 160,000 160,000
08-HWY--PROP 100,000 50,000 50,000Purchase of Storage/Staging Sites 2
Property Tax 50,000 50,000 100,000
08-HWY-SHOP 11,656,560 11,656,560County Maintenance Facilities: Jackson & Lakefield 1
08-HWY-SUR 60,000 20,000 20,000 20,000Section Corner Reestablishment 2
Intergrated Fund 20,000 20,000 40,000
09-HWY-70-01 200,000 50,000 50,000 50,000 50,000CR 70 - Regrade 3
09-HWY-BRTWP 1,500,000 1,000,000 330,000 170,000Township Bridge Replacement Program 1
Federal Funds 280,000 280,000
Local (Township) 60,000 40,000 20,000 120,000
Town Bridge 660,000 290,000 150,000 1,100,000
09-HWY-EFLT 119,000 58,000 30,000 31,000Engineering & Maintenance Supervisor Pickup Fleet 2
Property Tax 58,000 30,000 31,000 119,000
09-HWY-TNDMS 1,100,000 210,000 215,000 220,000 225,000 230,000Tandem Fleet 1
Property Tax 210,000 215,000 220,000 225,000 230,000 1,100,000
Friday, August 10, 2012
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 27/69
Total2013 2014 2015 2016 2017Department Project# Priority
10-HWY-DFLT 28,000 28,000Ditch Pickup Fleet 2
Ditches 28,000 28,000
10-HWY-MFLT 203,000 32,000 58,000 27,000 56,000 30,000Maintenance Pickup Fleet 2
Property Tax 32,000 58,000 27,000 56,000 30,000 203,000
10-HWY-PIT 500,000 500,000Gravel Pit Purchase 2
Property Tax 500,000 500,000
11-HWY-081 130,000 130,000Unit 81 - Tractor/Backhoe 2
Property Tax 130,000 130,000
11-HWY-29-04 1,600,000 1,600,000CSAH 29 - Widening 1
State Aid 1,600,000 1,600,000
11-HWY-FTBEL 198,000 198,000Trail - Ft. Belmont Trail 2
Federal Funds 142,000 142,000
Local (City) Contribution 43,000 43,000
Property Tax 27,000 27,000
12-HWY-045 260,000 260,000Motor Grader Fleet 1
Property Tax 260,000 260,000
12-HWY-052 220,000 220,000Unit 52 - Oshkosh w/Sno Go 2
Property Tax 220,000 220,000
12-HWY-29-43 1,800,000 1,800,000CSAH 29 - Base & Wear 1
Federal Funds 1,200,000 1,200,000
State Aid 600,000 600,000
12-HWY-PUP 45,000 45,000Tandem Pup 2
Property Tax 45,000 45,000
13-HWY-061 190,000 190,000Unit 61 - Loader 2
Property Tax 190,000 190,000
13-HWY-29-01 1,550,000 1,550,000CSAH 29 - Widening 1
State Aid 1,490,000 1,490,000
State Bridge Bonds 60,000 60,000
14-HWY-063 196,000 196,000Unit 63 -Excavator 3
Ditches 196,000 196,000
14-HWY-079 130,000 130,000Unit 79 - Tractor/Backhoe 2
Ditches 130,000 130,000
14-HWY-23-21 400,000 400,000CSAH 23 - Petersburg Intersections 1
State Aid 400,000 400,000
14-HWY-29-03 1,600,000 1,600,000CSAH 29 - Base & Wear 1
State Aid 1,600,000 1,600,000
16-HWY-023 127,000 127,000Unit 23 - Sign Truck 3
Property Tax 127,000 127,000
16-HWY-064 32,000 32,000Unit 64 - 873 Bobcat 3
Property Tax 32,000 32,000
30,101,060 15,566,060 3,771,500 4,697,500 4,516,000 1,550,000
Planning & Environmental Svs
08-P&E-004 258,000 258,000Loon Lake Trails Phase III 2
Federal Funds 168,000 168,000
In-Kind 42,000 42,000
Property Tax 48,000 48,000
12-P&E-009 38,000 38,000Ford Utility Truck 2
Property Tax 38,000 38,000
14-P&E-010 30,000 30,000Ford F-250 Pickup 2
Friday, August 10, 2012
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 28/69
Total2013 2014 2015 2016 2017Department Project# Priority
Property Tax 30,000 30,000
326,000 296,000 30,000
Sheriff
05-SHRF-037 292,500 55,300 56,900 58,500 60,100 61,700Squad Car Replacement Program 1
Property Tax 55,300 56,900 58,500 60,100 61,700 292,500
292,500 55,300 56,900 58,500 60,100 61,700
Veterans Services
09-VSO-01 27,000 27,000Veterans Van 2
Property Tax 5,000 5,000 5,000 5,000 5,000 25,000
27,000 27,000
GRAND TOTAL 32,282,260 15,983,060 5,100,700 4,835,500 4,641,300 1,721,700
Friday, August 10, 2012
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 29/69
Jackson County2013 - 2017 Capital Improvement Program
Property Tax Detail
2013 2014 2015 2016 2017Coordinator/Information Systems $65,700 $65,300 $79,500 $65,200 $40,000
Highway $1,025,000 $733,000 $537,000 $498,000 $260,000Planning & Env. Services $86,000 $30,000 $0 $0 $0Sheriff $55,300 $56,900 $58,500 $60,100 $61,700Veterans Services $5,000 $5,000 $5,000 $5,000 $5,000Total $1,237,000 $890,200 $680,000 $628,300 $366,700
$0
$200,000
$400,000
$600,000
$800,000
$1,000,000
$1,200,000
$1,400,000
2013 2014 2015 2016 2017
P r o p e r t y
T a x
Year
Tax Levy for CIP Projects
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 30/69
Wind Production Tax Revenue
$350,000 $1,024,758
2013
Tax Relief Capital Improvements
$350,000 $1,024,758
2014
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 31/69
Contact IS Supervisor
thruDepartment Coordinator/Information Sys
3 - 5 year replacement cycle of personal computers and servers.
Project # 01-IS-002
Priority 2 Necessary
1) Computer software and operating systems are continually being revised to add new functionality and features. Each revision of the softwarerequires more resources or processing power from the computers that run them.
2) The three to five year rotation will allow the County to continue to utilize new technology to better serve the citizens of Jackson County.
3) Regular replacement will help keep repair and maintenance to a minimum which reduces user downtime.
Useful Life 3 - 5 YearsProject Name IS Equipment Replacement Category Computer/Commun Equip
Type Equipment
Ongoing Project yes
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
197,00037,000 40,000 40,000 40,000 40,000Equip/Vehicles/Furnishings
37,000 40,000 40,000 40,000 40,000 197,000
Total2013 2014 2015 2016 2017Funding Sources
197,00037,000 40,000 40,000 40,000 40,000IS Equipment
37,000 40,000 40,000 40,000 40,000 197,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 32/69
Contact IS Supervisor
thruDepartment Coordinator/Information Sys
5 year replacement cycle for county multifunction (copy) machines.
Project # 07-IS-003
Priority 2 Necessary
1) Machines traditionally referred to as copiers have evolved into multifunction machines that in addtion to copying also print, scan, fax, and storedocuments. As such, these machines are relied on heavily for all of these functions in all county departments.
2) A five year replacement cycle will allow the County to continue to utilize new technology to better serve the citizens of Jackson County.
3) Regular replacement will help keep repair and maintenance to a minimum which will reduce machine downtime.
Useful Life 5 yearsProject Name Copier Replacement Category Computer/Commun Equip
Type Equipment
Ongoing Project yes
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
148,70028,700 25,300 39,500 25,200 30,000Equip/Vehicles/Furnishings
28,700 25,300 39,500 25,200 30,000 148,700
Total2013 2014 2015 2016 2017Funding Sources
15,00015,000Human Services Fund
118,70028,700 25,300 39,500 25,200IS Equipment
15,00015,000Recorder's Equipment Fund
28,700 25,300 39,500 25,200 30,000 148,700
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 33/69
Contact County Coordinator
thruDepartment Coordinator/Information Sys
The Building Committee for the Government Center East (1962) Building met and identified improvements to the building that should be made inorder to continue to utilize this building for the next 15 to 25 years, or until funds are available to complete an addition to the Government Center
West building. Two of the projects, new roof and window replacements, were authorized in 2012, to be funded through current wind tax revenues.Minor remodeling and HVAC upgrades would be completed as funding becomes available.
Project # 13-COORD-006
Priority 2 Necessary
With new wind tax revenues earmarked for the new Highway Maintenance Facility, it will be several years before the County is able to set asidefunds to complete the second and possible third phase of the Government Center Project, which included at least one addition to the newGovernment Center West building to accommodate the departments now located in the Government Center East building. Therefore, some basicimprovements must be made to the existing facility to make it "livable" for the next 15-20 years. One of two energy programs - PBEEP or GESP -
may be an alternative to fund the HVAC upgrade, but further assessment will be necessary.
Useful Life 20 yearsProject Name Government Center East Category Buildings
Type Improvement
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
230,000230,000Professional Services
920,000920,000Construction/Maintenance
1,150,000 1,150,000
Total2013 2014 2015 2016 2017Funding Sources
1,100,0001,100,000Energy Program
50,00050,000Property Tax
1,150,000 1,150,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 34/69
Contact County Coordinator
thruDepartment Coordinator/Information Sys
Roof was last replaced in 1992 and has a useful life around 25 years.
Project # 17-COORD-005
Priority 2 Necessary
This is a normal building lifecycle maintenance item. Failure to replace the roof will result in leaks that could create other damage to the buildingand contents. It is especially important that the Courthouse roof be maintained to avoid leaks which could damage the murals in the dome andCourtroom.
Useful Life 25 yearsProject Name Courthouse Roof Category Buildings
Type Maintenance
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
40,00040,000Construction/Maintenance
40,000 40,000
Total2013 2014 2015 2016 2017Funding Sources
40,00040,000Property Tax
40,000 40,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 35/69
Contact Highway Engineer
thruDepartment Highway Department
The Highway Department's Goal is to Sealcoat approximately 30 miles of roadway per yearSealcoating involves spraying oil (approximately 0.20 gallons/SY) and then applying a layer of pea-rock or rock chips over the oil. The rock is
then imbedded in the oil with the use of rollers.Sometime within the same construction season, the Highway Department applies a Fog Seal to the seal coated surface. This additional seal locksdown the rock even greater.
Project # 05-HWY-SEAL
Priority 2 Necessary
Sealcoating roads keeps moisture out of the pavement. Moisture in the pavement causes premature failure of the roadway.
Useful Life 10 yearsProject Name Sealcoat Program Category Highway: Road Construction
Type Maintenance
Ongoing Project yes
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
1,007,000247,000 130,000 200,000 210,000 220,000Construction/Maintenance
247,000 130,000 200,000 210,000 220,000 1,007,000
Total2013 2014 2015 2016 2017Funding Sources
1,007,000247,000 130,000 200,000 210,000 220,000State Aid
247,000 130,000 200,000 210,000 220,000 1,007,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 36/69
Contact Highway Engineer
thruDepartment Highway Department
Passenger Vehicle FleetReplacement Schedule
2006 - 1 vehicle - Human Services2007 - 1 vehicle - Pool2008 - 1 vehicle - Pool - 2008 Impala - 14,000 miles/year2009 - 2 vehicle - Human Services Car - 2009 Silver Impala -
- Additional Pool Vehicle (Assessors' Car) - 2009 Blue Impala - 13,000 miles/year
2010 - 1 vehicle - Human Services 2005 Dodge Van #1 - 2010 Dodge Caravan #930-7382011 - 1 vehicle - Human Services 2006 Dodge Van #2 - 2011 Blue Impala (No vans on State Contract)2012 - 1 vehicle - Human Servicess 2009 Impala - To be replaced late in 2012
- Planning & Zoning Van became part of fleet - $23,118 Dodge Grand Caravan2013 - 1 vehicle - Human Services Car
2014 - 1 vehicle - Human Services 2010 Dodge Caravan #934-738 -2015 - 2 vehicles - Pool Car 2008 Impala
- Human Services 2011 Impala2016 - 2 vehicles - Human Services 2012 Car
- Pool Car 2009 Blue Impala
Project # 06-JC-FLEET
Priority 2 Necessary
In order to save Jackson County money the JCHD manages the passenger fleet vehicles instead of leasing throught the State of Minnesota.
Useful Life 3 - 5 YearsProject Name Jackson County Passenger Vehicles Category Vehicles:Auto/Trucks
Type Equipment
Ongoing Project yes
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures130,00017,500 20,000 35,500 37,000 20,000Equip/Vehicles/Furnishings
17,500 20,000 35,500 37,000 20,000 130,000
Total2013 2014 2015 2016 2017Funding Sources
130,00017,500 20,000 35,500 37,000 20,000Vehicle Replacement Fund
17,500 20,000 35,500 37,000 20,000 130,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 37/69
Contact Highway Engineer
thruDepartment Highway Department
2011 - CSAH 14 - from CSAH 9 to West City Limits of Lakefield ( 7 miles)CSAH 18 - from Nobles County Line to CSAH 9 (7 miles)
CSAH 20 - from TH 60 to CSAH 9 (5.25 miles)2012 - CSAH 16 - from CSAH 19 to TH 71 (3 miles)
CSAH 19 - from CSAH 14 to CSAH 16 (2 miles)CSAH 30 - from TH 71 to CSAH 29 (5 miles)CSAH 16 - from TH 71 to CSAH 29 (6 miles)
2014 - CSAH 22 - from TH 71 to Martin County Line (7 miles)CSAH 29 - from I-90 to CSAH 22 (4.5 miles)
2015 - CSAH 3 - from CSAH 4 to CSAH 32 (5 miles)CSAH 4 - from S. Jct CSAH 4 to TH 86 (8 miles)CSAH 5 - from Iowa State Line to CSAH 4 ( 4.5 miles)
2016 - Projects not yet Scoped2017 - Projects not yet Scoped
Project # 07-HWY-OVRLY
Priority 2 Necessary
Overlaying roads is part of the lifecycle of a road. The Highway Department's Goal is to Overlay approximately 10 miles of roadway per year. A
typical overlay project involves placing an additional 1 1/2" of bituminous and corresponding shouldering.
Useful Life 15 yearsProject Name Overlay Program Category Highway: Road Construction
Type Maintenance
Ongoing Project yes
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
4,667,500442,500 1,575,000 1,650,000 1,000,000Construction/Maintenance
442,500 1,575,000 1,650,000 1,000,000 4,667,500
Total2013 2014 2015 2016 2017Funding Sources
382,500382,500Road and Bridge Reserves
4,820,000595,000 1,575,000 1,650,000 1,000,000State Aid
977,500 1,575,000 1,650,000 1,000,000 5,202,500
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 38/69
Contact Highway Engineer
thruDepartment Highway Department
The goal of the highway department is to replace at least four bridges per year. On average, two of these bridges will be on County ownedbridges.
2011 - BR 6328 - CR 66 (0.5 miles west of CSAH 17)- BR 6329 - CR 66 (1.5 miles west of CSAH 17)- BR 89254 - CR 62 (1.5 miles east of CSAH 9)
2012 - BR 1134 - CR 68 (0.1 miles west of CSAH 3)- BR 89248 - CSAH 20
- BR 7181 - CSAH 28- BR 88986 - CSAH 4 (0.25 miles east of CSAH 23)- BR 1160 - CSAH 4 (1.5 miles east of CSAH 23)
2013 -
2014 - BR 88991 - CSAH 9 (4 miles north of CSAH 4)- BR 88992 - CSAH 9 (4 miles north of CSAH 4)- BR 776 - CR 83 - (0.75 miles north of CSAH16)
Project # 08-HWY-BRCTY
Priority 1 Urgent
The Highway Department conducts annual bridge safety inspections. From these inspections, bridges are programmed for replacement. All of thebridges are structurally deficit. Repairs have been made on some of the bridges to "buy" time until funding can be secured. State Bridge Bondingis only available in even numbered years.2008 - BR 927 - CSAH 28 (at CSAH 28 & CSAH 29 intersection) - SAP 32-628-012 - 5 ton posting - may need to close bridge.2009 - BR 89249 - CSAH 20 (1.5 miles west of CSAH 9) - SAP 32-620-020 In 2002 JCHD made temporary repairs to buy time.
2010 - BR 92402 - CSAH 15 (1.5 miles south of TH 60) - - SAP 32-615-007 - Plate steel culvert that has failed.- BR 6328 - CR 66 (0.5 miles west of CSAH 17) - Shoring placed in 2004- BR 6329 - CR 66 (1.5 miles west of CSAH 17) - Shoring placed in 2004
Useful Life 50 yearsProject Name County Bridge Replacement Program Category Highway: Bridge Construction
Type Improvement
Ongoing Project yes
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures32,00032,000Professional Services
320,000320,000Construction/Maintenance
352,000 352,000
Total2013 2014 2015 2016 2017Funding Sources
192,000192,000State Aid
160,000160,000State Bridge Bonds
352,000 352,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 39/69
Contact Highway Engineer
thruDepartment Highway Department
Purchase of land for the storage of material needed for roadway maintenance.2013 - Pursuing Kimball Twp location (Necessary)
Approximately 7 acres2014 - Pursuing Sioux Valley Twp location (Desirable)
Approximatley 5 acres
Project # 08-HWY--PROP
Priority 2 Necessary
In 2006 and 2007 the Highway Department has spent over $30,000 for the staging site for the CSAH 34 project. The Highway Department hasexperienced similar costs on previous projects.
The JCHD will have decreased maintenance costs and increased efficiency if storage sites are located through-out the county.
Useful Life 40 yearsProject Name Purchase of Storage/Staging Sites Category Highway: Road Construction
Type Improvement
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
100,00050,000 50,000Property/Land Acquisition
50,000 50,000 100,000
Total2013 2014 2015 2016 2017Funding Sources
100,00050,000 50,000Property Tax
50,000 50,000 100,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 40/69
Contact Highway Engineer
thruDepartment Highway Department
See attached.
Project # 08-HWY-SHOP
Priority 1 Urgent
Block and motar crumbling, buildings in need of extensive repair. Floor drains outlet to nearby stream - Not EPA approved. No drain field forseptic system. Non-insulated, low ceiling height in parts and storage tunnels. Main building not set up for efficient maintenance shop. Noexhaust system for air quality - Not EPA approved. No approved welding bay. Many expensive pieces of equipment are stored outside. Buildingelectrical service is undersized. Low efficiency heating system. Inadequate space for office area, parts storage, equipment, tool storage. Overhead
hoist will not pass inspections. Overhead oil rack not structurally rated. Non-efficient vehicle servicing. Plows have to be left outside andtherefore have to be hooked up every snow plowing morning. This results in a loss of 20 minutes per truck per snowplowing morning.
2009 - New Emergency Standby GeneratorWould be sized to meet future requirements
Bond payments would be made from wind production tax revenues, and from lease payments or cost share from the City of Jackson for their shareof the Jackson facility.
In 2017, existing CIP/Street Improvement bonds will be paid off. Those payments could then be used towards the CIP Bonds issued for thisproject.
THE FOLLOWING BUDGET IMPACT IS BASED ON CURRENT RATES AND ESTIMATES, AND IS FOR ILLUSTRATIVE PURPOSESONLY.
Useful Life 40 yearsProject Name County Maintenance Facilities: Jackson & Lakefield Category Buildings
Type Improvement
Ongoing Project
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures
269,000269,000Professional Services
11,387,56011,387,560Construction/Maintenance
11,656,560 11,656,560
Prior
2,892,635
Total
Prior
14,549,195
Total
TotalBudget Items 2013 2014 2015 2016 2017
2,610,000870,000 870,000 870,000CIP Payments
-810,000-270,000 -270,000 -270,000Lease Income
600,000 600,000 600,000 1,800,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 41/69
Jackson City/County Combined Maintenance Facility Jackson site County Share City Share Lakefield site
Land Acquisition 112,635$ 78,845$ 33,791$ 70,000$
Construction ‐ Jackson Maintenance Facilities 9,138,407$ 6,396,885$ 2,741,522$
Fueling Station 301,000$ 210,700$ 90,300$
Cold Storage Building #1 421,875$ 295,313$ 126,563$
Cold Storage
Building
#2 421,875$
295,313$
126,563$
Remote Shop ‐ Lakefield ‐$ ‐$ 1,009,960$
Salt Shed 280,000$ 196,000$ 84,000$ 160,000$
Paved Salt Shed Floors 57,600$ 40,320$ 17,280$ 32,400$
Furniture, Fixtures & Equipment 40,000$ 28,000$ 12,000$
Sub‐Total 10,773,392$ 7,541,374$ 3,232,018$ 1,272,360$
Contingency 533,038$ 373,126$ 159,911$ 60,118$
General Conditions 559,690$ 391,783$ 167,907$ 63,124$
Architect & Engineer Fee 369,082$ 258,357$ 110,725$ 46,918$
CM Fee 215,594$ 150,915$ 64,678$ 27,406$
Sub‐Total 1,677,403$
1,174,182$
503,221$
197,566$
Total Project Cost 12,450,795$ 8,715,557$ 3,735,239$ 1,469,926$
Alternate 1 ‐ High Speed Doors 156,750$ 109,725$ 47,025$
Alternate 2 ‐ Tubing/Foam ‐ Veh. Storage 164,224$ 114,957$ 49,267$
Alternate 3 ‐ Geo Thermal 97,500$ 68,250$ 29,250$
Total with Alternates 12,869,269$ 9,008,488$ 3,860,781$ 1,469,926$ Total Jackson County (Jackson + Lakefield sites) 10,478,415$ Total City of Jackson 3,860,781$
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 42/69
Contact Highway Engineer
thruDepartment Highway Department
Reestablishment of Section corners with reference to GPS coordinates.
Project # 08-HWY-SUR
Priority 2 Necessary
Original section corners were established pre 1900. Many no longer exist. Cost to the individual land owner would be decreased if accurate GPSreferenced section corners would be developed. A section corner grid would improve the accuracy of the GIS basemap.
Useful Life 50 yearsProject Name Section Corner Reestablishment Category Highway: Road Construction
Type Maintenance
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
60,00020,000 20,000 20,000Professional Services
20,000 20,000 20,000 60,000
Prior
60,000
Total
Total2013 2014 2015 2016 2017Funding Sources
40,00020,000 20,000Intergrated Fund
20,000 20,000 40,000
Prior
80,000
Total
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 43/69
Contact Highway Engineer
thruDepartment Highway Department
C.P. 32-670-01CR 70 From TH 86 to CSAH 17 (4 miles)
Roadway Regrade
Project # 09-HWY-70-01
Priority 3 Desireable
The purpose of this project is to raise the grade of the roadway and eliminate inherent snow drifting problem areas.Funding was included in 2005 budget. Funds have been placed in reserve. Project has been delayed due to CSAH 34 (06-HWY-34-15) project
Useful Life 25 yearsProject Name CR 70 - Regrade Category Highway: Road Construction
Type Improvement
Ongoing Project
Dept. Priority Desirable
Total2013 2014 2015 2016 2017Expenditures
200,00050,000 50,000 50,000 50,000Construction/Maintenance
50,000 50,000 50,000 50,000 200,000
Prior
200,000
Total
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 44/69
Contact Highway Engineer
thruDepartment Highway Department
The goal of the highway department is to replace at least four bridges per year. On average, two of these bridges will be Township owned bridges.2012 - Kimball - L5203 - SAP 32-599-94 - $150,000
- LaCrosse - L5241 - SAP 323-599-63 - $150,0002013 - Rost - L9312 - SAP 32-599-97 - $200,000
- Enterprise - L5198 - SAP 32-599-96 - $350,000- Alba - 2628 - SP 32-599-89 - $350,000
2014 -
2015 - Petersburg - 1706 - SAP 32-599-98 - $150,000- Kimbal - 2809 - SAP 32-599-95 - $150,000
2016 - Sioux Valley - L9542 - SAP 32-599-99 - $150,0002017 - Dependent upon bridge safety inspections.
Project # 09-HWY-BRTWP
Priority 1 Urgent
The Highway Department conducts annual bridge safety inspections. From these inspections, bridges are programmed for replacement.
Useful Life 50 yearsProject Name Township Bridge Replacement Program Category Highway: Bridge Construction
Type Improvement
Ongoing Project yes
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures
150,000100,000 30,000 20,000Professional Services
1,350,000900,000 300,000 150,000Construction/Maintenance
1,000,000 330,000 170,000 1,500,000
Total2013 2014 2015 2016 2017Funding Sources
280,000280,000Federal Funds
120,00060,000 40,000 20,000Local (Township)
1,100,000660,000 290,000 150,000Town Bridge
1,000,000 330,000 170,000 1,500,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 45/69
Contact Highway Engineer
thruDepartment Highway Department
Engineering & Maintenance Supervisor Pickup FleetReplacement Schedule (Based upon 10 year life)
2011 - Unit 12 - 2000 Chevrolet 2500 Reg Cab (Unit 5 to Maintenance)2012 - Unit 9 - 2001 Ford F350 4x42013 - Unit 7 - 2001 Ford Explorer (+1 year)2013 - Unit 1 - 2002 Chevrolet 2500 (+1 year)2015 - Unit 8 - 2006 Chevrolet Crew Cab
2016 - Unit 5 - 2008 Chevrolet Crew Cab
Project # 09-HWY-EFLT
Priority 2 Necessary
The JCHD is changing the approach on how the Maintenance Supervisor and Engineering Department vehicles are replaced.In the past, the Maintenance Supervisor's vehilce was replaced every 3 to 4 years due to high mileage. Whereas, the Engineering Department
vehicles were replaced approximately every 12 years due to a slow accumulation of miles.JCHD is rotating the Maintenance Supervisor's vehicle into the Engineering Department once it reaches 60,000 miles (estimated to be every 2 to 3years). The Engineering Department will then run the vehicle for approximately 7 to 8 years more.
Useful Life 10 yearsProject Name Engineering & Maintenance Supervisor Pickup Fleet Category Vehicles:Auto/Trucks
Type Equipment
Ongoing Project yes
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
119,00058,000 30,000 31,000Equip/Vehicles/Furnishings
58,000 30,000 31,000 119,000
Total2013 2014 2015 2016 2017Funding Sources
119,00058,000 30,000 31,000Property Tax
58,000 30,000 31,000 119,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 46/69
Contact Highway Engineer
thruDepartment Highway Department
Snow Plow Fleet (Tandem Axle, Single Axle & Osh Kosh)Engineering & MaintenanceReplacement Schedule (Based upon 10 year life)
2010 - Unit 32 - 2000 Sterling Tandem - New transmission 20102011 - Unit 30 - 2000 Sterling Tandem2012 - Unit 21- 1995 Ford Single Axle - Replace with Tandem2013 - Unit 27 - 2001 Sterling Tandem2014 - Unit 55 - 1996 OshKosh Single Axle - Replace with Tandem
2015 - Unit 26 - 2003 Tandem2016 - Unit 20 - 2005 Tandem2017 - Unit 24 - 2006 Tandem2018 - Unit 25 - 2007 Tandem2019 - Unit 33 - 2007 Tandem
2020 - Unit 34 - 2009 Tandem
Project # 09-HWY-TNDMS
Priority 1 Urgent
Scheduled ReplacementBackbone of Highway Department used daily.
Units have 300,000+ miles. A main goal is to rotate the equipment before costs of repairs are nonrecoverable.
Useful Life 10 yearsProject Name Tandem Fleet Category Vehicles:Highway Maintenanc
Type Equipment
Ongoing Project yes
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures
1,100,000210,000 215,000 220,000 225,000 230,000Equip/Vehicles/Furnishings
210,000 215,000 220,000 225,000 230,000 1,100,000
Total2013 2014 2015 2016 2017Funding Sources
1,100,000210,000 215,000 220,000 225,000 230,000Property Tax
210,000 215,000 220,000 225,000 230,000 1,100,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 47/69
Contact Highway Engineer
thruDepartment Highway Department
Ditch Department Pickup FleetReplacement Schedule (Based upon 10 year life)
2011 - Unit 17 -1998 Ford F350 (+3 years)2012 - Unit 18 - 2008 Ford F350 (Totaled in Accident)2014 - Unit 16 - 2002 Chevrolet 3500
Project # 10-HWY-DFLT
Priority 2 Necessary
Vehicles are used daily in adverse conditions by the ditch crew.
Useful Life 7 yearsProject Name Ditch Pickup Fleet Category Vehicles:Auto/Trucks
Type Equipment
Ongoing Project yes
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
28,00028,000Equip/Vehicles/Furnishings
28,000 28,000
Total2013 2014 2015 2016 2017Funding Sources
28,00028,000Ditches
28,000 28,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 48/69
Contact Highway Engineer
thruDepartment Highway Department
Maintenance Pickup FleetReplacement Schedule (Based upon 10 year life)
2011 - Unit 12 - 2000 Chevrolet 3/4 Ton - New Pickup to Maintenance Supervisor - Rotate to Building Maintenance2013 - Unit 11 - 2007 Dodge 3500 - Road Groom PU (replace at 5 yr due to extreme use)2013 - Unit 2 - 2001 Dodge - Mechanics' Truck 2014 - Unit 19 - 2001 Ford 350 Crew Cab2014 - Unit 4 - 2002 Chevrolet 3/4 Ton Crew Cab (+1 year)
2015 - Unit 10 - 2005 Chevrolet 3/4 Ton Crew Cab2016 - Unit 5 - 2009 Chevrolet 1/2 Ton Crew Cab (old Maint. Super PU)2016 - Unit 15 - 2005 Chevrolet 3/4 Ton Crew Cab2017 - Unit 6 - 2006 Chevrolet 3/4 Ton Crew Cab
Project # 10-HWY-MFLT
Priority 2 Necessary
Useful Life 10 yearsProject Name Maintenance Pickup Fleet Category Vehicles:Auto/Trucks
Type Equipment
Ongoing Project yes
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
203,00032,000 58,000 27,000 56,000 30,000Equip/Vehicles/Furnishings
32,000 58,000 27,000 56,000 30,000 203,000
Total2013 2014 2015 2016 2017Funding Sources
203,00032,000 58,000 27,000 56,000 30,000Property Tax
32,000 58,000 27,000 56,000 30,000 203,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 49/69
Contact Highway Engineer
thruDepartment Highway Department
Gravel Pit purchase in/with Cottonwood CountyLand exchange with the Department of Natural Resourses to acquire approximately 60+ acres of existing DNR land suspected to have large
quantity of gravel.
Project # 10-HWY-PIT
Priority 2 Necessary
The Highway department currently purchases gravel from various individuals that own gravel pits in the SW portion of Cottonwoood County.The Highway Department will continue to have gravel needs in the NW portion of the county for years to come. A gravel pit purchase would "lockup" a long term gravel supply for Jackson and Cottonwood Counties for approximately 20 to 30 years.
A preliminary cost savings of $825,000 is projected.
Useful Life 25 yearsProject Name Gravel Pit Purchase Category Land
Type Maintenance
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
500,000500,000Property/Land Acquisition
500,000 500,000
Total2013 2014 2015 2016 2017Funding Sources
500,000500,000Property Tax
500,000 500,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 50/69
Contact Highway Engineer
thruDepartment Highway Department
Unit 81 - ReplacementFord Tractor Loader/Backhoe, 1993 model
Project # 11-HWY-081
Priority 2 Necessary
Scheduled ReplacementUsed almost daily for:
Ditch RepairHighway Repair
Ditch crew has two of these type of units (other unit 79). Intent is to have replacement of the two units be six years apart.JCHD is considering replacement with a small track excavator.
State Aid recommended replacement 12yrs
Useful Life 12 yearsProject Name Unit 81 - Tractor/Backhoe Category Vehicles:Highway Maintenanc
Type Equipment
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
130,000130,000Equip/Vehicles/Furnishings
130,000 130,000
Total2013 2014 2015 2016 2017Funding Sources
130,000130,000Property Tax
130,000 130,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 51/69
Contact Highway Engineer
thruDepartment Highway Department
S.A.P.32-629-42On CSAH 29 from CSAH 8 to CSAH 34 (6 miles)
Widening of existing roadway grade, construction of 4:1 inslopes, widening of existing ditches, and flattening of backslopes.
Project # 11-HWY-29-04
Priority 1 Urgent
Roadway is well past its useful life. Extensive heavy commercial traffic has decreased life of roadway.
Useful Life 25 yearsProject Name CSAH 29 - Widening Category Highway: Road Construction
Type Improvement
Ongoing Project
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures
1,600,0001,600,000Construction/Maintenance
1,600,000 1,600,000
Total2013 2014 2015 2016 2017Funding Sources
1,600,0001,600,000State Aid
1,600,000 1,600,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 52/69
Contact Highway Engineer
thruDepartment Highway Department
S.P. 32-090-03The Fort Belmont Trail (Phase III – City of Jackson Trails) will include construction of approximately 1.5 miles of trail. This trail will connect
with the existing Des Moines River Trail, completed in the summer of 2005, as well as Riverside Elementary with Jackson’s Historical FortBelmont attraction. The trail will run adjacent to State Highway 71 from the Des Moines River Trail and north to Fort Belmont using the outeredge of existing state highway right-of-way. Fort Belmont will serve as an additional trail head to the City of Jackson trail system. The trail willalso traverse past the city golf course and hotel making it exceptionally visible to those traveling through Jackson. A future phase will include aconnection from the Fort Belmont Trail to Kilen Woods State Park.
Project # 11-HWY-FTBEL
Priority 2 Necessary
If Trail is in-place, the Department of Transportation will design the bridge on Trunk Highway 71 over the Des Moines river to accommodate a 10'
wide trail ($120,000).
Useful Life 25 yearsProject Name Trail - Ft. Belmont Trail Category Highway: Trail Construction
Type Improvement
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
13,00013,000Professional Services
8,0008,000Property/Land Acquisition
177,000177,000Construction/Maintenance
198,000 198,000
Prior
14,000
Total
Total2013 2014 2015 2016 2017Funding Sources
142,000142,000Federal Funds
43,00043,000Local (City) Contribution27,00027,000Property Tax
212,000 212,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 53/69
Contact Highway Engineer
thruDepartment Highway Department
Motor Grader FleetReplacement Schedule (Based upon 16 year life)
2012 - Unit 42 - 1996 Caterpillar 160H (2010 hours = 14,000+)2015 - Unit 45 - 1999 Caterpillar 140H (2010 hours = 11,500+)2019 - Unit 40 - 2004 Caterpillar 140H (2010 hours = 8,000+)2024 - Unit 41 - 2008 Caterpillar 140M (2010 hours = 2,000+)2032 - Unit 43 - 2012 Caterpillar 160M
Project # 12-HWY-045
Priority 1 Urgent
Scheduled Replacement
State Aid replacement schedule = 12yrUsed daily for:
Snow PlowingGravel Road Maintenance
Units have over 12,000 hours at replacement
Useful Life 12 yearsProject Name Motor Grader Fleet Category Vehicles:Highway Maintenanc
Type Equipment
Ongoing Project
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures
260,000260,000Equip/Vehicles/Furnishings
260,000 260,000
Total2013 2014 2015 2016 2017Funding Sources
260,000260,000Property Tax
260,000 260,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 54/69
Contact Highway Engineer
thruDepartment Highway Department
Unit 52 - ReplacementTruck, Oshkosh w/Sno Go
Unit 59 - ReplacementSno Go, NP-3D Rotary
Project # 12-HWY-052
Priority 2 Necessary
Scheduled replacement - 2005Replace units 52 with a wheel type loader. Update unit 59 to a better unit for snow removal. Savings of approximately $160,000. This purchase
will be further evaluated with the merger of City and County Maintenance Forces at the same location. The City also has a loader blower of thesame vintage of the County's loader blower.
Useful Life 25 yearsProject Name Unit 52 - Oshkosh w/Sno Go Category Vehicles:Highway Maintenanc
Type Equipment
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
220,000220,000Equip/Vehicles/Furnishings
220,000 220,000
Total2013 2014 2015 2016 2017Funding Sources
220,000220,000Property Tax
220,000 220,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 55/69
Contact Highway Engineer
thruDepartment Highway Department
S.A.P. 32-629-43CSAH 29 from CSAH 8 to CSAH 34 (6 miles)
Bituminous Base, Wear, and Aggregate Shouldering
Project # 12-HWY-29-43
Priority 1 Urgent
This project places the bituminous surface and aggregate shouldering on a previous year grading project (S.A.P. 32-629-01).
Useful Life 25 yearsProject Name CSAH 29 - Base & Wear Category Highway: Road Construction
Type Improvement
Ongoing Project
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures
1,800,0001,800,000Construction/Maintenance
1,800,000 1,800,000
Total2013 2014 2015 2016 2017Funding Sources
1,200,0001,200,000Federal Funds
600,000600,000State Aid
1,800,000 1,800,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 56/69
Contact Highway Engineer
thruDepartment Highway Department
Trailer that is towed behind a tandem for material hauling.The capacity of the "pup" is approximately 6 tons (Tandem capacity is approximately 18 tons)
Project # 12-HWY-PUP
Priority 2 Necessary
JCHD currently has 2 pups.
A pup increases the efficiency of transporting material by increasing the capacity of the hauling without an increase in labor and only a 20%increase in fuel consumption. An example of a days haul (8/31/11): Tandem only = 52 tons, Tandem & pup = 75 tons. Fuel consumption
Tandem only 44 gallons, Tandem & pup = 53 gallons.
There are three primary sources of gravel material available to JCHD. 1) at, and south of the State Line in the SE corner of the County, 2) fromthe Talcot Lakes Area (Murray County), and 3) The quarries around the Jeffers Petroglyphs. All of these locations translate into long hauldistances.
Useful Life 20 yearsProject Name Tandem Pup Category Vehicles:Highway Maintenanc
Type Equipment
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
45,00045,000Equip/Vehicles/Furnishings
45,000 45,000
Total2013 2014 2015 2016 2017Funding Sources
45,00045,000Property Tax
45,000 45,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 57/69
Contact Highway Engineer
thruDepartment Highway Department
Unit 61 - Replace Front end LoaderFront end type Loader, Caterpillar 928F, 1995 model
Project # 13-HWY-061
Priority 2 Necessary
SA replacement schedule = 12yearsLoader is 18 years old.Loader is used almost daily, year round.
The replacement of this unit will be further evaluated with the City and County shared facility.
Useful Life 12 yearsProject Name Unit 61 - Loader Category Vehicles:Highway Maintenanc
Type Equipment
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
190,000190,000Equip/Vehicles/Furnishings
190,000 190,000
Total2013 2014 2015 2016 2017Funding Sources
190,000190,000Property Tax
190,000 190,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 58/69
Contact Highway Engineer
thruDepartment Highway Department
S.A.P.32-629-39, -40, & -41On CSAH 29 from Iowa Line to CSAH 8 (4.8 miles)
Widening of existing roadway grade, construction of 4:1 inslopes, widening of existing ditches, and flattening of backslopes.
S.A.P. 32-629-02Replace Br 89007Sufficiency Rating - 58.0
Project # 13-HWY-29-01
Priority 1 Urgent
Roadway is well past its useful life. Extensive heavy commercial traffic has decreased life of roadway.
Bridge is structurally deficient. Bridge exists within the limits of SAP 32-29-01.
Useful Life 25 yearsProject Name CSAH 29 - Widening Category Highway: Road Construction
Type Improvement
Ongoing Project
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures
1,550,0001,550,000Construction/Maintenance
1,550,000 1,550,000
Total2013 2014 2015 2016 2017Funding Sources
1,490,0001,490,000State Aid
60,00060,000State Bridge Bonds
1,550,000 1,550,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 59/69
Contact Highway Engineer
thruDepartment Highway Department
Unit 63 - ReplacementCaterpillar Excavator, 1994 model
Project # 14-HWY-063
Priority 3 Desireable
SA Scheduled replacement - 2004 (seven year delay)Used almost daily for:
Ditch RepairHighway Repair
Useful Life 10 yearsProject Name Unit 63 -Excavator Category Vehicles:Ditch Maintenance
Type Equipment
Ongoing Project
Dept. Priority Desirable
Total2013 2014 2015 2016 2017Expenditures
196,000196,000Equip/Vehicles/Furnishings
196,000 196,000
Total2013 2014 2015 2016 2017Funding Sources
196,000196,000Ditches
196,000 196,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 60/69
Contact Highway Engineer
thruDepartment Highway Department
Unit 81 - ReplacementFord Tractor Loader/Backhoe, 1999 model
Project # 14-HWY-079
Priority 2 Necessary
Scheduled ReplacementUsed almost daily for:
Ditch RepairHighway Repair
Ditch crew has two of these type of units (other unit 79). Intent is to have replacement of the two units be six years apart.JCHD is considering replacement with a small track excavator.
State Aid recommended replacement 12yrs
Useful Life 12 yearsProject Name Unit 79 - Tractor/Backhoe Category Vehicles:Highway Maintenanc
Type Equipment
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
130,000130,000Equip/Vehicles/Furnishings
130,000 130,000
Total2013 2014 2015 2016 2017Funding Sources
130,000130,000Ditches
130,000 130,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 61/69
Contact Highway Engineer
thruDepartment Highway Department
S.A.P. 32-623-21CSAH 23 and CSAH 4 Intersections in Petersburg and South of Petersburg
Project # 14-HWY-23-21
Priority 1 Urgent
Useful Life 25 yearsProject Name CSAH 23 - Petersburg Intersections Category Highway: Road Construction
Type Improvement
Ongoing Project
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures
400,000400,000Construction/Maintenance
400,000 400,000
Total2013 2014 2015 2016 2017Funding Sources
400,000400,000State Aid
400,000 400,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 62/69
Contact Highway Engineer
thruDepartment Highway Department
S.A.P. 32-629-44
CSAH 29 from Iowa Line to CSAH 8 (4.8 miles)Bituminous Base, Wear, and Aggregate Shouldering
Project # 14-HWY-29-03
Priority 1 Urgent
This project places the bituminous surface and aggregate shouldering on a previous year grading project (S.A.P. 32-629-01).
Useful Life 25 yearsProject Name CSAH 29 - Base & Wear Category Highway: Road Construction
Type Improvement
Ongoing Project
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures
1,600,0001,600,000Construction/Maintenance
1,600,000 1,600,000
Total2013 2014 2015 2016 2017Funding Sources
1,600,0001,600,000State Aid
1,600,000 1,600,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 63/69
Contact Highway Engineer
thruDepartment Highway Department
Unit 23 - ReplacementSign Truck, Sterling Acterra w/Maintener Box, 2001 model.
Used for majority of sign maintenance and replacement throughout the County.
Project # 16-HWY-023
Priority 3 Desireable
Scheduled ReplacementMain vehicle for Sign Maintenance, used daily.A main goal is to rotate the equipment before costs of repairs are nonrecoverable.
Useful Life 15 yearsProject Name Unit 23 - Sign Truck Category Vehicles:Auto/Trucks
Type Equipment
Ongoing Project
Dept. Priority Desirable
Total2013 2014 2015 2016 2017Expenditures
127,000127,000Equip/Vehicles/Furnishings
127,000 127,000
Total2013 2014 2015 2016 2017Funding Sources
127,000127,000Property Tax
127,000 127,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 64/69
Contact Highway Engineer
thruDepartment Highway Department
Unit 64 - ReplacementSkid Steer Loader, 2000 model
Project # 16-HWY-064
Priority 3 Desireable
Scheduled ReplacementUsed frequently for:
Ditch RepairHighway Repair
Snow Removal in JCHD parking lotJCHD has two of these type of units (other unit 62). Intent is to have replacement of the two units be five to six years apart.
The replacement of this unit will be evaluated with the merger of City and County at one location.State Aid recommended replacement 10yrs
Useful Life 12 yearsProject Name Unit 64 - 873 Bobcat Category Vehicles:Highway Maintenanc
Type Equipment
Ongoing Project
Dept. Priority Desirable
Total2013 2014 2015 2016 2017Expenditures
32,00032,000Equip/Vehicles/Furnishings
32,000 32,000
Total2013 2014 2015 2016 2017Funding Sources
32,00032,000Property Tax
32,000 32,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 65/69
Contact Planning & Env Svs Director
thruDepartment Planning & Environmental Sv
Phase III of the Loon Lake Trails Project includes approximately 5000 lineal feet of trail which would come from the southwest corner of LoonLake and go west along CSAH 4 to Anderson Park. This would link Anderson Park to the rest of the trail system including the Dickinson County
Trails.
Project # 08-P&E-004
Priority 2 Necessary
Local residents of Jackson County as well as visitors have expressed a need for a trail system to be established in Jackson County. The JacksonCounty Trails Committee has listed this proposed trail as a priority. It seems to make sense to begin developing trails in areas where we havealready invested resources to enhance the facilities that we already have. With this trail system in place the existing parks will become even morepopular and there may be a need to look at additional expansion. This would benefit the local economy as well as the profitability of the County
Park System. This project also addresses any safety concerns that go along with having bikes share the road surface with the many grain semi'sthat travel that road.
Useful Life 40 yearsProject Name Loon Lake Trails Phase III Category Park Improvements
Type Improvement
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
10,00010,000Professional Services
10,00010,000Property/Land Acquisition
238,000238,000Construction/Maintenance
258,000 258,000
Total2013 2014 2015 2016 2017Funding Sources
168,000168,000Federal Funds
42,00042,000In-Kind
48,00048,000Property Tax
258,000 258,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 66/69
Contact Planning & Env Svs Director
thruDepartment Planning & Environmental Sv
The existing truck is a 1999 Ford F-350 with a Rugby Tipper Box. Presently this truck has about 75,000 miles on it.
Project # 12-P&E-009
Priority 2 Necessary
This type of equipment is necessary for many maintenance tasks that are completed by parks staff throughout the year. There are times that weneed to haul smaller amounts of material and it is much more convenient and timely to haul that material ourselves.
Delay in purchase could result in additional maintenance costs.
Useful Life 12 yearsProject Name Ford Utility Truck Category Vehicles:Auto/Trucks
Type Equipment
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
38,00038,000Equip/Vehicles/Furnishings
38,000 38,000
Total2013 2014 2015 2016 2017Funding Sources
38,00038,000Property Tax
38,000 38,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 67/69
Contact Planning & Env Svs Director
thruDepartment Planning & Environmental Sv
Existing pickup is a 2008 F-250
Project # 14-P&E-010
Priority 2 Necessary
This truck is the primary park pickup and needs to be capable of pulling equipment, etc.
Delay in purchase can result in additional maintenance costs.
Useful Life 6 yearsProject Name Ford F-250 Pickup Category Vehicles:Auto/Trucks
Type Equipment
Ongoing Project
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
30,00030,000Equip/Vehicles/Furnishings
30,000 30,000
Total2013 2014 2015 2016 2017Funding Sources
30,00030,000Property Tax
30,000 30,000
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 68/69
Contact Sheriff
thruDepartment Sheriff
Replace Sheriff squad cars in a five (5) year rotation program. The Sheriff's department has eight (8) squad cars and one utility pick-up. Theprogram is to replace two (2) vehicles per year, except in years which only require one (1) vehicle. It shall also include all necessary equipment
attached to the vehicle which is due for replacement and cost to install same.
Also, prisoner transfer vehicle (2012).
2013 - 1 Squad Car + Jailers Car
2014 - 2 Squad Cars2015 - 2 Squad Cars2016 - 2 Squad Cars2017 - 2 Squad Cars
Project # 05-SHRF-037
Priority 1 Urgent
Squads need to be replaced on a regular schedule to ensure optimal public safety and officer securtiy/effectiveness. Replacement of vehicles on afive year rotation will decrease the cost and need for maintenance issues. A spreadsheet tracking existing mileage, planned mileage, andreplacement schedule is available from the Sheriff.
Prisoner transfer vehicle will be driven 20,000 miles per year.
The Sheriff's Department will save money by having jailers and part-time do transfers verses having to use deputies. There will also be a savingson milage on squad cars.
Useful Life 5 yearsProject Name Squad Car Replacement Program Category Vehicles:Auto/Trucks
Type Equipment
Ongoing Project yes
Dept. Priority Urgent
Total2013 2014 2015 2016 2017Expenditures
292,50055,300 56,900 58,500 60,100 61,700Equip/Vehicles/Furnishings
55,300 56,900 58,500 60,100 61,700 292,500
Total2013 2014 2015 2016 2017Funding Sources
292,50055,300 56,900 58,500 60,100 61,700Property Tax
55,300 56,900 58,500 60,100 61,700 292,500
DRAFT
7/31/2019 Jackson County 2013-2017 DRAFT Capital Improvement Program
http://slidepdf.com/reader/full/jackson-county-2013-2017-draft-capital-improvement-program 69/69
Contact Veterans Service Officer
thruDepartment Veterans Services
The replacement of the veterans van will allow for the continued transportation service provided to the veterans of our county. We providetransportation to the Sioux Falls VA twice a week as needed.
When not scheduled for vets transportation the department utilizes the van to attend meetings and/or training. In addition, we make the vanavailable to law enforcement on occasion.
Project # 09-VSO-01
Priority 2 Necessary
This is a much needed service for the veterans in our county, affording them the opportunity to utilize the health care and medication services of the VA Medical Center. This reduces the possibility of having to use the local Human Services to receive the needed care.
An additional amount of $600.00 is included for graphics for the van.
We will as usual pursue any grant funding that may become available.
Neutral
Useful Life 3 - 5 YearsProject Name Veterans Van Category Vehicles:Auto/Trucks
Type Equipment
Ongoing Project yes
Dept. Priority Necessary
Total2013 2014 2015 2016 2017Expenditures
27,00027,000Equip/Vehicles/Furnishings
27,000 27,000
Total2013 2014 2015 2016 2017Funding Sources
25,0005,000 5,000 5,000 5,000 5,000Property Tax
5,000 5,000 5,000 5,000 5,000 25,000
DRAFT