J&B Eternities Project Master plan.3,Sept

หน้า 1 จาก 12

We are proud to offer this opportunity to enter into an

agreement with our company for the purpose of facilitating an investment in our Master Planned

Community projects. These projects consist of J&B Eternities extension 1 in 14 Zone, condominiums

housing, luxury and Hi - technologies town homes, luxury active of Office living communities along with

other amenities. Multiple locations have already been identified in the most prestigious areas of Eastern

of Thailand.

These projects are centered and support local for to peak of the economy of Thailand and around the

world will be here for entirety of beginning of the kingdom

Initial a lived. and office buildings. business, Financial center. and Expectation for the future for 5 type of

science system with analysis research on knowledge of communities in the city. and logistic function

system for your choice to the world

Our first location is in Zone 1. of Bang sare, Sattahip. of Chonburi. The pro - forma offered in this

executive summary is based solely on this property and the agreements which are currently in place to

facilitate the completion this location. in attributes and amenities of Infrastructure system. but will differ

in size and units as permitted by availability, and other factors such as governmental regulations.

Executive Summary

Together with our affiliates, we offer complex processes of agreement financing, development

and construction of real estate investments. Our investors may participate at different stages of the

development process depending on the asset type and business plan of each location.

We seek will be accept and expectation to analyze unique investment opportunities in real estate

which will generate a higher than market return for our investors. With our unique approach we are able

to offer investment opportunities outside of the publicly traded equity REIT and other sources of publicly

managed funds.

Our experience spans years of real estate experience in each field of expertise needed from

conception complete. We are a team of professionals with decades of experience in this industry and we

are available to address any questions or concerns that may arise throughout the investment process.

Therefore we are the one of Region and Southeast Asia. Whereas trying and looking for the

future world. by our vision. our imagination. and Environment Protection and preservation. with 5 item

of Science center of city Therein J&B ETERNITIES SUNDALAND PROJECT

Profit 100% for Money and your life **Sensitive and confidential documents the copyrighted by J & B ETERNITY CONSTRUCTION COMPANY LIMITED. Imitate/copy

prohibited and be published.**


In spite of rising interest rates, and Politic of Thailand But investor confidences is rising for

ahead of the commercial price index. This creates a great opportunity to enter the commercial,

Business and stock exchange market and funding for entrepreneurs.

J&B Eternities Sun Da Land Project up through 2015 - 2020 According to……..

Forecast……Commercial Real estate………survey.

(Data Reference)

* Forecast 2014 - 2020 Investor Sentiment Index. 176 includes all residence Condominiums, retail and industrial

* Sales $1 Billion or greater. Sources Marcus and Millchap, CoStar Group, Inc., M&M.NREI Investor Survey

Now is the time to enter the commercial market for the highest possible return on your investment.

The Equity need

Location: SukhumvitRd, Eastern of Thailand, Is Bang sare, Chonburi

Project Area:1,200Rai/192ha/474.442332acre

Divided into:20 Phases. Development

Amount: EURO 5,000,000,000.00.-(Five Billions)(Borrowers)

Interest rate: 1.5%

Time: 15 Years/180 Months

EURO 372,445,812.24.-/Annual

Total Interest:585,697,183.60.-

Total Payment:5,586,687,183.60.-

Mortgage Constant:7.45%

Grace period 24 Month

Annual Repayment:

The equity needed for this project is EURO 5,000, Million with a completion time of approximately

180 months. Upon completion the investor(s) will receive a return of their initial equity capital that 50%

of the profits moving forward.

**Sensitive and confidential documents the copyrighted by J & B ETERNITY CONSTRUCTION COMPANY LIMITED. Imitate/copy





Entitlement Cost: Beginning $1,000,000,000.00.-

Total Land Cost: $ 220,000,000.00.-

Enterprises Procurement & Startup: $ 10,000,000.00.-

Engineering & Architecture $ 65,000,000.00.-

Infrastructure & Landscape gardening $Eco energy: $ 200,000,000.00.-

Marketing $ 10,000,000.00.-

charge Incidentals with the government or local

governor/ Licence:

$ 50,000,000.00.-

Cost J&B Eternities, Group Corporate Equities $ 250,000,000.00.-

Total Cost: (Subject to change based on the circumstances of the time)

= $ 805,000,000.00.-

Phase 1./14 Condominiums Housing Escrow for

first 600 Permitted, wholesale price Housing (Unit

size:10x18=189

12x20=240) Units

(Excluding 10 Penthouse suites Class.)

One Tower

$ 385,000x290

=113,575,000.

$ 580,000.00x300

=174,000,000.

$ 9,000,000.00.-

=90,000,000.00.-

$ 377,575,000.00.-

2015, Total Projected Profit for first 600 Permitted

40%

Tower 1. Total Projected Residential

Condominiums 12,000 Unit(600x20=12,000Unit)

- Perfect Family :

- Excellent Family :

- Penthouse Suit sky :

$ 151,030,000.00.-

$7,513,000,000.00.-

$ 385,000x5,800

=2,233,000,000.00.-

$ 580,000x6,000

=3,480,000,000.00.-

$ 9,000,000x200

=1,800,000.000.00.-

2015-2025 Project Valuable : $85,000-100,000,Millions

or Over


Product:

We acquire control of bulk land currently zoned for Real estate development and Permitted area

unlimited of buildings height. Therefore for generality of the city in imagination that perfect all security

technology for occupations and being of life and comfortable in the kingdom on each response following

Science city: - Science center ecology marine and Aquariums

Conservation and Breeding of Blue da whale, Dolphin and Sharks

- Science Astronomy and Observatory. Tower 999 metre

- Science Of Medical and Hospital center

for Veterinary research analysis and animal food seeds

- Science center of sport

- Science center of Military

- Science center of Flying

Tomorrow city: - Hi-technology residential Condominiums

- Hi-technology Office buildings

- Hi-technology commercial buildings

- Hi-technology The hub of financial business

- Hi-technology exhibition and Conference hall center

- Hi-technology of International hotel

- Hi-technology of International sport-gym center

- Hi-technology of The Mega department store of the world

- Hi-technology of Import-export Marketing

- Hi-technology of Transportation system

- Hi-technology of The plumbing and electrical energy Eco or Magnet system

Concession, Project Thai govt,

1. Double track Railways Northern and North eastern route

2. U-tapao International airport and Marine airport.

3. Subway

Concession, Island Project Myanmar govt,

1.Island cluster of Mergui




Business Process: The following describes the steps in the business process:

1. Develop relationships with communities. This has taken's many years ago of work and research.

2. Identify potential project sites.

3. Conduct discussions with city staff and members of city council.

4. Determine that prospect for success is excellent.

5. The participation of the community to protect the environment..

6. Share holders Development PLC, (typical).

7. Company Merger and/or Joint venture.

8. Commence repayment deposits. and Commence planning and entitlement

offshore

9. Information and relationships offshore clusters.

10. Concession Transport project Thai Government.

11. Concession Cluster Island project. Of Myanmar Government

Investment Requirement:

1. Euro 1,000,(One billion Euro) cash flow The projected profit from the sale of the first,

approximately Condominiums 12,000 Unit, Residential zone. at the J&B Eternities, Bang sare location is

$7,513,000,000.Millions This is realized to the partnership after all the expenses to the entire 1,200

Rai/192ha/474.442332 acre step by step. project are paid.

1.1. Landscape gardening and Infrastructure

2. Euro 2,000,(Two Billions Euro) second. Cash flows will be Non-profit for to gives The king

Science Ecology marine center and Aquariums the large of the Thai gulf for Research and

conservation, Breeding of Bluda whale, Dolphin and Sharks

3. Exhibitions hall and Conference center for the technologies movement of The world(for Profit)

4. Euros 2,000.(Two Billions euros) third. Cash flows for Office Buildings, Commercial building(for

profit)

5. Tower 90th, of the King. Science Observatory, and Astronomy(Non-profit)

6. The hub Financial and Business on regions of the world.(for profit) and etc,

We are seeking a financial partner to provide funding to complete the

EURO 5,000,000,000.00.- million entitlement and formate process for one or up to as many as twenty site

locations. This will accommodate an investment starting with as little as EURO 1,000,000,000.00.-

Million or as much as EURO 5,000,000,000.00.- Million depending upon the investors objectives and

desired participation for will Decide/approve. with a little visioning for. But the greatest. **Sensitive and confidential documents the copyrighted by J & B ETERNITY CONSTRUCTION COMPANY LIMITED. Imitate/copy



Condominiums Housing Escrow Provided by the

permitted, 12,000 Units @

$385,000/580,000/9,000,000/unit.

$7,513,000,000.00.-

Expenses to Complete Entire 1,200Rai/192ha/

474.442332 Acres

Entitlement and Horizontal Land Development

$220,000,000.00.-

$200,000,000.00.-

Total Land Cost: $420,000,000.00.-

Enterprises Procurement & Startup: $20,000,000.00.-

Architect, Engineer and Marketing: $70,000,000.00.-

Total Expenses: $90,000,000.00.-

Projected Profit on Sale of First 100Rai/16ha/39.536861

Acres@12,000Unit

$3,756,500,000.00.-

Feasibilities Forecast will be Project valuable wealth

2015-2020

$55,000 –

100,000,000,000.Millions **Sensitive and confidential documents the copyrighted by J & B ETERNITY CONSTRUCTION COMPANY LIMITED. Imitate/copy


Supply and Demand:

There are currently 10 Business active country. external of AEC, to interest in J&B Eternities, without a seat

in a their country. There is a tremendous need for this product and the Gate of Southeast Asia. to linked in AEC,

are having trouble keeping up with the demand. We have spent four years and several million dollars establishing

relationships with many of the most prestigious real estate developer. and community leaders across the region.

This places us miles ahead of any other company who may attempt to begin a similar project. and them to beyond

of us. We could work at fulfilling this demand for the next 10-15 years doing 20 phase finish of buildings each

division for complete as forward.

Moving Forward:

With a letter of intent and proof of funds from you, the invesment, stating for J&B ETERNITY

CONSTRUCTION CO.,LTD.

the amount you wish to approved and the date by which the funds will be made available to the project, it

will be our pleasure to provide any additional items you may need to complete your due diligence

process.

You may contact direct is me Mr.Thanawat Jenchard. President and CEO, to facilitate the next steps in

moving forward.

Land artritage:

We are creating entitled land parcels for sale to Investors developers economic global wide. and

Hub of Business financial of the world, the Landmarks of science ecologies marine and hospital

medicine. for the junctions of the new world. and the next generation blood to be Independent to need

Living Facilities. There are many major companies developing in this sector – including(purpose)

Starwood and Hyatt’s affiliate, Senior Resource Group, LLC.




The Independent Living Building Concept:

The buildings are designed with a plethora of activities for active adults who enjoy living

independently. The facilities are basically standard. The separate of division accounted for as a building

block.

- zone residential

- zone Office building

- zone Business

- zone recreation

- zone shopping center

- zone sport and gym

- zone markets or commercial

- zone education and university

and

The Science city town in town.

and Three Project concession from Thai government such as:

1.Double tract railway

2. Subway

3. Marine airport and plane factory

Acceptance by Cities:

Established cities are usually reluctant to approve new stand-alone multi-family development

without a substantial amenity package

due to the increased traffic, stress on police and fire services, demand

on Beyond of life, etc. However, in the case of independent living facilities, cities realize the benefits:

1. No demand on Pollution.

2. Very little to no domestic issues.

3. Very little traffic impact.

4. Seniors have disposable income and spend money in the city.

5. New families move into the senior’s former home in the city.

The benefits listed above allow us to achieve our goals.

Active Deals:

We are currently working on many properties in Eastern in Sattahip, Chonburi, including the city of

Pattaya and cities within Rayong County, Eastern region Valley and the Sea .and/or Along the shore of

the Gulf of Thailand will be initial contribute to the Hub. and logistic transferring of the world ocean.

form County to Country just to time a few days – all highly desirable locations for the luxury on of truth.


90th

, The king Science Observatory, and Astronomy tower 999 M,

Business Process:

The following describes the steps in the business process:

1. Identify potential project sites. This is many years of work. and planning 20 phase for Development of

project and Starting deal on worksite

2. Conduct discussions with city staff and members of city council.

3. Determine that prospect for success is excellent.

4. Enter into 180 month option agreement with land owner.

5. 90-day due diligence (typical). And fast of worksite


Upon Science for study of city will be born. …So as ..


Science ecologies marine and Aquariums center on sea. And

Conservation, Breeding Bluda whale, Dolphin, Sharks





Documents

J&B Eternities Project Master plan.3,Sept