JP Morgan Latam 2011

Embed Size (px)

Citation preview

  • 8/8/2019 JP Morgan Latam 2011

    1/160

    Latin America Equity Research12 November 2010

    LatAm Year Ahead 2011Stay Invested

    Head of Latin America Research

    Ben LaidlerAC

    (1-212) 622-5252

    [email protected]

    J.P. Morgan Securities LLC

    Contents

    Strategy .......................................................

    Sectors.........................................................4Economics and Commodities ....................1

    LatAm Data................................................1For a complete list of contributors tothis report, please see table ofcontents on page 3.

    See page 158 for analyst certification and important disclosures, including non-US analyst disclosures.J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware thathe firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a singfactor in making their investment decision.

  • 8/8/2019 JP Morgan Latam 2011

    2/160

    2

    Latin America Equity ResearchNovember 2010

    Ben Laidler(1-212) [email protected]

    LatAm Year Ahead 2011 Stay InvestedWhat to own

    Brazil

    Colombia

    Argentina

    Off-Index

    Discretionary

    Financials

    Telecoms

    Focus on sectors within countries rather than country

    recommendations.

    What to avoid

    Chile

    Peru

    Materials

    Utilities

    Staples

    A detailed view of our country and sector recommendations

    within LatAm is available on page 14. For more detail

    lease see country and sector pages.

    10 Top Analyst Picks(See page 16)

    Top Picks Country To PT (%)

    Vale Brazil 49.4

    PDG Realty Brazil 41.6

    Cemex Mexico 35.7

    Bradesco Brazil 34.9

    Santander Brasil Brazil 34.7

    Corporacion Geo Mexico 32.3

    ICA Mexico 32.1

    Grupo Mexico Mexico 31.1

    Copasa Brazil 29.0

    Brasil Foods SA Brazil 26.9

    10 Stocks to Avoid(See page 17)

    Stock to avoid Country To PT (%)

    Ecopetrol Colombia (36)

    SQM Chile (28)

    Grupo Financiero Inbursa Mexico (24)

    Telmex SA Mexico (21)Fibria Brazil (13)

    CPFL Energia Brazil (6)

    IAM Chile (4)

    Bancolombia Colombia (2)

    Buenaventura Peru (1)

    Eletropaulo Brazil 0

    Source: J.P. Morgan. Note: To PT = Returns to analyst price target from 28 Oct 2010.

    The year-ahead process

    The goal of this document is to present our key strategy themes for 2011 using most- and least-favored stocks from J.P.

    Morgans LatAm equity research team.

    This 150+ page handbook includes strategy sections from our country strategists as well as overviews on the outlook foreach major company sector and the analysts top picks and stocks to avoid for the year ahead. Analysts were asked to pick1-2 large cap stocks that should lead performance in 2011 as well as a large cap stock they expected to underperform.

    We are positive LatAm into 2011. Macro fundamentals are robust, credit conditions very supportive, EM fund inflows

    expected to remain strong. Valuations are not stretched, and the earnings backdrop robust. Risks range from the fiscal and

    interest rates outlook in Brazil, to the security situation in Mexico, and the presidential elections in 2011 in Argentina and

    Peru. Capital control risks also remain real, especially in Brazil.

  • 8/8/2019 JP Morgan Latam 2011

    3/160

  • 8/8/2019 JP Morgan Latam 2011

    4/160

    4

    Latin America Equity ResearchNovember 2010

    Ben Laidler(1-212) [email protected]

  • 8/8/2019 JP Morgan Latam 2011

    5/160

    Latin America Equity ResearchNovember 2010

    Ben Laidler(1-212) [email protected]

  • 8/8/2019 JP Morgan Latam 2011

    6/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    6

    Latin America Equity ResearchNovember 2010

    LatAm Strategy

    We are positive LatAm into 2011. Macro fundamentals

    are robust, credit conditions very supportive, EM fund

    inflows expected to remain strong. Valuations are not

    stretched, and the earnings backdrop robust. Risks range

    from the fiscal and interest rates outlook in Brazil, to the

    security situation in Mexico, and the presidential

    elections in 2011 in Argentina and Peru. Capital control

    risks also remain real, especially in Brazil. We are

    overweight Brazil relative to MSCI LatAm index, as

    valuations are reasonable, flows returning, and market

    overhangs such as the Petrobras offering and the

    presidential election are lifting. We also see

    outperformance from Colombia and Argentina. We areneutral Mexico, and underweight Chile. We focus on

    domestic stocks for which we see good growth and

    reasonable valuations, such as financials and

    homebuilders.

    Fundamentals to remain robust: 2010 and 2011 GDP

    growth expectations have been rising, and are above

    long-term potential GDP growth. This has been

    supporting the earnings revision cycle. Inflation

    expectations have also been rising, and Central Banks

    are expected to gradually tighten policy in 2011, within

    the constraint of appreciating currencies but partly offset

    by output gaps remaining in some countries. Long-termREERs point to the undervaluation of the Mexican Peso,

    and overvaluation of the Brazilian Real. For more on

    economics teams view, please see Latin America

    Outlook Presentation.

    LatAm GDP outlook

    2010e 2011e Long-termForecast Current Forecast Current potentialJan-10 forecast Jan-10 forecast GDP growth

    LatAm 4.4 5.7 3.4 4.1 3.4 Argentina 4.0 8.5 3.0 5.5 3.5Brazil 6.2 7.5 4.0 4.5 4.0Chile 5.0 5.5 5.0 6.0 4.2

    Colombia 3.0 4.5 4.0 4.1 4.5Ecuador 2.0 2.5 3.0 3.0 3.0Mexico 3.5 4.5 2.5 3.5 2.5Peru 5.5 8.2 6.0 6.0 6.0Venezuela 1.0 -2.2 2.5 1.0 3.0

    Source: J.P. Morgan Economics.

    Ben LaidlerAC

    (1-212) 622-5252

    [email protected]

    J.P. Morgan Securities LLC

    Bloomberg JPMA LAIDLER

    LatAm inflation outlook2010e 2011e

    Forecast in Current Forecast in CurrentJan-10 forecast Jan-10 forecast

    Latin America 7.2 7.3 6.8 7.3 Argentina 9.0 10.5 10.0 Brazil 4.7 5.4 4.6 5.1Chile 2.5 3.8 3.0 3.4Colombia 3.8 2.7 4.0 4.0Ecuador 4.0 3.4 3.8 3.8Mexico 5.1 4.8 4.0 4.0

    Peru 2.0 2.4 2.5 2.5Venezuela 40.0 33.0 40.0 35.0

    Source: J.P. Morgan Economics.

    Credit conditions remain supportive: This could

    support a meaningful multiple rerating and increased

    equity fund flows and is already altering corporate

    behavior. The strong outperformance of EM corporates

    has significantly improved relative valuations. The lower

    LatAm cost of equity has pushed up fair value for

    stocks. Regional corporates are responding by

    releveraging and stepping up M&A activity, and

    financials are boosting capital. EM corporates are seeing

    strong fund inflows. This is a mirror of what equities areseeing. We believe the drivers here are sustainable into

    2011, with risk-free rates likely to stay very low, EMBI

    spreads tight, and the EM growth premium high. See our

    recent note for details: LatAm Strategy Credit rally

    supports equities.

    LatAm fair value vs 12m fwd P/E

    5.0

    7.0

    9.0

    11.0

    13.0

    15.0

    03 03 04 05 06 07 08 09 10

    12 mth Fw d PE Gordon Grow th

    Source: MSCI, IBES, Datastream.

    https://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-478319-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-478319-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-478319-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-473564-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-473564-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-473564-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-473564-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-473564-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-478319-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-478319-0.pdf
  • 8/8/2019 JP Morgan Latam 2011

    7/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    7

    Latin America Equity ResearchNovember 2010

    Implied P/E LatAm corps & equities

    0.0

    3.0

    6.0

    9.0

    12.0

    15.0

    18.0

    21.0

    2001 2003 2004 2005 2006 2007 2008 2009 2010

    Cembi Latin HY Cembi Latin IG MSCI LatAm CEMBI LatAm Broad

    P/E:

    CEMBI Latin IG - 19.5x

    CEMBI Latin - 17.4x

    CEMBI Latin HY- 12.6x

    MSCI LatAm - 11.9x

    Source: J.P. Morgan, MSCI, Datastream. * 12m fwd MSCI LatAm P/E and inverse of J.P. Morgan CEMBI Corporate Bond Yields.

    EM fund flows continue strong: Year-to-date equity

    fund flows into EM have exceeded US$70 billion, above

    the previous record of US$64bn in 2009. These flows

    have been focused on ETF products and on EM and Asia

    funds. Flows into LatAm, as proxied by LatAm funds,

    have been poor. Fund flows should continue strong, as

    both global equity allocations increase, EM allocations

    within global equities are built, and LatAm flows withinEM recover as Brazil overhangs lift. This is a

    phenomenon across the asset class and has arguably been

    more powerful in corporate and FX markets so far. We

    generally see this as another source of upside risk to

    multiples. Risk here is from issuance, which has been

    high. Please see our weekly fund flows product for

    details: Herd Instinct.

    GEM fund cumulative US$bn flows

    22.4

    40.8

    (39.4)

    64.469.7

    (60)

    (30)

    0

    30

    60

    90

    120

    Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

    2006 2007 2008 2009 2010

    Source: EPFR Global.

    2010 LatAm fund flows, US$mn

    (2,500)

    (1,500)

    (500)

    500

    1,500

    2,500

    Jan 10 Feb 10 Apr 10 May 10 Jul 10 Aug 10 Oct 10

    ETF Flows

    Total Flows

    Source: EPFR Global, J.P. Morgan.

    Capital control risks: Virtually every EM CB has

    intervened, and a number already have controls. Pressure

    will likely continue, as we expect more FX appreciation,

    with US$ weakness to persist and EM inflows to build.

    We see real capital controls, such as unremunerated

    reserve requirements and minimum holding periods, as

    unlikely. An increase in transaction costs such as

    Brazils 2% equity IOF is a last resort, but arguably

    near inevitable in this flows environment. It is not

    enough to change our positive view on Brazil, wherethe

    potential upside beats a moderate potential transaction

    cost increase. For details see our report: The threat from

    capital controls.

    https://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-500886-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-500886-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-489218-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-489218-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-489218-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-489218-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-489218-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-500886-0.pdf
  • 8/8/2019 JP Morgan Latam 2011

    8/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    8

    Latin America Equity ResearchNovember 2010

    Other risks:Brazil fiscal and rates outlook.In the short

    term we await to see the composition of Dilma

    Rousseffs first cabinet and the outlines of fiscal policy

    going forward. This is important as an early indication of

    the policy direction of the new administration at a timewhen inflation expectations are drifting higher and the

    economy is growing above potential.Mexico security

    concerns.Investor angst here is high. We see this as an

    unfortunate issue that detracts from growth (1-1.5%pa)

    at a bad time, with the economy weak. We believe

    greater concerns here are likely overdone, with violence

    localized and largely between cartels. The risk is that this

    spreads to Mexico City or cartels decide to openly target

    the State and civilians.The electoral calendar in 2011 is

    significant.Peru presidential elections are in April, with

    three centrist candidates leading in the polls and leftist

    Ollanta Humala currently 4th. He is likely to rise

    somewhat (and this could unnerve markets) though

    unlikely to ultimately prevail. Argentina also goes to the

    polls in October. The political environment has been

    thrown open by the unexpected death of ex-President

    Kirchner. This potentially opens the way for a more

    market-friendly candidate, possibly from within the

    Peronist party.

    Valuations are not stretched: We do not see LatAm

    valuations as demanding, with most metrics within

    historical ranges or at discounts to peers. LatAm is

    currently trading on 11.9x 12m forward P/E, compared

    to 11.6x for emerging markets and 11.5x for globalequities. This 12m forward P/E is at the top end of the

    regions 15-year average. As highlighted before, the

    current regional cost of equity would argue for

    significant multiple expansion from these levels. When

    comparing EM countries we are also careful to adjust for

    index composition. This makes commodity-heavy

    indices such as Brazil more expensive and staples-heavy

    indices such as Mexico and Chile somewhat cheaper.

    15-year MSCI LatAm 12m fwd P/E

    5.00

    7.00

    9.00

    11.00

    13.00

    15.00

    95 97 98 99 00 01 02 03 04 05 06 07 08 10

    EM Latam Av erage +1SD -1SD

    Source: IBES, MSCI, J.P. Morgan.

    Sector-neutral P/E

    Sector-Neutral P/E 12 Mth Fwd P/E Diff

    Chile 16.0 17.8 (1.8)Mexico 14.5 15.3 (0.9)Indonesia 14.8 15.3 (0.5)Korea 9.9 10.0 (0.0)South Africa 11.8 11.7 0.2EM 11.9 11.6 0.3Turkey 11.4 10.9 0.5India 17.7 17.0 0.6Brazil 12.3 11.1 1.2China 14.3 12.0 2.3Taiwan 15.6 12.9 2.8Russia 11.8 6.6 5.2

    Source: MSCI, IBES, J.P. Morgan. Sector-neutral P/E multiplies the country sector P/E by

    the MSCI Emerging Markets Index sector weight.

    LatAm enjoyed a strong earnings recovery cycle in

    2010. We expect this to stabilize in 2011. LatAm

    earnings growth (local currency) is forecast at 21% for

    next year versus 15% for developed markets. This is a

    high number, and we see risks as balanced. Commodity

    earnings have been easing especially in steels and

    Petrobras. Domestic earnings have been moving higher

    as GDP expectations are raised, and earnings remain

    below all-time highs despite higher nominal GDP

    growth. Forecasts for Mexico and Brazil are very similar

    (~20-21%).

    LatAm EPS growth expectations

    EPS Growth Expectations %

    2010e 2011e 2012eColombia 29.4 52.5 5.0Peru 27.3 31.6 13.1S.Africa 26.5 27.1 17.8India 23.4 22.7 17.6Brazil 16.3 21.6 11.5EM Latam 15.8 21.4 16.1Indonesia 20.3 20.9 13.5Mexico 9.0 20.4 16.3EM 30.6 17.2 14.0Malaysia 29.4 15.7 11.2Russia 29.8 15.4 17.1Global 36.2 15.3 13.2DW 37.2 15.0 13.0China 26.7 14.9 16.4EMEA 25.0 14.7 15.6EM Asia 40.7 14.6 13.9

    Korea 51.4 13.1 11.1Chile 23.0 11.2 7.1Taiwan 89.1 9.4 11.2Turkey 18.5 8.2 13.6

    Argentina 5.4 6.4 18.1Czech -4.8 3.3 5.7

    Source: MSCI, IBES, J.P. Morgan.

  • 8/8/2019 JP Morgan Latam 2011

    9/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    9

    Latin America Equity ResearchNovember 2010

    MSCI LatAm EPS revision cycle

    80.0

    90.0

    100.0

    110.0

    120.0

    130.0

    140.0

    150.0

    Feb-09 Jun-09 Oct-09 Feb-10 Jun-10 Oct-10

    2011 EPS 2010 EPS

    Source: IBES, MSCI, J.P. Morgan.

    MSCI Brazil domestic vs commodity 12m fwd earnings integer

    60.0

    90.0

    120.0

    150.0

    180.0

    Jan 07 Aug 07 Mar 08 Oct 08 May 09 Dec 09 Jul 10

    Brazil Commodities Brazil Domestics

    Source: IBES, MSCI, J.P. Morgan.

    Attractive risk/reward for 2011 justifies continued

    bullish positioning. We run three valuation scenarios for

    2011. The MSCI LatAm potentialupside is 53% and thepotential downside 14%. For details see our report:Measuring the risk/reward.

    1. The positive view is that lower risk-free rates aresustainable for 2011, as we forecast, and this justifiesfurther multiple rerating. This could be significant. OurGordon-growth fair value target is near 15.0x earnings,

    over 30% above current multiples. This indicator hastracked well historically. Upside here is concentrated inBrazil. This targets 53% upside for the region and 70%for Brazil. Mexico is penalized by a potentially tooaggressive 2.5% potential GDP growth.

    2. The mid-case assumes current multiples are fair, atthe top end of long-term historical ranges, and consensusearnings growth correct, at a reasonable premium tonominal GDP growth. This targets respectable 18%upside, with all countries closely clustered. This wouldbe our Mexico base case.

    3. The cautious view assumes both a derating and thatearnings fall. A derating scenario back to long-termhistorical multiples (down 14%, from 12.0x to 10.5xearnings) and a 20% fall in index earnings versus currentexpectations, as we assume earnings growth only in linewith nominal GDP growth. This shows 14% downsidefor the region, led by Colombia, with Chile defensive.

    Our baseline view is somewhere between the more

    bullish two scenarios, looking for even lower Treasuryyields and tight EM spreads, whilst the relativeEmerging growth and earnings premium remain high,continuing to attract flows and support multiples. QE2and recent developed market data have reduced

    downside tail-risks.

    Summary year-end 2011 target and index levels

    Positive Target % Upside Mid-Case Target % Upside Cautious Target % Upside

    LatAm 122,500 53 94,500 18 69,000 (14)Brazil 122,000 70 84,500 18 61,500 (14)Mexico 39,500 8 42,500 17 31,600 (13)Chile 5,450 8 5,700 13 4,700 (6)Colombia 16,000 1 18,000 14 10,600 (33)

    Argentina 2,300(31) 3,950 19 3,275 (1)Peru 41,300 101 24,500 19 16,500 (20)

    Source: J.P. Morgan estimates.

    https://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-500367-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-500367-0.pdfhttps://mm.jpmorgan.com/PubServlet?action=open&doc=GPS-500367-0.pdf
  • 8/8/2019 JP Morgan Latam 2011

    10/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    10

    Latin America Equity ResearchNovember 2010

    We remain overweight Brazil, with valuations

    significantly derated, strongly returning flows, and

    multiple overhangs (election, rate cycle, Petrobras, China

    slowdown) reduced. Fiscal policy and equity IOF risks

    remain but are manageable. The focus remains ondomestic stocks, especially those with growth at

    reasonable multiples, such as financials and

    homebuilders. We have good growth visibility, the

    earnings revision cycle remains positive, and valuations

    ex-staples are all cheap/fair. Top-performing staples and

    retailers are expensive and will likely keep performing in

    this environment if they can continue delivering on

    earnings. However, this does not mean the risk/reward is

    attractive. We are selective and own CBD. We see cheap,

    underowned, but low-growth sectors such as utilities

    and telecom as value traps but have continued to

    selectively add where we see pockets of growth (such as

    NII Holdings and TSU). In our model portfolio, we are

    neutral energy (positive oil and E+P but cautious

    Petrobras), and underweight materials we are positive

    Vale but own no Steels. The sector is cheap (though

    earnings are falling), underowned, and benefiting in the

    short term from perceived QE upside, though global

    growth remains subpar and the sector chronically

    oversupplied.

    Brazil macro outlook

    Source: J.P. Morgan Economics.

    Brazil interest rate futures

    9.5

    10.0

    10.5

    11.0

    11.512.0

    12.5

    13.0

    Feb 10 Apr 10 Jun 10 Aug 10 Oct 10

    Jan-11 Jan-12

    Source: Bloomberg.

    We are neutral Mexico. The market has performed well

    in the last month on signs of a bottoming in US growth

    expectations (we took our global growth numbers up for

    the first time since April) and moderate Mexican

    consumer acceleration. We do not see Mexico asunderweight, with the market well supported by a

    gradual US growth reacceleration, high equity market

    correlation, undervalued currency, easy monetary policy,

    and valuations less expensive than they seem. However,

    the traditional drivers of Mexican outperformance are

    lacking major market sell-off, strong US data surprise,

    or strong local consumer recovery. We focus on

    domestic recovery plays Televisa, First Cash, AMX

    and special situations Cemex and ICA.

    US Economic Activity Surprise Index

    (40.0)

    (30.0)

    (20.0)

    (10.0)

    0.0

    10.0

    20.0

    30.040.0

    Jan 09 May 09 Sep 09 Jan 10 May 10 Sep 10

    Source: Bloomberg, J.P. Morgan.

    Mexico consumer confidence and formal employment

    Source: J.P. Morgan Economics, INEGI, IMSS.

  • 8/8/2019 JP Morgan Latam 2011

    11/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    11

    Latin America Equity ResearchNovember 2010

    In the smaller markets, we struggle to see a sustainable

    second leg to the well-known (and very positive)

    Chilean story. Valuations are high, and the stocks we

    want to own (banks/discretionary) are even pricier. We

    do see further fundamental upside in Colombia on theongoing reform agenda, investment grade outlook, and

    capital markets development, but would play this off

    index (through Copa and Pacific Rubiales) given high

    on-index valuations. We remain exposed to Argentina.

    Valuations have become expensive at first glance, but

    the outlook for real political change however moderate

    means the market still likely has upside. Penetration

    rates are low and nontraditional valuation metrics

    (franchise value, replacement cost) attractive. We stick

    with GF Galicia.

    12 mth fwd P/E relative to MSCI LatAm: Smaller markets at

    premium to LatAm

    0.2

    0.7

    1.2

    1.7

    2.2

    2.7

    3.2

    3.7

    J an-03 Feb-04 Mar-05 Apr-06 M ay -07 J un-08 J ul-09 Aug-10

    Chile Argentina Peru Colombia

    Source: IBES, Datastream, MSCI.

    Colombia pension fund equity exposure to rise onmultifunds/demographics

    Estimated End-2010

    AUM Equity % Limit % Cushion %

    1 0.0 0.0 NM 0.0 20.0% 0.0 NM

    2 90.6 39.4 43.5% 40.8 45.0% (1.4) -1.5%

    3 0.0 0.0 NM 0.0 70.0% 0.0 NM

    Total 90.6 39.4 43.5% 40.8 45.0% (1.4) -1.5%

    Pro Forma 2011

    AUM Equity % Limit % Cushion %

    1 4.5 0.9 20.0% 0.9 20.0% 0.0 0.0%

    2 53.4 24.0 45.0% 24.0 45.0% 0.0 0.0%

    3 32.6 22.8 70.0% 22.8 70.0% 0.0 0.0%

    Total 90.6 47.8 52.8% 47.8 52.8% 0.0 0.0%

    Source: Superfinanciera and J.P. Morgan estimates.

    Can Cristina maintain her currently positive image?

    0.0%

    20.0%

    40.0%

    60.0%

    J-08 M-08 S-08 J-09 M-09 S-09 J-10 M-10 S-10

    Source: Management y Fit and J.P. Morgan.

  • 8/8/2019 JP Morgan Latam 2011

    12/160

  • 8/8/2019 JP Morgan Latam 2011

    13/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    13

    Latin America Equity ResearchNovember 2010

    Latin America Model Portfolio by Sector

    Change Port. MSCI Dev. P/E P/E EPS ROE AnalystTicker Price* 1M YTD Weight (%) 10E 11E Growth 10E

    (%) (%) (%) (%) (x) (x) 10E (%)Discretionary 667.8 2.1 9.2 13.0 5.3 7.7 17.6 13.8 27.9 16.1Gafisa GFSA3 BZ 14.3 2.8 0.9 5.0 0.4 4.6 17.0 12.7 31.3 9.3 Adrian E HuertaPDG Realty PDGR3 BZ 22.2 5.7 28.0 5.0 0.8 4.2 15.2 9.8 67.8 13.3 Adrian E HuertaTelevisa TV US 22.9 21.1 10.3 3.0 1.2 1.8 22.4 17.5 16.1 20.0 Rajneesh JhawarStaples 628.8 3.4 21.9 9.7 11.6 -1.9 24.0 19.8 21.5 12.9CBD PCAR5 BZ 66.1 11.1 1.7 6.0 0.4 5.6 30.5 24.9 -7.7 6.9 Andrea TeixeiraCencosud CENCOSUD CI 3717.2 14.0 116.1 3.7 0.8 2.9 38.9 30.3 78.6 8.0 Andrea TeixeiraEnergy 1161.3 2.6 -15.5 17.0 16.6 0.4 10.9 10.2 7.1 9.7OGX OGXP3 BZ 22.9 0.7 33.6 4.0 1.9 2.1 nm nm -96.4 2.1 Sergio TorresPacific Rubiales PRE CN 33.4 18.0 116.4 3.0 0.0 3.0 37.2 13.8 -266.7 18.2 Sergio TorresPetrobras PN PETR4 BZ 27.0 -1.4 -26.4 10.0 13.0 -3.0 8.3 10.4 -1.8 10.3 Sergio TorresFinancials 1064.7 3.3 22.0 27.0 22.3 4.7 14.7 12.3 19.6 16.2GF Galicia GGAL US 15.1 51.9 162.8 2.0 0.0 2.0 24.8 17.6 24.5 14.5 Saul MartinezCetip CTIP3 BZ 19.1 17.6 33.7 5.0 0.0 5.0 31.2 23.5 22.0 38.2 Frederic de MarizBradesco BBDC4 BZ 36.5 6.9 21.4 10.0 4.5 5.5 14.1 12.7 26.3 21.8 Saul Martinez

    First Cash FCFS US 29.5 10.4 32.9 3.0 0.0 3.0 17.2 14.7 23.7 18.7 Ben LaidlerSantander Brasil SANB11 BZ 25.0 5.9 4.6 7.0 0.5 6.5 15.4 11.7 23.7 11.6 Saul MartinezIndustrials 277.0 3.8 28.5 6.0 4.6 1.4 27.4 22.0 24.6 10.2Copa CPA US 50.6 -3.8 -7.1 3.0 0.0 3.0 10.6 7.7 3.2 na Jamie BakerICA ICA* MM 33.3 8.2 9.2 3.0 0.0 3.0 31.1 22.5 -8.5 3.7 Adrian E HuertaMaterials 1219.1 3.0 12.3 14.3 24.4 -10.1 13.3 9.5 40.1 15.6Cemex CX US 9.2 10.7 -19.1 3.0 1.0 2.0 nm nm -233.3 -0.8 Adrian E HuertaVale PN VALE/P US 28.9 3.7 16.4 11.3 11.0 0.3 9.6 7.0 202.0 23.3 Rodolfo R. De AngeleTelecoms 588.6 3.6 8.1 13.0 8.7 4.3 12.4 10.7 15.4 27.1

    AMX AMX US 58.0 6.6 23.4 6.0 6.4 -0.4 15.8 13.5 -24.9 25.0 Andre BaggioNII Holdings NIHD US 42.6 0.3 26.9 5.0 0.0 5.0 25.5 13.0 -26.4 8.9 Andre BaggioTIM Participacoes TSU US 34.1 4.5 14.8 2.0 0.2 1.8 31.0 15.0 -41.9 5.2 Andre BaggioUtilities 383.9 2.3 9.2 0.0 5.5 -5.5 11.7 10.7 8.8 8.7EMF LATAM 79524.0 3.1 11.3 100.0 100.0 0.0 14.2 11.6 15.8 13.9

    Source: Bloomberg, MSCI, J.P. Morgan estimates. All estimates are for the calendar year. Updated as of 3 November 2010.

    LatAm Model Portfolio sector allocation relative to MSCI Emerging Latin America Markets Index

    -12 -10 -8 -6 -4 -2 0 2 4 6 8 10

    MaterialsUtilities

    Staples

    Energy

    Industrials

    Telecoms

    Financials

    Discretionary

    Source: MSCI, J.P. Morgan estimates. Updated as of 3 November 2010.

  • 8/8/2019 JP Morgan Latam 2011

    14/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    14

    Latin America Equity ResearchNovember 2010

    LatAm Model Portfolio country allocation relative to MSCI Emerging Latin America Markets Index

    -4.0 -3.0 -2.0 -1.0 0.0 1.0 2.0 3.0

    Chile

    Peru

    Mexico

    Argentina

    Colombia

    Brazil

    Source: MSCI, J.P. Morgan estimates. Updated as of 3 November 2010.

    Historical changes to model portfolio

    Bought Sold

    Nov 10 TIM Participacoes BM&F BovespaSep 10 Cetip, OGX, Cemex Banrisul, Banorte, Urbi

    Aug 10 GF Galicia, Banrisul, Cencosud Lan Airlines, OGX, Banco MacroJul 10 Televisa, Banorte Cemex, TerniumJun 10 Gafisa, Copa Holdings Metalurgica Gerdau, TenarisMay 10 NIHD, Cemex, First Cash Financial Vivo, Grupo Mexico, Banorte

    Mar 10 BM&F Bovespa, Metalurgica Gerdau, Vivo, Pacific Rubiales Cielo, Gerdau, Silver WheatonFeb 10 None NoneJan 10 ICA, CBD Cemex, Lojas Renner, GafisaNov 09 Santander Brazil, Cielo, Lan Airlines BM&F Bovespa, Banco do Brasil, Santander ChileOct 09 OGX, Silver Wheaton ALL, TelevisaSep 09 Itauunibanco, Geo, ALL Banco Bradesco, Urbi, TAM

    Aug 09 Gerdau, Gafisa Bradespar, GVTJun 09 BM&F Bovespa, Banco Macro Porto Seguro, CredicorpMay 09 Ternium, Grupo Mexico Copa Holdings, Femsa. Apr 09 Lojas Renner, Banorte, Santander Embraer, Walmex, EntelMar 09 Banco do Brasil, ALL, Tenaris, Geo Bradesco, SLC, Ternium, AsurFeb 09 Banco Itau, Entel, Slc Agricola, Cemex Unibanco, Urbi, Gafisa, Santander ChileDec 08 Porto Seguro, Bradesco, Credicorp Telecom Arg., CCR, Banco do BrasilOct 08 Asur, Walmex, Bradespar, Urbi Banorte, Lojas Renner, HomexSep 08 GVT,PDG Realty CTC, Coeur d'Alene, Rodobens

    Aug 08 Homex Megacable, UrbJul 08 Embraer VCPJun 08 Petrobras PN ADR, CCR, CTC, Coeur d'Alene Petrobras ON, NETC, Silver Wheaton Apr 08 Banco do Brasil, Megacable B2WFeb 08 Urbi, Rodobens, Gafisa, Telecom Argentina Cesp, Company SA, Cyrela

    Source: J.P. Morgan Strategy.

  • 8/8/2019 JP Morgan Latam 2011

    15/160

  • 8/8/2019 JP Morgan Latam 2011

    16/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    16

    Latin America Equity ResearchNovember 2010

    Analysts Top Stocks to Avoid

    Top stocks to avoid

    Name Share Price % Change Bloomberg JPM Analyst Mkt Cap, P/E (X) P/E (X) Price Target to target Ticker Rating US$ MM 2010E 2011E

    BrazilCyrela Brazil Realty 22.8 29.0 30.3 CYRE3 BZ UW Adrian E Huerta 5,536 12.1 9.9 Eletropaulo 29.9 30.0 0.0 ELPL6 BZ UW Anderson Frey 3,229 4.8 8.4 Fibria 30.0 26.0 -16.7 FIBR3 BZ UW Debbie Bobovnikova 8,587 17.1 96.9 Minerva SA 6.1 8.1 34.1 BEEF3 BZ N Alan Alanis 376 10.6 5.8 Panamericano 7.7 10.0 37.7 BPNM4 BZ UW Frederic de Mariz 1,043 12.1 7.2 Tele Norte Leste 48.5 57.0 14.9 TMAR5 BZ N Andre Baggio 7,699 5.6 6.7 Usiminas 21.0 26.0 13.3 USIM5 BZ UW Rodolfo R. De Angele 14,775 20.5 11.1 MexicoConsorcio Ara 7.6 9.0 15.5 ARA* MM UW Adrian E Huerta 829 11.5 9.9 Grupo Inbursa 53.9 41.0 -21.6 GFINBURO MM UW Saul Martinez 14,247 25.3 21.0 Organizacion Soriana 37.2 31.0 -17.6 SORIANAB MM UW Andrea Teixeira 5,536 21.6 18.9 Telmex SA 15.2 12.0 -24.3 TMX US UW Andre Baggio 14,410 12.7 13.2 ChileIAM 747.0 720.0 -4.0 IAM CI N Anderson Frey 1,561 16.1 16.1 SQM 51.5 37.0 -29.4 SQM US N Brian P Chase 13,799 43.6 30.4 ColombiaBancolombia 66.0 65.0 -3.9 CIB US UW Saul Martinez 13,322 20.0 17.9 Ecopetrol 4360.0 2795.0 -39.9 ECOPETL CB UW Sergio Torres 102,728 22.1 14.9 PeruBuenaventura 51.7 46.0 -16.9 BVN US N John Bridges 15,262 19.8 14.6 ArgentinaEdenor 10.3 na na EDN US UW Anderson Frey 485 13.3 12.2

    Source: Bloomberg, J.P. Morgan estimates. J.P. Morgan ratings: OW = Overweight; N = Neutral; UW = Underweight.

  • 8/8/2019 JP Morgan Latam 2011

    17/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    17

    Latin America Equity ResearchNovember 2010

    Emerging Market Equity Strategy

    The Drivers

    1. The declining EM risk premium continues

    2. Strong demand from EM credit continues

    3. High nominal growth and nominal FX appreciation

    4. DM neither a driver nor a drag

    Potential Returns

    MSCI EM end-2011 target 1500 (+25%) Forward PE at 1500 is 13 (based on consensus 2012

    EPS)

    Current credit conditions, FX appreciation, earningsgrowth, and earnings estimate revisions provide upside

    Other targets

    KOSPI 2300, NIFTY 7000

    Investment themes

    1. China drifts away from the Asian growth model

    2. Structural OW on domestic demand

    3. FDI in non-China EM increases

    4. Growth premiums continue to expand

    5. CEMBI Surfers still riding in 2011

    6. Warning flags: Real credit growth and core CPI

    7. Beware co-investing with governments

    8. Liquidity without a valuation anchor

    9. Higher REER bad for exporters margins

    Risks

    Market Risks Lack of valuation cushion Bond market volatility High correlationPolicy and Political risks

    Capital controls

    Anti-asset inflation policies Trade wars Leadership change in China, Thai and Philippines

    elections

    Strained social contractEconomic risks

    Uncertain outlook for commodities Unintended consequences of QE2 Public sector debt stress in developed economies

    Key issues for 2011 Briefing notes

    1. Scale of emerging markets

    2. Capital controls and FX intervention

    3. Western-China-driven growth

    4. Strength of consumption in China

    5. Chinas infrastructure investment

    6. Will China have a housing inventory problem?

    Market Performance

    MSCI EM and MSCI World performance

    50

    250

    450

    650

    850

    1050

    1250

    88 90 92 94 96 98 00 02 04 06 08 10

    MSCI EM

    MSCI World

    Source: Bloomberg, 8 November 2010.

  • 8/8/2019 JP Morgan Latam 2011

    18/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    18

    Latin America Equity ResearchNovember 2010

    Emerging Market EquityStrategyWe are bullish on EM equities. Our end 2011 target for

    MSCI EM is 1500 (+25%). Based on consensus 2012

    EPS the forward PE at 1500 is 13. Current credit

    conditions could support a larger re-rating (please see

    page 27 for potential returns). MSCI EM life high is

    1338 (29 October 2007).

    What about the biggest bull market of your career?

    Between 11 March 2003 and 29 October 2007 MSCI

    EM increased from 270 to 1338; +395%, or an

    annualized return of 38%. On 2 March 2009 EM was

    475. The index is 140% higher today. To match the

    2003/7 bull market MSCI EM would need to be 2351 by20 October 2013. This requires an annualized return

    of 21%.

    In last years Emerging Markets Year Ahead our end-

    2010 MSCI EM target was 1200. The index is within 5%

    of this target. But the ride was not smooth; between 15

    April and 25 May the index declined by 19% to 855.

    Zero interest rates, QE2, currency wars, and high

    correlation across asset classes are likely to lead to

    volatility in 2011. Even with this years volatility, EM

    volatility-adjusted returns are the highest for growth

    assets.

    Our asset allocation starts with long-term trends (EM

    consumer, Chinas changing economic policy, sector

    RoEs and investment cycles, currencies, etc.) combined

    with short-term tactical allocation driven by market

    factors (relative valuations and performance, retail

    activity, consensus positioning). Benchmark composition

    often represents historical rather than future growth

    trends. We are bullish on the Brazilian and Chinese

    domestic economies yet have been underweight these

    markets in 2010. We have been overweight Brazilian and

    Chinese domestic demand but underweight the larger

    sectors, i.e., energy, materials and Chinese SoEs. As was

    the case in 2010, focus on sectors within countries

    rather than simple country asset allocation (see page

    26).

    Investors are seeking carry, growth and momentum.

    Both emerging fixed income and equity markets offer

    this. For now it is foolish to fight the trend. But

    remember the risks (see page 31). QE2 is an experiment.

    Chinas ability to rebalance the driver of growth from

    investment to consumption is also an experiment.

    Monitor the data; core inflation, property sales, actual

    commodity demand rather than financial demand, etc.

    MSCI EM performance

    200

    400

    600

    800

    1000

    1200

    1400

    Jan-00 Jan-02 Jan-04 Jan-06 Jan-08 Jan-10

    Source: Bloomberg.

    Valuations in EM trend rather than mean revert

    7

    12

    17

    22

    27

    32

    37

    42

    88 89 90 91 92 93 95 96 97 98 99 00 02 03 04 05 06 07 09 10

    Forw ard PE based on Trend EPS

    Forw ard PE based on

    Consensus EPS

    Source: Datastream, MSCI, IBES. Note: MSCI EM fwd PE based on trend and consensusEPS. The trend EPS is calculated by plotting a trend line through the log chart of MSCI

    EM realized EPS.

    Higher risk-adjusted returns in EM

    -1.5

    -1.0

    -0.5

    0.0

    0.5

    1.0

    1.5

    2.0

    2.5

    Jun-07 Dec-07 Jun-08 Dec-08 Jun-09 Dec-09 Jun-10

    EM

    World

    US

    Source: Bloomberg

    Note: EM, US and World: Three-month rolling returns adjusted for 90-day volatility.

  • 8/8/2019 JP Morgan Latam 2011

    19/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    19

    Latin America Equity ResearchNovember 2010

    There is limited statistical evidence of valuations mean

    reverting in EM (see figure on previous page). Investors

    should focus on factors that are currently driving a re- or

    derating. The rerating factors are:

    1. Expanding growth premium in a low-growth world

    2. Equities are cheap relative to sovereign andcorporate bonds

    3. Accelerating investment and consumption growth inkey EMs

    4. Lower relative risk profile of EM versus DM

    Base Case

    In the risk section on page 31 we highlight the risks to

    our base case.

    The declining EM risk premium continues

    Emerging economies survived the big ugly experiment

    of an extreme external demand shock and a credit crisis.

    This hit EM economies when they were a year into a

    tightening cycle. In passing this test and with the

    economies recovering ahead of developed economies,

    the risk premium demanded for EM should decline. Note

    that stock-specific risk (corporate governance,

    transparency, policy risk, etc.) is still higher.

    Strong demand for EM credit and carry continues

    Investor appetite for risk has slowly increased since 9

    March 2009. The bias is corporate credit for yield andemerging markets for growth. EM US dollar and local

    currency credit offers both and is thus attracting large

    flows relative to its market cap. J.P. Morgan forecast for

    this to continue in 2011. We maintain ourCEMBI

    surfer theme of favoring current account deficit

    markets.

    High nominal growth and nominal FX appreciation

    Data support positive nominal GDP revisions. These

    data include strong retail sales, car sales and loan

    growth. EM Central Banks are slowing FX appreciation

    but not reversing the trend.

    DM neither a driver nor a dragFocus on the local EM dynamics rather than swings innet exports. Economic expansion in the US and EuroArea resumed in 3Q09. J.P. Morgan forecast 2011 GDPgrowth of 2.5% and 1.5% for the US and Euro Arearespectively. This growth may be politicallyunacceptable as it is too slow to reduce unemployment,but for EM, slow DM growth is a benign to positivebackdrop. It is benign for external demand and positiveas interest rates remain low.

    EMBI and earnings yield spread between EM and DM

    0

    200

    400

    600

    800

    1000

    1200

    1400

    1600

    95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10

    -1

    0

    1

    2

    34

    5

    6Earnings Yield Spread betw een

    EM and DM (RHS)

    EMBI Spread (LHS)

    Source:Bloomberg, MSCI.

    EM net debt inflow (Cum. USD bn)

    34

    -14

    31

    59

    -20

    0

    20

    40

    60

    80

    Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

    2007

    2008

    2009

    2010

    Source: J.P. Morgan estimates and EPFR Global.

    EM net equity inflows (Cum. USD bn)

    41

    -40

    6469

    -60

    -40

    -20

    0

    20

    40

    60

    80

    Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

    2007

    2008

    2009

    2010

    Source: EPFR Global.

  • 8/8/2019 JP Morgan Latam 2011

    20/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    20

    Latin America Equity ResearchNovember 2010

    Investment Themes

    China drifts away from the Asian growth model

    China is a souped-up version of the Asian growth model.

    Investment rather than consumption drives growth. Thisrequires a transfer of wealth from the household sector to

    the corporate sector through low wages, low return on

    savings and undervalued currency. 2010 policy and the

    12th Five-Year Plan all point to a move toward

    consumption. This is a long-term positive. But it may

    mean that the growth in Chinese commodity demand is

    overestimated. Beneficiaries of the change are a small

    part of the benchmark, which may result in ongoing

    underperformance of MSCI China.

    Structural OW on domestic demand

    This is where the growth is (globally). We acknowledge

    that these stocks do trade at a premium and the call isconsensus.

    Beware co-investing with governments

    A third of MSCI market cap is companies in which

    governments are the controlling shareholder. It can be

    profitable being a minority shareholder in these

    companies when the major shareholder offers favorable

    policies and is focused on returns. With todays flood of

    capital into EMs, investor-friendly policies may not be a

    top priority and thus these companies could be at risk

    from politically expedient policies.

    SoEs are 79% of MSCI China market cap. Policiesdesigned to boost consumption by increasing the

    household income-to-GDP ratio will reduce the ratio of

    profits to GDP. SoEs in our view are particularly

    vulnerable to policy risk. Our structural bias is to be

    underweight SoEs. Russian oils stocks

    underperformance is notable, with Rosneft, Lukoil and

    Gazprom unchanged year to date. In contrast, Russian

    financials are up 25% ytd. Gazprom, with one-sixth of

    the worlds oil reserves, has a 2011e PE of 4. Russian

    energy stocks are unlikely to rerate while the market

    fears higher taxes.

    Household income growth lagging tax and profits

    343%

    512%

    748%

    258%

    0%

    100%

    200%

    300%

    400%

    500%

    600%

    700%

    800%

    2000 2001 2002 2003 2004 2005 2006 2007 2008 2009

    GDP

    GovernmentProfits

    Income

    Source: J.P. Morgan economics. Note: Income proxy is the change in urban per capita

    household income; Profits are the growth in aggregate industrial profits.

    EM and US as a share of global consumption%

    20

    25

    30

    35

    40

    1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010

    US

    EM

    Source: J.P. Morgan economics.

    Ownership structure in MSCI EM

    Family

    19%Cross

    Institutional

    27%

    MNC

    5%

    Government

    30%

    Source: MSCI, Datastream, J.P. Morgan Strategy.

  • 8/8/2019 JP Morgan Latam 2011

    21/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    21

    Latin America Equity ResearchNovember 2010

    FDI in non-China EM increases

    Higher labor cost, strengthening Renminbi and tensions

    between Japan and China improves the attractiveness of

    other emerging markets for FDI. The main beneficiaries

    are ASEAN, Turkey and Mexico. Note in table belowthat a small change in Chinas share of FDI could lead to

    a large increase in FDI in ASEAN.

    FDI into China and ASEAN

    US$ billions

    China Indonesia Malaysia Philippines Thailand

    2007 138.4 6.9 8.6 2.9 11.32008 147.8 9.3 7.2 1.5 8.62009 78.2 4.9 1.4 1.9 6.0

    Source: CEIC.

    Warning flags: Real credit growth and core CPI

    Central banks responding to inflation have always endedthe bull market in EM. As of now EM central banks have

    maintained a pro-growth bias even when headline

    inflation is higher than the target level. Each week we

    publish a detailed table on inflation in our dashboards.

    The warning flags are a combination of higher real credit

    growth and rising core CPI. These conditions increase

    the probability of the central bank moving to a policy

    designed to slow growth in order to fight inflation. EM

    equities are growth assets. Lower growth and higher

    discount rates result in a derating.

    Real credit growth and Core CPIReal Credit Growth %oya Core CPI %oya

    China 15 0.7Brazil 14 5Korea 3 2Taiwan 4 0.7India 9 9South Africa 2 3Russia 0.1 5Mexico 3 4Malaysia 11 1.1Indonesia 14 5Turkey 16 4Thailand 4 1.1

    Source: CEIC, J.P. Morgan economics, Bloomberg and central bank websites, September

    2010. Note: Credit growth as of June 2010 for China, Korea, Taiwan, India, Malaysia,

    Indonesia, Thailand and August 2010 for Brazil.

    Growth premiums continue to expandLack of developed world growth combined with lowdiscount rates supports high growth premium. Maintain astructural bias to high growth themes; EM consumer.Compare valuations with other growth stocks rather thanmarkets.

    CEMBI surfers still riding in 2011

    Demand for EM credit remains strong (see Error!

    Reference source not found.). The yield on the

    emerging market corporate bond indices (CEMBI) is

    5.3%; this is lower than the average investment gradebond yield in past decade (JULI). Our bias is to own

    current account deficit markets when credit conditions

    are favorable; OW India and Turkey.

    EM equities cheap relative to bonds

    5

    8

    11

    14

    17

    20

    01 02 03 04 05 06 07 08 09

    CEMBI (1/y ld) Fw d PE

    Source: MSCI, Bloomberg, J.P. Morgan Indices.

    Note: The inverse of the CEMBI yield is used to compare PEs with EM corporate bond

    yields.

    Liquidity without a valuation anchor

    The range of valuations since late 2007 is extremely

    wide. Correlation of risk asset is high, indicating that

    asset-specific fundamentals are secondary to general

    market trend. Higher commodity prices are partlyjustified by monetary conditions rather than supply or

    demand. Equities are inexpensive relative to bonds but if

    economic activity improves then bonds are expensive.

    Risk assets march in step: Correlation with MSCI US

    -0.6

    -0.4

    -0.2

    0.0

    0.2

    0.4

    0.6

    0.8

    93 94 95 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10

    JPM TR Energy

    JPM Precious Metals TR

    JPM Industrial Metals Index

    Source: Bloomberg, J.P. Morgan indices.

    Note: Three year correlation of monthly returns of MSCI US vs. JPMCI Energy, Precious

    metals and Industrial metals.

  • 8/8/2019 JP Morgan Latam 2011

    22/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    22

    Latin America Equity ResearchNovember 2010

    The lack of valuation anchors in equities, bonds,

    commodities and currencies means a wide range of

    possible returns and high volatility. It is critical to keep

    monitoring the fundamentals while acknowledging that

    the near term drivers of markets are dominated bymomentum and casual relationships between asset

    classes. When implied volatility is low, consider buying

    protection. Remember that the 2003/7 EM bull market

    had five 15-20% corrections.

    YTD Returns and Correlation with MSCI USYear to date

    return3 year correlation of monthly

    returns with MSCI USTopix -6 0.8Energy -4 0.6US cash 0.2 -0.4GSCI TR 4 0.6Global Gov Bonds 6 -0.3MSCI Europe 7 0.9EM FX 8 0.8US Fixed Income 9 0.2MSCI AC World 9 1.0EM Local Bonds 10 0.5US High Grade 11 0.4S&P500 12 1.0MSCI EM 15 0.9EM $ Corp. 16 0.6EMBIG 17 0.7Gold 27 0.1

    Source: Bloomberg.

    Higher REER bad for exporters margins

    Capital-flows support EM FX appreciation. Nominal

    appreciation combined with inflation differentials results

    in a real effective exchange rate appreciation. In China

    there have been a number of large wage increases in

    foreign owned export factories. This is bad for margins.

    Avoid export industries in Brazil and China with a large

    labor cost.

    Movement in major currencies

    -20 -10 0 10 20 30 40 50 60 70

    HKD

    CN Y

    PHP

    TWD

    INR

    RU B

    MYR

    JPY

    SGD

    TR Y

    THB

    HUF

    MXN

    CZ K

    PLN

    IDR

    KRW

    BRL

    ZAR

    AUD

    Av g 05-07 Mar low

    Source: Bloomberg.

  • 8/8/2019 JP Morgan Latam 2011

    23/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    23

    Latin America Equity ResearchNovember 2010

    Focus on sectors within countries rather than country recommendations

    The table below provides a level summary of our views on sectors within countries. Financials is 26%, Materials is 15%and Energy is 14% of EM. All recommendations are relative to EM. The Industrials sector consists of an eclectic group of

    stocks. We do not rate the sector.Key country and sector recommendations, performance and fundamentals

    Country/Sector Wt Rec Demand Performance(USD Returns)

    PE EPS Growth(%)

    EPSCAGR

    EPSCAGR

    PEG DY(%)

    RO(%

    Classific-ation

    Jan 06to date

    EM lowto date

    12M YTD 10E 11E 10E 11E (06-11) by SD Ratio 10E 10

    EM 100 -- 64 154 24 17 13.5 11.6 28.4 16.3 8.4 0.5 1.7 2.4 14.China 18.5 N 149 167 15 12 14.3 12.2 26.8 17.6 14.1 0.9 1.1 2.5 16.China Financials 7.2 N DD 215 173 9 10 12.9 10.6 25.7 21.7 26.2 1.1 0.5 2.9 17.China Energy 3.2 UW GPT 144 236 27 21 12.6 11.4 26.2 10.4 10.4 0.7 1.3 3.2 17.China Telecom 2.1 UW DD 111 53 12 14 12.9 12.1 3.0 6.9 9.3 0.8 1.4 3.3 15.China Industrials 1.5 n/a 50% DD 92 176 17 15 14.9 13.6 64.7 10.1 10.5 0.2 1.7 1.8 11.China CS 1.1 OW DD 303 225 36 14 22.7 18.8 13.7 20.9 17 1.5 1.2 1.6 17.China Materials 1.0 UW GPT 132 335 9 8 17.0 12.5 54.2 36.2 2.5 0.1 7.6 1.4 11.China CD 1.0 OW DD 133 272 28 11 18.4 15.6 38.3 18.1 13.4 0.8 1.5 1.8 21.Brazil 16.2 N 146 190 9 7 13.5 11.2 15.5 20.1 9.2 0.6 1.5 2.6 14.Brazil Financials 4.3 OW DD 159 260 25 21 14.6 12.3 17.2 18.8 10.7 0.6 1.4 2.7 16.Brazil Materials 4.0 N GPT 201 219 13 11 11.5 8.1 87.8 41.5 14.6 0.2 1.1 2.4 17.Brazil Energy 3.7 UW GPT 130 126 -18 -17 11.6 12.0 -15.0 -3.1 0.7 0.0 13.4 1.9 10.Brazil CS 1.4 N DD 185 227 29 25 23.5 19.0 21.3 23.6 16.2 0.3 1.7 2.5 12.Korea 13.4 UW 28 163 32 19 10.6 10.0 46.7 5.3 10.3 0.3 1.0 1.0 14.Korea IT 3.4 UW GC/C 11 155 23 7 9.5 10.6 82.8 -10.4 11.0 0.0 0.8 0.1 17.Korea Financials 2.1 UW DD -17 92 5 3 10.6 8.8 61.7 19.5 1.6 0.0 8.0 2.2 10.Korea Industrials 2.3 n/a 60% DD 72 226 51 39 13.9 12.1 42.3 14.3 9.9 0.3 1.4 1.0 12.Korea Materials 1.9 N GPT 192 270 43 17 10.1 9.7 22.9 3.2 13.7 1.7 0.7 1.1 15.Korea CD 2.1 OW GC 55 283 70 49 10.6 8.9 9.2 18.9 27.4 0.5 0.4 0.7 17.Taiwan 10.5 N 19 102 21 8 14.1 12.7 86.7 11.5 4.3 0.1 3.5 3.4 13.Taiwan IT 6.0 N GC/C 4 97 16 1 12.6 11.4 125.1 10.5 3.4 0.0 4.1 3.4 16.Taiwan Financials 1.6 OW DD 6 117 11 6 19.6 15.0 29.0 30.6 20.1 0.0 1.1 2.6 6.9Taiwan Materials 1.4 N GPT 87 114 37 24 16.8 15.4 28.9 9.3 -0.8 0.0 NM 3.9 11.India 8.1 OW 123 186 39 25 20.8 17.0 19.8 22.2 12.7 0.8 1.9 1.2 16.India Financials 2.3 OW DD 153 209 48 42 24.9 19.8 17.5 25.3 15.7 1.6 1.7 1.0 11.

    India IT 1.3 OW GCap 84 171 50 27 24.8 20.4 15.8 21.2 13.3 1.3 2.0 1.3 24.India Energy 1.1 OW GPT 202 140 23 10 16.5 13.2 40.1 24.7 12.7 0.9 1.7 1.1 15.South Africa 7.4 N 53 182 36 24 14.6 11.6 28.0 25.8 8.9 0.4 2.1 2.9 15.SA Materials 1.9 UW GPT 33 210 31 16 19.5 12.5 236.8 55.8 20.3 0.2 4.4 1.9 12.SA Financials 1.9 N DD 39 162 35 23 12.3 10.4 14.9 18.7 3.9 0.2 3.4 4.1 12.SA Cons Discr 1.0 OW DD 106 320 58 40 17.0 14.1 19.3 20.8 11.9 1.2 1.8 1.9 17.SA Telecom 1.0 OW DD 60 147 25 19 12.9 10.8 18.5 19.0 9.1 0.7 1.6 3.2 20.Russia 6.0 N 5 154 10 8 7.8 6.2 44.0 25.0 6.8 0.3 1.2 1.9 13.Russia Energy 3.3 UW GPT -20 115 -3 -2 5.6 4.8 25.9 16.2 6.2 0.4 0.9 2.2 14.Mexico 4.3 UW 58 136 31 21 17.8 14.8 7.4 20.4 5.5 0.3 4.3 2.4 16.Mexico Telecom 1.6 N DD 86 116 27 24 13.5 11.7 13.7 15.5 16.4 1.5 1.1 3.9 41.Mexico CS 1.1 UW DD 100 144 40 19 23.2 19.3 -5.0 20.4 18.7 0.6 1.3 1.4 14.Malaysia 2.8 OW 108 108 33 32 17.7 14.8 25.7 19.7 7.6 0.3 2.4 3.1 12.Indonesia 2.3 N 227 259 48 36 17.4 14.7 19.9 17.7 18 1.1 1.1 2.3 24.Turkey 1.8 OW 55 225 57 43 11.6 10.8 18.4 8.0 12.8 0.8 0.9 2.4 17.Turkey Financials 1.1 OW DD 78 316 69 50 10.7 10.2 14.4 5.1 20 0.8 0.5 1.8 18.Thailand 1.7 OW 101 224 72 58 15.2 13.2 17.2 15.0 5.9 0.2 2.6 3.0 15.

    Chile 1.7 N 145 174 56 41 19.7 17.2 22.3 15.0 18.2 1.5 1.2 1.7 11.Poland 1.6 N 19 94 23 19 13.7 11.7 25.0 16.7 1.1 0.1 12.8 3.2 11.Philippines 0.5 OW 123 159 48 40 18.8 16.4 18.1 14.2 4.3 0.3 4.8 3.4 16.Hungary 0.4 N 1 134 6 4 12.9 10.0 -3.4 29.6 -4.9 -0.2 NM 3.0 10.Czech Republic 0.4 N 25 54 -10 -3 10.8 10.2 -2.4 5.5 8.7 0.6 1.2 6.4 17.

    Source: MSCI, IBES, Bloomberg, J.P. Morgan, 5 November 2010. Note: Outperformance of more than 2% vs. MSCI EM.Underperformance of more than 2% vs MSCI EM. DD=Domestic

    Demand, GPT=Global Price Takers, GC/C=Global Capex/Consumer, GC=Global Consumer, GCap=Global Capex.

  • 8/8/2019 JP Morgan Latam 2011

    24/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    24

    Latin America Equity ResearchNovember 2010

    Potential Returns andEarnings Estimates

    End-2011 strategy team index forecasts MSCI EM 1500 (+25%)

    Base case

    Current MSCI EM forward PE 11.6

    2012 MSCI EM EPS 112 (before currencyappreciation)

    EM FX appreciation 5%

    10% re-rating to forward PE 13

    Statistical warning

    EM equity markets valuations trend rather than mean-

    revert. Indices also evolve with sector compositionchanging. The growth characteristics of stocks also

    change and thus their valuations. Prior to the mid-90s

    current account crisis, fixed exchange rates and high

    nominal growth supported high valuations. Investors

    should be suspicious of statistical justification for index

    targets.

    Pick your methodology

    To illustrate the impact of different methodologies on

    potential returns we calculate index targets using six

    assumptions:

    1. Current earnings to bond yield ratio usingSeptember 2011 yield forecast and end-2011e PE.

    5. Five-year average earnings to bond yield ratio usingSeptember 2011 yield forecast and end-2011e PE.

    6. Current forward PE multiplied by 2012e EPS basedon the lower of 2012e EPS growth or potential

    nominal GDP.

    7. Current forward PE multiplied by 2012 EPS forecast.

    8. Three-year average PE multiplied by 2012 EPSforecast.

    9. Gordon Growth model theoretical PE multiplied by2012e EPS. This generates PE in excess of 30 for six

    markets as local bond yields in these countries are

    very low relative to nominal GDP growth and RoE.

    Current forward PE with standard deviation ranges

    Index CurrentFwd PE

    Avg10Y

    +1 SD -1 SD TopDecile

    BottomDecile

    EM 11.7 10.7 12.2 9.2 12.6 8.8EM Asia 12.7 11.5 13.3 9.7 14.0 9.3Latam 11.8 10.0 11.7 8.4 12.3 8.0EMEA 9.3 9.8 11.4 8.2 11.7 8.0China 13.0 13.1 16.3 9.8 17.3 9.9India 17.2 14.1 17.3 10.8 18.0 9.9Indonesia 14.9 9.6 12.9 6.2 13.7 5.0Korea 9.9 9.1 10.9 7.2 11.6 6.5Malaysia 15.0 14.1 15.5 12.7 15.9 12.3Philippines 16.6 13.9 16.1 11.7 17.1 11.5Taiwan 12.8 14.3 18.0 10.6 20.4 11.4Thailand 12.3 10.4 11.8 9.0 12.1 8.9Brazil 10.5 8.0 10.4 5.6 11.7 5.3Mexico 15.1 12.1 13.8 10.4 14.1 9.8Chile 17.4 15.6 17.6 13.5 18.2 12.8S Africa 11.7 10.0 11.4 8.7 11.7 8.1Russia 6.4 7.9 10.3 5.6 11.1 4.6Turkey 11.2 9.1 11.2 7.1 11.7 6.5

    Source: MSCI, IBES, Datastream, 5 November 2010.Note: Current PE > +1SD in red.

    Consensus Earnings Growth Forecast (%)

    Index Consensus Earning Growth (%) EPS grow10E 11E 12E CAGR 11

    EM 30.6 17.2 14.0 8.2Brazil 18.4 21.0 11.0 9.0Chile 23.1 12.0 11.0 18.3China 26.7 14.9 16.4 14.3Czech Republic (4.8) 3.3 5.7 9.1Hungary (2.9) 29.8 21.9 (4.9)India 23.4 22.7 17.6 10.6Indonesia 20.3 20.9 13.5 18.3Korea 51.4 13.1 11.1 8.6

    Malaysia 29.4 15.7 11.2 7.8Mexico 2.9 28.9 13.1 5.7Peru 27.3 31.6 13.1 8.4Philippines 22.2 12.2 14.8 4.4Poland 23.9 16.9 9.3 1.1Russia 29.8 15.4 17.1 6.8South Africa 26.5 27.1 17.8 9.0Taiwan 89.1 9.4 11.2 5.4Thailand 19.1 18.7 15.9 7.2Turkey 18.5 8.2 13.6 12.9

    Source: MSCI, Datastream, IBES, J. P. Morgan, 5 November 2010.

  • 8/8/2019 JP Morgan Latam 2011

    25/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    25

    Latin America Equity ResearchNovember 2010

    Pick your methodology and thus your return: Percentage return to end-2011 targets based on multiple methodologies

    IndexLevel

    (1)CurrentEY/BY

    (2)5yr avgEY/BY

    (3)FWD PE

    2010 EPS= GDP

    (4)CurrentFWD PE

    (5)3year

    averageFWD PE

    Median Max Min Range ofreturns

    (6)GordonGrowth

    PE

    Brazil 249321 14 0 7 14 11 11 14 0 14 (38)Chile 5942 13 31 6 13 (1) 13 31 (1) 33 (21)China 73 15 5 11 18 15 15 18 5 12 169India 839 25 2 12 29 8 12 29 2 27 110Indonesia 4672 10 27 8 14 (7) 10 27 (7) 34 127Korea 543 4 20 5 11 7 7 20 4 16 153Malaysia 558 14 8 8 14 3 8 14 3 11 123Mexico 33913 18 10 6 18 (6) 10 18 (6) 24 (2)Philippines 774 29 41 7 20 (5) 20 41 (5) 47 115Poland 1904 12 6 6 12 2 6 12 2 10 39Russia 815 20 85 7 20 42 20 85 7 79 486South Africa 808 16 9 7 22 (1) 9 22 (1) 23 17Taiwan 301 6 63 6 14 42 14 63 6 57 172Thailand 425 8 15 7 24 (12) 8 24 (12) 36 165Turkey 1038342 15 59 7 15 (15) 15 59 (15) 74 51

    Source: MSCI, IBES, Datastream, Bloomberg, J.P. Morgan. 5 November 2010

    Note: All returns are local currency; please email [email protected] for the assumptions.

    Consensus EPS estimates and revisions since the beginning of 2010

    Index Actual Current Consensus EPS Consensus EPS beginning of this Year Revision in Consensus EPS (%)08 09 10E 11E 12E 10E 11E 12E 10E 11E 12E

    EM 58 65 84 98 112 77 93 104 9.3 6.0 7.5Brazil 15593 16618 19678 23812 26435 17942 21381 25574 9.7 11.4 3.4Chile 236 247 303 339 376 276 317 381 9.5 6.9 (1.2)China 3.31 3.76 4.79 5.51 6.41 4.64 5.39 6.03 3.3 2.1 6.2Czech 34.7 34.7 33.0 34.1 36.0 33.8 36.0 37.2 (2.4) (5.2) (3.1)Hungary 170 106 103 134 163 116 150 171 (11.1) (11.1) (4.4)India 29 34 42 51 60 42 50 61 (0.5) 2.3 (1.1)Indonesia 213 224 269 325 369 261 309 369 3.1 5.4 (0.0)Israel 18 21 27 31 37 28 33 34 (4.7) (4.5) 8.5

    Korea 22 35 49 55 61 47 52 55 5.0 6.5 11.6Malaysia 31 25 32 37 41 30 35 39 5.3 6.6 5.4Mexico 1446 1713 1763 2272 2588 2063 2440 2834 (14.6) (6.9) (8.7)Peru 63 71 90 119 135 89 102 111 1.5 16.6 20.8Phi 30 34 42 47 54 41 46 70 2.5 1.1 (22.6)Poland 148 109 136 159 173 116 144 158 16.5 9.9 10.1Russia 111 91 118 136 159 98 144 151 19.8 (5.8) 5.4S Africa 57 42 52 66 78 56 71 85 (6.6) (6.9) (8.0)Taiwan 7.0 11 21 23 26 17 22 24 23.2 8.1 10.6Thailand 19 24 28 33 39 27 31 35 5.3 6.2 11.2Turkey 70564 72915 86436 93550 106291 78669 93247 108651 9.9 0.3 (2.2)

    Source: MSCI, Datastream, IBES, J. P. Morgan, 5 November 2010.

  • 8/8/2019 JP Morgan Latam 2011

    26/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    26

    Latin America Equity ResearchNovember 2010

    Dissection of EM EPSgrowth

    The objectiveDisaggregate the EM EPS growth into countries, sectors

    and key sectors in countries.

    Main observations on 2011e EPS growth

    MSCI EM weighted and median EPS growth is17%. This is 5% higher than our economists 2011

    nominal GDP growth forecast of 12%.

    Financials and materials are the highest contributorsto 2011e earnings growth.

    The contribution of IT and healthcare is the lowest(see top table, next page).

    Two sectors contribute c20% of MSCI EM 2011eEPS growth; Brazilian steel and Russian oil & gas

    sectors (2011e EPS growth for Vale, Sider and

    Gazprom is estimated by IBES to be 41%, 44% and

    23% respectively).

    Note that the weighted EPS growth for Taiwanelectronic components is high at 62% (primarily due

    to losses or low profits at AU Optronics, ChimeiInnolux, Chunghwa picture tubes, E-Ink). Themedian EPS growth is 24% (see second table onnext page).

    Dataset

    IBES EPS forecasts for MSCI EM constituents

    CalculationThe indexs calendar year EPS is calculated using the

    profit-weight of the constituents.

    Index EPS = I x ( (C-EPS x FFS) / (FFS x P))

    where C-EPS = Index constiuents EPS, FFS = free float

    shares for the constituents, I = index level and P =

    current market price.

    The check

    Median EPS growth of the index constituents:

    Reviewing the median helps identify sectors in which a

    single stocks impact on weighted EPS growth is large.

    This could be due its large weight in the index or moving

    from loss to profit.

    Emerging markets earning growth and contribution

    Country Mkt Cap Earnings weights (%) Index EPS Growth Median EPS Growth Contribution to Earning growth (%)Weight 2010E 2011E 2012E 2010E 2011E 2012E 2010E 2011E 2012E 2010E 2011E 2012E

    Brazil 16.2 16.4 16.9 16.6 18.4 21.0 11.0 18.4 24.1 19.0 9 20 15Russia 6.0 11.2 12.4 12.4 29.8 15.4 17.1 33.4 34.5 15.4 13 20 13China 18.7 17.0 16.7 17.1 26.7 14.9 16.4 25.0 21.1 18.8 15 15 20South Africa 7.4 6.9 7.4 7.6 26.5 27.1 17.8 14.4 19.4 18.3 6 10 9Korea 13.2 17.6 16.2 15.7 51.4 13.1 11.1 31.8 14.3 12.9 24 8 13India 8.1 5.3 5.5 5.8 23.4 22.7 17.6 12.9 19.3 20.2 4 7 8Taiwan 10.5 10.3 9.6 9.5 89.1 9.4 11.2 25.3 13.3 10.0 20 6 8Mexico 4.4 3.1 3.4 3.4 2.9 28.9 13.1 15.6 17.2 12.4 0 5 4Indonesia 2.3 1.8 1.9 1.8 20.3 20.9 13.5 18.7 20.4 12.0 1 2 2Malaysia 2.8 2.2 2.2 2.1 29.4 15.7 11.2 19.7 12.5 10.0 2 2 2Thailand 1.8 1.6 1.6 1.6 19.1 18.7 15.9 15.5 19.9 15.7 1 2 2Poland 1.6 1.5 1.5 1.5 23.9 16.9 9.3 15.0 20.5 13.8 1 2 1Chile 1.7 1.2 1.2 1.1 23.1 12.0 11.0 33.8 16.5 8.9 1 1 0Peru 0.8 0.5 0.6 0.5 27.3 31.6 13.1 23.4 34.8 18.1 0 1 1Colombia 0.9 0.4 0.5 0.5 29.4 52.5 5.0 30.4 33.3 25.0 0 1 0Turkey 1.9 2.2 2.0 2.0 18.5 8.2 13.6 13.5 8.7 14.2 1 1 2Hungary 0.4 0.4 0.5 0.5 (2.9) 29.8 21.9 (0.9) 20.3 10.0 0 1 1Egypt 0.4 0.5 0.5 0.6 32.7 19.6 42.9 34.9 17.5 19.4 1 1 1Philippines 0.5 0.4 0.3 0.3 22.2 12.2 14.8 20.7 14.3 12.5 0 0 0Czech Republic 0.4 0.5 0.4 0.4 (4.8) 3.3 5.7 (7.8) 5.0 7.7 0 0 0Morocco 0.2 0.1 0.1 0.1 4.1 10.7 9.2 (0.4) 12.7 13.0 0 0 0Source: IBES, Datastream, J.P. Morgan calculations. Note: Sorted by 2011e earning growth contribution.

  • 8/8/2019 JP Morgan Latam 2011

    27/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    27

    Latin America Equity ResearchNovember 2010

    EM Sectors earning growth and contribution

    EM Sectors Mkt Cap Earnings weights (%) Index EPS Growth Median EPS Growth Contribution to Earning growth (%)Weight 2010 2011 2012 2010 2011 2012 2010 2011 2012 2010 2011 2012

    Financials 26.3 24.1 25.2 25.9 25.1 22.2 16.8 20.7 19.4 16.1 19 31 31Materials 14.6 13.8 15.3 15.2 63.7 31.0 16.4 31.0 23.7 15.5 21 24 14Energy 14.3 19.9 19.3 18.8 11.8 10.2 9.0 21.5 15.5 14.0 13 15 16Utilities 3.4 2.8 3.5 3.3 7.4 26.5 14.2 1.9 13.2 9.0 -1 7 2Consumer Discretionary 6.8 6.4 6.4 6.5 28.6 15.5 13.7 19.5 17.2 16.1 6 6 7Telecommunication Services 7.8 8.3 7.9 7.7 7.4 10.7 10.7 7.0 6.7 9.1 3 5 6Industrials 7.3 6.6 6.4 6.4 47.5 13.9 15.4 20.7 15.2 16.8 9 5 6Consumer Staples 6.7 4.4 4.2 4.2 18.1 11.4 16.1 18.1 17.2 14.3 3 3 4Information Technology 11.9 13.6 11.9 11.9 118.5 7.6 13.2 33.3 15.4 12.4 27 3 11Health Care 0.8 0.5 0.5 0.5 32.7 15.6 13.8 14.3 17.6 19.9 0 0 1EM 100 100.0 100.0 100.0 30.6 17.2 14.0 19.9 17.5 14.8 100 100 100

    Source: IBES, Datastream, J.P. Morgan calculation. Note: Sorted by 2011e earnings growth contribution.

    Countries sub-industry contributing 70% of EM earning growth

    Country Sub-Industry Mkt Cap Earnings weights (%) Index EPS Growth Median EPS Growth Contribution to Earning growth(%)

    Weight 2010 2011 2012 2010 2011 2012 2010 2011 2012 2010 2011 2012

    Brazil Steel 3.8 4.6 5.6 5.5 107 42.0 11.7 47.7 41.1 13.9 10 11 5Russia Integrated Oil & Gas 2.9 7.4 7.3 7.2 24.6 15.6 13.2 17.4 4.1 11.5 6 7 7China Diversified Banks 4.5 5.1 5.1 5.4 22.1 17.5 20.2 25.0 17.4 17.8 4 5 7Russia Diversified Banks 1.0 0.8 1.3 1.3 456 95.0 15.4 456 95.0 15.4 3 4 1Brazil Diversified Banks 3.7 3.6 3.6 3.7 17.8 19.1 15.0 23.8 17.1 14.9 2 4 4Korea Diversified Banks 1.2 1.5 1.9 1.9 77.8 43.6 16.8 65.2 15.0 11.8 3 4 2South Africa Gold 0.9 0.5 0.7 0.7 (377) 82.8 6.1 (3.7) 79.1 17.8 3 2 0Taiwan Electronic Components 0.9 0.6 0.8 0.9 (202) 61.0 36.7 46.4 24.2 13.7 4 2 2Korea Electric Utilities 0.2 (0.1) 0.2 0.3 623 (437) 40.7 NM NM 40.7 (0) 2 1Russia Div. Metals & Mining 0.4 0.4 0.6 1.0 NA 84.6 84.7 NM 84.6 84.7 0 2 4Brazil Homebuilding 0.5 0.7 0.8 0.9 52.1 37.8 22.6 64.6 35.2 23.8 1 1 1Mexico Wireless Telecom 1.5 1.5 1.5 1.4 18.0 14.3 12.5 18.0 14.3 12.5 1 1 1Mexico Construction Materials 0.2 (0.2) 0.0 0.0 (194) (120) 100.0 NM NM 100.0 (1) 1 0S Africa Wireless Telecom 0.9 1.0 1.0 1.0 23.2 20.0 13.0 23.3 15.8 9.0 1 1 1Russia Oil & Gas E&P 0.4 0.9 0.9 0.9 8.7 21.1 7.6 8.7 21.1 7.6 0 1 0

    China Life & Health Insurance 1.6 0.8 0.8 0.9 9.8 24.2 24.1 13.6 25.4 24.7 0 1 1Taiwan Electronic Mftg Services 0.9 0.8 0.9 0.9 27.5 21.8 18.8 4.2 18.5 18.8 1 1 1South Africa Diversified Banks 0.7 0.8 0.9 0.9 14.4 21.9 23.0 11.0 20.2 24.2 0 1 1Taiwan Diversified Banks 0.8 0.7 0.8 0.7 63.4 25.0 2.2 34.0 25.0 0.0 1 1 0S Africa Precious Metals 0.6 0.4 0.5 0.5 43.1 48.3 22.1 16.7 41.2 26.3 0 1 1India Diversified Banks 1.3 0.7 0.7 0.8 18.4 23.0 23.6 19.7 22.9 23.7 0 1 1India Steel 0.5 0.5 0.5 0.6 56.3 33.3 19.9 11.7 20.0 21.9 1 1 1China Real Estate Development 0.9 0.9 0.9 0.9 18.9 17.2 25.6 22.8 19.4 24.3 1 1 2Russia Steel 0.3 0.2 0.3 0.4 (571) 61.7 29.2 504 55.5 29.3 1 1 1South Africa Int Oil & Gas 0.7 0.9 0.9 0.9 15.4 17.2 20.5 15.4 17.2 20.5 0 1 1China Oil & Gas E&P 1.2 1.1 1.1 1.0 71.9 12.8 6.4 74.1 22.5 15.1 2 1 0Korea Construction & Eng. 0.6 0.5 0.5 0.6 67.9 28.8 16.1 29.9 13.8 18.1 1 1 1Poland Diversified Banks 0.7 0.5 0.5 0.6 24.0 29.0 19.4 25.8 28.2 18.5 0 1 1India It Consulting & Other svs 1.3 0.7 0.7 0.8 12.3 19.1 19.8 11.2 18.5 20.7 0 1 1Mexico Div Metals & Mining 0.3 0.3 0.4 0.4 52.8 45.5 18.8 52.8 45.5 18.8 0 1 0Indonesia Coal & Consumable 0.3 0.2 0.3 0.3 20.0 58.0 1.9 (10.3) 52.3 1.2 0 1 0India Oil & Gas R&M 0.9 0.7 0.7 0.7 16.9 19.0 14.0 22.2 17.4 10.5 0 1 1

    Korea Steel 0.9 1.4 1.3 1.2 24.3 9.1 9.2 34.3 7.0 8.3 1 1 1Thailand Diversified Banks 0.6 0.6 0.6 0.6 19.9 21.0 14.5 19.9 25.9 14.7 0 1 1Korea Auto Manufacturers 1.0 1.4 1.3 1.2 55.1 8.7 7.3 50.5 9.7 7.0 2 1 1Colombia Diversified Banks 0.2 0.2 0.2 0.2 36.9 66.3 (8.2) 36.9 66.3 (8.2) 0 1 (0)China Coal & Consumable Fuels 0.9 0.8 0.7 0.7 35.0 14.5 13.7 45.1 13.7 11.8 1 1 1Russia Wireless Telecom 0.4 0.4 0.4 0.5 132.6 27.5 20.0 25.0 35.6 29.3 1 1 1Taiwan Communications Equip 0.5 0.4 0.4 0.4 66.7 29.0 11.9 19.2 47.7 (13.8) 1 1 0Brazil Packaged Foods & Meats 0.3 0.2 0.2 0.3 81.9 61.5 35.9 223.1 46.2 41.4 0 1 1

    Source: IBES, Datastream, J.P. Morgan calculation. Note: Sorted by 2011 earning growth contribution.

  • 8/8/2019 JP Morgan Latam 2011

    28/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    28

    Latin America Equity ResearchNovember 2010

    Risks to our strategyMarket risks

    Lack of valuation cushionOur strategy is biased toward growth with good

    momentum but at a valuation premium. A growth

    premium is justified in a world where growth is in short

    supply. High valuations are vulnerable to a reversal in

    EM portfolio flows and stock-specific risk.

    Bond market volatility

    The Feds objective with QE2 is to lower bond yields.

    The result is that bonds are expensive relative to J.P.

    Morgans growth forecasts. Higher US growth could

    lead to a spike in bond yields.

    High correlationHigh correlation between risk assets may propagate

    volatility. A counter-trend rally in the US dollar may

    drive that volatility.

    Policy and Political risks

    Capital controls

    Strong foreign inflows and continued FX appreciation

    have prompted EM central banks to implement capital

    control measures. These include: 1) Increase in IOF tax

    on foreign purchase of fixed income instruments from

    2% to 6% in Brazil; 2) One-month minimum holding

    period restriction on SBI bonds in Indonesia; 3) 15%withholding tax on foreign bond holders in Thailand; 4)

    Restrictions on forward currency positions of foreign

    bank branches and local banks in South Korea. For

    equity investors, controls designed to reduce the

    effective carry in fixed income markets are ok. Broader

    capital controls which reduce the ability of equity

    investors to buy and sell would be negative as they

    reduce liquidity and increase volatility.

    Anti-asset inflation policies

    Central banks are targeting asset prices in EM to counter

    asset inflation. These policies introduce economic and

    sector-specific risks. Note how poorly real estate stockshave performed in EM despite low interest rates.

    Trade wars

    High US unemployment, Chinas large current account

    surplus and polarized politics in the US increase the risk

    of a trade war.

    Politics: Elections and change of leadership in Brazil

    and China

    Leadership change in China will occur in 2012. The

    transition may result in confusion on policy. Brazils

    new president needs to maintain reform momentum anddevelop infrastructure.

    2011 election calendar

    Jan Feb Mar AprPeruPresidential &Legislative

    May JunVietnamPresidential

    TurkeyParliamentary

    Jul AugPhilippines Subnational -Legislative

    Sep Oct

    ArgentinaPresidential

    PolandParliamentary

    Nov Dec

    RussiaParliamentary

    ThailandParliamentary(Tentative)

    Source: IFES.

    EM CPI and earnings yield

    3

    4

    5

    67

    8

    9

    10

    11

    12

    Jan-02 Jun-03 Nov -04 Apr-06 Sep-07 Feb-09 Jul-10

    3

    6

    9

    12

    15

    EM central banks'

    av erage target range ceiling

    EM CPI %oya

    (LHS)

    MSCI EM 12m Fwd PE

    (RHS inv erted)

    Source: J.P. Morgan economics, IBES, MSCI, November 2010. Note: CPI data is to

    August 2010.

    Strained social contract

    Political and regulatory risk is high. The corporate sector

    has emerged from the global recession and credit crunch

    stronger than the households. Note that profits as a share

    of GDP are near cyclical highs but unemployment is10%. Policy makers constrained by high fiscal deficits

    are likely to redress this imbalance through higher taxes

    and increased regulation. This would add to business

    costs and delay normal investment decisions, threatening

    the recovery.

  • 8/8/2019 JP Morgan Latam 2011

    29/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    29

    Latin America Equity ResearchNovember 2010

    As is the case in the US, Chinese corporate share of GDP

    increased while the household share decreased. Labor

    disputes and subsequent large pay increases may start to

    reverse this trend. This rebalancing is healthy and should

    move China to a more sustainable growth model. Butnear term the result is likely lower profit margins.

    Economic risks

    Uncertain outlook for commodities

    Our commodities and energy underweight is driven by a

    combination of long-term economic cycles and a

    potential inflection point in the growth of Chinese

    material demand. The timing is complicated by the large

    influence of financial investors on commodity markets.

    The timing risk in a bearish view on commodity

    companies is high. Industrial metal prices rallied since

    May while global leading indicators fell. Correlation ofcommodities to risk assets (equities) is high today.

    Momentum in a world of zero interest rates is an

    attractive attribute. An UW commodity call is unlikely to

    work at this point. When it does eventually, the

    correction may prove to be violent as financial investors

    exit.

    Unintended consequences of QE2

    If QE2 results in a sharp increase in commodity prices it

    may choke off growth and ultimately be

    counterproductive.

    Peripheral Europe sovereign stressGreek, Irish and Portuguese bond spreads to German

    bunds are at record highs. Sovereign stress could disrupt

    risk appetite as it did in 2Q10.

    US state and municipal stress

    US states and municipalities are required to balance their

    budgets. The result may be rising unemployment as US

    local government downsizes. This would place a larger

    burden on the private sector to create jobs.

    Strained social contract: US profit share and unemployment

    8

    10

    12

    14

    1618

    20

    22

    70 75 80 85 90 95 00 05 10

    0

    3

    6

    9

    12

    % sa

    Unemployment rate (inverted)

    Profit share

    Source: J.P. Morgan. Note: Chart shows % share of gross value added, J.P. Morgan

    forecast for 2010.

    Shares outstanding in commodity ETF

    30000

    60000

    90000

    120000

    150000

    180000

    210000

    Dec -07 M ay -08 Oc t-08 M ar-09 Aug-09 Jan-10 Jun-10 N ov -10

    Source: Bloomberg, DBCSO Index.

    Peripheral stress in Europe

    0

    1

    2

    3

    4

    5

    6

    7

    Jan 08 Jul 08 Jan 09 Jul 09 Jan 10 Jul 10

    0

    2

    4

    6

    8

    10

    Greece (RHS)

    Ireland (LHS)

    Source: Bloomberg

    Note: Spread of Greek and Irish 10-year bond yields to German bunds.

  • 8/8/2019 JP Morgan Latam 2011

    30/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    30

    Latin America Equity ResearchNovember 2010

    Brazil Strategy

    Key country dynamics

    Domestic growth and Chinas demand for commoditiesare the main drivers for Brazil in 2011, together with a

    clearer definition of policies to be adopted by the newly

    elected government. The exchange rate is an important

    focus, with capital control risks on the rise.

    Growth characteristics and how they are changing

    Credit growth at around 20% combined with the best

    labor market in a generation provides for a sturdy

    outlook for consumption in 2011. We forecast GDP of

    4.5% in 2011, on top of 7.5% in 2010e. Strong growth is

    adding to inflation risks, and we expect a rise in interest

    rates in 2011. Although GDP is little influenced by

    commodities (exports = 11%), Brazils two largestcompanies are commodity driven. Over the next few

    years, investment (under 18% of GDP) will need to rise

    to meet the countrys need for more capacity and

    infrastructure. This would also allow for faster

    sustainable growth in the years to come.

    Drivers of returns Multiples and growth

    Valuation is not an impediment to Brazils performance.

    The country is trading in line with the five-year average,

    with commodities cheaper than domestics but with the

    latter likely delivering more growth in the short/medium

    run. Flows are key for performance and are catching up

    in 4Q 2010 after being lackluster most of the year. With

    major hurdles behind (large capitalizations, elections)

    and DM prospects of a muddle-through, inflows into

    Brazilian equities are likely to be boosted in 2011.

    Recommendations

    We recommend exposure to domestic names and are

    focused on financials and homebuilders. Although we

    like discretionary, we feel that there are better entry

    points considering the strong performance of late. In

    financials, Bradesco is our top pick, a blue chip, large

    cap bank that can better withstand the rise in interest

    rates as about 30% of its business is insurance. Inhomebuilders, we like PDG: the stock is cheaper than

    peers, benefits from the Agre acquisition are not fully

    priced, the company is fully exposed to the high-growth

    lower-income segment. On the commodity side, we

    likeVale: it is cheap, with risks mostly priced in already,

    while China appears to be rebounding. In the oil and gas

    sector, we recommend OGX as the better vehicle to get

    exposure to offshore as more of the companys findings

    are turning into reserves.

    Emy Shayo ChermanAC

    (5511) 3048-6684

    [email protected]

    Banco J.P. Morgan S.A.

    Bloomberg JPMA SHAYO

    Household consumption rising above GDP (4Q/4Q rolling average)

    -1.0%0.0%1.0%

    2.0%3.0%4.0%5.0%6.0%7.0%8.0%

    1Q-03 1Q-04 1Q-05 1Q-06 1Q-07 1Q-08 1Q-09 1Q-10

    GDP Househo ld Consumption

    Source: IBGE.

    Unemployment rate (%)

    6

    7

    8

    9

    10

    11

    Jan-0

    6

    Jul-06

    Jan-0

    7

    Jul-07

    Jan-0

    8

    Jul-08

    Jan-0

    9

    Jul-09

    Jan-1

    0

    Jul-10

    Source: IBGE.

    BRL (rh, inverted scale) versus BZ Commodity Export Index (lh)

    150

    200

    250

    300

    350

    400

    450

    500

    2/4/05 9/2/05 3/31/06 10/27/06 5/25/07 12/21/07 7/18/08 2/13/09 9/11/09 4/9/10

    1.5

    1.6

    1.7

    1.8

    1.92.0

    2.1

    2.2

    2.3

    2.4

    2.5

    BZ Commodity Index

    BRL

    Source: Bloomberg; J.P. Morgan.

    Foreign Net Inflows into Brazilian Equities (secondary) R$bi

    -1.09

    2.211.65

    4.04

    1.14 0.930.51

    -2.10

    -1.25

    3.15

    -1.08-1.51

    -0.15

    3.51

    -0.60

    3.14

    1.60

    -3

    -2

    -1

    0

    1

    2

    3

    4

    5

    Jun-0

    9

    Jul-09

    Aug-0

    9

    Sep-0

    9

    Oct-09

    Nov-0

    9

    Dec-0

    9

    Jan-1

    0

    Feb-1

    0

    Mar-10

    Apr-10

    May-1

    0

    Jun-1

    0

    Jul-10

    Aug-1

    0

    Sep-1

    0

    Oct-10

    YTD 2010 = R$4.7 bi

    YTD 2009 = R$19.2 bi

    Source: BM&FBovespa; Bloomberg.

  • 8/8/2019 JP Morgan Latam 2011

    31/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    31

    Latin America Equity ResearchNovember 2010

    Top picks and stocks to avoid

    Mkt cap P/E (x) EPS Div. yield ROEPrice Code Rating (US$MM) 10E 11E 10E 11E 11E (%) 11E (%)

    Top picksBradesco 34.8 BBDC4 OW 73,018 13.5 12.1 2.59 2.88 2.9% 21.2%PDG Realty 10.6 PDGR3 OW 7,144 14.5 9.4 0.73 1.13 1.7% 19.2%

    VALE 31.8 VALE OW 173,421 10.9 7.7 2.92 4.13 2.9% 23.3%OGX 21.7 OGXP3 OW 42,952 nm nm 0.06 0.02 0.0% 0.6%Stocks to avoidUsiminas 21.0 USIM5 UW 14,775 20.5 11.1 1.02 1.88 3.1% 8.8%Eletropaulo 29.9 ELPL6 UW 3,229 4.8 8.4 6.29 3.54 13.8% 18.0%Tele Norte Leste 48.5 TMAR5 N 7,699 nm nm 8.60 7.21 8.9% 14.9%

    Source: Bloomberg, J.P. Morgan estimates. Note: Share prices and valuations are as of October 28, 2010.

    MSCI Brazil absolute and Relative to EMF Index

    0

    200

    400

    600

    800

    1000

    1200

    1400

    Dec-02 Mar-04 May -05 Aug-06 Oct-07 Jan-09 Mar-10

    Absolute Relative to MSCI EMF Index

    Source: MSCI, Datastream.

    MSCI fair value range

    (135082)

    (119256)

    (124074)

    (212792)

    (196127) (326196)

    (89127)(277670)

    (273109)(445307)

    (339385)

    (211296)

    50000 150000 250000 350000 450000

    FWD PE

    PE

    PB

    DY

    BY/EY

    BY/DY

    Source: MSCI, IBES, Datastream, J.P. Morgan.

    Currency outlook (BRL/USD)

    1.4

    1.6

    1.8

    2.0

    2.2

    2.4

    2.6

    2.8

    3.0

    Dec 04 Apr 06 Jul 07 Nov 08 Feb 10 Jun 11

    Consensus

    J.P. Morgan

    J.P. Morgan forecast:

    end Dec 10: 1.70

    end Mar 11 : 1.80

    end Jun 11: 1.82

    Source: Bloomberg, J.P. Morgan.

    MSCI EPS integer over time

    80

    90

    100

    110

    120

    130

    140

    150

    Feb-09 Jul-09 Dec-09 May -10 Oct-10

    2010

    2011

    Source: MSCI, Datastream.

  • 8/8/2019 JP Morgan Latam 2011

    32/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    32

    Latin America Equity ResearchNovember 2010

    Mexico Strategy

    Key country dynamics

    The key constraints on Mexican equities are structurallylower US GDP growth and a lackluster Mexican

    consumer rebound. This is offset by a cheap currency,

    easy monetary policy, a gradual reacceleration of US

    economic growth at least into mid-2011 and a high

    market correlation with US equities. Additionally, we

    view some concerns as currently overdone such as the

    fiscal situation (oil production has stabilized) and

    security environment (violence localized) whilst others

    are not such as Mexicos declining equity market

    relevance on lack of issuance.

    Growth characteristics and how they are changing

    Mexican GDP growth is set to slow next year (to 3.5%from an estimated 4.5% in 2010), along with the US

    (2.7% GDP growth to 2.5% in 2011e). Manufacturing

    and IP, which led the sharp growth recovery from the

    -6.5% seen in 2009, should slow and domestic demand

    increasingly come to the fore. Consensus MSCI Mexico

    earnings growth could be at risk, with expectations for

    18% growth versus only 12% this year. Growth is

    expected to be led by staples and materials.

    Drivers of returns Multiples and growth

    Mexico is trading at the high end of traditional valuation

    ranges, and we do not see room for significant multiple

    expansion. The valuation premiums to other markets are

    lower than they seem, often just reflecting Mexicos high

    staples and telecom index composition. Whilst the

    traditional drivers of Mexican outperformance 1)

    significant market weakness, 2) strong US macro

    surprise, 3) strong Mexico consumer recovery look

    absent to us in 2011, we do expect respectable absolute

    performance. Local investors remain underweight the

    market and are seeing robust inflows. Foreign investors

    remain moderately overweight.

    Recommendations

    Our strategy focus is on stocks exposed to thestrengthening domestic demand environment at

    reasonable valuations. We also like a number of special

    situations exposed to recovering infrastructure segments.

    We would avoid very defensive staples with high

    valuations and low gearing to the strengthening

    consumer.

    Ben LaidlerAC

    (1-212) 622-5252

    [email protected]

    J.P. Morgan Securities LLC

    Bloomberg JPMA LAIDLER

    Contributions to GDP growth, 2008-2011e

    Source: J.P. Morgan Economics.

    Mexico 12 mth fwd PE

    7.00

    9.00

    11.00

    13.00

    15.00

    17.00

    95 97 98 99 00 01 02 03 04 05 06 07 08 10

    Mex ico Average +1SD -1SD

    Source: MSCI, IBES, Datatsream.

    Mexico consumer confidence and formal employment

    Source: J.P. Morgan Economics, INEGI, IMSS.

  • 8/8/2019 JP Morgan Latam 2011

    33/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    33

    Latin America Equity ResearchNovember 2010

    Top picks and stocks to avoid

    Mkt cap P/E (x) EPS Div. yield ROEPrice Code Rating (US$MM) 10E 11E 10E 11E 11E (%) 11E (%)

    Top picks America Movil 57.1 AMX OW 119,244 15.8 13.4 44.98 52.72 0.7% 26Cemex 8.8 CX OW 9,800 nm nm -0.16 0.02 0.0% 0.1%Grupo Televisa 22.2 TV OW 13,699 22.0 17.2 12.54 16.02 1.4% 23.0%ICA 32.5 ICA* OW 1,781 30.4 22.0 1.07 1.48 0.0% 4.9%First Cash Financial 29.4 FCFS OW 913 17.1 14.6 1.72 2.01 0.0% 17.9%Stocks to avoidTelmex 15.2 TMX UW 14,410 12.7 13.2 18.51 17.30 5.0% 37.0%Grupo Inbursa 53.9 GFINBURO UW 14,247 25.3 21.0 2.13 2.57 1.4% 12.2%Consorcio Ara 7.6 ARA* UW 829 11.5 9.9 0.66 0.77 1.3% 10.1%

    Source: Bloomberg, J.P. Morgan estimates. Note: Share prices and valuations are as of October 28, 2010.

    MSCI Mexico absolute and relative to EMF Index

    0

    50

    100

    150

    200

    250

    300

    350400

    450

    500

    Dec-02 Mar-04 May -05 Aug-06 Oct-07 Jan-09 Mar-10

    Absolute Relative to MSCI EMF Index

    Source: MSCI, Datastream.

    MSCI fair value range

    (196457)

    (20184)

    (14776)

    (24866)

    (25349)

    (17980) (22590)

    (29973)

    (25937)

    (125613)

    (41784)

    (33101)

    0 50000 100000 150000 200000 250000

    FWD PER

    PER

    PBR

    DY

    BY/EY

    BY/DY

    Source: MSCI, IBES, Datastream, J.P. Morgan.

    Currency outlook (MXN/USD)

    9.0

    10.0

    11.0

    12.0

    13.0

    14.0

    15.0

    16.0

    Dec 04 Apr 06 Jul 07 Nov 08 Feb 10 Jun 11

    J.P. Morgan

    Consensus

    J.P. Morgan forecast:

    end Dec 10: 12.50

    end Mar 11: 12.50

    end Jun 11: 12.25

    Source: Bloomberg, J.P. Morgan.

    MSCI EPS integer over time

    70

    75

    80

    85

    90

    95

    100

    105

    Feb-09 Jul-09 Dec-09 May -10 Oct-10

    2010

    2011

    Source: MSCI, Datastream.

  • 8/8/2019 JP Morgan Latam 2011

    34/160

    Ben Laidler

    (1-212) 622-5252

    [email protected]

    34

    Latin America Equity ResearchNovember 2010

    Chile Strategy

    Key country dynamics

    Chile will look to build on the momentum of an historic2010, which saw the inauguration of center-right Piera

    (after 20 years of the center-left Concertacion), an 8.8-

    magnitude earthquake (5th largest in history), World

    Cup success (advancing to the round of 16), the

    countrys 200-year anniversary and the unprecedented

    extraction of 33 miners trapped underground for 68 days.

    Confidence is running high, and the country appears to

    be entering a period of renewal, which could accelerate

    the path to developed country status (possibly by the end

    of the decade). However, with expectations mounting,

    there is room for disappointment, especially if

    social/political differences get in the way of progress.

    Growth characteristics and how they are changing

    For the first time in recent years, Chile is expected to

    lead regional growth in the coming year on the back of

    an aggressive Piera pro-growth agenda, accelerated by

    ongoing earthquake reconstruction efforts. This should

    be further helped by supportive demand dynamics out of

    China and expansionary fiscal policies (benchmark rate

    not likely to surpass 4.25% lowest YE11e level in the

    region), not to mention micro-level incentives for

    investment by both locals and foreigners.

    Drivers of returns Multiples and growth

    The top-down scenario remains attractive, but valuations

    are lofty at nearly 18x forward P/E, representing a 50%

    premium to LatAm, which is just ahead of historical

    levels (despite recent factors that are working to close

    the spread such as the move to IFRS and regional

    expansion). As the Chile premium suggests, performance

    is largely tied to supportive domestic flows (and limited

    foreign ownership). This support was strong in 2010

    given weakness elsewhere. In the event that key markets,

    such as Brazil, China and the US, perform well in 2011

    (especially relative to domestic fixed income), this will

    likely limit domestic flows, specifically from pension

    funds, which may be forced to trim domestic equity

    positions to remain within their limits.Recommendations

    Although we like the Chile growth profile, we focus on

    names that are expanding abroad (Falabella, CCU). We

    also find copper play Antofagasta at an attractive

    valuation with significant growth potential. We avoid

    utility IAM, given strong relative outperformance in the

    utilities sector and potential Aguas Andinas share sale

    overhang. We also see limited upside after the

    speculative rise in SQMs share price.

    Brian P. ChaseAC