103
SRI LANKA THE PROJECT FOR REHABILITATION OF 23-May-13 THE GOVERNMENT OF DEMOCRATIC SOCIALIST REPUBLIC OF SRILANKA MINISTRY OF WATER SUPPLY AND DRAINAGE KDG GLOBAL ENGINEERING (PVT) LTD KILLINOCHCHI WATER SUPPLY SCHEME NATIONAL WATER SUPPLY AND DRAINAGE BOARD DAIHO CORPORATION JAPAN AND TENDER PRICE SCHEDULE

Kilinochchi Tender Price Schedule - Final[1]

Embed Size (px)

Citation preview

  • SRI LANKA

    THE PROJECT FOR REHABILITATION OF

    23-May-13

    THE GOVERNMENT OF DEMOCRATIC SOCIALIST REPUBLIC OF SRILANKA

    MINISTRY OF WATER SUPPLY AND DRAINAGE

    KDG GLOBAL ENGINEERING (PVT) LTD

    KILLINOCHCHI WATER SUPPLY SCHEME

    NATIONAL WATER SUPPLY AND DRAINAGE BOARD

    DAIHO CORPORATION

    JAPAN

    AND

    TENDER PRICE SCHEDULE

  • Tender Price Schedule

    Grand Summary

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    ITEM NO ITEM DESCRIPTION UNIT QTY AMOUNT

    (RS) AMOUNT (JPY)

    CONSTRUCTION WORK

    CW(1) Water Intake and Water Treatment Plant L.Sum 1.00 148,991,256 112,023,497

    CW(2) Central College Water Tower L.Sum 1.00 83,088,969 62,472,910

    CW(3) Paranthan Water Tower L.Sum 1.00 51,950,334 39,060,405

    CW(4) Transmission Pipe L.Sum 1.00 40,187,869 30,216,444

    CW(5) Distribution Pipe along A9 Road L.Sum 1.00 150,183,976 112,920,285

    CW(6) Distribution Pipe in Killinochchi Town L.Sum 1.00 56,802,215 42,708,432

    CW(7) Distribution Pipe in Paranthan Area L.Sum 1.00 12,963,303 9,746,848

    CW(8) Machinery and Electrical Work L.Sum 1.00 37,913,471 28,506,361

    Sub Total 01 582,081,393 437,655,182

    PROCUREMENT WORKS OF THE EQUIPMENT

    PWE(a) House Connection Equipment L.Sum 1.00 8,422,800 6,332,932

    PWE(b) Labouratory Instruments L.Sum 1.00 1,778,400 1,337,141

    PWE(c) Operation and Maintenance Equipment L.Sum 1.00 322,400 242,406

    Sub Total 02 10,523,600 7,912,479

    Grand Total (Sun Total 01 + 02) 592,604,993 445,567,661

    THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME

    TENDER PRICE SCHEDULE

    GRAND SUMMARY

    1Yen=1.33 SL Rs

    Cost and Management Consultant 2 Narayananan Associates

  • Tender Price Schedule

    Summary

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    1.33

    ITEM NO ITEM DESCRIPTION UNIT QTY AMOUNT

    (RS) AMOUNT (JPY)

    CONSTRUCTION WORK

    CW(1) Water Intake and Water Treatment Plant L.Sum 1.00 130,751,338 98,309,273

    CW(2) Central College Water Tower L.Sum 1.00 72,916,990 54,824,805

    CW(3) Paranthan Water Tower L.Sum 1.00 45,590,432 34,278,523

    CW(4) Transmission Pipe L.Sum 1.00 35,267,960 26,517,264

    CW(5) Distribution Pipe along A9 Road L.Sum 1.00 131,798,042 99,096,274

    CW(6) Distribution Pipe in Killinochchi Town L.Sum 1.00 49,848,332 37,479,949

    CW(7) Distribution Pipe in Paranthan Area L.Sum 1.00 11,376,300 8,553,612

    CW(8) Machinery and Electrical Work L.Sum 1.00 33,272,000 25,016,534

    Sub Total 01 510,821,394 384,076,234

    PROCUREMENT WORKS OF THE EQUIPMENT

    PWE(a) House Connection Equipment L.Sum 1.00 8,422,800 6,332,932

    PWE(b) Labouratory Instruments L.Sum 1.00 1,778,400 1,337,141

    PWE(c) Operation and Maintenance Equipment L.Sum 1.00 322,400 242,406

    Sub Total 02 10,523,600 7,912,479

    INDIRECT COST

    IC(a) Common Temporary Work L.Sum 1.00 27,750,000 20,864,662

    IC(b) Onsite Expences L.Sum 1.00 43,510,000 32,714,286

    Sub Total 03 71,260,000 53,578,948

    Grand Total (Sun Total 01 + 02 + 03) 592,604,994 445,567,661

    THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME

    TENDER PRICE SCHEDULE

    SUMMARY

    1Yen=1.33 SL Rs

    Cost and Management Consultant 3 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Amount (Rs) Amount (JPY) Remarks

    WATER INTAKE

    WI 01 NEW INTAKE PIT L.Sum 1.00 4,443,120 3,340,692

    WI 02 INTAKE SUMP L.Sum 1.00 1,210,040 909,802

    WI 03 INTAKE PUMP HOUSE L.Sum 1.00 646,000 485,713

    WI 04 DIRECT TEMPORARY WORK L.Sum 1.00 1,050,000 789,474

    RAW WATER TRANSMISSION

    RW 01 RAW WATER TRANSMISSION PIPE L.Sum 1.00 656,240 493,413

    WATER TREATMENT PLANT

    WTP 01 ROUGHING FILTER L.Sum 1.00 39,925,312 30,019,032

    WTP 02 AERATOR / RECEIVING WELL L.Sum 1.00 1,320,080 992,541

    WTP 03 SLOW SAND FILTER L.Sum 1.00 41,148,642 30,938,831

    WTP 04 WASHED SAND STORAGE YARD L.Sum 1.00 4,591,652 3,452,371

    WTP 05 STORAGE POND L.Sum 1.00 3,366,154 2,530,942

    WTP 06 ADMINISTRATION BUILDING L.Sum 1.00 877,440 659,728

    WTP 07 GENERATOR HOUSE L.Sum 1.00 5,741,501 4,316,917

    WTP 08 GUARD HOUSE L.Sum 1.00 891,054 669,965

    WTP 09 YARD PIPING L.Sum 1.00 8,550,260 6,428,767

    WTP 10 LANDSCAPING L.Sum 1.00 14,983,843 11,266,047

    WTP 11 DIRECT TEMPORARY WORK L.Sum 1.00 1,350,000 1,015,038

    130,751,338 98,309,273

    THE PROJECT FOR REHABILITATION OF KILLINOCHCHI WATER TREATMENT SCHEME

    TENDER PRICE SCHEDULE

    BILL NO: CW(1) - WATER INTAKE AND WATER TREATMENT PLANT

    Total for CW(1) carried to Summary

    Cost and Management Consultant CW(1) 4 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WI-01 NEW INTAKE PIT

    WI-01-01 Site Clearance L.sum 1.00 160,000 160,000 120,301

    WI-01-02 Care of water & dewatering L.sum 1.00 400,000 400,000 300,752

    WI-01-03 Excavation in any material other than rock m3 21.00 960 20,160 15,158

    WI-01-04 Extra over excavation in rock m3 1.00 8,000 8,000 6,015

    WI-01-05 Permanent disposal of excavated materials m3 21.00 640 13,440 10,105

    WI-01-06 Back filling item 1.00 40,000 40,000 30,075

    WI-01-07Rubble packing (filling stone) 500mm thick

    inside the intake pit for preventing muddiness m3 1.00 5,600 5,600 4,211

    WI-01-08Rubble retaining wall (dry type) with 250-500

    mm thick layersm3 25.00 5,760 144,000 108,271

    WI-01-09 1000x500x2000mm sized - Kago Mat nr 51.00 14,000 714,000 536,842

    WI-01-10 1000x1000x500mm sized - Gabion box nr 2.00 8,800 17,600 13,233

    STEEL INTAKE PIT

    Flange and plain ended, steel pipe

    WI-01-11

    Supplying/Fabricating and fixing 1350mm dia

    12mm thick 4700mm deep steel pit as specified

    in the drg No KWSP/INT/IP/C-02, Bottom plate

    with 30mm dia hole @ 100mm c/c, top flanged

    welded with following specials, fittings & cover.

    (Specials, fittings and cover measured

    separately.

    nr 1.00 1,760,000 1,760,000 1,323,308

    Inlet & outlet

    Steel pipe flanged and plain ended

    WI-01-12 250mm dia 600mm long nr 1.00 7,520 7,520 5,654

    WI-01-13 250mm dia 650mm long nr 1.00 7,520 7,520 5,654

    WI-01-14 250mm dia 400mm long nr 1.00 4,880 4,880 3,669

    Air Release Pipe

    Bend

    WI-01-15100mm dia steel flange and plain ended 90

    bendnr 1.00 6,720 6,720 5,053

    L- shape fitting

    WI-01-16100mm dia steel flange & Plain ended 'L' shape

    pipenr 1.00 4,640 4,640 3,489

    Cost and Management Consultant CW(1) 5 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    Pipe Fittings

    Supply and fixing all DCI fittings including

    rubber rings, lubricant, gaskets, bolts & nuts

    and all other associated material required for

    complete installation.

    Stub backing flange including built fushion

    weld

    WI-01-17 250-280mm dia nr 1.00 8,080 8,080 6,075

    Bend

    WI-01-18 250mm dia DCIP double flange 90 short bend nr 2.00 37,440 74,880 56,301

    Bell Mouth

    WI-01-19 250mm dia DCIP flange bell mouth nr 2.00 16,400 32,800 24,662

    NEW INTAKE PIT - INTAKE SUM PIPE WORK

    Supply and laying all HDPE pipes and fittings &

    specials including all other associated material

    required for complete installation.

    WI-01-20 280mm dia HDPE pipe (approx) m 15.00 5,440 81,600 61,353

    WATERPROOFING

    WI-01-21

    Waterproofing - surface preparation with SSPC-

    SR10, first, second & finish coat with 125

    microns thick Epoxy Resin

    m2 14.00 720 10,080 7,579

    MISCELLANIOUS WORK

    Bracket

    WI-01-22 Steel pipe brackets including water proofing nr 3.00 3,200 9,600 7,218

    Silt curtain

    WI-01-23Silt curtain 1m height including frame work as

    depicted in drg No KWSP/INT/IP/C-01m 27.00 32,000 864,000 649,624

    Anchoring

    WI-01-24Anchoring silt curtain structure with 12mm dia

    wire 15-20m long to concrete anchor blocknr 4.00 12,000 48,000 36,090

    4,443,120 3,340,692 Total WI 01 - New Intake Pit carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 6 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WI-02 INTAKE SUMP

    INSITU CONCRETE

    Rate shall include supplying and placing

    concrete (with temperature control) and

    curing as specified. Reinforcement &

    formwork measured separately.

    Reinforced concrete Grade 35 A

    WI-02-01 In 250mm thick sump top slab m3 4.00 23,600 94,400 70,977

    WI-02-02500x500x250mm sized concrete base to place

    submersible pumpnr 2.00 1,600 3,200 2,406

    CONCRETE ANCILLARIES

    Reinforcement

    Rate shall include supplying and delivering to

    the yard, storing, cutting and bending,

    transport to the site, cleaning as specified and

    placing in position tied with GI binding wire fix

    with cover blocks complete as depicted in

    drawings.

    WI-02-03 10mm dia Tor steel t 0.30 210,000 63,000 47,368

    Chemical anchoring

    WI-02-04Chemical anchoring 125mm long using Hiliti Re

    500 or equivalent nr 172.00 320 55,040 41,383

    Formwork

    All formwork shall be plywood sheet. Rate

    includes formwork support system

    WI-02-05 Fair finish to bottom m2 17.00 2,560 43,520 32,722

    WI-02-06 Fair finish to sides m2 6.00 2,560 15,360 11,549

    MANHOLE COVER

    WI-02-07Class A 150 Manhole cover 600mm dia clear

    opening with circular basenr 1.00 24,000 24,000 18,045

    PIPEWORK - PIPES

    Supply and laying all DI pipes and fittings,

    valves & specials including rubber rings,

    lubricant, gaskets, bolts & nuts and all other

    associated material required for complete

    installation.

    Suction Pipe

    Rate included under mechanical works Rate included in mechanical works

    Cost and Management Consultant CW(1) 7 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    MISCELLANEOUS WORK

    WI-02-18

    25mm dia stainless steel steps fixed to concrete

    wall with chemical anchoring rate include for

    necessary drilling etc complete as depicted in

    drawing no KWSP/STD/ST-02

    nr 14.00 1,760 24,640 18,526

    WI-02-19

    Hand rails 32mm dia G.I pipes two horizontal

    pipes in 550mm c/c and vertical pipes in

    1500mm(max) c/c including G.I joints and fixing

    to concrete slab

    m 18.00 4,800 86,400 64,962

    WI-02-20Pipe support in concrete (400x200x100mm

    sized approx)nr 2.00 240 480 361

    WI-02-21Allow for removal of existing slab and making

    good as directedL.sum 1.00 40,000 40,000 30,075

    WI-02-22Allow for supplying and fixing checqued plate as

    per drg No KWSP/INT/IP/C-03L.sum 1.00 64,000 64,000 48,120

    WI-02-23Allow for supplying and fixing screen inside the

    sump completeL.sum 1.00 160,000 160,000 120,301

    WI-02-24

    Supplying & fixing pumps lifting device

    including pulley, chain and etc as depicted in

    the drg No WTP-PM-02 and as specified.

    L.sum 1.00 480,000 480,000 360,902

    WI-02-25

    Provision for making holes for fixing HDPE pipe

    280mm dia in existing sump wall and making

    good

    L.Sum 1.00 8,000 8,000 6,015

    WI-02-26Provision for concrete pipe support including

    brackets and clips etc completeL.Sum 1.00 48,000 48,000 36,090

    1,210,040 909,802 Total WI 02 - Intake Sump carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 8 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WI-03 INTAKE PUMP HOUSE

    PIPEWORK - PIPES

    Supply and laying all DI pipes and fittings,

    valves & specials including rubber rings,

    lubricant, gaskets, bolts & nuts and all other

    associated material required for complete

    installation.

    Delivery pipe (upto existing pipe)

    DI Double flange pipe

    WI-03-01 150mm dia 1320mm long (approx) nr 4.00 23,600 94,400 70,977

    WI-03-02 150mm dia 330mm long (approx) nr 2.00 17,120 34,240 25,744

    WI-03-03 150mm dia 1220mm long (approx) nr 2.00 22,880 45,760 34,406

    WI-03-04 150mm dia 770mm long (approx) nr 2.00 19,920 39,840 29,955

    WI-03-05 150mm dia 440mm long (approx) nr 6.00 17,760 106,560 80,120

    WI-03-06 150mm dia 950mm long (approx) nr 2.00 21,120 42,240 31,759

    PIPEWORK - FITTINGS AND VALVES

    Radial Tee

    WI-03-07 150mm dia DI flanged radial Tee nr 4.00 47,600 190,400 143,158

    Blank flange

    WI-03-08 150mm dia DI nr 2.00 3,440 6,880 5,173

    Bend

    WI-03-09 150mm dia DI double flanged 90 Bend nr 6.00 14,160 84,960 63,880

    Gate valve

    WI-03-10 150mm dia DI double flanged nr 4.00 Rate included in mechanical works

    Flange Adaptor

    WI-03-11 150mm dia DI nr 4.00 Rate included in mechanical works

    Flexible pipe (coupling)

    WI-03-12 150mm dia DI nr 1.00 Rate included in mechanical works

    Reducer

    WI-03-13 200-150mm dia DI double flanged nr 2.00 Rate included in mechanical works

    MISCELLANEOUS WORK

    WI-03-14Pipe support in concrete (400x200x100mm

    sized approx)nr 3.00 240 720 541

    646,000 485,713 Total WI 03 - Intake Pump House carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 9 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WI-04 DIRECT TEMPORARY WORK

    WI-04-01Reinstatement of Roads damaged during

    constructionL.sum 1.00 100,000 N/A N/A

    WI-04-02Investigation including trial excavation and

    borehole exploratory excavationL.sum 1.00 500,000 N/A N/A

    WI-04-03Temporary Project Information Boards-As per

    Vol II, General Requirement 19Nr 1.00 50,000 50,000 37,594

    WI-04-04

    Temporary Name plates for Grant Aid &

    Equipment-As per Vol II, General Requirement

    32

    Nr 6.00 50,000 300,000 225,564

    WI-04-05 Commemorative Plaque Nr 1.00 100,000 100,000 75,188

    WI-04-06Temporary shoring with steel sheet pile- 6m

    long 400mm wide m 34.00 Nill - -

    WI-04-07 Coffer dam L.sum 1.00 Nill - -

    WI-04-08 Permanent approach road L.sum 1.00 4,700,000 N/A N/A

    WI-04-09Safety measures -Vol I, Instruction to

    Tenderers 6.1L.sum 1.00 500,000 500,000 375,940

    WI-04-10 Security Control system L.sum 1.00 100,000 N/A N/A

    WI-04-11Provision for pressure & leakage test of pipe

    lineL.sum 1.00 100,000 100,000 75,188

    1,050,000 789,474 Total WI 04 - Direct Temporary Work carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 10 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    RW 01 RAW WATER TRANSMISSION PIPE

    PIPEWORK - EXISTING PIPES AND FITTINGS

    Rate to include cleaning & repairing of existing

    pipes.

    RW-01-01 Clearing & repairing of existing pipe works L.Sum 1.00 400,000 400,000 300,752

    Intake to aerator PVC Pipe

    PIPEWORK - PIPES

    Rate to include excavation, supply & installing

    pipes, shoring & dewatering, backfilling or

    filling with selected material (where

    necessary), compaction & disposal of excess &

    unsuitable material and installation of warning

    tapes as required.

    Pipe work from A1 to A2 included in Yard

    Piping.

    Pipe work from New intake pit to EX. Raw

    Water Main included in Intake Pit.

    DI, Flanged and plain ended pipe

    RW-01-02 200mm dia 1000mm long nr 2.00 24,000 48,000 36,090

    DI, Plain ended pipe with puddle flange

    RW-01-03200mm dia 1000mm long, puddle flange

    400mm away from one end.nr 1.00 24,000 24,000 18,045

    PIPEWORK - FITTINGS

    Rate to include for providing fittings, thrust

    blocks, anchor blocks etc.

    Rate to include for additional excavation,

    shoring, dewatering, construction of concrete

    thrust block & all necessary items of work

    required for complete installation of fittings.

    DI, Coupling

    RW-01-04 200mm dia nr 3.00 19,200 57,600 43,308

    DI, Flange Tee

    RW-01-05 200 x 200mm dia nr 1.00 46,560 46,560 35,008

    DI, Flange Adaptor

    RW-01-06 200mm dia nr 1.00 32,080 32,080 24,120

    PIPEWORK - VALVES

    Rate to include supply & fixing Valves and

    providing supports, thrust blocks and

    protection of joints (Chamber measured under

    yard piping).

    DI, Gate valve (Flanged Type)

    RW-01-07 200mm dia nr 1.00 48,000 48,000 36,090

    656,240 493,413 Total RW 01 - Raw Water Transmission Pipe carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 11 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 01 RAUGHING FILTER

    EARTH WORKS

    WTP 01 - 01 Site Clearance L.Sum 1.00 80,000 80,000 60,150

    WTP 01 - 02 Care of water and Dewatering L.Sum 1.00 160,000 160,000 120,301

    WTP 01 - 03 Temporary steel shoring m Nill - - -

    WTP 01 - 04 Excavation in any material other than rock m3 223.00 800 178,400 134,135

    WTP 01 - 05 Extra over of rock excavation m 25.00 8,000 200,000 150,376

    WTP 01 - 06 Compacting bottom of excavation m2 225.00 120 27,000 20,301

    WTP 01 - 07 Disposal of excavated material m3 223.00 640 142,720 107,308

    IN SITU CONCRETE

    Rate to include supplying and placing concrete

    (with temperature control) and curing as

    specified (R/F & F/W measured separately).

    Concrete in Grade 15

    WTP 01 - 08 Mass concrete blinding, 75mm thick m3 169.00 18,400 3,109,600 2,338,045

    Reinforced Concrete in Grade 35A

    WTP 01 - 09 in base m3 115.00 23,600 2,714,000 2,040,602

    WTP 01 - 10 in plinth, 300x300x500mm sized m3 5.00 23,600 118,000 88,722

    WTP 01 - 11 in walls m3 208.00 23,600 4,908,800 3,690,827

    WTP 01 - 12 in columns m3 0.50 23,600 11,800 8,872

    WTP 01 - 13 in beams m3 3.40 23,600 80,240 60,331

    WTP 01 - 14 in suspended slab, 300mm thick m3 14.00 23,600 330,400 248,421

    CONCRETE ANCILLARIES

    Reinforcement

    Rate shall include supplying and delivering to

    the yard, storing, cutting and bending,

    transport to the site, cleaning as specified and

    erection placing in position tied with GI

    binding wire and concrete blocks complete as

    depicted in drawings.

    WTP 01 - 15 Tor steel (T10 - T20) t 51.30 210,000 10,773,000 8,100,000

    WTP 01 - 16 Mild steel (R6 - R10) t 0.30 208,000 62,400 46,917

    Cost and Management Consultant CW(1) 12 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    Formwork

    All formwork shall be plywood sheet. Rate

    includes formwork support system.

    WTP 01 - 17 Fair finish, plane horizontal m2 63.00 2,560 161,280 121,263

    WTP 01 - 18 Fair finish, plane vertical m2 1,077.00 2,560 2,757,120 2,073,023

    PRECAST CONCRETE

    Rate to include supply and placing in position

    PCC units.

    WTP 01 - 19 1000x1000x200mm, PCC Slab with holes nr 110.00 30,400 3,344,000 2,514,286

    WATERPROOFING

    WTP 01 - 20 Two layer of Epoxy resin coating m2 803.00 720 578,160 434,707

    PAINTING

    WTP 01 - 21

    Apply one under coat & two finishing coats of

    approved weather proof emulsion paint on all

    exposed surface of external walls.m2 347.00 560 194,320 146,105

    Inlet, Washout, Outlet, Overflow & Drain Pipe

    PIPEWORK - PIPES

    Rate to include supply, delivery and laying all

    pipes & specials including rubber rings,

    lubricant, gaskets, bolts & nuts and all other

    associated material required for complete

    installation.

    DI, Double flange pipe with puddle flange

    WTP 01 - 22200mm dia 960mm long, puddle flange 450mm

    away from one end.nr 2.00 43,840 87,680 65,925

    DI, Double flange pipe

    WTP 01 - 23 250mm dia 4480mm long nr 2.00 93,520 187,040 140,632

    WTP 01 - 24 250mm dia 3000mm long nr 1.00 73,280 73,280 55,098

    WTP 01 - 25 250mm dia 2100mm long nr 1.00 60,960 60,960 45,835

    WTP 01 - 26 250mm dia 1500mm long nr 1.00 52,640 52,640 39,579

    WTP 01 - 27 200mm dia 5000mm long nr 2.00 73,520 147,040 110,556

    WTP 01 - 28 200mm dia 1300mm long nr 2.00 35,920 71,840 54,015

    WTP 01 - 29 200mm dia 950mm long nr 2.00 32,320 64,640 48,602

    WTP 01 - 30 150mm dia 600mm long nr 1.00 18,832 18,832 14,159

    Cost and Management Consultant CW(1) 13 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    DI, Flanged and plain ended pipe with puddle

    flange

    WTP 01 - 31250mm dia 1600mm long, puddle flange

    500mm away from plain end.nr 1.00 54,480 54,480 40,962

    WTP 01 - 32250mm dia 1000mm long, puddle flange

    500mm away from plain end.nr 1.00 45,760 45,760 34,406

    WTP 01 - 33250mm dia 750mm long, puddle flange 275mm

    away from plain end.nr 2.00 42,400 84,800 63,759

    WTP 01 - 34250mm dia 600mm long, puddle flange 430mm

    away from flanged end.nr 1.00 40,400 40,400 30,376

    WTP 01 - 35250mm dia 600mm long, puddle flange 200mm

    away from plain end.nr 1.00 40,400 40,400 30,376

    WTP 01 - 36250mm dia 600mm long, puddle flange 160mm

    away from plain end.nr 2.00 40,400 80,800 60,752

    WTP 01 - 37250mm dia 500mm long, puddle flange 150mm

    away from plain end.nr 1.00 39,040 39,040 29,353

    WTP 01 - 38150mm dia 725mm long, puddle flange 175mm

    away from plain end.nr 1.00 20,000 20,000 15,038

    WTP 01 - 39150mm dia 650mm long, puddle flange 185mm

    away from plain end.nr 1.00 19,120 19,120 14,376

    WTP 01 - 40100mm dia 1850mm long, puddle flange

    160mm away from plain end.nr 1.00 20,640 20,640 15,519

    WTP 01 - 41100mm dia 1450mm long, puddle flange

    275mm away from plain end.nr 2.00 18,800 37,600 28,271

    WTP 01 - 42100mm dia 1250mm long, puddle flange

    160mm away from plain end.nr 1.00 17,760 17,760 13,353

    DI, Flanged and plain ended pipe

    WTP 01 - 43 250mm dia 3460mm long nr 1.00 63,520 63,520 47,759

    WTP 01 - 44 250mm dia 1460mm long nr 1.00 36,160 36,160 27,188

    WTP 01 - 45 200mm dia 1000mm long nr 1.00 21,520 21,520 16,180

    WTP 01 - 46 200mm dia 900mm long nr 2.00 20,560 41,120 30,917

    WTP 01 - 47 100mm dia 500mm long nr 2.00 8,400 16,800 12,632

    DI, Plain ended pipe with puddle flange

    WTP 01 - 48250mm dia 1500mm long, puddle flange

    275mm away from one end.nr 2.00 36,800 73,600 55,338

    Cost and Management Consultant CW(1) 14 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    DI, Plain ended pipe

    WTP 01 - 49 250mm dia 650mm long nr 2.00 9,040 18,080 13,594

    PIPEWORK - FITTINGS

    Rate to include supply, delivery and fixing all

    fittings including all associated material

    required for complete installation.

    DI, Coupling

    WTP 01 - 50 250mm dia nr 3.00 25,520 76,560 57,564

    WTP 01 - 51 200mm dia nr 1.00 19,120 19,120 14,376

    WTP 01 - 52 100mm dia nr 2.00 8,560 17,120 12,872

    DI, Double Flanged 90 Bend

    WTP 01 - 53 250mm dia nr 7.00 48,480 339,360 255,158

    WTP 01 - 54 200mm dia nr 6.00 34,400 206,400 155,188

    WTP 01 - 55 150mm dia nr 1.00 23,200 23,200 17,444

    DI, Flange Tee

    WTP 01 - 56 200 x 200mm dia nr 1.00 30,880 30,880 23,218

    DI, Flange Adaptor

    WTP 01 - 57 250mm dia nr 3.00 21,760 65,280 49,083

    WTP 01 - 58 200mm dia nr 2.00 16,420 32,840 24,692

    WTP 01 - 59 150mm dia nr 1.00 11,920 11,920 8,962

    WTP 01 - 60 100mm dia nr 2.00 8,560 17,120 12,872

    PIPEWORK - VALVES

    Rate to include for providing supports, thrust

    blocks and protection of joints (Chamber

    measured under yard piping).

    DI, Gate valve (Flanged Type)

    WTP 01 - 61 250mm dia nr 2.00 68,560 137,120 103,098

    WTP 01 - 62 200mm dia nr 2.00 43,600 87,200 65,564

    WTP 01 - 63 150mm dia nr 1.00 25,600 25,600 19,248

    WTP 01 - 64 100mm dia nr 2.00 14,400 28,800 21,654

    Cost and Management Consultant CW(1) 15 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    FILTRATION MEDIA

    WTP 01 - 65 Filtration Gravel, 4-8mm dia pebbles m3 112.00 16,800 1,881,600 1,414,737

    WTP 01 - 66 Filtration Gravel, 8-12mm dia pebbles m3 112.00 15,000 1,680,000 1,263,158

    WTP 01 - 67 Filtration Gravel, 12-16mm dia pebbles m3 112.00 13,600 1,523,200 1,145,263

    WTP 01 - 68 Filtration Gravel, 20mm dia pebbles m3 73.00 12,000 876,000 658,647

    MISCELLANEOUS WORK

    WTP 01 - 6920mm dia UPVC pipe fixed to PCC slab (300mm

    long)m 825.00 224 184,800 138,947

    WTP 01 - 70 Stainless steel ladder 450mm wide 4.55m long nr 4.00 88,000 352,000 264,662

    WTP 01 - 71 GI handrail, 1100mm height m 92.00 7,200 662,400 498,045

    WTP 01 - 72

    Allow for providing concrete anchor blocks,

    Thrust blocks for fittings as depicted in

    drawing.

    item 1.00 180,000 180,000 135,338

    39,925,312 30,019,032 Total WTP 01 - Roughing Filter carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 16 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 02 AERATOR / RECEIVING WELL

    REPAIR WORK

    WTP 02 - 1

    Allow for necessary improvement and cleaning

    concrete surface of damaged structures

    completely.

    L.Sum 1.00 640,000 640,000 481,203

    PRECAST CONCRETE

    Rate to include supply and placing as shown in

    drawing PCC blocks.

    WTP 02 - 2 450x75x75mm PCC block nr 16.00 80 1,280 962

    WATERPROOFING

    WTP 02 - 3Chipping or grinding internal concrete surface

    and apply concrete repair mortar.m2 107.00 2,000 214,000 160,902

    WTP 02 - 4 Two layer of Epoxy resin coating m2 107.00 720 77,040 57,925

    PAINTING

    WTP 02 - 5

    Apply one under coat & two finishing coats of

    approved weather proof emulsion paint on all

    surface of external walls.m2 77.00 560 43,120 32,421

    PIPEWORK - EXISTING PIPES AND FITTINGS

    Rate to include cleaning & repairing of existing

    pipes.

    WTP 02 - 6 Existing inlet pipe work L.Sum 1.00 80,000 80,000 60,150

    CI, 200mm dia 2100mm long Double flange

    pipe.

    CI, 200mm dia 375mm long Flanged and plain

    ended pipe with puddle flange.

    CI, 2 nr 200mm dia Flanged 90 Medium Bend.

    200mm dia Flanged Stapered Core (225mm

    Tapered core & Hang).

    PIPEWORK - PIPES

    Rate to include supply, delivery and laying all

    pipes & specials including rubber rings,

    lubricant, gaskets, bolts & nuts and all other

    associated material required for complete

    installation.

    CI, Double flange pipe

    WTP 02 - 7 100mm dia 850mm long nr 1.00 17,440 17,440 13,113

    WTP 02 - 8 80mm dia 850mm long nr 1.00 13,760 13,760 10,346

    Cost and Management Consultant CW(1) 17 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    CI, Flanged and plain ended pipe with puddle

    flange

    WTP 02 - 9

    100mm dia 2100mm long, puddle flange

    140mm away from plain end, fixed with FI

    brackets 50X10mm.

    nr 1.00 24,160 24,160 18,165

    WTP 02 - 10

    80mm dia 2100mm long, puddle flange 140mm

    away from plain end, fixed with FI brackets

    50X10mm

    nr 1.00 19,520 19,520 14,677

    PIPEWORK - FITTINGS

    Rate to include supply, delivery and fixing all

    fittings including all associated material

    required for complete installation.

    CI, Flanged 90 Medium Bend

    WTP 02 - 11 100mm dia nr 1.00 9,920 9,920 7,459

    WTP 02 - 12 80mm dia nr 1.00 7,040 7,040 5,293

    PIPEWORK - VALVES

    Rate to include supply & fixing Valves and

    providing supports, thrust blocks and

    protection of joints (Chamber measured under

    yard piping).

    DI, Gate valve (Flanged Type)

    WTP 02 - 13 100mm dia nr 1.00 14,400 14,400 10,827

    WTP 02 - 14 80mm dia nr 1.00 12,000 12,000 9,023

    MISCELLANEOUS WORK

    WTP 02 - 15 Stainless steel ladder 450mm wide 4.75m long nr 1.00 80,000 80,000 60,150

    WTP 02 - 16 MS Steps, 450mm wide in Receiving well L.Sum 1.00 16,000 16,000 12,030

    WTP 02 - 17 V Notch nr 1.00 32,000 32,000 24,060

    Chequer Plate

    WTP 02 - 18 650x850x6mm Chequer Plate nr 1.00 10,400 10,400 7,820

    WTP 02 - 19 650x650x6mm Chequer Plate, nr 1.00 8,000 8,000 6,015

    1,320,080 992,541 Total WTP 02 - Aerator / Receiving Well carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 18 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 03 SLOW SAND FILTER

    EARTH WORKS

    WTP 03 - 01 Site Clearance L.Sum 1.00 240,000 240,000 180,451

    WTP 03 - 02

    Allow for necessary improvement and cleaning

    concrete surface of damaged structures

    completely.

    L.Sum 1.00 800,000 800,000 601,504

    WTP 03 - 03 Excavation / Cutting of embankment m3 2,500.00 480 1,200,000 902,256

    WTP 03 - 04 Allow of stock pile of excavated soil m3 2,500.00 160 400,000 300,752

    WTP 03 - 05 Backfilling up to ground level (up to 20.10) m3 1,137.00 960 1,091,520 820,692

    IN SITU CONCRETE

    Rate to include supplying and placing concrete

    (with temperature control) and curing as

    specified (R/F & F/W measured separately).

    Concrete in Grade 20 (F/W measured

    seperately)

    WTP 03 - 06 Mass concrete supports to lateral pipe m3 0.81 20,000 16,200 12,180

    Reinforced Concrete in Grade 35A

    WTP 03 - 07 in filter collecting channel. m3 14.00 23,600 330,400 248,421

    WTP 03 - 08 in additional placing wall in inlet channel. m3 0.03 23,600 708 532

    WTP 03 - 09 in splash plate - 2nd pond. m3 0.22 23,600 5,192 3,904

    CONCRETE ANCILLARIES

    Reinforcement

    Rate shall include supplying and delivering to

    the yard, storing, cutting and bending,

    transport to the site, cleaning as specified and

    erection placing in position tied with GI

    binding wire and concrete blocks complete as

    depicted in drawings.

    WTP 03 - 10 Tor steel t 1.00 240,000 240,000 180,451

    WTP 03 - 11Chemical anchoring, 125mm long in wall &

    splash plate.nr 20.00 320 6,400 4,812

    Formwork

    All formwork shall be plywood sheet. Rate

    includes formwork support system.

    WTP 03 - 12 Fair finish, plane horizontal m2 2.00 2,560 5,120 3,850

    WTP 03 - 13 Fair finish, plane vertical m2 160.00 2,560 409,600 307,970

    Cost and Management Consultant CW(1) 19 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    PRECAST CONCRETE

    Rate to include supply and placing in position

    PCC cover slab.

    WTP 03 - 14600x480x50mm PCC cover slab with lifting

    handle in collecting chamber. nr 18.00 800 14,400 10,827

    WTP 03 - 15500x500x50mm PCC cover slab with lifting

    handle in drain channel . nr 85.00 640 54,400 40,902

    WTP 03 - 16500x500x50mm PCC cover slab in collecting

    channel.nr 180.00 640 115,200 86,617

    WATERPROOFING

    WTP 03 - 17Chipping or grinding internal concrete surface

    and apply concrete repair mortar.m2 2,027.00 2,000 4,054,000 3,048,120

    WTP 03 - 18 Two layer of Epoxy resin coating m2 2,187.00 720 1,574,640 1,183,940

    PAINTING

    WTP 03 - 19Chipping or grinding external concrete surface

    and apply concrete repair mortar.m2 942.00 2,000 1,884,000 1,416,541

    WTP 03 - 20

    Apply one under coat & two finishing coats of

    approved weather proof emulsion paint on all

    surface of external walls.m2 942.00 560 527,520 396,632

    PIPEWORK - EXISTING PIPES AND FITTINGS

    Rate to include cleaning & repairing of existing

    pipes & removal of pipes.

    WTP 03 - 21 Clearing, repairing and removal as shown L.Sum 1.00 160,000 160,000 120,301

    Collecting, Overflow & Drain Pipe

    PIPEWORK - PIPES

    Rate to include supply, delivery and laying all

    pipes & specials including rubber rings,

    lubricant, gaskets, bolts & nuts and all other

    associated material required for complete

    installation.

    CI, Double flange pipe

    WTP 03 - 22 200mm dia 4100mm long nr 3.00 70,720 212,160 159,519

    WTP 03 - 23 225mm dia 425mm long nr 3.00 29,920 89,760 67,489

    WTP 03 - 24 150mm dia 4025mm long nr 1.00 46,400 46,400 34,887

    WTP 03 - 25 150mm dia 3480mm long nr 1.00 42,320 42,320 31,820

    CI, Flanged and plain ended pipe with puddle

    flange

    WTP 03 - 26 200mm dia 425mm long nr 3.00 29,920 89,760 67,489

    Cost and Management Consultant CW(1) 20 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    DI, Flanged and plain ended pipe with puddle

    flange

    WTP 03 - 27 150mm dia 2700mm long nr 1.00 33,120 33,120 24,902

    WTP 03 - 28 150mm dia 2600mm long nr 2.00 32,560 65,120 48,962

    PVC, Plain ended pipe

    WTP 03 - 29 160mm dia PVC scour pipe m 2.11 4,560 9,622 7,235

    WTP 03 - 3090mm dia PVC (perforated) pipes including

    forming 10mm dia holes @ 150mm c/c m 490.00 1,520 744,800 560,000

    PIPEWORK - VALVES

    Rate to include Supply & fixing Valves and

    providing supports, thrust blocks and

    protection of joints (Chamber measured under

    yard piping).

    DI, Sluice valve (Flanged Type)

    WTP 03 - 31200mm dia double flange with extended

    spindle & hand wheelnr 3.00 46,960 140,880 105,925

    WTP 03 - 32 150mm dia double flange nr 3.00 29,600 88,800 66,767

    FILTRATION MEDIA

    WTP 03 - 33 Filtration Sand, 0.32mm dia pebbles m3 1,113.00 17,400 19,366,200 14,561,053

    WTP 03 - 34 Filtration Gravel, 5-9mm dia pebbles m3 86.00 16,800 1,444,800 1,086,316

    WTP 03 - 35 Filtration Gravel, 5-16mm dia pebbles m3 86.00 15,200 1,307,200 982,857

    WTP 03 - 36 Filtration Gravel, 9-62mm dia pebbles m3 248.00 14,400 3,571,200 2,685,113

    MISCELLANEOUS WORK

    WTP 03 - 37 Stainless steel ladder 450mm wide 3.96m long nr 2.00 72,000 144,000 108,271

    WTP 03 - 38Timber stop log 50mm thick including fittings as

    per drawing. nr 6.00 40,000 240,000 180,451

    WTP 03 - 39 Triangular weir SUS 304, 6mm long nr 3.00 64,000 192,000 144,361

    WTP 03 - 40 Steel Cradle, 1410x600mm nr 3.00 8,000 24,000 18,045

    WTP 03 - 41 Allow provision for rubble steps L.Sum 1.00 16,000 16,000 12,030

    WTP 03 - 42Allow for providing concrete anchor blocks,

    Thrust blocks for fittings & valves.L.Sum 1.00 7,200 7,200 5,414

    Galvanized Chequer Plate with lifting hook

    WTP 03 - 43 1130x820x6mm Chequer Plate nr 3.00 24,000 72,000 54,135

    WTP 03 - 44 1000x1000x6mm Chequer Plate nr 2.00 24,000 48,000 36,090

    WTP 03 - 45 900x810x6mm Chequer Plate nr 1.00 24,000 24,000 18,045

    41,148,642 30,938,831 Total WTP 03 - Slow Sand Filter carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 21 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 04 WASHED SAND STORAGE YARD

    EARTH WORKS

    WTP 04 - 01 Site Clearance L.sum 1.00 80,000 80,000 60,150

    WTP 04 - 02 Care of water & dewatering L.sum 1.00 40,000 40,000 30,075

    WTP 04 - 03 Excavation in any material other than rock m3 73.00 960 70,080 52,692

    WTP 04 - 04 Extra over excavation in rock m3 10.00 8,000 80,000 60,150

    WTP 04 - 05 Permanent disposal of excavated materials m3 73.00 640 46,720 35,128

    WTP 04 - 06 Compacting bottom of excavation m2 163.00 120 19,560 14,707

    WTP 04 - 0720mm dia gravel filling in chamber suit as per

    drg no KWSP/WTP/SY/ST-01m3 0.50 2,400 1,200 902

    IN SITU CONCRETE

    Rate to include supplying and placing concrete

    (with temperature control) and curing as

    specified (R/F & F/W measured separately).

    Mass concrete in Grade 15

    WTP 04 - 08 In blinding 50mm thick m3 8.00 18,400 147,200 110,677

    Reinforced concrete in Grade 35 A

    WTP 04 - 09 In base 300mm thick m3 53.00 23,600 1,250,800 940,451

    WTP 04 - 10 In walls 200-250mm thick m3 38.00 23,600 896,800 674,286

    CONCRETE ANCILLARIES

    Reinforcement

    Rate shall include supplying and delivering to

    the yard, storing, cutting and bending,

    transport to the site, cleaning as specified and

    erection placing in position tied with GI

    binding wire and concrete blocks complete as

    depicted in drawings.

    WTP 04 - 11 Tor steel (T10 - T12) t 7.30 210,000 1,533,000 1,152,632

    Formwork

    All formwork shall be plywood sheet. Rate

    includes formwork support system.

    WTP 04 - 12 Fair finish, plane vertical m2 149.00 2,560 381,440 286,797

    Cost and Management Consultant CW(1) 22 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    PIPEWORK - PIPES

    Rate to include supply, delivery and laying all

    pipes & specials including rubber rings,

    lubricant, gaskets, bolts & nuts and all other

    associated material required for complete

    installation.

    DI, Plain ended pipe

    WTP 04 - 13DI, 100mm dia 750mm long with puddle flange

    75mm away form one end.nr 1.00 15,840 15,840 11,910

    PVC, Plain ended pipe

    WTP 04 - 14 PVC, 110mm dia m 4.24 2,510 10,642 8,002

    PIPEWORK - FITTINGS

    Rate to include supply, delivery and fixing all

    fittings including all associated material

    required for complete installation.

    DI, Coupling

    WTP 04 - 15 100mm dia nr 1.00 8,560 8,560 6,436

    PVC, 90 Bend

    WTP 04 - 16 110mm dia nr 1.00 2,610 2,610 1,962

    MISCELLANEOUS WORK

    WTP 04 - 17

    Allow for providing concrete anchor blocks,

    Thrust blocks for fittings as depicted in

    drawing.

    L.Sum 1.00 7,200 7,200 5,414

    4,591,652 3,452,371 Total WTP 04 - Wsah Sand Storage Yard carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 23 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 05 STORAGE POND

    EARTH WORKS

    WTP 05 - 01 Site Clearance L.sum 1.00 80,000 80,000 60,150

    WTP 05 - 02 Care of water & dewatering L.sum 1.00 40,000 40,000 30,075

    WTP 05 - 03 Shoring L.sum Nill - - -

    WTP 05 - 04 Excavation in any material other than rock m3 316.00 960 303,360 228,090

    WTP 05 - 05 Extra over excavation in rock m3 30.00 8,000 240,000 180,451

    WTP 05 - 06 Permanent disposal of excavated materials m3 316.00 640 202,240 152,060

    WTP 05 - 07 Compacting bottom of excavation m2 77.00 120 9,240 6,947

    WTP 05 - 08 Compacting in slope area m2 202.00 120 24,240 18,226

    WTP 05 - 09 Slop protection work item 1.00 96,000 96,000 72,180

    IN SITU CONCRETE

    Rate to include supplying and placing concrete

    (with temperature control) and curing as

    specified (R/F & F/W measured separately).

    Mass concrete in Grade 15

    WTP 05 - 10 In screed, 50mm thick m3 3.20 18,400 58,880 44,271

    Mass concrete in Grade 25

    WTP 05 - 11 In steps, 200mm thick m3 4.62 20,800 96,096 72,253

    Reinforced concrete in Grade 25

    WTP 05 - 12 In base, 300mm thick m3 12.11 20,800 251,888 189,389

    WTP 05 - 13 In walls, 150-250mm thick m3 13.20 20,800 274,560 206,436

    CONCRETE ANCILLARIES

    Reinforcement

    Rate shall include supplying and delivering to

    the yard, storing, cutting and bending,

    transport to the site, cleaning as specified and

    erection placing in position tied with GI

    binding wire and concrete blocks complete as

    depicted in drawings.

    WTP 05 - 14 Tor steel (T12) t 1.88 210,000 394,800 296,842

    Cost and Management Consultant CW(1) 24 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    Formwork

    All formwork shall be plywood sheet. Rate

    includes formwork support system.

    WTP 05 - 15 Fair finish, plane vertical m2 173.00 2,560 442,880 332,992

    MASONRY WORK

    WTP 05 - 16

    Rubble work 150-250mm sized including insitu

    concrete 15MPa as per drawing no

    KWSP/WTP/SP/C-01m3 24.00 13,600 326,400 245,414

    PIPEWORK - PIPES

    Rate to include supply, delivery and laying all

    pipes & specials including rubber rings,

    lubricant, gaskets, bolts & nuts and all other

    associated material required for complete

    installation.

    DI, Flange and plain ended pipe with puddle

    flange

    WTP 05 - 17250mm dia 1000mm long, puddle flange

    300mm away from plain end.nr 1.00 45,760 45,760 34,406

    DI, Plain ended pipe

    WTP 05 - 18 250mm dia 1000mm long nr 1.00 13,760 13,760 10,346

    PVC, Plain ended pipe

    WTP 05 - 19 280mm dia 3200mm long nr 1.00 43,120 43,120 32,421

    WTP 05 - 20 280mm dia 500mm long nr 1.00 6,880 6,880 5,173

    WTP 05 - 21 280mm dia 835mm long nr 1.00 11,280 11,280 8,481

    WTP 05 - 22 280mm dia 360mm long nr 1.00 5,330 5,330 4,008

    WTP 05 - 23 280mm dia 3525mm long nr 1.00 47,520 47,520 35,729

    WTP 05 - 24 280mm dia 5250mm long nr 1.00 70,720 70,720 53,173

    RC (Hume pipe), Plain ended pipe

    WTP 05 - 25 300mm dia 1040mm long (approx) nr 1.00 6,640 6,640 4,992

    PIPEWORK - FITTINGS

    Rate to include supply, delivery and fixing all

    fittings including all associated material

    required for complete installation.

    DI, Coupling

    WTP 05 - 26 250mm dia nr 2.00 25,440 50,880 38,256

    Cost and Management Consultant CW(1) 25 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    DI, Flange Adaptor

    WTP 05 - 27 250mm dia nr 1.00 21,760 21,760 16,361

    PVC, Tee

    WTP 05 - 28 280x280x280mm dia nr 1.00 96,180 96,180 72,316

    PVC, 90 Bend

    WTP 05 - 29 280mm dia nr 2.00 14,990 29,980 22,541

    PIPEWORK - VALVES

    Rate to include supply & fixing Valves and

    providing supports, thrust blocks and

    protection of joints (Chamber measured under

    yard piping).

    DI, Gate valve (Flanged Type)

    WTP 05 - 30 250mm dia nr 1.00 68,560 68,560 51,549

    MISCELLANEOUS WORK

    WTP 05 - 31

    Allow for providing concrete anchor blocks,

    Thrust blocks for fittings as depicted in

    drawing.

    L.Sum 1.00 7,200 7,200 5,414

    3,366,154 2,530,942 Total WTP 05 - Storage Pond carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 26 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 06 ADMINISTRATION BUILDING

    SUCTION PIPE

    WTP 06 - 01150mm dia DI flange strainer including foot

    valvenr 2.00 Rate included in Mechanical items

    PIPEWORK - PIPES

    Rate to include supply, delivery and laying all

    pipes & specials including rubber rings,

    lubricant, gaskets, bolts & nuts and all other

    associated material required for complete

    installation.

    DI, Double flange pipe

    WTP 06 - 02 150 mm dia , 3050 mm long (approx.) nr 2.00 Rate included in Mechanical items

    WTP 06 - 03 150 mm dia , 400 mm long (approx.) nr 2.00 Rate included in Mechanical items

    WTP 06 - 04 150 mm dia , 200 mm long (approx.) nr 2.00 Rate included in Mechanical items

    PIPEWORK - FITTINGS

    Rate to include supply, delivery and fixing all

    fittings including all associated material

    required for complete installation.

    DI, Double Flanged 90 Medium Bend

    WTP 06 - 05 150 mm dia nr 2.00 Rate included in Mechanical items

    DI, Flexible Coupling

    WTP 06 - 06150mm dia flexible joint including Stapered

    Coupling.nr 2.00 Rate included in Mechanical items

    PIPEWORK - VALVES

    Rate to include for supply & fixing Valves and

    providing supports, thrust blocks and

    protection of joints (Chamber measured under

    yard piping).

    Sluice valve

    WTP 06 - 07150 mm dia double flanged Sluice valve with

    hand wheelnr 2.00 Rate included in Mechanical items

    CIVIL WORK

    WTP 06 - 08Reinforced Concrete pipe support 450x225mm

    sized, 600mm long (approx.)nr 2.00 1,600 3,200 2,406

    Cost and Management Consultant CW(1) 27 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    DELIVERY PIPE

    PIPEWORK - PIPES

    Rate to include supply, delivery and laying all

    pipes & specials including rubber rings,

    lubricant, gaskets, bolts & nuts and all other

    associated material required for complete

    installation.

    DI, Double flange pipe

    WTP 06 - 09 300 mm dia , 900 mm long (approx.) nr 1.00 53,440 53,440 40,180

    WTP 06 - 10 300 mm dia , 1300 mm long (approx.) nr 1.00 60,160 60,160 45,233

    WTP 06 - 11 150 mm dia , 1500 mm long (approx.) nr 2.00 25,280 50,560 38,015

    WTP 06 - 12 150 mm dia , 1300 mm long (approx.) nr 2.00 23,600 47,200 35,489

    WTP 06 - 13 150 mm dia , 1000 mm long (approx.) nr 2.00 20,560 41,120 30,917

    WTP 06 - 14 150 mm dia , 600 mm long (approx.) nr 1.00 18,880 18,880 14,195

    WTP 06 - 15150 mm dia , Flexible pipe 600 mm long

    (approx.)nr 1.00 18,800 18,800 14,135

    PIPEWORK - FITTINGS

    Rate to include supply, delivery and fixing all

    fittings including all associated material

    required for complete installation.

    DI, Flexible Coupling

    WTP 06 - 16150mm dia flexible joint including Stapered

    Coupling.nr 2.00 11,120 22,240 16,722

    DI, Double Flanged 90 Medium Bend

    WTP 06 - 17 300 mm dia nr 2.00 45,760 91,520 68,812

    WTP 06 - 18 1500 mm dia nr 3.00 14,400 43,200 32,481

    DI, Flanged Radial Tee

    WTP 06 - 19 150 mm dia nr 3.00 48,240 144,720 108,812

    DI, Blank Flanges

    WTP 06 - 20 150 mm nr 1.00 6,560 6,560 4,932

    DI, Double Flanged Flow meter

    WTP 06 - 21 150 mm dia nr 1.00 212,320 212,320 159,639

    DI, Double Flanged Coupling

    WTP 06 - 22 150 mm dia nr 1.00 13,120 13,120 9,865

    Cost and Management Consultant CW(1) 28 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    DI, Double Flanged Reducer

    WTP 06 - 23 150 - 300 mm dia nr 1.00 37,600 37,600 28,271

    PIPEWORK - VALVES

    Rate to include for supply & fixing Valves and

    providing supports, thrust blocks and

    protection of joints (Chamber measured under

    yard piping).

    DI, Sluice valve/ Gate valve (Flanged Type)

    WTP 06 - 24 150 mm dia nr 4.00 Rate included in Mechanical items

    DI, Non - Return Valve (Flanged Type)

    WTP 06 - 25 150 mm dia nr 2.00 Rate included in Mechanical items

    DI, Air vent Valve (Flanged Type)

    WTP 06 - 26 150 mm dia nr 1.00 Rate included in Mechanical items

    CIVIL WORKS

    WTP 06 - 27Reinforced Concrete pipe support 450x225mm

    sized, 2200mm long (approx.)nr 2.00 5,600 11,200 8,421

    WTP 06 - 28Reinforced Concrete pipe support 450x225mm

    sized, 600mm long (approx.)nr 1.00 1,600 1,600 1,203

    877,440 659,728 Total WTP 06 - Administration Building carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 29 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 07 GENERATOR HOUSE

    EXCAVATION AND EARTH WORK

    WTP 07 - 01 Site Clearance item 1.00 40,000 40,000 30,075

    WTP 07 - 02 Excavating top soil for preservation item 1.00 40,000 40,000 30,075

    WTP 07 - 03

    Excavation in any material other than rock for

    wall foundation, Column, Ramp foundation and

    Genset Foundationm3 69.00 800 55,200 41,504

    WTP 07 - 04 Extra over of rock excavation m3 14.00 8,000 112,000 84,211

    WTP 07 - 05 Compacting bottom of excavation m2 62.00 120 7,440 5,594

    WTP 07 - 06Back Filling with selected excavated materials

    including well rammed and consolidated.m3 21.00 1,600 33,600 25,263

    WTP 07 - 07Filling under GF with imported material

    including well rammed and consolidated.m3 73.00 1,600 116,800 87,820

    WTP 07 - 08Filling with ABC including well rammed and

    consolidated in Genset Area.m3 12.00 4,000 48,000 36,090

    WTP 07 - 09

    Gravel paving 1200mm wide, 100mm thk

    around the building and well rammed and

    consolidated.m2 60.00 2,240 134,400 101,053

    WTP 07 - 10 Permanent Disposal of Excavated material m3 92.00 160 14,720 11,068

    IN SITU CONCRETE

    Rate to include supplying and placing concrete

    (with temperature control) and curing as

    specified (R/F & F/W measured separately).

    Concrete in Grade 15

    WTP 07 - 11 Mass concrete blinding in Column, 50mm thk m3 0.50 18,400 9,200 6,917

    WTP 07 - 12 Mass concrete in wall foundation, 150mm thk m3 6.90 18,400 126,960 95,459

    Reinforced Concrete Grade 25

    WTP 07 - 13 In ground floor slab 150mm thick m3 16.50 20,800 343,200 258,045

    WTP 07 - 14 In column base & ramp m3 5.00 20,800 104,000 78,195

    WTP 07 - 15 In Column stump & ramp wall m3 2.40 20,800 49,920 37,534

    WTP 07 - 16 In Plinth beam m3 3.10 20,800 64,480 48,481

    WTP 07 - 17 In Genset Foundation m3 9.60 20,800 199,680 150,135

    Cost and Management Consultant CW(1) 30 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 07 - 18 In column m3 3.00 20,800 62,400 46,917

    WTP 07 - 19 In Beam m3 6.10 20,800 126,880 95,398

    REINFORCEMENT

    High yield steel (fy = 460N/mm2) in foundation

    base, ground floor slab, column, ramp, beam

    and plinth beams

    WTP 07 - 20 Tor steel (T10 - T20) t 3.02 210,000 634,200 476,842

    Mild steel (fy = 250N/mm2) As stirrups in

    columns, ramp, plinth beam and Beam

    WTP 07 - 21 6mm dia. t 0.12 208,000 24,960 18,767

    FORMWORK

    All formwork shall be plywood sheet. Rate

    includes formwork support system.

    WTP 07 - 22 For sides of Screed concrete m2 14.50 1,600 23,200 17,444

    WTP 07 - 23 For sides of column and ramp base m2 15.00 1,600 24,000 18,045

    WTP 07 - 24 For sides of column stump and ramp wall m2 32.50 2,560 83,200 62,556

    WTP 07 - 25 For sides of Genset base m2 15.40 2,560 39,424 29,642

    WTP 07 - 26 For sides of Plinth Beam m2 30.20 2,560 77,312 58,129

    WTP 07 - 27 For sides of column m2 40.00 2,560 102,400 76,992

    WTP 07 - 28 For sides and soffits of Beam m2 57.00 2,560 145,920 109,714

    MASONRY WORK

    Random rubble work

    WTP 07 - 29150x225mm sized Random rubble masonry in

    foundation in cement sand mortar 1:6m3 30.20 5,920 178,784 134,424

    Block Work

    WTP 07 - 3075mm thick block lining in both sides of plinth

    beam in cement sand mortar 1:5m2 29.00 760 22,040 16,571

    WTP 07 - 31Block wall masonry 200mm thick in cement

    sand mortar 1:5m2 265.00 1,520 402,800 302,857

    WATER PROOFING

    WTP 07 - 32

    Single layer of 1000 gauge polythene DPM laid

    with 150mm end and side lap on sand fill to

    receive concrete floorm2 132.20 120 15,864 11,928

    WTP 07 - 33 Floor Acrylic polymer water proofing in Oil tank m2 6.30 800 5,040 3,789

    WTP 07 - 34 Joint Filler m 57.60 80 4,608 3,465

    Cost and Management Consultant CW(1) 31 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    ROOF WORK AND CEILING

    All timber sections and ceiling planks to be

    treated with two coats of sealer and wood

    preservatives as per specification.

    WTP 07 - 35

    Zn/Al metal sheet roof on Steel purlin "C"

    channel including Hard wood ridge

    plate150x50mm Sized, 100x50mm sized rafters

    and 100x75mm sized wall plate Complete.

    m2 158.00 1,280 202,240 152,060

    WTP 07 - 36

    300x25 mm sized valance and barge board in

    class I timber fixed complete. Rate to include

    for applying two coats of approved enamel

    paint to all timber.

    m 52.00 800 41,600 31,278

    WTP 07 - 37Lunimidelle timber ceiling, nailed to the under

    side of the raftersm2 158.00 1,280 202,240 152,060

    ROOF PLUMBING

    Rain water down pipe to be connected to the

    rain water Drain

    WTP 07 - 38

    Gutter 150x150 mm sized in metal sheet fixed

    on valance board with Galvanized mild steel

    brackets 300mm c/c

    m 32.70 1,384 45,257 34,028

    WTP 07 - 39Square shape 100x50 mm sized metal down

    pipes at fixed to columnm 40.00 1,960 78,400 58,947

    WTP 07 - 40

    200x200 mm sized surface drain in 100 mm thk

    Gr 25 base and walls finished smooth with

    cement rendering 1:3.

    m 28.00 2,160 60,480 45,474

    FLOOR, WALL AND CEILING FINISHES

    WTP 07 - 4120mm thick smooth rendering to floor in

    cement sand (1:4) in Electrical room. m2 52.00 560 29,120 21,895

    WTP 07 - 4220mm thick power trowel finished in Genset

    room and ramp. m2 65.00 720 46,800 35,188

    WTP 07 - 4320mm thick Skirting 100mm high in cement

    sand 1:3. m 58.00 80 4,640 3,489

    WTP 07 - 44

    20mm thick smooth plastering in cement, lime

    and sand (1:1:5) to internal walls, beam,

    columns m2 308.00 520 160,160 120,421

    WTP 07 - 45

    20mm thick plastering in cement, lime and

    sand (1:1:5) and trowel semi-rough to external

    walls, beam, columns. m2 228.00 480 109,440 82,286

    Cost and Management Consultant CW(1) 32 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    PAINTING

    WTP 07 - 46

    Prepare and apply one under coat and two

    finishing coats of approved Emulsion paint on

    all internal plastered surface. m2 308.00 520 160,160 120,421

    WTP 07 - 47

    Prepare and apply one coat of approved

    primer and two coats of approved weather

    shield paint to External plastered surface m2 228.00 480 109,440 82,286

    WTP 07 - 48

    Prepare and apply one coat of approved primer

    and two coats of approved weather shield paint

    to Ceiling.m2 154.00 560 86,240 64,842

    DOORS AND WINDOWS

    Use white colour powder coated Aluminium

    section for all Aluminium windows.

    WTP 07 - 49SD1, 2100x3000mm sized Steel framed metal

    sheet Cladding door.nr 2.00 40,000 80,000 60,150

    WTP 07 - 50D2, 900x2100mm sized Aluminium framed

    Aluminium glazed doornr 1.00 53,500 53,500 40,226

    WTP 07 - 51AW1, 1500x2500mm sized Aluminium Glazed

    windownr 2.00 106,080 212,160 159,519

    WTP 07 - 52ALU, 1500x2500mm sized Aluminium fixed

    Louvered windownr 1.00 111,600 111,600 83,910

    WTP 07 - 53 FG1, 1200x1200mm sized fixed Glass Blocks nr 2.00 20,000 40,000 30,075

    MISCELLANEOUS WORK

    WTP 07 - 54

    Reinforced concrete Lintel, Gr C 25 concrete

    including all necessary formwork and

    reinforcement.

    m 15.80 2,240 35,392 26,611

    WTP 07 - 55

    Supplying and Fixing Gantry Beam Steel I beam

    300x150mm sized , 7500 mm long anchored to

    the concrete beams.

    nr 1.00 400,000 400,000 300,752

    WTP 07 - 56

    Allow Oil tank for Generator, 200x200x200 mm

    sized Oil pit, 200x400 mm high side wall

    finished as depicted in Drawing.

    L.Sum 1.00 Nill - -

    WTP 07 - 57

    Allow for 2 nr of 900x1200x200mm sized Hand

    hole and 500x300 mm sized (25m long approx),

    400x300 mm sized (5m long approx) Reinforced

    concrete trench including all necessary finishing

    and forming holes.

    L.Sum 1.00 Nill - -

    5,741,501 4,316,917 Total WTP 07 - Generator House carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 33 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 08 GUARD HOUSE

    EXCAVATION AND EARTH WORK

    WTP 08 - 01 Site Clearance L.sum 1.00 50,000 50,000 37,594

    WTP 08 - 02 Excavating top soil for preservation L.sum 1.00 50,000 50,000 37,594

    WTP 08 - 03

    Excavation in any material other than rock for

    wall foundation, Column, Ramp foundation and

    Genset Foundationm3 2.71 1,000 2,710 2,038

    WTP 08 - 04 Extra over of rock excavation m3 0.27 10,000 2,700 2,030

    WTP 08 - 05 Compacting bottom of excavation m2 3.71 150 557 419

    WTP 08 - 06Filling under GF with imported material

    including well rammed and consolidated.m3 2.70 2,000 5,400 4,060

    IN SITU CONCRETE

    Rate to include supplying and placing concrete

    (with temperature control) and curing as

    specified (R/F & F/W measured separately).

    Concrete in Grade 15

    WTP 08 - 07Mass concrete blinding in wall foundation,

    50mm thk m3 0.19 18,400 3,496 2,629

    Reinforced Concrete Grade 25

    WTP 08 - 08 In ground floor slab 150mm thick m3 2.17 20,800 45,136 33,937

    WTP 08 - 09 In Beam m3 0.23 20,800 4,784 3,597

    REINFORCEMENT

    High yield steel (fy = 460N/mm2) in foundation

    base, ground floor slab, column, ramp, beam

    and plinth beams

    WTP 08 - 10 Tor steel (T10 - T20) kg 0.80 210,000 168,000 126,316

    Mild steel (fy = 250N/mm2) As stirrups in

    columns, ramp, plinth beam and Beam

    WTP 08 - 11 6mm dia. kg 0.01 208,000 2,080 1,564

    FORMWORK

    All formwork shall be plywood sheet. Rate

    includes formwork support system.

    WTP 08 - 12 For sides and soffits of Beam m2 2.76 3,200 8,832 6,641

    MASONRY WORK

    Random rubble work

    WTP 08 - 13150x225mm sized Random rubble masonry in

    foundation in cement sand motor 1:6m3 3.34 7,400 24,716 18,583

    Cost and Management Consultant CW(1) 34 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    Block Work

    WTP 08 - 14Block wall masonry 150mm thick in cement

    sand mortar 1:5m2 23.02 1,900 43,738 32,886

    WATER PROOFING

    WTP 08 - 15

    Single layer of 1000 gauge polythene DPM laid

    with 150mm end and side lap on sand fill to

    receive concrete floorm2 22.00 150 3,300 2,481

    WTP 08 - 16 Floor Acrylic polymer water proofing. m2 3.71 1,000 3,710 2,789

    ROOF WORK AND CEILING

    All timber sections and ceiling planks to be

    treated with two coats of sealer and wood

    preservatives as per specification.

    WTP 08 - 17

    Zn/Al metal sheet roof on Steel purlin "C"

    channel including Hard wood ridge

    plate150x50mm Sized, 100x50mm sized rafters

    and 100x75mm sized wall plate Complete.

    m2 27.03 1,600 43,248 32,517

    WTP 08 - 18

    300x25 mm sized valance and barge board in

    class I timber fixed complete. Rate to include

    for applying two coats of approved enamel

    paint to all timber.

    m 20.80 1,000 20,800 15,639

    WTP 08 - 19Lunimidelle timber ceiling, nailed to the under

    side of the raftersm2 27.03 1,600 43,248 32,517

    ROOF PLUMBING

    Rain water down pipe to be connected to the

    rain water Drain

    WTP 08 - 20

    Gutter 150x150 mm sized metal sheet fixed on

    valance board with Galvanized mild steel

    brackets 300mm c/c

    m 10.20 1,730 17,646 13,268

    WTP 08 - 21Square shape 100x50 mm sized metal down

    pipes at fixed to columnm 12.00 2,450 29,400 22,105

    WTP 08 - 22

    200x200 mm sized surface drain in 100 mm thk

    Gr 25 base and walls finished smooth with

    cement rendering 1:3.

    m 18.92 2,700 51,084 38,409

    FLOOR, WALL AND CEILING FINISHES

    WTP 08 - 2320mm thick smooth rendering to floor in

    cement sand (1:4) in Electrical room. m2 6.00 700 4,200 3,158

    WTP 08 - 24

    20mm thick smooth plastering in cement, lime

    and sand (1:1:5) to internal walls, beam,

    columns m2 21.76 650 14,144 10,635

    Cost and Management Consultant CW(1) 35 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 08 - 25

    20mm thick plastering in cement, lime and

    sand (1:1:5) and trowel semi-rough to external

    walls, beam, columns. m2 25.10 600 15,060 11,323

    PAINTING

    WTP 08 - 26

    Prepare and apply one under coat and two

    finishing coats of approved Emulsion paint on

    all internal plastered surface. m2 21.76 650 14,144 10,635

    WTP 08 - 27

    Prepare and apply one coat of approved

    primer and two coats of approved weather

    shield paint to External plastered surface m2 25.10 600 15,060 11,323

    WTP 08 - 28

    Prepare and apply one coat of approved primer

    and two coats of approved weather shield paint

    to Ceiling.m2 27.03 700 18,921 14,226

    DOORS AND WINDOWS

    Use white colour powder coated Aluminium

    section for all Aluminium windows.

    WTP 08 - 29SD1, 2100x3000mm sized Steel framed metal

    sheet Cladding door.nr 1.00 50,000 50,000 37,594

    WTP 08 - 30AW1, 1500x2500mm sized Aluminium Glazed

    windownr 1.00 132,600 132,600 99,699

    MISCELLANEOUS WORK

    WTP 08 - 31

    Reinforced concrete Lintel, Gr C 25 concrete

    including all necessary formwork and

    reinforcement.

    m 0.90 2,600 2,340 1,759

    891,054 669,965 Total WTP 08 - Guard House carried to CW(1) Bill Summary

    Cost and Management Consultant CW(1) 36 Narayananan Associates

  • Tender Price Schedule

    CW(1)- Water Intake and Water Treatment Plant

    Main Contractor: DAIHO Corportion

    Sub Contractor: KDG Global Engineering

    Item No Description Unit Qty Rate

    (Rs) Amount (Rs) Amount (JPY)

    WTP 09 YARD PIPING

    PIPEWORK - EXISTING PIPES AND FITTINGS

    Rate to include cleaning & repairing of existing

    pipes.

    WTP 09 - 01 Clearing & repairing of existing pipe works L.Sum 1.00 200,000 200,000 150,376

    Raw water main to Aireator & Slow sand filter

    to Water Reservior.

    YARD AND PROCESS DRAINAGE PIPE

    PIPEWORK - PIPES

    Rate to include excavation, supply & installing

    pipes, shoring & dewatering, backfilling or

    filling with selected material (where

    necessary), compaction & disposal of excess &

    unsuitable material and installation of warning

    tapes as required.

    DI, Double flange pipe

    WTP 09 - 02 250mm dia 1000mm long nr 1.00 47,420 47,420 35,654

    WTP 09 - 03 200mm dia 1000mm long nr 2.00 34,520 69,040 51,910

    DI, Flanged and plain ended pipe

    WTP 09 - 04 200mm dia 1000mm long nr 3.00 23,160 69,480 52,241

    DI, Plain ended pipe with puddle flange

    WTP 09 - 05250mm dia 1000mm long, puddle flange

    400mm away from one end.nr 1.00 31,885 31,885 23,974

    WTP 09 - 06200mm dia 1000mm long, puddle flange

    400mm away from one end.nr 2.00 23,160 46,320 34,827

    HDPE (PN 10), Plain ended pipe

    WTP 09 - 07 300mm dia m 31.00 12,800 396,800 298,346

    WTP 09 - 08 250mm dia m 14.00 11,710 163,940 123,263

    RC (HUME PIPE) Plain ended pipe

    WTP 09 - 09 300mm dia m 105.00 11,025 1,157,625 870,395

    W