DRDD

Page 1 of 19

LCTS ADMINISTRATION SUBSIDY GRANT DETERMINATION (2017-18) No [31/3080]

Marcus Jones Parliamentary Under-Secretary of State at the Department for Communities and Local Government (“the Minister”), in exercise of the powers conferred by section 31 of the Local Government Act 2003, makes the following determination: Citation 1) This determination may be cited as the Local Council Tax Support Administration Subsidy Determination 2017-18: No [31/3080] Purpose of the grant 2) The purpose of the grant is to provide support to local authorities in England towards expenditure lawfully incurred or to be incurred by them. Determination 3) The Minister determines as the authorities to which grant is to be paid and the amount of grant to be paid, the authorities and the amounts set out in Annex A. 4) Payment of grant will be made by a single payment Treasury consent 5) Before making this determination in relation to local authorities in England, the Minister obtained the consent of the Treasury. Signed by authority of Marcus Jones, Parliamentary Under-Secretary of State at the Department for Communities and Local Government

Chris Megainey Deputy Director, Local Government Finance A Senior Civil Servant within the Department for Communities and Local Government

DRDD

Page 2 of 19

9 May 2017

Annex B - Localised Council Tax Support Administration Subsidy Final Allocations to Local Authorities in England for 2017/18

Local Authority Final Caseload

Scaled Labour indices

Scaled Accommodation indices

Final allocation (£)

Difference from provisional allocation (£)

Adur 4156 1 1.2628 69,034 -32

Allerdale 7859 1 1.2553 130,449 -60

Amber Valley 8974 1 1 145,248 -67

Arun 11585 1 1.2628 192,436 -88

Ashfield 11923 1.01 1 194,233 -90

Ashford 8062 1.0026 1.2628 134,137 -61

Aylesbury Vale 8241 1.1036 1.2628 145,872 -67

Babergh 5063 1.0001 1.2628 84,106 -38

Barking & Dagenham 18589 1.1081 1.5566

338,758 -156

Barnet 28044 1.1671 1.5566 528,470 -242

Barnsley 23449 1 1 379,532 -175

Barrow in Furness 6649 1 1.2553

110,364 -51

Basildon 13912 1.0783 1.739 253,272 -116

Basingstoke and Deane 8373 1.0512 1.2628

143,592 -66

DRDD

Page 3 of 19

Bassetlaw 8758 1.01 1 142,673 -66

Bath & North East Somerset 10102 1.0528 1.3034

174,078 -80

Bedford 10867 1.0566 1.2628 186,980 -86

Bexley 14329 1.1081 1.5566 261,126 -120

Birmingham 126625 1.0122 1.3034 2,127,915 -977

Blaby 4446 1 1.3034 74,144 -34

Blackburn with Darwen 16166 1 1

261,654 -120

Blackpool 21472 1 1 347,534 -159

Bolsover

6940

1

1

112,327

-52

Bolton 28426 1.0197 1.2553 477,725 -219

Boston 5280 1 1 85,459 -39

Bournemouth 16433 1 1.3034 274,045 -126

Bracknell Forest 4767 1.1484 1.739 90,300 -42

Bradford 47659 1.0006 1.2553 791,376 -364

Braintree 9815 1.0128 1.2628 164,357 -75

Breckland 9157 1 1 148,210 -68

Brent 28047 1.1671 1.5566 528,526 -243

Brentwood 3505 1.0783 1.739 63,810 -29

Brighton and Hove 22556 1 1

365,079 -167

DRDD

Page 4 of 19

Bristol 38102 1.0528 1.3034 656,573 -302

Broadland 6229 1 1 100,819 -46

Bromley 16247 1.1081 1.5566 296,079 -136

Bromsgrove 4610 1 1 74,615 -34

Broxbourne 6191 1.1114 1.739 114,865 -53

Broxtowe 7718 1.01 1 125,731 -58

Burnley 10377 1 1 167,956 -77

Bury 15548 1.0197 1.2553 261,298 -120

Calderdale 17928 1.0006 1.2553 297,694 -137

Cambridge 6526 1.0464 1.3034 112,017 -51

Camden 23306 1.3034 2.9405 524,808 -241

Cannock Chase 7442 1 1 120,452 -55

Canterbury 10174 1.0026 1.2628 169,276 -78

Carlisle 8201 1 1.2553 136,126 -62

Castle Point 5668 1.0128 1.2628 94,913 -44

Central Bedfordshire 14295 1.0566 1.2628

245,963 -113

Charnwood 9017 1 1.3034 150,372 -69

Chelmsford

8058

1.0128

1.2628

134,935

-62

Cheltenham 6906 1.0227 1.3034 116,817 -54

Cherwell 7175 1.0802 1.2628 -58

DRDD

Page 5 of 19

125,236

Cheshire East 19590 1.0131 1.2553 327,867 -151

Cheshire West and Chester 22120 1.0131 1.2553

370,211 -170

Chesterfield 10393 1 1 168,215 -78

Chichester 6968 1 1.2628 115,744 -53

Chiltern 3659 1.1114 1.739 67,887 -32

Chorley 7373 1 1 119,335 -55

Christchurch 3584 1 1.3034 59,769 -27

City of London 292 1.5771 3.9805 7,908 -3

Colchester 10099 1.0128 1.2628 169,112 -78

Copeland 6036 1 1.2553 100,189 -46

Corby 5107 1.0119 1.3034 85,806 -40

Cornwall 45868 1 1 742,394 -341

Cotswold 4299 1.0227 1.3034 72,719 -33

Coventry 30257 1.0122 1.3034 508,465 -233

Craven 2762 1 1 44,704 -21

Crawley 7777 1.1484 1.739 147,318 -68

Croydon 30337 1.1081 1.5566 552,849 -254

Dacorum 8566 1.1114 1.739 158,930 -73

Darlington 10519 1 1 170,255 -78

DRDD

Page 6 of 19

Dartford 5781 1.0783 1.739 105,245 -48

Daventry 3747 1.0119 1.3034 62,956 -29

Derby 20422 1 1 330,539 -152

Derbyshire Dales 3704 1 1 59,951 -27

Doncaster 26568 1 1 430,015 -197

Dover 9700 1.0026 1.2628 161,390 -74

Dudley

28708

1.0122

1.3034

482,434

-221

Durham 59543 1 1 963,730 -442

Ealing 24665 1.1671 1.5566 464,795 -213

East Cambridgeshire 4330 1.0464 1.3034

74,323 -34

East Devon 8229 1 1 133,190 -61

East Dorset 4331 1 1.3034 72,226 -33

East Hampshire 4544 1.0512 1.2628 77,927 -36

East Hertfordshire 6098 1.1114 1.739

113,139 -52

East Lindsey 14123 1 1 228,587 -105

East Northamptonshire 4851 1.0119 1.3034

81,505 -37

East Riding of Yorkshire 22182 1 1

359,025 -165

East Staffordshire 7411 1 1 119,950 -55

Eastbourne 8837 1.0061 1.2628 147,357 -67

Eastleigh 5388 1.0512 1.2628 -43

DRDD

Page 7 of 19

92,401

Eden 2669 1 1.2553 44,302 -20

Elmbridge 5440 1.1484 1.739 103,049 -47

Enfield 33445 1.1081 1.5566 609,488 -280

Epping Forest 6826 1.0783 1.739 124,269 -57

Epsom and Ewell 2892 1.1484 1.739 54,783 -25

Erewash 9156 1 1 148,194 -68

Exeter 8046 1 1 130,228 -60

Fareham 4495 1.0512 1.2628 77,087 -35

Fenland 8415 1.0464 1.3034 144,441 -66

Forest Heath 3719 1.0001 1.2628 61,779 -29

Forest of Dean 6158 1.0227 1.3034 104,165 -47

Fylde 5396 1 1 87,337 -40

Gateshead 23523 1 1 380,730 -175

Gedling 7999 1.01 1 130,309 -60

Gloucester

9429

1.0227

1.3034

159,495

-73

Gosport 5526 1.0512 1.2628 94,768 -43

Gravesham 7660 1.0026 1.2628 127,448 -59

Great Yarmouth 11315 1 1 183,138 -84

Greenwich 23454 1.3034 2.9405 528,141 -242

DRDD

Page 8 of 19

Guildford 4917 1.1484 1.739 93,142 -42

Hackney 33314 1.3034 2.9405 750,170 -344

Halton 13201 1.0131 1.2553 220,938 -102

Hambleton 4429 1 1 71,685 -33

Hammersmith and Fulham 16170 1.3034 2.9405

364,119 -167

Harborough 3299 1 1.3034 55,016 -25

Haringey 27484 1.1081 1.5566 500,857 -230

Harlow 7421 1.0783 1.739 135,102 -62

Harrogate 7642 1 1 123,689 -57

Harrow 12926 1.1671 1.5566 243,581 -112

Hart 2866 1.0512 1.2628 49,150 -23

Hartlepool 13987 1 1 226,386 -104

Hastings 10699 1.0061 1.2628 178,405 -82

Havant 9690 1.0512 1.2628 166,178 -76

Havering 16221 1.1081 1.5566 295,605 -136

Herefordshire 12406 1 1 200,797 -92

Hertsmere 5991 1.1114 1.739 111,154 -51

High Peak 6079 1 1 98,391 -45

Hillingdon 17443 1.1671 1.5566 328,701 -151

Hinckley and Bosworth 5837 1 1.3034

97,341 -44

DRDD

Page 9 of 19

Horsham 5129 1 1.2628 85,197 -39

Hounslow 18107 1.1671 1.5566 341,214 -156

Huntingdonshire 7797 1.0464 1.3034 133,833 -61

Hyndburn

8077

1

1

130,730

-60

Ipswich 11843 1.0001 1.2628 196,734 -90

Isle of Wight 12240 1.0512 1.2628 209,909 -97

Isles of Scilly 58 1 1 939 0

Islington 26807 1.3034 2.9405 603,644 -277

Kensington and Chelsea 13816 1.3034 2.9405

311,111 -143

Kettering 6026 1.0119 1.3034 101,247 -47

King's Lynn & West Norfolk 11017 1 1

178,315 -82

Kingston upon Hull 33299 1 1

538,959 -247

Kingston upon Thames 8547 1.1671 1.5566

161,062 -74

Kirklees 37669 1.0006 1.2553 625,492 -288

Knowsley 21429 1.004 1.2553 356,594 -164

Lambeth 28080 1.3034 2.9405 632,310 -290

Lancaster 11068 1 1 179,140 -83

Leeds 69899 1.0006 1.2553 1,160,671 -533

Leicester 32472 1 1 525,574 -241

Lewes 6675 1.0061 1.2628 -52

DRDD

Page 10 of 19

111,305

Lewisham 27107 1.3034 2.9405 610,400 -280

Lichfield 5326 1 1 86,204 -39

Lincoln 9421 1 1 152,483 -70

Liverpool 69564 1.004 1.2553 1,157,596 -532

Luton 17414 1.0566 1.2628 299,630 -137

Maidstone 9525 1.0026 1.2628 158,478 -73

Maldon 3482 1.0128 1.2628 58,308 -26

Malvern Hills 4148 1 1 67,137 -31

Manchester 60851 1.0197 1.2553 1,022,656 -470

Mansfield 10063 1.01 1 163,933 -75

Medway 18991 1.0026 1.2628 315,975 -145

Melton 2516 1 1.3034 41,958 -19

Mendip 6733 1 1 108,977 -50

Merton 11847 1.1671 1.5566 223,248 73593

Mid Devon 4630 1 1 74,939 -34

Mid Suffolk 4794 1.0001 1.2628 79,637 -37

Mid Sussex 5486 1 1.2628 91,127 -42

Middlesbrough 20179 1 1 326,606 -150

Milton Keynes 18380 1.1036 1.2628 325,339 -150

DRDD

Page 11 of 19

Mole Valley 3619 1.1484 1.739 68,554 -31

New Forest 9098 1.0512 1.2628 156,026 -71

Newark and Sherwood 7707 1.01 1

125,552 -58

Newcastle under Lyme 9182 1 1

148,615 -68

Newcastle upon Tyne 36919 1 1

597,550 -275

Newham 29307 1.1081 1.5566 534,079 -245

North Devon 6737 1 1 109,041 -50

North Dorset 4083 1 1.3034 68,090 -31

North East Derbyshire 7901 1 1

127,881 -59

North East Lincolnshire 16396 1 1

265,376 -122

North Hertfordshire 7784 1.0566 1.2628

133,933 -62

North Kesteven 6093 1 1 98,618 -45

North Lincolnshire 13929 1 1

225,447 -104

North Norfolk 7939 1 1 128,496 -59

North Somerset 13392 1.0528 1.3034 230,771 -106

North Tyneside 19773 1 1 320,035 -147

North Warwickshire 4306 1.0253 1.3034

72,955 -34

North West Leicestershire 5622 1 1.3034

93,755 -43

Northampton 15901 1 1 257,365 -118

Northumberland 27766 1 1 449,405 -206

DRDD

Page 12 of 19

Norwich 15514 1 1 251,101 -115

Nottingham 34333 1.01 1 559,307 -257

Nuneaton and Bedworth 11641 1.0253 1.3034

197,230 -90

Oadby and Wigston 2939 1 1.3034

49,012 -23

Oldham 23997 1.0197 1.2553 403,291 -186

Oxford 9149 1.0802 1.2628 159,692 -73

Pendle 8613 1 1 139,405 -64

Peterborough 15477 1.0464 1.3034 265,657 -122

Plymouth 23597 1 1 381,928 -175

Poole 9653 1 1.3034 160,978 -74

Portsmouth 16487 1.0512 1.2628 282,743 -130

Preston 13038 1 1 211,026 -97

Purbeck 3007 1 1.3034 50,146 -23

Reading 10626 1.1255 1.2628 190,536 -88

Redbridge 17548 1.1081 1.5566 319,788 -146

Redcar and Cleveland 15822 1 1

256,086 -118

Redditch 7230 1 1 117,021 -53

Reigate and Banstead 5786 1.1484 1.739

109,603 -50

Ribble Valley 2230 1 1 36,094 -16

Richmond upon Thames 8846 1.1671 1.5566

166,697 -76

DRDD

Page 13 of 19

Richmondshire 2272 1 1 36,773 -17

Rochdale 23019 1.0197 1.2553 386,855 -178

Rochford 4151 1.0128 1.2628 69,510 -32

Rossendale 6080 1 1 98,407 -46

Rother 6477 1.0061 1.2628 108,004 -49

Rotherham 26315 1 1 425,920 -195

Rugby 5444 1.0253 1.3034 92,236 -42

Runnymede 3765 1.1484 1.739 71,320 -32

Rushcliffe 4943 1.01 1 80,525 -37

Rushmoor 4914 1.0512 1.2628 84,272 -39

Rutland

1502

1

1

24,311

-11

Ryedale 3112 1 1 50,369 -23

Salford 26790 1.0197 1.2553 450,230 -207

Sandwell 36655 1.0122 1.3034 615,982 -283

Scarborough 10719 1 1 173,492 -79

Sedgemoor 8626 1 1 139,616 -64

Sefton 27659 1.004 1.2553 460,266 -212

Selby 4530 1 1 73,320 -34

Sevenoaks 5791 1.0783 1.739 105,427 -48

Sheffield 52796 1 1 -393

DRDD

Page 14 of 19

854,526

Shepway 9702 1.0026 1.2628 161,423 -74

Shropshire 17935 1 1 290,286 -133

Slough 9290 1.1484 1.739 175,979 -80

Solihull 15026 1.0122 1.3034 252,510 -116

South Bucks 2529 1.1114 1.739 46,922 -21

South Cambridgeshire 5935 1.0464 1.3034

101,872 -47

South Derbyshire 5351 1 1 86,608 -40

South Gloucestershire 11837 1.0528 1.3034

203,975 -94

South Hams 5221 1 1 84,504 -39

South Holland 6198 1 1 100,317 -46

South Kesteven 8315 1 1 134,582 -62

South Lakeland 5068 1 1.2553 84,122 -39

South Norfolk 7664 1 1 124,045 -57

South Northamptonshire 3234 1.0119 1.3034

54,337 -25

South Oxfordshire 5377 1.0802 1.2628

93,853 -43

South Ribble 6215 1 1 100,593 -46

South Somerset 10196 1 1 165,027 -76

South Staffordshire 6334 1 1

102,519 -47

South Tyneside

20970

1

1

339,409

-156

DRDD

Page 15 of 19

Southampton 20886 1.0512 1.2628 358,183 -165

Southend on Sea 15109 1.0128 1.2628 253,007 -116

Southwark 28378 1.3034 2.9405 639,020 -294

Spelthorne 4750 1.1484 1.739 89,978 -42

St Albans 5917 1.1114 1.739 109,781 -51

St Edmundsbury 6301 1.0001 1.2628 104,671 -48

St Helens 17858 1.004 1.2553 297,170 -137

Stafford 6210 1 1 100,512 -46

Staffordshire Moorlands 5390 1 1

87,240 -40

Stevenage 6708 1.0566 1.2628 115,420 -53

Stockport 21046 1.0197 1.2553 353,697 -40330

Stockton on Tees 19603 1 1 317,283 -146

Stoke on Trent 26976 1 1 436,618 -201

Stratford on Avon 6666 1.0253 1.3034 112,940 -52

Stroud 6455 1.0227 1.3034 109,188 -51

Suffolk Coastal 6706 1.0001 1.2628 111,399 -51

Sunderland 34274 1 1 554,740 -255

Surrey Heath 2613 1.1484 1.739 49,498 -22

Sutton 10818 1.1671 1.5566 203,858 -93

Swale 11747 1.0026 1.2628 195,448 -90

DRDD

Page 16 of 19

Swindon 12563 1.0259 1.3034 212,930 -98

Tameside 20544 1.0197 1.2553 345,261 -158

Tamworth 5554 1 1 89,894 -41

Tandridge 3716 1.1484 1.739 70,391 -33

Taunton Deane 7218 1 1 116,827 -53

Teignbridge 9238 1 1 149,521 -69

Telford and Wrekin 15273 1 1

247,200 -114

Tendring

14737

1.0128

1.2628

246,778

-113

Test Valley 5508 1.0512 1.2628 94,459 -44

Tewkesbury 4579 1.0227 1.3034 77,455 -36

Thanet 16158 1.0026 1.2628 268,839 -124

Three Rivers 4429 1.1114 1.739 82,174 -37

Thurrock 11102 1.0783 1.739 202,115 -93

Tonbridge and Malling 6865 1.0026 1.2628

114,221 -52

Torbay 15081 1 1 244,093 -112

Torridge 4880 1 1 78,985 -36

Tower Hamlets 31075 1.3034 2.9405 699,752 -321

Trafford 13579 1.0197 1.2553 228,207 -105

Tunbridge Wells 6152 1.0026 1.2628 102,358 -47

Uttlesford 3213 1.0128 1.2628 -25

DRDD

Page 17 of 19

53,803 Vale of White Horse 5254 1.0802 1.2628

91,706 -42

Wakefield 28221 1.0006 1.2553 468,609 -215

Walsall 31866 1.0122 1.3034 535,504 -245

Waltham Forest 20502 1.1081 1.5566 373,620 -172

Wandsworth 17300 1.3034 2.9405 389,564 -179

Warrington 14421 1.0131 1.2553 241,357 -111

Warwick 6870 1.0253 1.3034 116,396 -54

Watford 5688 1.1114 1.739 105,532 -49

Waveney 10888 1.0001 1.2628 180,870 -83

Waverley 4911 1.1484 1.739 93,028 -43

Wealden 7734 1.0061 1.2628 128,964 -59

Wellingborough 5478 1.0119 1.3034 92,040 -42

Welwyn Hatfield 7100 1.1114 1.739 131,730 -61

West Berkshire 6659 1.1255 1.2628 119,403 -55

West Devon 3459 1 1 55,985 -26

West Dorset

6784

1

1.3034

113,133

-52

West Lancashire 9117 1 1 147,563 -67

West Lindsey 7129 1 1 115,386 -53

West Oxfordshire 4402 1.0802 1.2628 76,835 -35

DRDD

Page 18 of 19

West Somerset 3002 1 1 48,589 -22

Westminster 17983 1.3034 2.9405 404,944 -186

Weymouth and Portland 6096 1 1.3034

101,660 -47

Wigan 28815 1.0197 1.2553 484,262 -223

Wiltshire 26673 1.0259 1.3034 452,080 -208

Winchester 5382 1.0512 1.2628 92,298 -43

Windsor and Maidenhead 5337 1.1484 1.739

101,098 -46

Wirral 34205 1.004 1.2553 569,196 -262

Woking 4211 1.1484 1.739 79,768 -37

Wokingham 4075 1.1255 1.2628 73,069 -34

Wolverhampton 27929 1.0122 1.3034 469,343 -215

Worcester 7107 1 1 115,030 -53

Worthing 6829 1 1.2628 113,435 -52

Wychavon 7050 1 1 114,107 -53

Wycombe 7987 1.1036 1.2628 141,376 -65

Wyre 9691 1 1 156,853 -72

Wyre Forest 8738 1 1 141,428 -65

York 9904 1 1 160,301 -73

England 4234428 73,000,002

DRDD

Page 19 of 19