Upload
dangphuc
View
223
Download
3
Embed Size (px)
Citation preview
Management’s Responsibility for Financial Statements
Management is responsible for preparing the consolidated financial statements and the notes hereto. These financial statements
have been prepared in conformity with International Financial Reporting Standards (IFRS) using the best estimates and judgments
of management, where appropriate.
Management is also responsible for maintaining a system of internal controls designed to provide reasonable assurance that assets
are safeguarded and that accounting systems provide timely, accurate, and reliable information.
The Board of Directors is responsible for ensuring that management fulfills its responsibilities for financial reporting and internal
control. The Board is assisted in exercising its responsibilities by the Audit Committee of the Board. At a minimum,
the Committee meets quarterly with management and the internal and external auditors to satisfy itself that management’s
responsibilities are properly carried out and to discuss accounting and auditing matters. The Audit Committee reviews the
consolidated financial statements and recommends approval of the consolidated financial statements to the Board.
The internal and external auditors have full and unrestricted access to the Audit Committee to discuss their audits and their related
findings as to the integrity of the financial reporting process.
“Barry Larson” “Camilo McAllister”
Chief Executive Officer Chief Financial Officer
Toronto, Canada
March 14, 2017.
PACIFIC E&P
Independent Auditors' Report
2
To the Shareholders of
Pacific Exploration & Production Corporation
We have audited the accompanying consolidated financial statements of Pacific Exploration & Production Corporation, which
comprise the consolidated statements of financial position as at December 31, 2016 and 2015 and the consolidated statements
of income (loss), comprehensive income (loss), equity (deficit) and cash flows for the years then ended, and a summary of
significant accounting policies and other explanatory information.
Management's responsibility for the consolidated financial statements
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance
with International Financial Reporting Standards, and for such internal control as management determines is necessary to
enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or
error.
Auditors' responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our
audits in accordance with Canadian generally accepted auditing standards. Those standards require that we comply with ethical
requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements
are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated
financial statements. The procedures selected depend on the auditors' judgment, including the assessment of the risks of
material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments,
the auditors consider internal control relevant to the entity's preparation and fair presentation of the consolidated financial
statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting
policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall
presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our audit
opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of Pacific
Exploration & Production Corporation as at December 31, 2016 and 2015 and its financial performance and its cash flows for
the years then ended in accordance with International Financial Reporting Standards.
Toronto, Canada,
March 14, 2017.
PACIFIC E&P
Consolidated Statements of Income (Loss)
[Escriba texto] [Escriba texto]
3
See accompanying notes to the Consolidated Financial Statements.
On behalf of the Board of Directors:
Gabriel de Alba (signed) Raymond Bromark (signed)
Notes 2016 2015
Sales
Oil and gas sales and other income 1,399,120$ 2,688,087$
Trading sales 12,591 136,459
Total sales 5 1,411,711 2,824,546
Cost of operations
Oil & gas operating cost 6 845,885 1,291,242
Purchase of oil for trading 11,515 128,948
(Underlift) overlift (34,864) 35,445
Fees paid on suspended pipeline capacity 7 105,129 123,818
Gross earnings 484,046 1,245,093
Depletion, depreciation and amortization 575,985 1,529,016
General and administrative 144,538 203,153
Impairment and exploration expenses 21 477,005 4,907,209
Share-based compensation 26c (7,775) (1,564)
Restructuring and severance costs 1 154,855 18,311
Loss from operations (860,562) (5,411,032)
Finance costs 22 (191,245) (434,846)
Share of gain of equity-accounted investees 19 62,840 21,537
Equity tax 8 (26,901) (39,149)
Foreign exchange gain (loss) 8,863 (134,477)
(Loss) gain on risk management 28d (139,457) 129,474
Other income (expense) 25,967 (80,992)
Net gain on restructuring 1 3,620,481 -
Net income (loss) before income tax 2,499,986 (5,949,485)
Current income tax expense 9 (42,522) (50,226)
Deferred income tax recovery 9 6,347 516,740
Total income tax (expense) recovery (36,175) 466,514
Net income (loss) for the year 2,463,811$ (5,482,971)$
Attributable to:
Equity holders of the parent 2,448,523 (5,461,859)
Non-controlling interests 15,288 (21,112)
2,463,811$ (5,482,971)$
Basic income (loss) per share attributable to equity holders of the parent 10 48.97 (1,733,923)
Diluted income (loss) per share attributable to equity holders of the parent 10 48.95 (1,733,923)
(In thousands of U.S. dollars, except per share information)
Year ended December 31
PACIFIC E&P
Consolidated Statements of Comprehensive Income (Loss)
4
See accompanying notes to the Consolidated Financial Statements.
(In thousands of U.S. dollars) Notes 2016 2015
Net income (loss) for the year 2,463,811$ (5,482,971)$
Other comprehensive income (loss) not to be reclassified to net earnings in subsequent
periods (nil tax effect)
Fair value adjustments 190 (2,435)
Other comprehensive income (loss) to be reclassified to net earnings in subsequent
periods (nil tax effect)
Foreign currency translation 32,981 (150,954)
Unrealized gain on cash flow hedges 28d - 101,336
Unrealized (loss) gain on the time value of cash flow hedges (99) 7,905
Realized gain on cash flow hedges transferred to earnings 28d (12,146) (94,290)
20,926 (138,438)
Total comprehensive income (loss) for the year 2,484,737$ (5,621,409)$
Attributable to:
Equity holders of the parent 2,466,204$ (5,567,437)$
Non-controlling interests 18,533 (53,972)
2,484,737$ (5,621,409)$
Year ended December 31
PACIFIC E&P
Consolidated Statements of Financial Position
5
See accompanying notes to the Consolidated Financial Statements.
As at December 31 As at December 31
(In thousands of U.S. dollars) Notes 2016 2015
ASSETS
Current
Cash and cash equivalents 389,099$ 342,660$
Restricted cash 12 61,036 18,181
Accounts receivables 234,828 517,997
Inventories 13 38,609 27,411
Income tax receivable 59,451 200,813
Prepaid expenses 3,453 5,424
Assets held for sale 14 44,797 -
Risk management assets 28d - 172,783
831,273 1,285,269
Non-current
Oil and gas properties 15 1,191,668 1,818,719
Plant and equipment 17 53,402 118,230
Intangible assets 18 14,800 40,877
Investments in associates 19 415,198 448,266
Other assets 20 182,632 257,019
Restricted cash 12 52,746 17,741
2,741,719$ 3,986,121$
LIABILITIES
Current
Accounts payable and accrued liabilities 28c 576,350$ 1,216,891$
Deferred revenue 11 - 74,795
Risk management liability 28d 31,985 53,066
Income tax payable 10,775 838
Loans and borrowings 22 - 5,377,346
Current portion of obligations under finance lease 23 3,713 13,559
Asset retirement obligation 24 2,834 3,449
625,657 6,739,944
Non-current
Long-term debt 22 250,000 -
Obligations under finance lease 23 19,229 22,952
Deferred tax liability 9 - 6,308
Asset retirement obligation 24 245,798 207,148
1,140,684$ 6,976,352$
EQUITY (DEFICIT)
Common shares 26a 4,745,355$ 2,615,788$
Contributed surplus 123,525 124,150
Other reserves (234,880) (252,561)
Retained deficit (3,138,230) (5,586,753)
Equity (deficit) attributable to equity holders of the parent 1,495,770 (3,099,376)
Non-controlling interests 4 105,265 109,145
Total equity (deficit) 1,601,035$ (2,990,231)$
2,741,719$ 3,986,121$
PACIFIC E&P
Consolidated Statements of Equity (Deficit)
6
For the years ended December 31, 2016 and 2015
See accompanying notes to the Consolidated Financial Statements.
(In thousands of U.S. Dollars) Notes Common SharesContributed
Surplus
Retained (Deficit)
EarningsCash flow hedge
Time Value
Reserves
Foreign currency
translation
Fair value
InvestmentTotal
Non-controlling
interests
Total Equity
(Deficit)
As at December 31, 2014 2,610,485$ 129,029$ (124,894)$ 5,100$ (7,806)$ (141,320)$ (2,957)$ 2,467,637$ 187,011$ 2,654,648$
Net loss for the year - - (5,461,859) - - - - (5,461,859) (21,112) (5,482,971)
Other comprehensive income (loss) - - - 7,046 7,905 (118,094) (2,435) (105,578) (32,860) (138,438)
Total comprehensive (loss) income - - (5,461,859) 7,046 7,905 (118,094) (2,435) (5,567,437) (53,972) (5,621,409)
Dividends paid to non-controlling interest 19 - - - - - - - - (26,588) (26,588)
Transaction with non-controlling interest - (4,879) - - - - - (4,879) 2,694 (2,185)
Treasury shares issued as part of severance package 5,303 - - - - - - 5,303 - 5,303
As at December 31, 2015 2,615,788 124,150 (5,586,753) 12,146 99 (259,414) (5,392) (3,099,376) 109,145 (2,990,231)
Net income for the year - - 2,448,523 - - - - 2,448,523 15,288 2,463,811
Other comprehensive income (loss) - - - (12,146) (99) 29,736 190 17,681 3,245 20,926
Total comprehensive income (loss) - - 2,448,523 (12,146) (99) 29,736 190 2,466,204 18,533 2,484,737
Equity and warrant exercise per restructuring transaction 26a 2,129,567 (625) - - - - - 2,128,942 - 2,128,942
Dividends paid to non-controlling interest 19 - - - - - - - - (41,846) (41,846)
Effect of deconsolidation of subsidiary 4 - - - - - - - - 19,433 19,433
As at December 31, 2016 4,745,355$ 123,525$ (3,138,230)$ -$ -$ (229,678)$ (5,202)$ 1,495,770$ 105,265$ 1,601,035$
Attributable to equity holders of parent
PACIFIC E&P
Consolidated Statements of Cash Flows
7
See accompanying notes to the Consolidated Financial Statements.
(In thousands of U.S. dollars) Notes 2016 2015
OPERATING ACTIVITIES
Net income (loss) for the year 2,463,811$ (5,482,971)$
Items not affecting cash:
Depletion, depreciation and amortization 575,985 1,529,016
Impairment and exploration expenses 21 477,005 4,883,896
Accretion expense 59,529 160,747
Loss (gain) on risk management 28d 139,457 (129,474)
Share-based compensation 26c (7,775) 3,739
Loss on cash flow hedges included in operating expense 28d - 59,325
Deferred income tax recovery 9 (6,347) (516,740)
Unrealized foreign exchange (gain) loss (10,622) 30,416
Gain on sale of plant and equipment (2,622) -
Share of gain of equity-accounted investees 19 (62,840) (21,537)
Gain on loss of control (15,597) (15,426)
Dividends from associates 19 120,455 56,670
Net gain on restructuring 1 (3,620,481) -
Other (7,841) 20,839
Deferred revenue (non- cash settlement) proceeds 11 (75,000) 74,155
Changes in non-cash working capital 29 (144,347) (432,575)
Net cash (used) provided by operating activities (117,230)$ 220,080$
INVESTING ACTIVITIES
Additions to oil and gas properties and plant and equipment (136,528) (554,164)
Additions to exploration and evaluation assets (26,092) (94,621)
Investment in associates and other assets (9,412) (69,703)
Net proceeds from sale of other plant and equipment 2,350 -
Increase in restricted cash and others (74,775) (33,594)
Finance loan repayment from Bicentenario - 41,992
Net cash inflow on loss on control - 5,489
Net cash used in investing activities (244,457)$ (704,601)$
FINANCING ACTIVITIES
Payment of debt and leases (37,838) (573,045)
Transaction costs - (5,475)
Drawdown of revolving credit facility - 1,000,000
Restructuring Transaction 1 480,000 -
Advances from short-term debt - 125,000
Dividends paid to non-controlling interest 19 (41,846) (26,588)
Proceeds on option exercise - 15
Net cash provided by financing activities 400,316$ 519,907$
Effect of exchange rate changes on cash and cash equivalents 7,810 (26,480)
Change in cash and cash equivalents during the year 46,439 8,906
Cash and cash equivalents, beginning of the year 342,660 333,754
Cash and cash equivalents, end of the year 389,099$ 342,660$
Cash 360,530$ 254,479$
Cash equivalents 28,569 88,181
389,099$ 342,660$
Year ended December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
8
1. Corporate Information
Pacific Exploration & Production Corporation (the “Company”) is an oil and gas company incorporated and domiciled in Canada
that is engaged in the exploration, development, and production of crude oil and natural gas primarily in Colombia and Peru.
Prior to April 19, 2016, the Company’s common shares were listed and publicly traded on the Toronto Stock Exchange (“TSX”)
and Bolsa de Valores de Colombia (the “Colombian Stock Exchange”). As a result of the Company entering into the
comprehensive Restructuring Transaction (explained below), the Company’s common shares were delisted from the TSX and
suspended from trading on the Colombian Stock Exchange. On November 3, 2016, upon completion of the Restructuring
Transaction, the newly issued common shares were relisted on the TSX only under the symbol “PEN.” The Company was
officially delisted from the Colombian Stock Exchange on November 3, 2016. The Company’s registered office is located at
Suite 650 – 1188 West Georgia Street, Vancouver, British Columbia, V6E 4A2, Canada, and it also has corporate offices in
Toronto, Canada and Bogota, Colombia.
These consolidated financial statements of the Company, which are comprised of the Company as the parent and all its
subsidiaries, were authorized for issuance by the Board of Directors on March 14, 2017.
Comprehensive Restructuring Transaction
On April 19, 2016, the Company with the support of certain holders of its senior unsecured notes and lenders under its credit
facilities, entered into an agreement with The Catalyst Capital Group Inc. (“Catalyst”) with respect to a comprehensive financial
restructuring (“Restructuring Transaction”). Under the terms of the agreement, the claims of the senior noteholders, the lenders
under the credit facilities, and certain other third parties (together, the “Affected Creditors”) were exchanged for new common
shares of the reorganized company. In addition, Catalyst and certain Affected Creditors provided new cash financing to
recapitalize the Company.
On April 27, 2016, the Company, including certain of its direct and indirect subsidiaries, obtained an Initial Order from the
Superior Court of Justice in Ontario under the Companies’ Creditors Arrangement Act (“CCAA”) with respect to the
Restructuring Transaction.
On November 2, 2016, the Company successfully completed the Restructuring Transaction upon approval of the CCAA plan of
arrangement by the Superior Court of Justice in Ontario and through appropriate proceedings in Colombia and in the United
States. The Restructuring Transaction included the following key features:
• The operations of the Company continued as normal throughout the period of restructuring and obligations to the
Company’s suppliers, trade partners and contractors continued to be met.
• Certain of the Company’s Affected Creditors (the “Funding Creditors”) and Catalyst jointly provided $500 million of
debtor-in-possession financing (“DIP Financing”) less an original issue discount of 4%. The DIP Financing was secured
by assets of the Company and its subsidiaries (Note 22). Pursuant to the DIP Financing, Catalyst provided $240 million
cash (after taking into account the original issue discount) for the purchase of notes (the “Plan Sponsor DIP Notes”)
and the Funding Creditors provided the other $240 million cash for the purchase of notes (the “Creditor DIP Notes”)
and warrants with a nominal exercise price (the “Warrants”).
• Upon implementation of the Restructuring Transaction, claims by the Affected Creditors in the amount of approximately
$5.7 billion (including principal and accrued interest) were exchanged for approximately 58.2% of the common shares
of the reorganized company.
• The Affected Creditors also had the opportunity to receive cash in lieu of some or all of the common shares of the
reorganized Company that they would otherwise be entitled to receive (the “Cash Elections”). Approximately 1.5% of
the common shares of the reorganized company were acquired by Catalyst as Plan Sponsor, and another 0.35% acquired
by certain of the Company’s Affected Creditors through subscriptions to fund the Cash Elections.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
9
• Upon implementation of the Restructuring Transaction, the Plan Sponsor DIP Notes were exchanged for 29.3% of the
total newly issued common shares. Catalyst as Plan Sponsor acquired an additional 1.5% of the common shares through
the Cash Elections for a total interest of 30.8% of the common shares of the reorganized company.
• Upon implementation, the Creditor DIP Notes were amended and restated as five-year secured notes (the “Exit Notes”).
The Exit Notes will accrue interest at a rate equal to 10%. The Funding Creditors also exercised the Warrants in
exchange for 12.5% of the newly issued common shares.
• Upon implementation, all the previously issued and outstanding common shares of the Company, together with the
common shares issued as part of the Restructuring Transaction, were consolidated on the basis of 100,000 pre-
consolidation shares to one post-consolidation share. As a result, upon completion of the Restructuring Transaction
there were 50,002,363 common shares issued and outstanding in the reorganized Company, allocated as follows:
(1) Includes shares Catalyst received through subscriptions to fund the Cash Elections.
• The Company’s common shares that were issued and outstanding prior to the implementation of the Restructuring
Transaction were extensively diluted as a result of the 100,000-to-1 consolidation.
The Restructuring Transaction substantially changed the capital structure of the Company, as set out below:
(1) Refer to Note 22 for details on the credit facilities, senior unsecured notes, and DIP Notes.
DIP Cash Collateral Account
On June 22, 2016, in accordance with the Restructuring Transaction, the funds related to the DIP Financing were deposited into
a Canadian bank account in the name of the Company and were subject to a number of conditions, including the following;
• The Company was to maintain at all times prior to the completion of Restructuring Transaction a minimum unrestricted
operating cash balance of $200 million;
• All unrestricted operating cash in excess of $100 million remaining in the Company’s cash accounts excluding that
which was in the DIP Cash Collateral Account at the end of each week was to be deposited into the DIP Cash Collateral
account; and
• If at the end of each week the unrestricted operating cash balance in the Company’s cash accounts excluding that which
was in the DIP Cash Collateral account was below $100 million, a withdrawal would be made from the DIP Cash
Collateral Account in the amount required to return the balance to $100 million.
Upon completion of the Restructuring Transaction on November 2, 2016, the conditions associated with the DIP Cash Collateral
Account were removed and the remaining cash balance was transferred back to the Company’s operating accounts.
Shareholder Percentage
Catalyst (1) 30.8
Affected Creditors 69.2
December 31, 2016
Immediately before
restructuring
Credit facilities(1) -$ 1,215,440$
Senior unsecured notes(1) - 4,104,200
Catalyst & Creditor DIP Notes(1) - 500,000
Secured Senior Notes (Exit Notes, due 2021) 250,000 -
Total loans and borrowings 250,000$ 5,819,640$
Number of common shares outstanding 50,002,363 315,021,198
Principal outstanding as at
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
10
Colombian Affected Creditors Security
On June 10, 2016, the Superintendencia de Sociedades of Colombia (the “Superintendencia”) granted an order under Ley 1116
recognizing the CCAA proceedings as the foreign main proceedings for the Restructuring Transaction. The Superintendencia
also authorized the granting of security over the Colombian branches in connection with the DIP Financing and resolved that $50
million should be held in trust until the Restructuring Transaction was complete as security for the Colombian Affected Creditors
(“Colombian Affected Creditors Security”).
Upon completion of the Restructuring Transaction on November 2, 2016, the Colombian Affected Creditors Security was
released. Consequently, the $50 million held in trust on behalf of Colombian creditors was returned to the Company, which in
turn established a $39 million trust account in favour of Colombian trade creditors that had not yet been paid. The purpose of this
Colombian trust account is to secure the amounts owed to the mentioned creditors and to administer and execute payments, as
set out in the payment schedule previously submitted to the Superintendencia. The balance in this trust account as at December
31, 2016 was $28 million and recorded as current restricted cash (Note 12). The security and restriction over the trust account
were subsequently lifted on March 13, 2017, and the Company has initiated the processes to have the remaining balance in the
trust account released (Note 30).
Net Gain on Completion of Restructuring Transaction
Upon completion of the Restructuring Transaction, the claims of the Affected Creditors and the Plan Sponsor DIP Notes were
extinguished, and the Warrants held by the Funding Creditors were exercised, in exchange for newly issued shares of the
Company. The net difference between i) the carrying amounts of the claims of the Affected Creditors, the Plan Sponsor DIP
Notes, and the Warrants, and ii) the fair value of the common shares issued, was recorded as a gain.
The estimated fair value of the common shares issued to the Affected Creditors, Catalyst and Warrant holders was estimated
using the closing share price of $42.5 (C$57) per share on November 3, 2016, which was the day that the Company’s common
shares resumed trading on the TSX.
Restructuring and Severance Costs
During the year ended December 31, 2016, the Company incurred $154.9 million (2015: $18.3 million) in costs related to the
Restructuring Transaction and severances for work force reductions. Included in restructuring costs were retention bonuses for
certain employees of the Company as part of the CCAA Initial Order.
Immediately before
restructuring
Fair value of
Common Shares
Consolidated
Statement of Income
(Loss) impact
Claims of Affected Creditors 5,498,476$ 1,237,836$ 4,260,640$
Plan Sponsor DIP Notes 250,000 624,301 (374,301)
Warrants - 265,858 (265,858)
5,748,476$ 2,127,995$ 3,620,481$
2016 2015
Restructuring cost 121,608$ -$
Severance 33,247 18,311
Total 154,855$ 18,311$
Year ended December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
11
2. Basis of Preparation and Significant Accounting Policies
The consolidated financial statements of the Company have been prepared in accordance with International Financial Reporting
Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The consolidated financial statements
have been prepared on a historical cost basis except for derivative financial instruments and available-for-sale investments that
have been measured at fair value. The consolidated financial statements are presented in U.S. dollars and all values are rounded
to the nearest thousand, except where otherwise indicated.
Basis of Consolidation
The results of the investees that the Company controls are consolidated in these financial statements. The Company controls an
investee if, and only if, the Company has all of the following:
• Power over the investee (i.e., existing rights that give it the current ability to direct the relevant activities of the investee);
• Exposure, or rights, to variable returns from its involvement with the investee; and
• The ability to use its power over the investee to affect its returns.
Where the Company has less than a majority of the voting or similar rights of an investee, it considers all relevant facts and
circumstances in assessing whether it has power over an investee, including:
• The contractual arrangements with the other vote holders of the investee;
• Rights arising from other contractual arrangements; and
• The Company’s voting rights and potential voting rights.
The Company reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one
or more of the three elements of control. Consolidation of a subsidiary begins when the Company obtains control over the
subsidiary and ceases when the Company loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary
acquired or disposed of during the year are included in the Consolidated Statements of Income (Loss) from the date the Company
gains control until the date the Company ceases to control the subsidiary.
Net earnings and each component of Other Comprehensive Income (“OCI”) are attributed to the equity holders of the parent and
to the Non-Controlling Interests (“NCI”) even if this results in the NCI having a deficit balance. When necessary, adjustments
are made to the financial statements of subsidiaries to bring their accounting policies in line with the Company’s accounting
policies. All intragroup assets and liabilities, equity, income, expenses and cash flows relating to transactions between members
of the Company are eliminated in full upon consolidation.
A change in the ownership interest of a subsidiary without a loss of control is accounted for as an equity transaction. If the
Company loses control over a subsidiary, it:
• Derecognizes the assets (including goodwill) and liabilities of the subsidiary;
• Derecognizes the carrying amount of any NCI;
• Derecognizes the cumulative translation differences recorded in equity;
• Recognizes the fair value of the consideration received;
• Recognizes the fair value of any investment retained;
• Recognizes any surplus or deficit in the statements of income and comprehensive income; and
• Reclassifies the parent’s share of components previously recognised in OCI to net earnings as appropriate and as would
be required if the Company had directly disposed of the related assets or liabilities.
2.1. Significant Accounting Judgments, Estimates and Assumptions
The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the
reported amounts of assets, liabilities and contingent liabilities at the date of the consolidated financial statements and reported
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
12
amounts of revenues and expenses during the reporting period. Estimates and judgments are continuously evaluated and are based
on management’s experience and other factors, including expectations of future events that are believed to be reasonable under
the circumstances. However, actual outcomes can differ from these estimates.
Critical Judgments in Applying Accounting Policies
The following critical judgments have been made by the Company in applying accounting policies that have the most significant
impact on the amounts recognized in the consolidated financial statements.
Plan Sponsor and Creditor DIP Notes
The $500 million DIP Notes were issued on June 22, 2016. These DIP Notes include various features including conversion into
new common shares, exchanges for a new set of notes, and additional equity purchase warrants exercisable for new common
shares (Note 22). The Company was required to assess whether the various features including the warrants and the conversion
feature were to be recognized as a financial liability under IFRS 9 (2013) or as equity in accordance with IAS 32. The Company
was required to apply judgment to determine whether the concept of “fixed for fixed” criterion was applicable in concluding the
classification of the conversion feature and the warrants. In applying this concept, the Company determined that the warrants
and the conversion feature were financial liabilities with no value as of the issuance date.
Lot 192 agreement
The Company has entered into an agreement with the Peruvian state oil and gas company Perupetro S.A. to provide extraction
services in exchange for volumes of crude oil produced as determined in accordance with the agreement. The Company is required
to apply significant judgments in relation to how it accounts for this agreement and in particular, the point of revenue recognition.
In determining when to recognize the revenue, the Company has analyzed the timing of the transfer of legal rights and when the
value can be reasonably calculated. Based on this analysis, the Company has accounted for the Lot 192 agreement as a production-
sharing arrangement whereby revenue is recognized at the point where the Company’s share of the crude oil is sold to third parties
and such sale price is used to measure the revenue.
Dilution agreement
The Company has entered into a dilution service agreement with an unrelated third party whereby the third party’s natural gasoline
or similarly light products would be mixed with the Company’s heavy crude oil and transported through pipelines in Colombia.
The Company pays a fixed fee per barrel of diluent provided by the third party. The Company is required to apply significant
judgment regarding how it accounts for this transaction and in particular the point of revenue recognition. In determining the
revenue recognition point, the Company has analyzed whether the legal rights of the product are transferred. Based on this
analysis, the Company has concluded it holds a legal right to its share of the blended product per the terms of the contract at the
dilution point and revenue related to the blended product is recognized by the Company upon sale to the ultimate customers.
Cash-generating units
The determination of cash-generating units (“CGUs”) requires the Company to apply judgments, and the CGUs may change over
time to reflect changes in the Company’s oil and gas assets. CGUs have been identified to be the major areas within which there
exist groups of producing blocks that share similar characteristics, infrastructure, and cash inflows that are largely independent
of cash inflows of other groups of assets. Impairment assessment is generally carried out separately for each CGU based on cash
flow forecasts calculated using oil & gas reserves and resources for each CGU.
Functional currency
The determination of the Company's functional currency requires analyzing facts that are considered primary factors, and if the
result is not conclusive, secondary factors. The analysis requires the Company to apply significant judgment since primary and
secondary factors may be mixed. In determining its functional currency, the Company analyzed both primary and secondary
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
13
factors including the currency of the Company's revenues, operating costs in the countries in which it operates, and sources of
debt and equity financing.
Contingencies
By their nature, contingencies will only be resolved when one or more future events occur or fail to occur. The assessment of
contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. Refer to
Note 25.
Exploration and evaluation
Exploration and Evaluation (“E&E”) assets are tested for impairment (Note 21) when indicators of impairment are present and
when E&E assets are transferred to oil and gas properties. This test is performed at the CGU level and not at the individual
property level. E&E assets are allocated to CGUs on the basis of several factors, including, but not limited to, proximity to
existing CGUs, ability to share infrastructure and workforce, and management’s grouping of these assets for decision-making
and budget allocations. If the E&E property is not part of a particular existing operational CGU, it is assessed on the basis of a
geographically similar pool of E&E assets. In assessing impairment for E&E assets, the Company is required to apply judgment
in considering various factors that determine technical feasibility and commercial viability.
Estimation Uncertainty and Assumptions
Oil and gas properties
Oil and gas properties are depreciated using the unit-of-production method. During 2016, in applying the unit-of-production
method, oil and gas properties were depleted over proved reserves, compared to 2015, when they were depleted over proved and
probable. The calculation of the unit-of-production rate of amortization could be impacted to the extent that actual production in
the future is different from current forecasted production based on proved reserves. This would generally result from significant
changes in any of the following:
• Changes in reserves;
• The effect on reserves of differences between actual commodity prices and commodity price assumptions; and/or
• Unforeseen operational issues.
Termination of the Rubiales and Piriri Contracts
On June 30, 2016, the joint operating agreements for the Rubiales and Piriri fields expired, the fields were returned to Ecopetrol
S.A. (“Ecopetrol”), and all associated contracts were terminated. In accordance with the termination rules contained in the
agreements, Ecopetrol assumed direct operations and retained 100% of the rights over the fields. In prior years, in anticipation of
the relinquishment of the fields, the Company has been recording a provision for its termination obligation. As a result of the
termination of the contracts, the Company has recorded an additional $9.4 million in obligations relating to the relinquishment
of the fields. The additional obligations relate mainly to the Company’s share of environmental commitments, abandonment
costs, and other operating activities. The Company has determined that this additional obligation represents a change in estimate
resulting from new information obtained during the year. The Company has identified various contingent liabilities and has
determined that it is not probable that an outflow of resources will be required to settle these potential liabilities. In order to
recognize these obligations, certain assumptions were used such as the expected timing of expenses and future supplier and
contractor charges. Such assumptions could be impacted by the following outcomes:
• Changes in foreign exchange rates;
• Changes in the timing of future activities or cash flows; and/or
• Unforeseen political or legislative changes.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
14
Recoverable amounts
The recoverable amounts of CGUs and individual assets have been determined based on the higher of value-in-use calculations
and fair values less costs to sell. These calculations require the use of estimates and assumptions. Estimates include but are not
limited to estimates of the discounted future after-tax cash flows expected to be derived from the Company’s oil and gas properties
and the discount rate. Changes in oil price forecasts, reserves, and estimated future costs of production, future capital costs,
decommissioning costs, and income taxes can result in changes in the recoverable amount of the CGUs. It is reasonably possible
that the oil price assumption may change, which may then impact the estimated life of the field and require a material adjustment
to the carrying value of goodwill, tangible assets and exploration and evaluation assets. The Company monitors internal and
external indicators of impairment relating to its tangible and intangible assets. Refer to Note 21.
Association contracts
Certain association contracts in Colombia provide for an adjustment to the partner’s share when certain volume and price
thresholds are reached. As a result, from time to time the Company may be required to estimate the impact of such contracts and
make the appropriate accrual.
Decommissioning costs
Decommissioning costs will be incurred by the Company at the end of the operating life of certain facilities and properties. The
ultimate decommissioning costs are uncertain and cost estimates can vary in response to many factors including changes to
relevant legal requirements, the emergence of new restoration techniques or experience at other production sites. The expected
timing and amount of expenditure can also change: for example, in response to changes in reserves or changes in laws and
regulations or their interpretation. As a result, there could be significant adjustments to the asset retirement obligation established,
which would affect future financial results. Refer to Note 24.
Fair value measurement
The fair values of financial instruments are estimated based on market and third-party inputs. These estimates are subject to
changes in the underlying commodity prices, interest rates, foreign exchange rates, and non-performance risk.
2.2. Summary of Significant Accounting Policies
Interests in Joint Arrangements
IFRS defines a joint arrangement as an arrangement over which two or more parties have joint control. Joint control is defined
as contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities (being
those that significantly affect the returns of the arrangements) require unanimous consent of the parties sharing control.
Joint operations
A joint operation is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the
assets and obligations for the liabilities relating to the arrangement.
In relation to its interest in joint operations, the Company recognizes its:
• Assets, including its share of any assets held jointly;
• Liabilities, including its share of any liabilities incurred jointly;
• Revenue from the sale of its share of the output arising from joint operation; and
• Expenses, including its share of any expenses incurred jointly.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
15
Joint ventures
A joint venture is a type of joint arrangement whereby the parties that have joint control of the arrangement have rights to the net
assets of the joint arrangement. The Company’s investments in its joint ventures are accounted for using the equity method.
Under the equity method, the investment in the joint venture is initially realized at cost and the carrying value is adjusted thereafter
to include the Company’s pro rata share of post-acquisition earnings of the joint venture, computed using the consolidation
method. The amount of the adjustment is included in the determination of net earnings and the carrying amount of the investment
is also increased or decreased to reflect the Company’s share of capital transactions. Profit distributions received or receivable
from a joint venture reduce the carrying value of the investment. Goodwill relating to the joint venture is included in the carrying
amount of the investment and is neither amortized nor individually tested for impairment.
At each reporting date, the Company determines whether there is objective evidence that the investment in the joint venture is
impaired. If there is such evidence, the Company calculates the amount of impairment as the difference between the recoverable
amount of the joint venture and its carrying value, then recognizes the loss in the consolidated statement of income.
Reimbursement of the joint arrangement operator’s costs
When the Company is the operator of a joint arrangement and receives reimbursement of direct costs charged to the joint
arrangement, such charges represent reimbursements of costs that the operator incurred as an agent for the joint arrangement and
therefore have no effect on the consolidated statement of income.
In many cases, the Company also incurs certain general overhead expenses in carrying out activities on behalf of the joint
arrangement. As these costs can often not be specifically identified, joint arrangement agreements allow the operator to recover
the general overhead expenses incurred by charging an overhead fee that is based on a fixed percentage of the total costs incurred
for the year. Although the purpose of this re-charge is very similar to the reimbursement of direct costs, the Company is not acting
as an agent in this case. Therefore, the general overhead expenses and the overhead fee are recognized in the consolidated
statement of income as lower expenses.
Business Combinations and Goodwill
On the acquisition of a subsidiary, the acquisition method of accounting is used whereby the purchase consideration transferred
and any contingent consideration is allocated to the identifiable assets, liabilities and contingent liabilities (identifiable net assets)
on the basis of fair value at the date of acquisition. Those petroleum reserves and resources that are able to be reliably valued are
recognized in the assessment of fair value upon acquisition. Other potential reserves, resources and rights, for which fair values
cannot be reliably determined, are not recognized.
Goodwill is initially measured at cost being the excess of the purchase consideration of the business combination over the
Company’s share in the net fair value of the acquirer’s identifiable assets, liabilities and contingent liabilities.
If the fair value attributable to the Company’s share of the identifiable net assets exceeds the fair value of the consideration, the
Company reassesses whether it has correctly identified and measured the assets acquired and liabilities assumed and recognizes
any additional assets or liabilities that are identified in that review. If an excess remains after reassessment, the Company
recognizes the resulting gain in net income on the acquisition date.
After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purpose of impairment
testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Company’s CGUs or
groups of CGUs that are expected to benefit from the synergies of the combination, irrespective of whether other assets or
liabilities of the acquiree are assigned to those units. Goodwill is tested at the level monitored by management which is the
operating segment level.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
16
Non-controlling interest
Where the ownership of a subsidiary is less than 100%, an NCI exists and is accounted for and reported in equity. For each
business combination, the Company elects whether to measure the NCI in the acquiree at fair value or at the proportionate share
of the acquiree’s net assets.
Net earnings and changes in ownership interests in a subsidiary attributable to NCI are identified and disclosed separately to that
of the Company.
If the Company loses control over a subsidiary with NCI, it derecognizes the carrying amount of the NCI.
Cash and Cash Equivalents
Cash and cash equivalents in the consolidated statement of financial position comprise cash, short-term cashable securities in
order to pay taxes within Colombia (“TIDIS”) at banks and at hand and short-term deposits with an original maturity of three
months or less.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as
defined above, net of outstanding bank overdrafts.
Inventories
Oil and gas inventory and operating supplies are valued at the lower of average cost and net realizable value. Cost is determined
on a weighted average basis. Cost consists of material, labour, and direct overhead. Previous impairment write-downs are reversed
when there is a recovery of the previously impaired inventory. Costs of diluents are included in production and operating costs.
Non-current assets held for sale
The Company classifies non-current assets and disposal groups as held for sale if their carrying amounts will be recovered
principally through a sale rather than through continuing use. Such non-current assets classified as held for sale are measured at
the lower of their carrying amount and fair value less costs of disposal.
The criteria for held for sale classification is regarded as met only when the sale is highly probable and the asset is available for
immediate sale in its present condition. Actions required to complete the sale should indicate that it is unlikely that significant
changes to the sale will be made or that the decision to sale will be withdrawn. The Company must be committed to the sale
expected within one year from the date of the classification.
Property, plant and equipment and intangible assets are not depreciated or amortized once classified as held for sale.
Oil and Gas Properties, Exploration and Evaluation Assets, and Plant and Equipment
Oil and gas properties and plant and equipment
Oil and gas properties and plant and equipment are stated at cost, less accumulated depletion and depreciation and accumulated
impairment losses. The initial cost of an asset comprises its purchase price or construction cost, any cost directly attributable to
bringing the asset into operation, the ongoing estimate of the asset retirement obligation, and for qualifying assets, borrowing
costs. The purchase price or construction cost is the aggregate amount paid and the fair value of any other consideration given to
acquire the asset. The capitalized value of a finance lease is also included within plant and equipment.
Depletion, depreciation and amortization
Oil and gas properties are depleted using the unit-of-production method. In applying the unit-of-production method, oil and gas
properties are depleted over an appropriate reserve base that is reviewed and assessed periodically. The depletion base includes
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
17
proved reserves (2015: proved and probable reserves). The unit-of-production rate for the depletion of field development costs
takes into account expenditures incurred to date together with approved future development expenditures required to develop
reserves.
Plant and equipment are generally depreciated on a straight-line basis over their estimated useful lives, which range from one to
ten years. Major inspection costs are amortized over three to five years, which represents the estimated period before the next
planned major inspection. Plant and equipment held under finance leases are depreciated over the shorter of lease term and
estimated useful life.
Development costs
Expenditure on the construction, installation or completion of infrastructure facilities such as pipelines and the drilling of
development wells, including unsuccessful development or delineation wells, is capitalized in oil and gas properties.
Exploration and evaluation costs
All licence acquisition, exploration and appraisal costs of technical services and studies, seismic acquisition, exploratory drilling
and testing are initially capitalized by well, field, unit of account or specific exploration unit as appropriate. Expenditures incurred
during the various exploration and appraisal phases are carried forward until the existence of commercial reserves and the
technical feasibility and commercial viability are demonstrable and approved by the appropriate regulator. If commercial reserves
have been discovered and technical feasibility and commercial viability are demonstrable, the carrying value of the exploration
and evaluation assets, after any impairment loss, is reclassified as an oil and gas property. If technical feasibility and commercial
viability cannot be demonstrated upon completion of the exploration phase, the carrying value of the exploration and evaluation
costs incurred is expensed in the period this determination is made.
Exploration and evaluation assets are tested for impairment when indicators of impairment are present and when exploration and
evaluation assets are transferred to oil and gas properties.
Pre-licence costs
Costs incurred prior to having obtained the legal rights to explore an area are expensed to the consolidated statement of income
as they are incurred.
Major maintenance and repairs
Expenditures on major maintenance refits or repairs comprise the cost of replacement assets or parts of assets, inspection costs
and overhaul costs. Where an asset or part of an asset that was separately depreciated and is now written off is replaced and it is
probable that future economic benefits associated with the item will flow to the Company, the expenditure is capitalized. Where
part of the asset was not separately considered as a component, the replacement value is used to estimate the carrying amount of
the replaced assets and is immediately written off. Inspection costs associated with major maintenance programs are capitalized
and amortized over the period to the next inspection. All other maintenance costs are expensed as incurred.
Carried interest and farm-in arrangements
The Company recognizes its expenditures under a farm-in or carried interest arrangement with respect to its interest and the
interest retained by the other party as and when the costs are incurred. Such expenditures are recognized in the same way as the
Company’s directly incurred expenditures.
Intangible Assets
Intangible assets are stated as the amount initially paid less accumulated amortization and accumulated impairment losses.
Following initial recognition, the intangible asset is amortized based on usage or the straight-line method over the term of the
agreement. The Company does not have any intangible assets with an indefinite life that would be not subject to amortization.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
18
Internally generated intangible assets not meeting the capitalization criteria are not capitalized and the expenditure is reflected in
the consolidated statement of income in the period in which the expenditure is incurred.
Investments in Associates
When the Company determines that it has significant influence over an investment, the investment is accounted for using the
equity method. Under the equity method, the investment is initially recorded at cost and the carrying value is adjusted thereafter
to include the Company’s pro rata share of post-acquisition earnings of the investee and computed using the consolidation method.
The amount of the adjustment is included in the determination of net earnings and the investment account is also increased or
decreased to reflect the Company’s share of capital transactions. Profit distributions received or receivable from an investee
reduce the carrying value of the investment.
The Company periodically assesses its investments to determine whether there is any indication of impairment. When there is
an indication of impairment, the Company tests the carrying amount of the investment to ensure it does not exceed the higher of
the present value of cash flows expected to be generated (value-in-use) and the amount that could be realized by selling the
investment (fair value less cost of disposal). When a reduction to the carrying amount of an investment is required after applying
the impairment test, an impairment loss is recognized equal to the amount of the reduction.
Impairment of Assets
The Company assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists,
or when annual impairment testing for an asset is required, the Company estimates the asset’s recoverable amount. An asset’s
recoverable amount is the higher of an asset’s or CGU’s fair value less costs of disposal and its value-in-use. Individual assets
are grouped for impairment assessment purposes at the lowest level at which there are identifiable cash inflows that are largely
independent of the cash flows of other groups of assets. Where the carrying amount of an asset or CGU exceeds its recoverable
amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value-in-use, the estimated
future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of
the time value of money and the risks specific to the asset. Fair value less costs of disposal is estimated based on comparable
market transactions, if available.
The Company bases its impairment calculation on detailed budgets and forecast calculations, which are prepared separately for
each of the Company’s CGUs to which the individual assets are allocated. These budgets and forecast calculations generally
cover the entire period of life of the asset.
For assets excluding goodwill, an assessment is made at each reporting date as to whether there is any indication that previously
recognized impairment losses may no longer exist or may have decreased. If such indication exists, the Company estimates the
asset’s or CGU’s recoverable amount. A previously recognized impairment loss is reversed only if there has been a change in the
assumptions used to determine the asset’s recoverable amount since the last impairment loss was recognized. The reversal is
limited so that the carrying amount of the asset does not exceed its recoverable amount nor exceed the carrying amount that would
have been determined, net of depreciation, had no impairment loss been recognized for the asset in prior years. Such reversal is
recognized in the consolidated statement of income.
Goodwill is tested for impairment annually (as at December 31) and when circumstances indicate that the carrying value may be
impaired. Impairment is determined by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill
relates. Where the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognized. Impairment
losses relating to goodwill cannot be reversed in future periods.
Financial Instruments
Financial assets and financial liabilities are recognized when the Company becomes a party to the contractual provisions of the
instrument.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
19
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly attributable to the
acquisition or issue of financial instruments classified as amortized cost are included with the carrying value of such instruments.
Transaction costs directly attributable to the acquisition of financial instruments classified as fair value through profit or loss are
recognized immediately in earnings.
Financial Assets
All recognized financial assets are subsequently measured in their entirety at either amortized cost or fair value depending on its
classification.
Financial assets that meet the following conditions are subsequently measured at amortized cost less impairment loss:
• The asset is held within a business model whose objective is to hold assets in order to collect contractual cash flows;
• The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal
and interest on the principal amount outstanding; and
• The asset was not acquired principally for the purpose of selling in the near term or management for short-term profit
taking (held for trading).
All other financial assets except equity investments as described below are subsequently measured at fair value and classified as
fair value through profit and loss (“FVTPL”). The gains or losses arising on remeasurement are recognized in earnings and
included in the other expenses line in the Consolidated Statements of Income (Loss).
On the day of acquisition of an equity instrument, the Company can make an irrevocable election (on an instrument-by-instrument
basis) to designate investments in equity instruments as at fair value through other comprehensive income (“FVTOCI”).
Designation at FVTOCI is not permitted if the equity investment is held for trading. Investments in equity instruments at FVTOCI
are initially measured at fair value plus transaction costs. Subsequently they are measured at fair value with gains and losses
arising from changes in fair value recognized in other comprehensive income and accumulated in the fair value instrument. The
cumulative gain or loss will not be reclassified to profit or loss on disposal of the investments. The Company has designated all
investments in equity instruments as FVTOCI on initial application of IFRS 9 (2013) (see Note 28).
Financial Liabilities
Financial liabilities are classified as FVTPL when the financial liability is either held for trading or is designated as FVTPL.
Financial liabilities at FVTPL are stated at fair value. Any gains or losses arising on remeasurement of held-for-trading financial
liabilities are recognized in earnings. Such gains or losses recognized in profit or loss incorporate any interest paid on the financial
liabilities.
Financial liabilities that are not held for trading and are not designated as FVTPL are measured at amortized cost at the end of
subsequent accounting periods. The carrying amounts of financial liabilities that are subsequently measured at amortized cost are
determined based on the effective interest method. The effective interest method is a method of calculating the amortized cost of
a financial liability and allocating interest expense over the expected life of the financial liability.
Fair value hierarchy
The Company uses a three-level hierarchy to categorize the significance of the inputs used in measuring or disclosing the fair
value of financial instruments. The three levels of the fair value hierarchy are:
Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities. Active markets are those in which
transactions occur in a frequency and volume sufficient to provide pricing information on an ongoing basis.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
20
Level 2 – Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly. Level 2 valuations
are based on inputs, including quoted forward prices for commodities, time value, volatility factors and broker quotations that
can be substantially observed or corroborated in the marketplace.
Level 3 – Valuations in this level are those with inputs that are less observable, unavailable or where the observable data does
not support the majority of the instrument’s fair value. Level 3 instruments may include items based on pricing services or broker
quotes where the Company is unable to verify the observability of inputs into their prices. Level 3 instruments include longer-
term transactions, transactions in less active markets or transactions at locations for which pricing information is not available.
In these instances, internally developed methodologies are used to determine fair value, which primarily includes extrapolation
of observable future prices to similar locations, similar instruments or later time periods.
If different levels of input are used to measure a financial instrument’s fair value, the classification within the hierarchy is based
on the lowest-level input that is significant to the fair value measurement.
Derivative Financial Instruments
The Company enters into a variety of derivative financial instruments to manage its exposure to foreign exchange rate risks and
commodity price risks, including collars and forwards.
Derivatives are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently
remeasured to their fair value at the end of each reporting period. The resulting gain or loss is immediately recognized in earnings
unless the derivative is designated and effective as a hedging instrument (further explained below under Hedge Accounting), in
which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
Embedded Derivatives
Derivatives embedded in non-derivative host contracts that are not financial assets within the scope of IFRS 9 (2013) (e.g.
financial liabilities) are treated as separate derivatives when their risks and characteristics are not closely related to those of the
host contracts and the host contracts are not measured at FVTPL. Fair value is determined in the manner described in Note 28.
Hedge Accounting
The Company may from time to time designate certain hedging instruments, with respect to foreign currency risk and commodity
price risk, as cash flow hedges.
At the inception of the hedge relationship, the Company documents the relationship between the hedging instrument and the
hedged item along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore,
at the inception of the hedge and on an ongoing basis, the Company documents whether the hedging instrument is highly effective
in offsetting changes in fair values or cash flows of the hedged item attributable to the hedged risk.
Cash Flow Hedges
The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized
in other comprehensive income and accumulated under the heading of cash flow hedge reserve. The gain or loss relating to the
ineffective portion is recognized immediately in profit or loss and is included in the foreign exchange gain or loss line item of the
statements of income for foreign currency hedging instruments and the risk management gain or loss line item for commodity
hedging instruments.
Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to earnings in the
periods when the hedged item is recognized in earnings. These earnings are included within the same line of the Consolidated
Statements of Income (Loss) as the recognized hedged item. However, when the hedged forecast transaction results in the
recognition of a non-financial asset or a non-financial liability, the gains and losses previously recognized in other comprehensive
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
21
income and accumulated in equity are transferred from equity and included in the initial measurement of the cost of the non-
financial asset or non-financial liability.
If, upon the designation of option instruments as hedging instruments, the intrinsic and time value components are separated with
only the intrinsic component designated as the hedging instrument, the aligned time value component will be deferred in OCI as
a cost of hedging.
Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated, or exercised, or when it no longer
meets the criteria for hedge accounting. Any gain or loss recognized in other comprehensive income (intrinsic and time value
components) and accumulated in equity at that time remains in equity and is recognized in profit or loss when the forecast
transaction is ultimately recognized in profit or loss. When a forecast transaction is no longer expected to occur, the gain or loss
accumulated in equity is recognized immediately in profit or loss.
Leases
The determination of whether an arrangement is or contains a lease is based on the substance of the arrangement at inception date
based on whether the fulfillment of the arrangement is dependent on the use of a specific asset or assets or the arrangement
conveys a right to use the asset. All take-or-pay contracts are reviewed for indicators of a lease upon inception.
Finance leases, which transfer to the Company substantially all the risks and benefits incidental to ownership of the leased item,
are capitalized at the inception of the lease at the fair value of the leased property or, if lower, at the present value of the minimum
lease payments. Lease payments are apportioned between finance charges and reduction of the lease liability so as to achieve a
constant rate of interest on the remaining balance of the liability. Finance charges are recognized in the consolidated statement of
income.
Finance-leased assets are depreciated over the useful life of the asset. However, if there is no reasonable certainty that the
Company will obtain ownership by the end of the lease term, the asset is depreciated over the shorter of the estimated useful life
of the asset or the lease term.
Operating lease payments are recognized as an expense in the consolidated statement of income on a straight-line basis.
Asset Retirement Obligation
An asset retirement obligation is recognized when the Company has a present legal or constructive obligation as a result of past
events, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount
of obligation can be made. A corresponding amount equivalent to the asset retirement obligation is also recognized as part of the
cost of the related oil and gas properties or exploration and evaluation assets. The amount recognized is the estimated cost of
decommissioning, discounted to its present value. Changes in the estimated timing or costs of decommissioning or in the discount
rate are recognized prospectively by recording an adjustment to the asset retirement obligation and a corresponding adjustment
to the properties. The unwinding of the discount on the decommissioning cost is included as a finance cost.
This accounting policy also applies to the costs that the Company deems to be “environmental liabilities” that include, but are
not limited to: the 1% provision of the investment for the use of water sources, costs of reforestation in accordance with
environmental licences and the costs of any other compensation or costs incurred in accordance with environmental licences.
Taxes
Current income tax
Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered
from or paid to taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or
substantively enacted at the reporting date.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
22
Current income tax relating to items recognized directly in equity is recognized in equity and not in the consolidated statement
of income. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable
tax regulations are subject to interpretation and establishes provisions where appropriate.
The Company pays the majority of its income taxes in Colombia, where the statutory income tax rate is 25%. In addition, there
is an incremental 15% (2015: 14%) income tax surcharge (“CREE” being the Spanish acronym) to compensate for the elimination
of certain payroll taxes primarily related to low-income salaries (referred to as the “fairness tax”). In general, the CREE is applied
on an adjusted taxable income base, but in no case can the CREE taxable income be less than 3% of the taxpayer’s net equity as
of the preceding taxation year. The Company accounts for CREE taxes as an income tax expense or recovery.
Deferred income tax
Deferred income tax is provided using the liability method on temporary differences at the date of the consolidated statement of
financial position between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognized for all taxable temporary differences, except:
• Where the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a
transaction that is not a business combination and, at the time of the transaction, affects neither the accounting earnings
nor taxable earnings or loss; and
• With respect to taxable temporary differences associated with investments in subsidiaries, associates and interests in
joint ventures where the timing of the reversal of the temporary differences can be controlled and it is probable that the
temporary differences will not reverse in the foreseeable future.
Deferred income tax assets are recognized for all deductible temporary differences, carry forward of unused tax credits, and
unused tax losses to the extent that it is probable that taxable earnings will be available against which the deductible temporary
differences and the carry-forward of unused tax credits and unused tax losses can be utilized except:
• Where the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition
of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither
the accounting earnings nor taxable earnings or loss; and
• With respect to deductible temporary differences associated with investments in subsidiaries, associates and interests in
joint ventures, deferred income tax assets are recognized only to the extent that it is probable that the temporary
differences will reverse in the foreseeable future and taxable earnings will be available against which the temporary
differences can be utilized.
The carrying amount of deferred income tax assets is reviewed at each date of the consolidated statement of financial position
and reduced to the extent that it is no longer probable that sufficient taxable earnings will be available to allow all or part of the
deferred income tax asset to be utilized. Unrecognized deferred income tax assets are reassessed at each date of the consolidated
statement of financial position and are recognized to the extent that it becomes probable that future taxable earnings will allow
the deferred tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is
realized or the liability is settled and are based on tax rates (and tax laws) that have been enacted or substantively enacted at the
end of the reporting period.
Deferred income tax relating to items recognized directly in equity is recognized in equity and not in the consolidated statement
of income.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
23
Deferred income tax assets and deferred income tax liabilities are offset if a legally enforceable right exists to set off current tax
assets against current income tax liabilities and the deferred income taxes relate to the same taxable entity and the same taxation
authority.
Revenue Recognition
Revenue from sales of oil and gas is recognized when the significant risks and rewards of ownership have been transferred. This
generally occurs when product is physically delivered, the title passes to the buyers and collection is reasonably assured.
Revenue is stated based on the Company’s share of production (after in-kind royalties) after deducting sales taxes, excise duties
and similar levies.
The Company follows the entitlements method in accounting when the share of production of a joint-interest partner is above or
below the proportionate interest. Under the entitlements method, revenue reflects the participant’s share of production regardless
of which participant has actually made the sale and invoiced the production. This is achieved by adjusting the cost of sales.
Borrowing Costs
Borrowing costs directly relating to the acquisition, construction or production of a qualifying capital project under construction
are capitalized and added to the project cost during construction until such time as the assets are substantially ready for their
intended use, i.e. when they are capable of commercial production. Where funds are borrowed specifically to finance a project,
the amount capitalized represents the actual borrowing costs incurred.
Where surplus funds are available for a short term out of money borrowed specifically to finance a project, the income generated
from such short-term investments is also capitalized and reduced from the total capitalized borrowing cost. Where the funds used
to finance a project form part of general borrowings, the amount capitalized is calculated using a weighted average of rates
applicable to relevant general borrowings of the Company during the period. All other borrowing costs are recognized in the
consolidated statement of income using the effective interest rate method.
Share-Based Compensation
The Company accounts for the granting of stock options using the fair-value method on stock options granted to officers,
employees and consultants. Share-based compensation is recorded in the consolidated statement of income for options granted
with a corresponding amount reflected in contributed surplus. Share-based compensation is the fair value of stock options at the
time of the grant and is estimated using the Black-Scholes option-pricing model. When the stock options are exercised, the
associated amounts previously recorded as contributed surplus are reclassified to common share capital. The Company has not
incorporated an estimated forfeiture rate for stock options that will not vest as all options granted are fully vested at the date of
grant.
In addition to stock options, the Company has a Deferred Share Unit (“DSU”) plan under which non-employee directors and
employees receive units in consideration for services provided to the Company. Units awarded under the DSU vest immediately
and may only be settled in cash, shares, or a combination of both upon retirement. On the grant date, the Company recognizes a
share-based compensation expense for the DSU awards at fair value with a corresponding liability. The fair value of the DSUs is
estimated using current market price and number of DSU’s issued. The liability is revalued each reporting period and the change
in fair value is recorded in share-based compensation expense (recovery).
Foreign Currency Translation
The consolidated financial statements are presented in U.S. dollars, which is also the Company’s functional currency.
Transactions denominated in a foreign currency are initially recorded at the rate of exchange on the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies are translated at the closing rates on the date of the consolidated
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
24
statement of financial position. All differences are recorded in net earnings or losses. Non-monetary items are translated using
the historical exchange rates as at the dates of the initial transactions.
For a foreign operation whose functional currency is not the U.S. dollar, the foreign operation’s assets and liabilities are translated
at the closing rate as at the date of the consolidated statement of financial position, while revenue and expenses are translated
using the rate as at the time of the transaction. All exchange differences resulting from the translation are recognized in other
comprehensive income.
Earnings Per Share
The Company computes basic earnings per share using net earnings divided by the weighted average number of the common
shares outstanding. The Company computes diluted earnings per share using net earnings adjusted for the impact of the potential
dilution if outstanding stock options were exercised and exchanged for common shares. The Company follows the treasury stock
method in the calculation of diluted earnings per share. This method assumes that any proceeds received from in-the-money
options would be used to buy common shares at the average market price for the period.
Share Repurchases
When shares of the Company are repurchased for cancellation, the amount of the consideration paid, which includes directly
attributable costs net of any tax effect, is recognized as a deduction from common shares to the extent of the book value of the
shares outstanding with the excess deducted from contributed surplus.
When shares of the Company are repurchased and retained, the amount of consideration paid, which includes directly attributable
costs and net of any tax effect, is recognized as treasury shares within the equity section of the Consolidated Statement of Financial
Position.
Gross earnings
The Company uses the financial measure “Gross earnings” as management believes that the measure is an important indicator of
the Company’s ability to generate liquidity through operating earnings to fund future working capital needs, service outstanding
debt, and fund future capital expenditures.
2.3. Changes in Accounting Policies and Disclosures
There were a number of new standards and interpretations effective from January 1, 2016 that the Company applied for the first
time. The nature and impact of each new relevant standard and/or amendment is described below. Other than the changes
described below, the accounting policies adopted are consistent with those of previous financial years.
IFRS 5 Non-Current Assets Held for Sale and Discontinued Operations
Assets (or disposal groups) are generally disposed of either through sale or distribution to the owners. This amendment clarifies
that changing from one of these disposal methods to the other would not be considered a new plan of disposal; rather, it is a
continuation of the original plan. There is, therefore, no interruption of the application of the requirements in IFRS 5. This
amendment is applied prospectively. This amendment does not have any impact on the Company.
Amendments to IFRS 11 Joint Arrangements: Accounting for Acquisitions of Interests
The amendments to IFRS 11 require that a joint operator accounting for the acquisition of an interest in a joint operation in which
the activity of the joint operation constitutes a business must apply the relevant IFRS 3 Business Combinations principles for
business combination accounting. The amendments also clarify that a previously held interest in a joint operation is not
remeasured on the acquisition of an additional interest in the same joint operation if joint control is retained. In addition, a scope
exclusion has been added to IFRS 11 to specify that the amendments do not apply when the parties sharing joint control, including
the reporting entity, are under common control of the same ultimate controlling party. The amendments apply to both the
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
25
acquisition of the initial interest in a joint operation and the acquisition of any additional interests in the same joint operation and
are prospectively effective for annual periods beginning on or after January 1, 2016, with early adoption permitted. These
amendments do not have any impact on the Company.
Amendments to IAS 1 Disclosure Initiative
The amendments to IAS 1 clarify, rather than significantly change, existing IAS 1 requirements. The amendments clarify:
• The materiality requirements in IAS 1;
• That specific line items in the statement(s) of profit or loss and OCI and the statement of financial position may be
disaggregated;
• That entities have flexibility as to the order in which they present the notes to financial statements; and
• That the share of OCI of associates and joint ventures accounted for using the equity method must be presented in
aggregate as a single line item and classified between those items that will or will not be subsequently reclassified to
profit or loss.
Furthermore, the amendments clarify the requirements that apply when additional subtotals are presented in the statement of
financial position and the statement(s) of profit or loss and OCI. These amendments did not have any impact on the Company.
IAS 34 Interim Financial Reporting
This amendment clarifies that the required interim disclosures must be either in the interim condensed financial statements or
incorporated by cross-reference between the interim financial statements and wherever they are included within the interim
financial report.
The other information within the interim condensed financial statements must be available to users on the same terms as the
interim condensed financial statements and at the same time. This amendment must be applied retrospectively and did not have
any impact on the Company.
2.4. Standards Issued but Not Yet Effective
Standards issued but not yet effective up to the date of issuance of the Company’s financial statements that are likely to have an
impact on the Company are listed below. This listing is of standards and interpretations issued that the Company reasonably
expects to be applicable at a future date. The Company intends to adopt these standards when they become effective.
IFRS 2 Classification and Measurement of Share-based Payment Transactions
The IASB issued amendments to IFRS 2 Share-based Payment that address three main areas: the effects of vesting conditions on
the measurement of a cash-settled share-based payment transaction; the classification of a share-based payment transaction with
net settlement features for withholding tax obligations; and accounting where a modification to the terms and conditions of a
share-based payment transaction changes its classification from cash settled to equity settled.
Upon adoption, entities are required to apply these amendments without restating prior periods, but retrospective application is
permitted if elected for all three amendments and other criteria are met. The amendments are effective for annual periods
beginning on or after January 1, 2018, with early application permitted.
The Company plans to adopt the new standard at the effective date and is in the process of assessing the impact on its consolidated
financial statements.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
26
IFRS 9 Financial Instruments
Classification and measurement of financial assets
All financial assets are measured at fair value on initial recognition and adjusted for transaction costs if the instrument is not
accounted for at FVTPL. Debt instruments are subsequently measured at FVTPL, amortized cost, or FVTOCI on the basis of
their contractual cash flows and the business model under which the debt instruments are held. There is a fair value option
(“FVO”) that allows financial assets on initial recognition to be designated as FVTPL if that eliminates or significantly reduces
an accounting mismatch. Equity instruments are generally measured at FVTPL. However, entities have an irrevocable option on
an instrument-by-instrument basis to present changes in the fair value of non-trading instruments in OCI without subsequent
reclassification to profit or loss.
Classification and measurement of financial liabilities
For financial liabilities designated as FVTPL using the FVO, the amount of change in the fair value of such financial liabilities
that is attributable to changes in credit risk must be presented in OCI. The remainder of the change in fair value is presented in
profit or loss unless presentation in OCI of the fair value change with respect to the liability’s credit risk would create or enlarge
an accounting mismatch in profit or loss. All other IAS 39 Financial Instruments: Recognition and Measurement classification
and measurement requirements for financial liabilities have been carried forward into IFRS 9 including the embedded derivative
separation rules and the criteria for using the FVO.
Impairment
The impairment requirements are based on an expected credit loss (“ECL”) model that replaces the IAS 39 incurred loss model.
The ECL model applies to debt instruments accounted for at amortized cost or at FVTOCI, most loan commitments, financial
guarantee contracts, contract assets under IFRS 15 Revenue from Contracts with Customers, and lease receivables under IAS 17
Leases. Entities are generally required to recognize 12-month ECL on initial recognition (or when the commitment or guarantee
was entered into) and thereafter as long as there is no significant deterioration in credit risk. However, if there has been a
significant increase in credit risk on an individual or collective basis, then entities are required to recognize lifetime ECL. For
trade receivables, a simplified approach may be applied whereby the lifetime ECL is always recognized.
The Company previously adopted IFRS 9 (2013) and plans to adopt the amendments to IFRS 9 (2014) at the effective date; the
Company is currently in the process of assessing the impact on its consolidated financial statements. The amendments are
effective for annual periods beginning on or after January 1, 2018.
Early application is permitted for reporting periods beginning after the issue of IFRS 9 on July 24, 2014 by applying all of the
requirements in this standard at the same time. Alternatively, entities may elect to early apply only the requirements for the
presentation of gains and losses on financial liabilities designated as FVTPL without applying the other requirements in the
standard.
IFRS 15 Revenue from Contracts with Customers
IFRS 15 replaces all existing revenue requirements in IFRS (IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer
Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfers of Assets from Customers,
and SIC 31 Revenue – Barter Transactions Involving Advertising Services) and applies to all revenue arising from contracts with
customers unless the contracts are in the scope of other standards such as IAS 17. Its requirements also provide a model for the
recognition and measurement of gains and losses on disposal of certain non-financial assets, including property, equipment and
intangible assets. The standard outlines the principles an entity must apply to measure and recognize revenue. The core principle
is that an entity will recognize revenue at an amount that reflects the consideration to which the entity expects to be entitled in
exchange for transferring goods or services to a customer.
The principles in IFRS 15 will be applied using a five-step model:
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
27
1. Identify the contract(s) with a customer
2. Identify the performance obligations in the contract
3. Determine the transaction price
4. Allocate the transaction price to the performance obligations in the contract
5. Recognize revenue when (or as) the entity satisfies a performance obligation
The standard requires entities to exercise judgement and take into consideration all of the relevant facts and circumstances when
applying each step of the model to contracts with their customers. The standard also specifies how to account for the incremental
costs of obtaining a contract and the costs directly related to fulfilling a contract. Application guidance is provided in IFRS 15 to
assist entities in applying its requirements to certain common arrangements including licences of intellectual property, warranties,
rights of return, principal-versus-agent considerations, options for additional goods or services, and breakage. The new standard
will apply for annual periods beginning on or after January 1, 2018. Entities can choose to apply the standard using either a full
retrospective approach with some limited relief provided, or a modified retrospective approach. Early application is permitted
and must be disclosed.
The Company plans to adopt the new standard at the effective date and is in the process of assessing the impact on its consolidated
financial statements.
IFRS 16 Leases
The scope of IFRS 16 includes leases of all assets with certain exceptions. A lease is defined as a contract or part of a contract
that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration. IFRS 16 requires
lessees to account for all leases under a single on-balance sheet model in a similar way to finance leases under IAS 17. The
standard includes two recognition exemptions for lessees – leases of ‘low-value’ assets (i.e., personal computers), and short-term
leases (i.e., leases with a lease term of 12 months or less). At the commencement date of a lease, a lessee will recognize a liability
to make lease payments (i.e., the lease liability) and an asset representing the right to use the underlying asset during the lease
term (i.e., the right-of-use asset). Lessees will be required to separately recognize the interest expense on the lease liability and
the depreciation expense on the right-of-use asset. Lessees will be required to remeasure the lease liability upon the occurrence
of certain events (i.e., a change in the lease term or a change in future lease payments resulting from a change in an index or rate
used to determine those payments). The lessee will generally recognize the amount of the remeasurement of the lease liability as
an adjustment to the right-of-use asset. Lessor accounting is substantially unchanged from today’s accounting under IAS 17.
Lessors will continue to classify all leases using the same classification principle as in IAS 17 and distinguish between two types
of leases: operating and finance leases. The new standard will apply for annual periods beginning on or after January 1, 2019. A
lessee can choose to apply the standard using either a full retrospective or a modified retrospective transition approach. The
standard’s transition provisions permit certain reliefs. Early application is permitted, but not before an entity applies IFRS 15.
The Company plans to adopt the new standard at the effective date and is in the process of assessing the impact on its consolidated
financial statements.
IAS 7 Statement of Cash Flows
The amendments to IAS 7 Statement of Cash Flows are part of the IASB’s Disclosure Initiative and require an entity to provide
disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including
both changes arising from cash flows and non-cash changes. The amendments are effective for annual periods beginning on or
after January 1, 2017, with early application permitted.
The Company plans to adopt the new standard at the effective date and is in the process of assessing the impact on its consolidated
financial statements.
IAS 12 Income Taxes
The IASB issued the amendments to IAS 12 Income Taxes to clarify the accounting for deferred tax assets for unrealized losses
on debt instruments measured at fair value. The amendments clarify that an entity needs to consider whether tax law restricts the
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
28
sources of taxable profits against which it may make deductions on the reversal of that deductible temporary difference.
Furthermore, the amendments provide guidance on how an entity should determine future taxable profits and explains in which
circumstances taxable profit may include the recovery of some assets for more than their carrying amount. The amendments are
effective for annual periods beginning on or after January 1, 2017. Entities are required to apply the amendments retrospectively.
However, on initial application of the amendments, the change in the opening equity of the earliest comparative period may be
recognized in opening retained earnings (or in another component of equity, as appropriate) without allocating the change between
opening retained earnings and other components of equity. Entities applying this relief must disclose that fact. Early application
is permitted. If an entity applies the amendments for an earlier period, it must disclose that fact.
The Company plans to adopt the new standard at the effective date and is in the process of assessing the impact on its consolidated
financial statements.
3. Composition of the Company
The following table summarizes the Company's significant subsidiaries and equity associates, the location of their registered
offices, the Company's interest, and the method of consolidation.
(1) ODL, Bicentenario and Petroelectrica are entities held by Pacific Midstream Ltd. Refer to Note 4.
4. Material Partly-owned Subsidiary
Pacific Midstream Ltd. (“PM”)
PM is the holding company for a number of the Company’s pipeline and power transmission assets, including a 35% interest in
the ODL pipeline, a 41.5% interest in the Bicentenario pipeline, and a 100% interest in Petroelectrica, a power transmission
entity. The Company has fully consolidated PM and has recognized a non-controlling interest in the equity statement of its
Consolidated Statement of Financial Position as a result of the minority interest held by the International Finance Corporation
and its associated entities (collectively the “IFC”).
Registered Recognition
Company Office Method 2016 2015
Pacific Exploration & Production Corporation Canada Parent holding company
Subsidiaries
Pacific E&P Holdings Corp. Switzerland Consolidated 100% 100%
Pacific Midstream Ltd. Bermuda Consolidated 63.64% 63.64%
Major International Oil S.A. Panama Consolidated 100% 100%
Meta Petroleum AG Switzerland Consolidated 100% 100%
Pacific Stratus Energy Colombia Corp. Panama Consolidated 100% 100%
C&C Energia Holding SRL Barbados Consolidated 100% 100%
Petroelectrica de los Llanos Ltd. (1) Bermuda Consolidated 100% 100%
Pacific Off Shore Perú S.R.L. Peru Consolidated 100% 100%
Pacific Brasil Exploração e Produção de Óleo e Gás Ltda. Brazil Consolidated 100% 100%
Pacific E&P International Holdings, S.a.r.l. Luxembourg Consolidated 100% 100%
Pacific Global Capital S.A. Luxembourg Consolidated 100% 100%
CGX Energy Inc. Canada Consolidated n/a 53.64%
Investments in associates
ODL Finance S.A. (1) Panama Equity method 35.00% 35.00%
Oleoducto Bicentenario de Colombia S.A.S. (1) Colombia Equity method 43.03% 43.03%
Interamerican Energy Corp. Panama Equity method 21.09% 21.09%
Pacific Infrastructure Ventures Inc. British Virgin Islands Equity method 41.77% 41.79%
CGX Energy Inc. Canada Equity method 45.61% n/a
Joint arrangements
Maurel and Prom Colombia B.V. Netherlands Joint operation 49.999% 49.999%
Percentage Interest
As at December 31
Parent holding company
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
29
The financial information of PM is provided below:
As at December 31, 2016, the carrying value of the non-controlling interest for PM was $105 million (2015: $129 million).
CGX Energy Inc. (“CGX”)
As of December 31, 2015, the Company controlled CGX through its 53.7% interest, and accounted for CGX as a fully
consolidated subsidiary with a non-controlling interest for $19 million. See further details in Note 19.
5. Segmented Information
The Company is organized into business units based on the main types of activities and has two reportable segments as at
December 31, 2016: the exploration, development, and production of heavy crude oil and gas in Colombia and Peru. The
Company’s assets and operations in other countries have been in early stages of development and are not significant and therefore
are not considered a reportable segment as at December 31, 2016. The Company manages its operations to reflect differences in
the regulatory environments and risk factors for each country.
As at December 31 As at December 31
2016 2015
Current assets 16,704$ 19,093$
Non-current assets 385,241 461,489
Total assets 401,945$ 480,582$
Current liabilities 111,084$ 106,222$
Non-current liabilities 1,354 21,012
Total liabilities 112,438 127,234
Equity 289,507 353,348
Total liabilities and equity 401,945$ 480,582$
2016 2015
Revenue 30,956$ 29,097$
Other income, net 33,911 16,984
Net income 64,867$ 46,081$
Year ended December 31
As at December 31, 2016 Corporate Colombia Peru Others Total
Cash and cash equivalents 259,458$ 123,445$ 4,543$ 1,653$ 389,099$
Non-current assets 18,933 1,792,200 36,751 62,562 1,910,446
278,391$ 1,915,645$ 41,294$ 64,215$ 2,299,545$
As at December 31, 2015 Corporate Colombia Peru Others Total
Cash and cash equivalents 157,505$ 154,296$ 9,563$ 21,296$ 342,660$
Non-current assets 20,014 2,414,168 200,795 65,875 2,700,852
177,519$ 2,568,464$ 210,358$ 87,171$ 3,043,512$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
30
The selected Consolidated Statement of Income (Loss) components by reporting segment are as follows:
The Company’s revenue based on the geographic location of customers is as follows:
Year ended December 31, 2016 Colombia Peru Corporate
Other Non-Reportable
SegmentsTotal
Oil and gas sales 1,361,412$ 37,708$ -$ -$ 1,399,120$
Trading sales 12,591 - - - 12,591
Oil & gas operating cost 785,738 60,147 - - 845,885
Purchase of oil for trading 11,515 - - - 11,515
Underlift (34,228) (636) - - (34,864)
Fees paid on suspended pipeline capacity 105,129 - - - 105,129
Depletion, depreciation, amortization 518,174 54,208 232 3,371 575,985
General and administrative 99,790 6,995 24,095 13,658 144,538
Impairment and exploration expenses 301,327 170,972 (5,015) 9,721 477,005
Restructuring and severance costs 10,355 1,691 132,860 9,949 154,855
Finance costs (income) 57,657 (2,120) 141,686 (5,978) 191,245
Share of (gain) loss of equity-accounted investees (72,406) - 9,566 - (62,840)
Income tax expense 34,082 47 740 1,306 36,175
Net (loss) income (590,482)$ (242,354)$ 3,344,454$ (47,807)$ 2,463,811$
Year ended December 31, 2015 Colombia Peru Corporate
Other Non-Reportable
SegmentsTotal
Oil and gas sales 2,634,614$ 53,473$ -$ -$ 2,688,087$
Trading sales 136,459 - - - 136,459
Oil & gas operating cost 1,229,321 61,921 - - 1,291,242
Purchase of oil for trading 128,948 - - - 128,948
Overlift 34,809 636 - - 35,445
Fees paid on suspended pipeline capacity 123,818 - - - 123,818
Depletion, depreciation, amortization 1,505,107 20,936 710 2,263 1,529,016
General and administrative 132,295 9,493 32,633 28,732 203,153
Impairment and exploration expenses 3,531,236 680,149 5,025 690,799 4,907,209
Restructuring and severance costs 9,167 389 8,300 455 18,311
Finance costs (income) 9,383 5,885 420,689 (1,111) 434,846
Share of (gain) loss of equity-accounted investees (23,902) - 2,365 - (21,537)
Income tax (recovery) expense (457,664) (8,884) - 34 (466,514)
Net loss (3,544,439)$ (728,473)$ (487,432)$ (722,627)$ (5,482,971)$
2016 2015
United States 1,049,854$ 2,033,206$
China 208,033 491,314
Colombia 90,488 137,968
Peru 53,703 33,683
Spain 3,801 35,831
Malaysia - 52,559
Ivory Coast - 36,095
Other countries 5,832 3,890
Total sales 1,411,711$ 2,824,546$
Year ended December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
31
6. Oil & Gas Operating Costs
7. Fees Paid on Suspended Pipeline
The Bicentenario pipeline (Note 19) has experienced periodic suspensions following security-related disruptions in recent years.
For the year ended December 31, 2016, the net fees paid relating to the periods of disrupted pipeline capacity were $105.1 million
(2015: $123.8 million).
8. Equity Tax
Effective January 1, 2015, the Colombian Congress introduced a new wealth tax that is calculated on the taxable base (net equity)
in excess of COP$1 billion ($0.4 million) as at January 1 of the applicable taxation year. The applicable rates for January 1,
2015, 2016, and 2017 are 1.15%, 1.00% and 0.40%, respectively. Taxable base is calculated based on the net equity as of January
1, 2015, with certain annual inflation-based adjustments. Pursuant to IAS 37 Provisions, Contingent Liabilities and Contingent
Assets and IFRIC 21 Levies, in the current year the Company has not made an accrual for future years. The 2016 wealth tax was
estimated at $26.9 million (2015: $39.1 million), and recorded as an expense in the Consolidated Statement of Income (Loss). In
May 2016, the Company made the first payment of $12.8 million (2015: $20.5 million), and in September 2016 made the second
payment of the remaining $14.1 million (2015: $18.6 million).
9. Income Tax
A reconciliation between income tax expense and the product of accounting profit multiplied by the Company's domestic tax rate
is provided below:
2016 2015
Oil and gas production costs 335,765$ 472,466$
Transportation costs 460,605 657,270
Dilution costs 55,108 113,141
Other costs (5,593) 48,365
Total cost 845,885$ 1,291,242$
Year ended December 31
2016 2015
Net income (loss) before income tax 2,499,986$ (5,949,485)$
Colombian statutory income tax rate 40% 39%
Income tax expense (recovery) at statutory rate 999,994$ (2,320,299)$
Increase (decrease) in income tax provision resulting from:
Other non-deductible expenses 9,710$ 52,534$
Share-based compensation (2,112) (541)
Differences in tax rates in foreign jurisdictions (444,831) 172,585
Losses for which no tax benefit is recognized 231,666 301,585
Additional presumptive taxable income 218,256 138,823
Debt extinguishment and conversion (960,517) -
Changes in deferred income tax not recognized (15,991) 1,188,799
Income tax expense (recovery) 36,175$ (466,514)$
Current income tax expense 42,522$ 50,226$
Deferred income tax recovery:
Relating to origination and reversal of temporary differences (6,347) (516,740)
Income tax expense (recovery) 36,175$ (466,514)$
Year ended December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
32
The Company’s deferred tax relates to the following:
The Canadian statutory combined income tax rate was 26.5% as at December 31, 2016 and December 31, 2015.
The Colombian statutory tax rate as at December 31, 2016 was 40% (2015: 39%), which includes the general income tax rate of
25% (2015: 25%), and the fairness tax (“CREE”) rate of 15% (2015: 14%). The wealth tax on net equity was 1.5% as at January
1, 2015, 1% as at January 1, 2016, and 0.4% as at January 1, 2017.
On December 29, 2016, the Colombian Congress enacted a structural tax reform whereby it abolished the CREE tax as at January
1, 2017, while modifying the income tax rates to adjust for this change. Effectively, the Congress has maintained the previously
set corporate tax rates for Colombian source income at 40% in 2017, 37% in 2018, and 33% in 2019 and subsequent taxation
years. However, these rates will apply to a broader taxable base due to limitations and modifications on certain deductions.
In addition, the tax reform increased the minimum tax for 2017 from 3% to 3.5%, and introduced a dividend withholding tax on
previously taxed profits of 5% starting in 2017.
The Peruvian statutory income tax rate was 28% as at December 31, 2016 and December 31, 2015. The Peruvian income tax
rate for Block Z-1 was 22% as at December 31, 2016 and December 31, 2015. Starting January 1, 2017, the statutory income tax
rate will rise to 29%.
The Company’s cumulative effective tax rate (income tax expenses as a percentage of net earnings before income tax) was 1.45%
for the year ending December 31, 2016 (2015: 7.84%).
As at December 31, 2016, non-capital losses totalled $608 million (December 31, 2015: $708 million) in Canada and expire
between 2026 and 2036. Capital losses, which do not expire, totalled $307 million as at December 31, 2016 (December 31, 2015:
$5 million). No deferred tax assets have been recognized with respect to the non-capital and capital losses as at December 31,
2016 (December 31, 2015: nil).
In Colombia, non-capital losses totalled $840 million (December 31, 2015: $200 million). No deferred tax assets have been
recognized in respect of these losses. In Peru, non-capital losses totalled $175 million (December 31, 2015: $167.2 million) and
expire between 2017 and 2019. No deferred tax assets have been recognized in respect of these losses.
The temporary differences associated with investments in subsidiaries and joint ventures, for which a deferred tax liability has
not been recognized, amounted to approximately $0.7 billion as at December 31, 2016 (December 31, 2015: $3.4 billion).
As at December 31 As at December 31
2016 2015
Oil and gas properties and equipment -$ (10,120)$
Other - 3,812
Deferred tax liability -$ (6,308)$
As at December 31 As at December 31
2016 2015
Beginning of year (6,308)$ (523,634)$
Recognized in deferred income tax (recovery) expense
Tax loss carry-forwards - (35,199)
Oil and gas properties and equipment 10,120 473,040
Other (3,812) 79,485
End of the year -$ (6,308)$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
33
10. Earning (Loss) Per Share
Earning (loss) per share amounts are calculated by dividing the net income (loss) for the period attributable to shareholders of the
Company by the weighted average number of shares outstanding during the period.
(1) The December 31, 2015 balance was adjusted in accordance with IAS 33 for the 1000,000-to-1 share consolidation as a result of the implementation of the Restructuring
Transaction (Note 1).
DSUs, which give the holder the right to receive either cash, shares or a combination of both are dilutive and have been included
in the diluted weighted average number of common shares.
11. Deferred Revenue
In 2015, the Company received $350 million (less $0.85 million in fees) in cash in exchange for the delivery of 12 million barrels
of crude oil between April 2015 and March 2016. The cash was recognized as a deferred revenue liability and was amortized and
recognized as revenue upon the monthly delivery of the crude oil. The deferred revenue balance was fully amortized as at
December 31, 2016 (December 31, 2015: $74.8 million).
12. Restricted Cash
Short-term restricted cash corresponds mainly to trust accounts in favour of Colombian trade creditors and term deposit to cover
future commitments (refer to Note 1). Long-term restricted cash is related mainly to escrow accounts for future abandonment
obligations. As at December 31, 2016, the Company has $61 million (December 2015: $18.1 million) and $52.7 million
(December 2015: $17.7 million), in short-term and long-term restricted cash, respectively.
13. Inventories
14. Assets Held for Sale
During the year ended December 31, 2016, the Company commenced a plan to sell its interest in some exploration assets, oil and
gas properties and lands located in Colombia, Peru, and Brazil. In accordance with IFRS 5 Non-current Assets Held for Sale and
Discontinued Operations, the Company has recognized these assets at lower of its carrying amount and fair value less costs of
disposal, and recorded a loss of $1.2 million.
2016 2015
Net income (loss) attributable to shareholders of the Company 2,448,523$ (5,461,859)$
Basic weighted average number of shares (1) 50,002,363 3,150
Effects of dilution 16,634 -
Diluted weighted average number of shares (1) 50,018,997 3,150
Basic income (loss) per share attributable to equity holders of the parent 48.97 (1,733,923)
Diluted income (loss) per share attributable to equity holders of the parent 48.95 (1,733,923)
Year ended December 31
2016 2015
Crude oil and gas 8,049$ 3,077$
Materials and supplies 30,560 24,334
38,609$ 27,411$
As at December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
34
The assets held for sales are as follows:
The Company expects to complete the divestment of the above assets during 2017.
15. Oil and Gas Properties
Note Amount
Exploration and evaluation assets
Brazil 16,149$
Colombia Central 4,498
16 20,647$
Oil and gas properties
Peru 17,986
Colombia Central 6,164
15 24,150$
Total 44,797$
Cost Note Amount
Cost as at December 31, 2014 10,614,900$
Additions 557,263
Transfer from exploration and evaluation assets 16 69,184
Disposals (25,793)
Sales (15,422)
Currency translation adjustment (97,565)
Change in asset retirement obligation (37,001)
Cost as at December 31, 2015 11,065,566$
Additions 125,330
Relinquishment of properties and disposals (3,808,747)
Transfer to assets held for sale 14 (29,575)
Currency translation adjustment 11,708
Change in asset retirement obligation 11,368
Cost as at December 31, 2016 7,375,650$
Accumulated depletion and impairment Note Amount
Accumulated depletion and impairment as at December 31, 2014 5,484,033$
Charge for the year 1,452,395
Disposals (25,793)
Impairment 21 2,344,587
Sales (4,918)
Currency translation adjustment (3,457)
Accumulated depletion and impairment as at December 31, 2015 9,246,847
Charge for the year 515,141
Relinquishment of properties and disposals (3,808,747)
Impairment 21 869,793
Reversal of previously recognized impairments 21 (631,401)
Transfer to assets held for sale 14 (5,425)
Currency translation adjustment (2,226)
Accumulated depletion and impairment as at December 31, 2016 6,183,982$
Net book value Amount
As at December 31, 2015 1,818,719$
As at December 31, 2016 1,191,668$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
35
On June 30, 2016, the joint operating agreements for the Rubiales and Piriri fields expired and the fields were returned to
Ecopetrol, and all associated contracts were terminated. All net book values associated with these fields have been fully depleted,
and the Company has recorded all obligations related to the termination.
During the year ended December 31, 2016, oil and gas assets were depleted over the Company’s proved reserves (2015: proved
and probable reserves) to align with the Company’s ability to fund oil and gas production.
Included in the amount subject to depletion is $0.7 billion (December 31, 2015: $1.4 billion) of estimated future development
costs that are required to bring proved undeveloped reserves to production (2015: proved undeveloped and probable reserves).
$108 million in oil and gas properties were under construction as at December 31, 2016 (December 31, 2015: $184 million) and
as such are not currently subject to depletion.
16. Exploration and Evaluation Assets
On September 27, 2016, the Company reached an agreement with its partner Karoon Gas Australia Ltd. (“Karoon”) to sell the
Company’s 35% working interest in its joint concession agreements in Brazil, for cash consideration of $15.5 million on closing.
In addition, the Company will receive a subsequent payment of $5 million should commercial production reach 1 million barrels
of oil or oil equivalents on these concessions. The sale is subject to Brazilian regulatory approval as of December 31, 2016, and
as such the Company has not recognized the transaction (Refer to Note 14).
On October 14, 2016, the Company entered into a farm-out agreement with its partner Queiroz Galvão Exploração e Produção
S.A. (“QGEP”) for the transfer of the participating interests in certain contracts to QGEP. Pursuant to the agreement, the
Company paid QGEP the outstanding cash calls related to minimum work commitments for these blocks in the amount of
approximately $16 million. In addition, $10 million has been held in escrow to be released to QGEP upon the satisfaction of
certain conditions, in exchange for the Company being released from all future work commitments by $76.3 million. The sale
was subject to Brazilian regulatory approval as of December 31, 2016, and as such the Company has not recognized the
transaction (Refer to Note 14). As a result of the exit from contracts, the Company also will be released from approximately $40
million of letter of credit requirements.
On November 30, 2016, the Company reached an agreement with CEPSA Peruana S.A.C. (“CEPSA”) to sell the\ Company’s
30% working interest in the concession agreements in Lot 131 in Peru. The Company will receive from CEPSA $17.8 million in
cash as consideration on closing. The sale is subject to Peruvian regulatory approval, and as such the Company has not recognized
the transaction as at December 31, 2016 (Refer to Note 14).
Notes Amount
Cost net of impairment as at December 31, 2014 2,243,481$
Additions 146,414
Transfer to oil and gas properties 15 (69,184)
Reclassified to other assets (51,267)
Impairment and exploration expenses 21 (2,252,936)
Disposals (1,558)
Change in asset retirement obligation (14,950)
Cost net of impairment as at December 31, 2015 -$
Additions 31,202
Disposals (216)
Effect of deconsolidation of subsidiary (245)
Transfer to assets held for sale 14 (20,647)
Impairment 21 (51,950)
Reversal of previously recognized impairments 21 29,648
Change in asset retirement obligation 12,208
Cost net of impairment as at December 31, 2016 -$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
36
17. Plant and Equipment
18. Intangible Assets
Capacity rights comprise the rights to the available capacity of the OCENSA pipeline system in Colombia, and the right to
available capacity at the crude blending station. The OCENSA right is amortized based on the higher between the usages of the
160 million barrel capacity or straight-line method, over the term of the agreement.
Cost Note Land & buildings
Assets under
construction
Other plant &
equipment Total
Cost as at December 31, 2014 60,518$ 7,065$ 195,530$ 263,113$
Additions 2,717 186 5,772 8,675
Disposals - - (4,145) (4,145)
Cost as at December 31, 2015 63,235$ 7,251$ 197,157$ 267,643$
Additions 405 - 3,825 4,230
Effect of deconsolidation of subsidiary - (7,251) - (7,251)
Relinquishment of properties - - (2,813) (2,813)
Disposals (1,832) - (7,783) (9,615)
Currency translation adjustment (64) - 223 159
Cost as at December 31, 2016 61,744$ -$ 190,609$ 252,353$
Accumulated depreciation and impairment
Accumulated depreciation and impairment as at December 31, 2014 35,744$ 4,200$ 67,031$ 106,975$
Charge for the year 12,306 - 33,120 45,426
Disposals - - (2,988) (2,988)
Accumulated depreciation and impairment as at December 31, 2015 48,050$ 4,200$ 97,163$ 149,413$
Charge for the year 8,412 - 22,908 31,320
Impairment 21 - - 33,565 33,565
Disposals (1,130) - (7,131) (8,261)
Currency translation adjustment (213) - 140 (73)
Relinquishment of properties - - (2,813) (2,813)
Effect of deconsolidation of subsidiary - (4,200) - (4,200)
Accumulated depreciation and impairment as at December 31, 2016 55,119$ -$ 143,832$ 198,951$
Net book value
As at December 31, 2015 15,185$ 3,051$ 99,994$ 118,230$
As at December 31, 2016 6,625$ -$ 46,777$ 53,402$
Cost Capacity Rights
Cost as at December 31, 2014, 2015 and 2016 190,000$
Accumulated amortization Amount
Accumulated amortization as at December 31, 2014 127,868$
Charge for the year 21,255
Accumulated amortization as at December 31, 2015 149,123$
Charge for the year 26,077
Accumulated amortization as at December 31, 2016 175,200$
Net book value Amount
As at December 31, 2015 40,877$
As at December 31, 2016 14,800$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
37
19. Investments in Associates
Set out below are the investments in associates as at December 31, 2016. Investments in associates are accounted for using the
equity method, with the Company’s share of the associates’ net income or loss recognized in the Consolidated Statement of
Income (Loss).
ODL Finance S.A. (“ODL”)
The Company’s investment represents a 35% interest in ODL, a Panamanian company with a Colombian branch that has
constructed an oil pipeline for the transportation of heavy crude oil produced from the Rubiales field. The remaining 65% interest
is owned by Ecopetrol, the national oil company of Colombia. ODL’s functional currency is the Colombian peso and the currency
translation adjustment upon conversion to U.S. dollars has been recorded in other comprehensive income.
Oleoducto Bicentenario de Colombia (“Bicentenario”)
Bicentenario is a corporation established and owned by a consortium of oil producers operating in Colombia led by Ecopetrol.
The Company owns 43.03% of Bicentenario, which operates a private-use oil pipeline in Colombia between Casanare and
Coveñas. Bicentenario’s functional currency is the Colombian peso and the currency translation adjustment upon conversion to
U.S. dollars has been recorded in other comprehensive income.
Pacific Infrastructure Ventures Inc. (“PII”)
PII is a BVI company established for the purpose of developing an export terminal, an industrial park, and a free trade zone in
Cartagena. The Company’s interest in PII is 41.77% (December 31, 2015: 41.79%), and it holds two board seats in PII. The
functional currency of PII is the U.S. dollar.
Interamerican Energy Corp. (“Interamerican,” formerly Pacific Power Generation Corp.)
The Company’s investment in Interamerican represents a 21.09% (December 2015: 24.9%) indirect interest in Promotora de
Energia Electrica de Cartagena & Cia, S.C.A. E.S.P. (“Proelectrica”). Proelectrica is a private, Cartagena, Colombia-based 90-
megawatt electrical utility peak-demand supplier to the local Cartagena utility. The functional currency of Interamerican is the
U.S. dollar.
During the year ended December 31, 2016, the Company recognized an impairment charge of $5.8 million when it determined
the carrying value of its investment in Interamerican was in excess of the fair value calculated with reference to a market-based
transaction between independent parties. During the year ended December 31, 2015, the Company’s interest in Interamerican
reduced to 21.09% as a result of the Company entering into an agreement to sell 4.5 million shares of Interamerican for $522
thousand, which resulted in a $3.1 million loss recognized in the Consolidated Statement of Income (Loss).
ODL Bicentenario PII Interamerican CGX CRC Total
As at December 31, 2014 $ 162,353 $ 219,020 $ 161,781 $ 23,061 $ - $ 825 $ 567,040
Investment - - 4,638 (3,671) - - 967
Gain (loss) from equity investments 38,237 46,535 (60,873) 1,562 - (661) 24,800
Dividends (25,680) (30,990) - - - - (56,670)
Foreign currency translation (39,838) (36,278) (11,641) - - - (87,757)
Impairment of equity investments - - - - - (114) (114)
As at December 31, 2015 $ 135,072 $ 198,287 $ 93,905 $ 20,952 $ - $ 50 $ 448,266
Investment - - 25 2,318 6,348 - 8,691
Gain (loss) from equity investments 39,125 60,717 (27,436) (1,412) (2,332) - 68,662
Dividends (58,832) (61,623) - - - - (120,455)
Foreign currency translation 7,879 (6,879) 14,856 - - - 15,856
Impairment of equity investments - - - (5,772) - (50) (5,822)
As at December 31, 2016 $ 123,244 $ 190,502 $ 81,350 $ 16,086 $ 4,016 $ - $ 415,198
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
38
CGX
CGX is a company listed on the TSX Venture Exchange and is involved in the exploration and development of petroleum and
natural gas in Guyana. Prior to January 21, 2016, the Company had control of CGX by way of a 53.7% interest, and accounted
for it as a fully consolidated subsidiary. The functional currency of CGX is the U.S. dollar.
On January 21, 2016, pursuant to a contract settlement agreement, the Company’s interest was reduced to 45.61% and determined
it no longer held control over CGX. Upon loss of control, the Company derecognized the assets and liabilities of CGX from the
consolidated statement of financial position. Following the deconsolidation, CGX has been accounted for as an equity investment.
As such, an investment in an associate was recognized at fair value, and a gain of approximately $15.6 million was recognized
in other (expense) income in the Consolidated Statement of Income (Loss).
As at December 31, 2016, the fair value of the investment in CGX, estimated using the last traded price of C$0.13 (December
31, 2015: C$0.23) per common share, was $5.0 million (December 31, 2015: $11.6 million).
Caribbean Resources Corporation (formerly Pacific Coal Resources Ltd.) (“CRC”)
CRC is engaged in the acquisition and development of coal mining assets and related businesses in Colombia. During the year
ended December 31, 2016, the Company recognized an impairment charge of $50 thousand when it determined that the value of
its investment in CRC was nil when CRC voluntarily delisted from the TSX Venture Exchange. In October 2016, the Company’s
equity interest was diluted to 1%, and as such the Company lost its right to nominate a director to the board of directors of CRC.
The Company has determined it no longer holds significant influence over CRC and as a result will no longer be accounting for
its interest in CRC as an equity investment. As at December 31, 2016, the Company’s interest in CRC is 1% (December 31, 2015:
8.49%). The functional currency of CRC is the U.S. dollar.
Dividends
During the year ended December 31, 2016, the Company received cash dividends of $120.4 million from its equity-accounted
investments (2015: $56.7 million). The Company holds a 63.64% interest in PM, which is the holding company for a number of
the Company’s pipeline and power transmission assets, including a 35% interest in the ODL pipeline, a 43% interest in the
Bicentenario pipeline, and a 100% interest in Petroelectrica. During the year ended December 31, 2016, the Company distributed
$41.8 million (2015: $26.6 million) in dividends to the minority interests of PM.
The table below summarizes the financial information for the Company’s significant investments in associates (figures represent
100% of the underlying entities’ interest):
ODL Bicentenario PII
As at and for the year ended December 31, 2016
Current assets 105,042$ 171,086$ 57,380$
Non-current assets 572,505 1,108,399 625,431
Current liabilities (128,744) (231,603) (179,436)
Non-current liabilities (196,676) (605,162) (308,619)
Equity 352,127$ 442,720$ 194,756$
Proportion of the Company´s ownership(1) 35.00% 43.03% 41.77%
Carrying amount of the investment 123,244$ 190,502$ 81,350$
Revenue 338,577$ 384,737$ 69,820$
Expenses (226,790) (243,632) (135,503)
Net income 111,787 141,105 (65,683)
Company´s share of the profit (loss) for the year 39,125$ 60,717$ (27,436)$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
39
(1) ODL and Bicentenario are entities held by Pacific Midstream Ltd., an entity held 63.64% by Pacific Exploration & Production Corporation.
20. Other Assets
Long Term Receivables, Investments and Advances
These assets include a variety of items such as non-trade receivables from associates, advances for pipeline usage, and other long-
term financial assets.
The Company has a loan receivable from PII of $72.4 million with a carrying value of $38.9 million (representing the present
value) as at December 31, 2016 ($72.4 million as at December 31, 2015). The loan receivable from PII is guaranteed by PII’s
pipeline project and port and bears interest that ranges from LIBOR + 2% to 7% per annum. No interest income was recognized
during the year ended December 31, 2016 (2015: $5 million).
During the year ended December 31, 2015, the Company decided to withdraw from its participation in the exploratory blocks in
Papua New Guinea. As per the terms of the withdrawal, the Company agreed to accept a receivable of $96 million (present value
of $56.1 million and $51.1 million as at December 31, 2016 and December 31, 2015, respectively), payable in six years from its
partner in the blocks.
During the year ended December 31, 2016, the Company recorded impairment charges of $19.3 million (2015: nil) relating to
certain advances for port and throughput services that would not be recovered. See Note 21.
Long-Term Recoverable VAT
This amount includes recoverable VAT that the Company expects to receive more than one year after the end of the reported
period.
ODL Bicentenario PII
As at and for the year ended December 31, 2015
Current assets 191,403$ 155,581$ 103,049$
Non-current assets 589,531 1,127,420 645,931
Current liabilities (251,169) (176,932) (179,465)
Non-current liabilities (143,844) (645,257) (344,808)
Equity 385,921$ 460,812$ 224,707$
Proportion of the Company´s ownership(1) 35.00% 43.03% 41.79%
Carrying amount of the investment 135,072$ 198,287$ 93,905$
Revenue 368,659$ 381,645$ 60,643$
Expenses (259,410) (273,500) (206,305)
Net income (loss) 109,249 108,145 (145,662)
Company´s share of the profit (loss) for the year 38,237$ 46,535$ (60,873)$
2016 2015
Long-term receivables 105,460$ 60,469$
Long-term recoverable VAT 26,989 64,958
Long-term withholding tax 27,439 -
Advances 21,782 43,189
Investments 962 1,125
Bicentenario prepayments - 87,278
182,632$ 257,019$
As at December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
40
During the year ended December 31, 2016, the Company recorded an impairment charge of $59.6 million (2015: $10.9 million)
relating to certain receivables, the majority of which related to VAT receivable in Peru. As a result of updating its production
forecasts, the Company determined that it was more likely than not that the VAT receivable in Peru would not be recovered
through future production on certain blocks. See Note 21.
Bicentenario Prepayments
Prepayments include advances for the usage of the Bicentenario pipeline, which will be amortized against the barrels transported.
As at December 31, 2016, based on updated production forecasts, the Company believed these advances paid for usage of the
Bicentenario pipeline would not be utilized. As a result, the balance has been fully impaired and it was recognized in impairment
and exploration expenses in the Consolidated Statement of Income (Loss). During the year ended December 31, 2016, the
Company recorded impairment charges of $87.3 million (2015: nil). See further details in Note 21.
21. Impairment and Exploration Expenses
Impairment and Impairment Reversal
The Company assesses at the end of each reporting period whether there is any indication, from external and internal sources of
information, that an asset or CGU may be impaired, or if there is any indication that previously recognized impairment losses
may no longer exist or may have decreased. In performing the assessment, the Company considers changes in the market,
economic and legal environments in which the Company operates that are not within its control and affect the recoverable amount
of the oil and gas, exploration and evaluation properties.
The Company’s impairment tests of oil and gas and exploration and evaluation assets are performed at the CGU level. The
recoverable amount is calculated based on the higher of value-in-use and fair value less costs of disposal. The recoverable amount
as of December 31, 2016 was determined based on the fair value less costs of disposal (2015: value-in-use).
During the first quarter of 2016 and as a result of the Restructuring Transaction entered into on April 19, 2016 (Note 1 –
“Comprehensive Restructuring Transaction”), the Company determined there was an indication of impairment as at March 31,
2016. The Company performed a test of impairment and based on the result of the test, recorded an impairment charge of $666.7
million as of March 31, 2016. Key assumptions used to determine the recoverable amounts as of March 31, 2016 included:
During the second quarter 2016, no indication of impairments was identified and as such the Company did not perform a test of
impairment. However, as a result of the Company’s limited ability to fund future exploration and evaluation assets, an expense
of $22.8 million was recognized in respect of minimum required exploration costs incurred.
During the third quarter 2016, the Company identified indication of impairment in two oil and gas producing CGUs, due to an
internal change in reserve estimation in the North Colombia CGU, and a change in operating cost and cash flow assumptions
related to the Peru CGU to reflect ongoing pipeline downtimes. The Company performed a test of impairment for these CGUs
and recorded an impairment charge for oil and gas properties of $172.4 million in the North Colombia CGU and $44 million in
the Peru CGU. The fair value of the CGUs was determined using significant unobservable (Level 3) inputs as noted below.
After-tax discount rate (before-tax
rate)
Prices per barrel for 2016-2020 and
afterFuture productions
Strip pricing
11% (19%) $46 to $53 and 2% inflated after 2020 Proved developed reserves
CGU After-tax discount rate (before-tax rate) Prices per barrel for 2016-2020 and after Future productions
Reserve evaluators forecast
$51 to $71 and 2% inflated after 2020
Reserve evaluators forecast
$51 to $71 and 2% inflated after 2020
North Colombia 11% (17%) Proved developed reserves
Peru 11% (15%) Proved developed reserves
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
41
During the third quarter of 2016, the Company also identified indicators of impairment in two separate CGUs as part of oil and
gas properties related to infrastructure assets (power transmission and water irrigation). The factors giving rise to impairment
were evidence of a decline in the value of the assets as a result of a third party valuation and adverse changes in the expected
profitability of the assets. The Company performed a test for recoverability for these CGUs and recorded an impairment charge
for oil and gas properties of $64.9 million as of September 30, 2016 in the Colombia segment. Assumptions used to determine
the recoverable amounts included:
• Current disposal value or net cash flows associated with potential long-term contracts.
• Third party valuation of the power transmission asset.
As at December 31, 2016, the Company identified several indications that impairment losses previously recorded may have
decreased, including:
• The net present value of the proved and probable reserves as indicated in the Company’s certified reserve reports as of
December 31, 2016 was higher than the carrying amount of the oil and gas assets.
• The successful completion of the Restructuring Transaction significantly reduced the Company’s long-term debt and
the uncertainty with respect to the Company’s ability to continue as a going concern and finance its near-term capital
programs.
The Company updated the estimation of the recoverable amounts primarily based on the parameters used in the certified reserve
reports. The key assumptions used in the estimation included:
(1)Base reference price on ICE BRENT
Based on the recoverable amounts estimated, the Company recorded a reversal of impairment in the following CGUs:
• Central Colombia: $605 million
• North Colombia: $9 million
In addition, during the year ended in December 31, 2016, the Company commenced a plan for selling 100% of its interest in
certain assets (Refer to Note 14). Assessing the fair value of those assets, the Company reversed the following impairment charges
previously recognized: exploration and evaluation assets by $20.6 million and the Peru CGU by $17.9 million.
The recoverable amounts of the CGUs are as follows: North Colombia $122 million (December 31, 2015: $320 million); Central
Colombia CGU: $115 million (December 31, 2015: $1,237 million); South Colombia CGU: nil (December 31, 2015: nil); Peru
CGU: $72 million (December 31, 2015: $170 million).
The key assumptions used in the impairment tests to determine the recoverable amounts as of December 31, 2015 were:
(1)Base reference price on WTI
CGU After-tax discount rate (before-tax rate) Prices per barrel for 2017-2021 and after(1) Future productions
Reserve evaluator forecast
$55 to $74.6 and 2% inflated after 2021
Reserve evaluator forecast Proved and probable reserves
$55 to $74.6 and 2% inflated after 2021
Reserve evaluator forecast Proved and probable reserves
$55 to $74.6 and 2% inflated after 2021
Central Colombia 18% (30%) Proved and probable reserves
North Colombia 18% (30%)
South Colombia 18% (30%)
After-tax discount rate (before-tax
rate)
Prices per barrel for 2016-2020 and
after(1) Future productions
Reserve evaluator forecast
18% (23% before tax) $41 to $71 and 2% inflated after 2020 Proved and probable reserves
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
42
The table below summarizes the net impairment charges for the year ended December 31, 2016:
(1) Includes reversal of impairment previously recorded: Central Colombia CGU by $605 million; North Colombia CGU by $9 million; Peru by $17.9 million; and exploration and evaluation assets by $29.6 million.
The impairments recorded excluding goodwill may be reversed, in whole or in part, if and when the recoverable amount of the
assets and CGUs increases in future periods.
In addition to impairment charges for oil and gas properties, the Company also recorded impairment charges for other assets.
Total impairment of properties and other assets is summarized below:
2016 (1) 2015
Oil and gas properties
North Colombia CGU 163,400$ 167,642$
Central Colombia CGU (123,575) 1,564,759
South Colombia CGU 11,000 238,426
Peru 96,599 323,660
Power line transmission 58,105 -
Water treatment plant 32,863 50,100
Oil and gas properties 238,392$ 2,344,587$
Plant and equipment
Colombia 30,498$ -$
Panama 3,067 -
Plant and equipment 33,565$ -$
Exploration and evaluation assets
Colombia (4,874)$ 1,242,551$
Belize 664 18,890
Peru 20,610 277,222
Brazil 5,883 421,120
Papua New Guinea - 13,000
Other 19 86,186
Exploration and evaluation assets 22,302$ 2,058,969$
Goodwill allocated to Colombia - 237,009
Total 294,259$ 4,640,565$
Year ended December 31
Note 2016 2015
Impairment of oil & gas properties and plant and equipment 271,957$ 2,344,587$
Impairment of exploration and evaluation assets 22,302 2,058,969
Impairment of other assets
Advances 20 19,268 -
Long-term recoverable VAT 20 59,601 -
Bicentenario prepayments 20 87,278 -
Investments and long-term receivables - 18,615
Other 16,599 30,749
Exploration expenses - 217,280
Impairment of goodwill - 237,009
Total impairment and exploration expenses 477,005$ 4,907,209$
Year ended December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
43
Other Exploration Expenses
During the year ended December 31, 2015, through its subsidiary CGX, the Company incurred a $23.3 million fee for the
termination of an offshore exploratory drilling contract.
Also during the year ended December 31, 2015, the Company decided to withdraw from its participation in the exploratory
blocks in Papua New Guinea. As a result, the Company recorded a charge of $114.7 million as exploration expense for the year
ended December 31, 2015.
22. Interest-Bearing Loans and Borrowings
Plan Sponsor DIP Notes, Creditor DIP Notes, and Warrants
On June 22, 2016 the Company closed the $500 million DIP Financing as part of the Restructuring Transaction (Note 1), which
carried an interest rate of 12% per annum due monthly and matured on November 2, 2016, upon completion of the Restructuring
Transaction.
• $250 million of the DIP Financing were purchased by Catalyst as Plan Sponsor of the Restructuring Transaction (Note
1), which upon implementation of the plan of arrangement were converted into 29.3% of the shares of the reorganized
common stock. The Plan Sponsor DIP Notes were purchased by Catalyst at a 4% discount ($10 million) for $240 million
in cash.
• $250 million of the DIP Financing was purchased by the Funding Creditors (Note 1), and the Creditor DIP Notes upon
implementation of the plan of arrangement were amended and restated as the Exit Notes.
• In addition, the Company issued 6,250,000 Warrants to the holders of the Creditor DIP Notes, which were automatically
exercised into 12.5% of the reorganized common shares upon implementation of the plan of arrangement set out by the
Restructuring Transaction (Note 1). The exercise price of each warrant was $0.0001 and each warrant was exercised
into 100,000 common shares. The Creditor DIP Notes and the Warrants were issued for $240 million in cash.
Secured Senior Notes (Exit Notes)
On November 2, 2016, the Company in accordance with the successful completion of the Restructuring Transaction amended
and restated the terms of the Creditor DIP Notes as $250 million of secured senior notes that are due November 2, 2021 with
interest payable monthly in arrears at a rate of 10% (“Secured Senior Notes”). The Secured Senior Notes carry a payment-in-kind
(“PIK”) feature should the Company’s operating cash balance fall below $150 million, in which case the Company may elect to
pay the interest in PIK notes at an interest rate of 14% per annum. The Exit Notes are secured by a first-priority interest over
present and future property and assets of the Company, with the exception of those associated with the infrastructure subsidiaries
Pacific Midstream Ltd and Pacific Infrastructure Ventures Inc.
Maturity Principal Currency Interest Rate 2016 2015
Senior Notes - 2011 December 12, 2021 690,549$ USD 7.25% -$ 690,549$
Senior Notes - March 2013 March 28, 2023 1,000,000 USD 5.13% - 1,000,000
Senior Notes - November 2013 November 26, 2019 1,300,000 USD 5.38% - 1,300,000
Senior Notes - September 2014 January 16, 2025 1,113,651 USD 5.63% - 1,113,651
Other debt Various 2016 to 2018 215,440 USD Various - 273,146
Revolving credit facility 2017 1,000,000 USD LIBOR + 3.5% - 1,000,000
Secured Senior Notes (Exit Notes) 2021 250,000 USD 12% 250,000 -
5,569,640$ 250,000$ 5,377,346$
Current portion -$ 5,377,346$
Non-current portion 250,000 -
250,000$ 5,377,346$
As at December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
44
The Exit Notes are listed on the Official List of the Luxembourg Stock Exchange and trade on the Euro MTF. Under the terms
of the notes, the Company may not incur any additional indebtedness prior to November 2, 2018. Following this date, the
Company is required to maintain (1) an interest coverage ratio of greater than 3.25:1 and (2) a debt to EBITDA ratio of greater
than 2.5:1, or would otherwise continue to be restricted from incurring additional indebtedness.
Senior Notes and Other Debts
In accordance with the Restructuring Transaction, the following interest-bearing loans and borrowings ceased to accrue interest
as at April 27, 2016. On November 2, 2016, upon the successful implementation of the Restructuring Transaction, the Senior
Notes and Other Debts of the Company were fully extinguished in exchange for common shares of the reorganized Company, as
described in Note 1:
• The Senior Notes with a total principal outstanding of $4.1 billion.
• The 2013 BOFA Loan of $2.9 million outstanding.
• The HSBC Facility of $212.5 million outstanding.
• The Revolving Credit Facility of $1 billion outstanding.
Letter of Credit Facility
On June 22, 2016 the Company entered into a letter of credit facility with certain existing lenders and supporting note holders as
part of the Restructuring Transaction (Note 1) (“Letter of Credit Facility”), maturing on June 22, 2018. The Letter of Credit
Facility allows the Company to renew certain letters of credit as they expire, which at the time of entering into the facility totaled
$115.5 million.
The Company pays a 5% annual interest on the Letter of Credit Facility. As of December 31, 2016, letters of credit totaling
$111.7 million are outstanding under the Letter of Credit Facility.
The following table summarizes the main components of finance cost for the year:
23. Finance Lease
The Company has entered into a power generation arrangement to supply electricity for one of its oil fields in Colombia until
August 2021. In addition, the Company has leased IT equipment and another power generation arrangement (Rubiales and Piriri
fields) that were accounted as finance leases. These finance leases have an average effective interest rate of 14.39% (2015:
14.52%). The Company’s minimum lease payments are as follows:
2016 2015
Interest on Senior Notes 76,599$ 217,085$
Interest on other debt 21,486 53,062
Interest on DIP Notes 21,666 -
Interest on Secured Senior Notes (Exit Notes) 4,028 -
Accretion of deferred transaction costs 20,003 14,568
Accretion of asset retirement obligations 10,261 10,185
Interest income (7,973) (21,354)
Discount arising from reclassification of short-term receivable to long-term 25,366 7,731
Acceleration of deferred transaction costs and discount - 145,229
Other 19,809 8,340
191,245$ 434,846$
Year ended December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
45
For the year ending December 31, 2016, an interest expense of $3.9 million (2015: $6.1 million) was incurred on these finance
leases.
24. Asset Retirement Obligation
The Company makes full provision for the future cost of decommissioning oil production facilities on a discounted basis upon
the installation of those facilities.
The asset retirement obligation represents the present value of decommissioning and environmental liabilities costs relating to oil
and gas properties, of which up to $309 million are expected to be incurred (December 31, 2015: $345 million). Cash flows are
expected to occur in a variety of countries and currencies, and the discount rates and inflation rates are chosen in association with
the currencies in which the liabilities are expected to be settled. The future decommissioning costs and environmental liabilities
are discounted using a risk-free rate between 2.95% and 4.40%; and an inflation rate of 2.5% for cash flows expected to be settled
in U.S.$; and a risk-free rate between 6.17% and 7.93%; and an inflation rate between 2.99% and 4.1% for cash flows expected
to be settled in COP (December 31, 2015: U.S.$ risk-free -rate of 3.52%-4.97% with inflation of 0.6%, COP risk-free-rate 6.01%-
10.20% with inflation of 3.00%-5.20%) to arrive at the present value. Assumptions based on the current economic environment
have been made which management believe are a reasonable basis upon which to estimate future liability. These estimates are
reviewed regularly to take into account any material changes to the assumptions. However, actual decommissioning costs will
ultimately depend on future market prices for the necessary decommissioning expenditures, which will reflect market conditions
at the relevant time. Furthermore, the timing of decommissioning is likely to depend on when the fields cease to produce at
economically viable rates. This in turn will depend on future oil and gas prices, which are inherently uncertain.
2016 2015
Within 1 year 6,777$ 17,473$
Year 2 6,778 6,787
Year 3 6,778 6,778
Year 4 6,797 6,778
Year 5 4,514 6,797
Thereafter - 4,514
Total minimum lease payments 31,644$ 49,127$
Amounts representing interest (8,702) (12,616)
Present value of net minimum lease payments 22,942$ 36,511$
Current portion 3,713$ 13,559$
Non-current portion 19,229 22,952
Total obligations under finance lease 22,942$ 36,511$
As at December 31
Amount
As at December 31, 2014 257,797$
Accretion expense 10,185
Disposal (4,556)
Expenditure (878)
Foreign exchange (41,810)
Changes during the year (10,141)
As at December 31, 2015 210,597$
Accretion expense 10,261
Uses (2,447)
Foreign exchange 7,637
Changes during the year 22,584
As at December 31, 2016 248,632$
Current portion 2,834$
Non-current portion 245,798
248,632$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
46
25. Contingencies and Commitments
A summary of the Company’s commitments, undiscounted and by calendar year, is presented below:
The Company has various guarantees in place in the normal course of business. As at December 31, 2016 the Company has issued
letters of credit and guarantees for exploration and operational commitments for a total of $163 million (December 31, 2015:
$272 million). In addition, on December 14, 2016 the Company granted a pledge (security interest) in favour of Talisman
Colombia Oil & Gas Ltd. (“TCOG”) over 50% of the production (after royalties, ANH economic rights, other applicable
discounts) of CPE-6 Block in Colombia up to $48 million. The aforementioned is related with the Company’s acquisition of
TCOG’s 50% working interest in CPE-6 Block.
The Company has an assignment agreement with Transporte Incorporado S.A.S. (“Transporte Incorporado”), a Colombian
company owned by an unrelated international private equity fund. Transporte Incorporado owns a 5% capacity right in the
OCENSA pipeline in Colombia. Under the assignment agreement, the Company is entitled to use Transporte Incorporado’s
capacity to transport crude oil through the OCENSA pipeline for a set monthly premium until 2024. Pursuant to the assignment
agreement, the Company is required for the duration of the agreement to maintain a minimum credit rating of Ba3 (Moody’s) ,
which was breached in September and December 2015 and January 2016 when Moody’s downgraded the Company’s credit
rating to B3, Caa3, and C, respectively. As a result of the downgrade and in accordance with the assignment agreement, upon
giving notice to the Company, Transporte Incorporado would have the right to early-terminate the assignment agreement, and
the Company would be required to pay an amount determined in accordance with the agreement, estimated at $102.8 million.
The Company did not receive such notice from Transporte Incorporado, and on January 6, 2016 the Company received a waiver
from Transporte Incorporado of its right to early-terminate for a period of 45 days until February 15, 2016, which was further
extended several times to March 31, 2019. The Company continues to pay monthly premiums and is currently in negotiation with
Transporte Incorporado regarding the terms of the agreement and the minimum credit rating requirement. No provision has been
recognized as at December 31, 2016 relating to the breach of the credit rating requirement.
In Colombia, the Company is participating in a project to expand the OCENSA pipeline, which is expected to be completed and
commence operation in May 2017. As part of the expansion project, the Company, through its subsidiaries Meta Petroleum and
Petrominerales Colombia, entered into separate crude oil transport agreements with OCENSA for future transport capacity. The
Company will start paying ship-or-pay fees once the expansion project is complete and operational. As part of the transport
agreements, the Company is required to maintain minimum credit ratings of BB- (Fitch) and Ba3 (Moody’s). This covenant was
breached in September and December 2015 and January 2016 when Moody’s downgraded the Company’s credit rating to B3,
Caa3, and C, respectively. As a result of the downgrades and pursuant to the transport agreements, upon giving notice to the
Company, OCENSA has the right to require the Company to provide a letter of credit or proof of sufficient equity or working
capital within a cure period of 60 days starting from the day the notice is received by the Company. On November 5, 2015, the
Company received a waiver from OCENSA of its rights to receive a letter of credit which will expire once the project is complete
and operational. No provision has been recognized as at December 31, 2016 relating to the breach of the credit rating requirement.
Contingencies
The Company is involved in various claims and litigation arising in the normal course of business. Because the outcome of these
matters is uncertain, there can be no assurance that such matters will be resolved in the Company’s favour. The Company does
not currently believe that the outcome of adverse decisions in any pending or threatened proceedings related to these and other
As at December 31, 2016 2017 2018 2019 2020 2021Subsequent to
2022Total
ODL Take-or-Pay Agreement 50,155$ 48,563$ 47,439$ 29,140$ 1,145$ -$ 176,442$
Minimum work commitments 85,037 72,716 127,143 23,386 - - 308,282
Bicentenario Ship-or-Pay Agreement 154,910 154,910 154,910 154,910 154,910 389,701 1,164,251
Operating purchase and leases 31,500 4,990 4,964 4,964 4,959 9,141 60,518
Transportation and processing commitments 221,979 209,635 211,926 211,926 211,969 719,430 1,786,865
Community obligations 9,726 - - - - - 9,726
Total 553,307$ 490,814$ 546,382$ 424,326$ 372,983$ 1,118,272$ 3,506,084$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
47
matters – or any amount which it may be required to pay by reason thereof – would have a material impact on its financial
position, results of operations, or cash flows.
Tax Review in Colombia
The Colombian tax authority (“DIAN”) is reviewing certain income tax deductions with respect to the special tax benefit for
qualifying petroleum assets as well as other exploration expenditures. As at December 31, 2016, the DIAN has reassessed $56.5
million of tax owing, including estimated interest and penalties, with respect to the denied deductions.
As at December 31, 2016, the Company believes that disagreements with the DIAN related to the denied income tax deductions
will be resolved in favour of the Company. No provision with respect to income tax deductions under dispute has been recognized
in the consolidated financial statements.
High Price Royalty in Colombia
The Company has certain exploration contracts acquired through business acquisitions where there existed outstanding
disagreements with the Agencia Nacional de Hidrocarburos (National Hydrocarbon Agency or “ANH” of Colombia) relating to
the interpretation of the high-price participation clause. These contracts require high-price participation payments to be paid to
the ANH once an exploitation area within a contracted area has cumulatively produced 5 million or more barrels of oil. The
disagreement involves whether the exploitation areas under these contracts should be determined individually or combined with
other exploration areas within the same contracted area, for the purpose of determining the 5 million barrel threshold. The ANH
has interpreted that the high-price participation should be calculated on a combined basis.
The Company disagrees with the ANH’s interpretation and asserts that in accordance with the exploration contracts, the 5 million
barrel threshold should be applied on each of the exploitation areas within a contracted area. The Company has several contracts
that are subject to ANH high-price participation. One of these contracts is the Corcel Block, which was acquired as part of the
Petrominerales acquisition, and which is the only one for which an arbitration process has been initiated. However, the arbitration
process for Corcel was under suspension at the time the Company acquired Petrominerales. As at December 31, 2016, the amount
under arbitration is approximately $195 million plus related interest of $45 million. The Company also disagrees with the interest
rate that the ANH has used in calculating the interest cost. The Company asserts that since the high-price participation is
denominated in the U.S. dollar, the contract requires the interest rate to be three-month LIBOR + 4%, whereas the ANH has
applied the highest legally authorized interest rate on Colombian peso liabilities, which is over 20%. An amount under discussion
with the ANH for another contract is approximately $99 million plus interest.
The Company and the ANH are currently in discussion to further understand the differences in interpretation of these exploration
contracts. The Company believes that it has a strong position with respect to the high-price participation based on legal
interpretation of the contracts and technical data available. However, in accordance with IFRS 3, to account for business
acquisitions the Company is required to record and has recorded a liability for such contingencies as of the date of acquisition,
although the Company believes the disagreement will be resolved in favour of the Company. The Company does not disclose the
amount recognized as required by paragraphs 84 and 85 of IAS 37, on the grounds that this would be prejudicial to the outcome
of the dispute resolution.
26. Issued Capital
a) Authorized, issued, and fully paid common shares
The Company has an authorized capital of an unlimited number of common shares with no par value.
Continuity schedule of share capital is as follows:
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
48
Upon implementation of the Restructuring Transaction on November 2, 2016, all previously issued and outstanding common
shares of the Company, together with the common shares issued as part of the Restructuring Transaction, were consolidated on
the basis of 100,000 pre-consolidation shares to one post-consolidation share. As a result, the Company’s common shares that
were issued and outstanding prior to November 2, 2016 have been subsequently diluted. Refer to Note 1 for details on the share
capital resulting from the Restructuring Transaction.
b) Stock options
Prior to November 2, 2016, the Company had a rolling Stock Option Plan in compliance with the applicable TSX policy for
granting stock options. On November 2, 2016 upon implementation of the Restructuring Transaction (Note 1), all outstanding
stock options were duly cancelled.
c) Deferred share units
The Company established a new Deferred Share Unit Plan for its non-employee directors on November 2, 2016. Each DSU
represents the right to receive a cash payment, shares or a combination of both upon retirement or termination equal to the volume-
weighted average market price of the Company’s shares at the time of surrender. Cash dividends paid by the Company are
credited as additional DSUs. The fair value of the DSUs granted and the changes in their fair value during the period were
recognized as share-based compensation on the Consolidated Statement of Income (Loss), with a corresponding amount recorded
in accounts payable and accrued liabilities on the Consolidated Statement of Financial Position.
The Company’s previous deferred share unit plan that was for non-employee directors and employees entitled the holder to a
cash payment on retirement or termination equal to the volume-weight average market price of the Company’s shares at the time
of surrender. As a result of satisfying all the terms of the Restructuring Transaction (Note 1), all deferred share units under this
plan were cancelled on November 2, 2016.
The December 31, 2016 liability is based on a fair value of $42.74 per DSU approximating the Company’s share price in U.S
dollars (December 31, 2015: $1.71).
Number of Shares Amount
As at December 31, 2014 313,255,053 2,610,485$
Treasury shares issued 1,766,145 5,303
As at December 31, 2015 315,021,198 2,615,788$
Issued on completion of the Restructuring Transaction 5,000,000,000,000 2,129,567
Share consolidation (5,000,265,018,835) -
As at December 31, 2016 50,002,363 4,745,355$
Number of options
outstanding
Weighted average
exercise price (C$)
As at December 31, 2014 23,168,792 21.86
Cancelled and expired during the year (6,647,675) 17.16
As at December 31, 2015 16,521,117 23.76
Cancelled and expired during the year (16,521,117) 23.76
As at December 31, 2016 - -
Number of DSUs
outstanding Amount
As at December 31, 2014 2,487,386 17,075$
Fair value adjustment for the year - (19,747)
Granted during the year 6,611,178 17,902
Settled during the year (2,218,139) (6,730)
As at December 31, 2015 6,880,425 8,500$
Fair value adjustment for the year - (8,862)
Cancelled during the year (8,656,468) -
Granted during the year 1,899,955 1,420
Settled during the year (107,278) (95)
Foreign exchange translation - (235)
As at December 31, 2016 16,634 728$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
49
For the year ended December 31, 2016, $7.8 million of gain (2015: $1.6 million gain) were recorded as share-based compensation
expenses with respect to DSUs granted during the period and the change in fair value.
27. Related-party Transactions
The following sets out the details of the Company’s related party transactions:
a) The Company has take-or-pay contracts with ODL for the transportation of crude oil from the Company’s fields to
Colombia’s oil transportation system for a total commitment of $176 million from 2017 to 2020. During the year ended
December 31, 2016 the Company paid $89.5 million to ODL (2015: $108.5 million) for crude oil transport services under
the pipeline take-or-pay agreement and had accounts payable of $0.3 million (December 31, 2015: $13.1 million). In
addition, the Company received $0.3 million from ODL during the year ended December 31, 2016 (2015: $2.9 million) with
respect to certain administrative services and rental equipment and machinery. The Company had accounts receivable of
$0.6 million from ODL as at December 31, 2016 (December 31, 2015: $0.1 million). The Company has an indirect interest
of approximately 22% in ODL.
b) The Company has ship-or-pay contracts with Bicentenario for the transportation of crude oil from the Company’s fields to
Colombia’s oil transportation system for a total commitment of $1.1 billion from 2017 to 2025. The Bicentenario pipeline
has experienced periodic suspensions following security-related disruptions. During the year ended December 31, 2016, the
Company paid $168.9 million to Oleoducto Bicentenario de Colombia S.A.S. (2015: $155.6 million), a pipeline company
in which the Company has a 43% interest, for crude oil transport services under the pipeline ship-or-pay agreement. During
the year ended December 31, 2016, the Company recognized nil in interest income from Bicentenario on a shareholder loan
that has since been repaid (2015: $1.3 million). The Company had an advance of $87.9 million as at December 31, 2016
(December 31, 2015: $87.9 million) to Bicentenario as a prepayment of transport tariff, which is to be amortized against
future barrels transported above the Company’s contract capacity (see Note 20). As at December 31, 2016, the Company
had trade accounts receivable of $13.4 million (December 31, 2015: $0.4 million) from Bicentenario.
c) As at December 31, 2016, the Company had loans receivable from PII in the amount of $72.4 million (December 31, 2015:
$72.4 million). The loans are guaranteed by PII’s pipeline project and bear interest that ranges from LIBOR + 2% to 7% per
annum. The Company owns 41.77% of PII (December 31, 2015: 41.79%). Interest income of nil was recognized during the
year ended December 31, 2016 (2015: $5 million) regarding the loan. In addition, during the year ended December 31, 2016,
the Company received $2.7 million (2015: $3.7 million) from PII with respect to contract fees for advisory services and
technical assistance in pipeline construction for “Oleoducto del Caribe.” In addition, as at December 31, 2016, the Company
had accounts receivable of $0.8 million (December 31, 2015: $0.5 million) from a branch of PII. As at December 31, 2016,
the Company had accounts payable of $0.9 million to PII (December 31, 2015: $0.5 million).
In December 2012, the Company entered into a take-or-pay agreement with Sociedad Puerto Bahia S.A., a company that is
wholly owned by PII. Pursuant to the terms of the agreement, Sociedad Puerto Bahia S.A. will provide for the storage,
transfer, loading, and unloading of hydrocarbons at its port facilities. The contract term commenced in 2014 and will
continue for seven years, renewable in one-year increments thereafter. During the year ended December 31, 2016, the
Company paid $39.4 million to Sociedad Puerto Bahia S.A. (2015: $28.6 million) for storage, transfer, and loading and
unloading of hydrocarbons. These agreements may indirectly benefit the other shareholders of PII, including Blue Pacific
Assets Corp. (“Blue Pacific”) and other unrelated parties. Three former directors and one former executive officer, control
or provide investment advice to the holders of 88% of the shares of Blue Pacific.
During the year ended December 31, 2016, the Company paid nil in advances to Sociedad Puerto Bahía S.A. in relation to
services received (2015: $28.6 million, of which $10.9 million was expensed during the year ended December 31, 2015).
d) On February 29, 2016, the Company agreed to provide CGX with a bridge loan of up to $2 million at an interest rate of 5%
per annum, payable within 12 months of the first draw down. As at December 31, 2016, the amount CGX had drawn down
from the bridge loan was $2 million, and the Company considers this loan to be fully impaired. Subsequently, on October
13, 2016, the Company agreed to provide CGX with an additional bridge loan of up to $2 million at an interest rate of 5%
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
50
per annum and payable within 12 months of the first draw down. As at December 31, 2016, CGX had drawn down $1
million, and the Company considers this loan to be fully impaired.
In October 2014, the Company extended a bridge loan to CGX of C$7.5 million with an interest rate of 5%, and as at
December 31, 2016 the full amount is still outstanding and fully impaired. In addition, in November 2015, CGX issued
convertible debentures to the Company in an amount of $1.5 million with a conversion price of C$0.335, and as at December
31, 2016 the Company has not converted the debentures.
e) In October 2012, the Company and Ecopetrol signed two Build, Own, Manage, and Transfer (“BOMT”) agreements with
Consorcio Genser Power-Proelectrica and its subsidiaries (“Genser-Proelectrica”) to acquire certain power generation
assets for the Rubiales field. Genser-Proelectrica is a joint venture between Proelectrica, in which the Company has a 21.1%
indirect interest and Genser Power Inc. (“Genser”) which is 51% owned by Interamerican. On March 1, 2013, these
contracts were assigned to TermoMorichal SAS (“TermoMorichal”), the company created to perform the agreements, in
which Interamerican has a 51% indirect interest. Total commitment under the BOMT agreements is $229.7 million over 10
years. In April 2013, the Company and Ecopetrol entered into another agreement with Genser-Proelectrica to acquire
additional assets for a total commitment of $57 million over 10 years. At the end of the Rubiales Association Contract on
June 30, 2016, the Company’s obligations along with the power generation assets were transferred to Ecopetrol. As at
December 31, 2016, the Company did not have any advance to Genser-Proelectrica (December 31, 2015: $3.3 million).
During the year ended December 31, 2016, the Company made payments of $20.2 million relating to power generation cost
(2015: $30.6 million). The Company had accounts payable of $0.6 million (December 31, 2015: $3.6 million) due to Genser-
Proelectrica as at December 31, 2016. In addition, on May 5, 2014, a subsidiary of the Company provided a guarantee in
favour of XM Compañia de Expertos en Mercados S.A. on behalf of Proelectrica, guaranteeing obligations pursuant to an
energy supply agreement in the aggregate amount of approximately $16.7 million aligned with the Company’s participation.
In December 2014 the Company entered into a new contract with Genser-Proelectrica related to the operation and
maintenance of the power generation facility located in the Sabanero field.
In October 2013, the Company entered into connection agreements and energy supply agreements with Proelectrica for the
supply of power to the oil fields in the Llanos basin. The connection agreements authorize Meta Petroleum Corp. and Agro
Cascada S.A.S. to use the connection assets of Petroelectrica for power supply at the Quifa and Rubiales fields. The
agreement commenced on November 1, 2013, and will operate for 13 years. During the year ended December 31, 2016, the
Company made payments of $17.2 million (2015: $46.3 million) under this agreement.
The Company has entered into several take-or-pay agreements as well as interruptible gas sales and transport agreements to
supply gas from the La Creciente natural gas field to Proelectrica’s gas-fired plant. During the year ended December 31,
2016, the Company recorded revenues of $8.7 million (2015: $9.3 million) from such agreements. As at December 31, 2016,
the Company had trade accounts receivable of $0.2 million (December 31, 2015: $12.3 million) from Proelectrica.
Under the energy supply agreements, Proelectrica provides electricity to the Company for power supply at the Quifa and
Rubiales fields with payments to be calculated monthly on a demand-and-deliver basis. The term of the agreement is until
December 31, 2026. The aggregate estimated energy supply agreement is for 1.5 million kilowatts.
f) Revenue from Proelectrica in the normal course of the Company’s business was $8.7 million for the year ended December
31, 2016 (2015: $9.3 million). Blue Pacific owns a 5% interest in Proelectrica. The Company and Blue Pacific’s indirect
interests are held through Interamerican.
g) On December 11, 2015 the Company and the other shareholders of Interamerican, including Proenergy Corp. (a subsidiary
of Blue Pacific), entered into a share purchase agreement with Faustia Development S.A., Tusca Equities Inc., and
Associated Ventures Corp. (the “Interamerican Purchasers”) for the sale of 70% of the shares of Interamerican. As part
of the transaction, the Company agreed to sell 4% of the Company’s 24.9% equity interest in Interamerican to the
Interamerican Purchasers for approximately $5 million. As a result of the sale, the Company currently owns 21.09% and
Proenergy Corp. (Blue Pacific) currently owns approximately 5% of Interamerican. Associated Ventures Corp. was
controlled by a former director of the Company who resigned on April 27, 2016.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
51
h) The Company has previously established two charitable foundations in Colombia: the Paye Foundation (“Paye,” formerly
the Pacific Rubiales Foundation) and the Foundation for Social Development of Energy Available (“FUDES”). FUDES
was liquidated on September 28, 2016 and all pending obligations and commitments were assigned to Paye, which finalized
its investment activities on December 31, 2016. Both foundations had the objective of advancing social and community
development projects in the country. During the year ended December 31, 2016, the Company contributed $9.6 million to
these foundations (2015: $15.3 million). At as December 31, 2016, the Company had accounts receivable (advances) of nil
(December 31, 2015: $0.4 million) and accounts payable of $1.7 million (December 31, 2015: $3.2 million). An officer of
the Company sits on the board of directors of Paye.
The Company’s key management personnel include its Board of Directors and the executive officers.
The Company also had the following transactions with parties who were related to or officers of the Company at the time they
were entered into, but who were no longer officers of the Company as of December 31, 2016.
a) As at December 31, 2016, interest free loans receivable from former directors and officers have been fully repaid (December
31, 2015: $0.5 million outstanding).
In August 2015, the Company agreed to pay $8.3 million in severance to one of its officers, who retired from the Company
effective August 14, 2015. The severance included $5.5 million in cash paid during 2015, $1.4 million paid in the three
months ended March 31, 2016, and $1.4 million settled in new common shares of the Company as part of the Restructuring
Transaction. In addition, the departing officer’s DSU entitlement was paid in kind effective August 14, 2015 with the
Company’s shares held in treasury for a total of approximately 1.3 million common shares. Also during 2015, the Company
made payments in kind of approximately 0.5 million common shares to 3 departing directors as settlement for DSU
entitlements.
b) As of December 31, 2016 the Company had accounts payable of $1.9 million (December 31, 2015: $1.9 million) outstanding
to Pacific Green with respect to contributions made previously by Pacific Green to Promotora Agricola, an agricultural
project controlled by the Company. Pacific Green’s contributions to the project are expected to be capitalized in the near
term. Pacific Green was controlled by three former officers of the Company who retired in November 2016.
28. Financial Assets and Liabilities
Overview of Risk Management
The Company explores, develops, and produces oil and gas and enters into contracts to sell its oil and gas production and to
manage its market risk associated with commodity markets, and notably its exposure to oil pricing. The Company also enters into
supply agreements and purchases goods and services denominated in non-functional currencies such as Colombian Pesos for its
Colombian-based activities. These activities expose the Company to market risk from changes in commodity prices, foreign
exchange rates, interest rates, and credit and liquidity risks that affect the Company’s earnings and the value of associated financial
instruments it holds.
The Company seeks to minimize the effects of these risks by using derivative financial instruments to hedge its risk exposures.
The Company’s strategy, policies and controls are designed to ensure that the risks it assumes comply with the Company’s
internal objectives and its risk tolerance. It is the Company’s policy that no speculative trading in derivatives shall be undertaken.
2016 2015
Short-term employee benefits 26,610$ 20,521$
Termination benefits 20,603 -
Post-employment pension and medical benefits 3,295 1,437
Share-based payments 1,571 16,228
52,079$ 38,186$
As at December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
52
When possible and cost effective, the Company applies hedge accounting. Hedging does not guard against all risks and is not
always effective. The Company could recognize financial losses as a result of volatility in the market values of these contracts.
Risks Associated with Financial Assets and Liabilities
a) Market Risks
Commodity Price Risk
Commodity price risk is the risk that the cash flows and operations of the Company will fluctuate as a result of changes in
commodity prices associated with oil pricing. Significant changes in commodity prices can also impact the Company’s ability to
raise capital or obtain additional debt financing. Commodity prices for crude oil are impacted by world economic events that
dictate the levels of supply and demand. While the Company does not engage in speculative financial instrument trading, it may
enter into various hedging strategies such as costless collars, swaps, and forwards to minimize its commodity price risk exposure
to oil pricing.
Foreign Currency Risk
Foreign exchange risk arises from changes in foreign exchange rates that may affect the fair value or future cash flows of the
Company’s financial assets or liabilities. As the Company operates primarily in Colombia, fluctuations in the exchange rate
between the Colombian peso and the U.S. dollar can have a significant effect on the Company’s reported results.
To mitigate the exposure to the fluctuating COP/U.S.$ exchange rate associated with operating and general and administrative
expenses incurred in COP, the Company may enter into various hedging strategies such as currency costless collars, swaps and
forwards. In addition, the Company may also enter into currency derivatives to manage the foreign exchange risk on financial
assets that are denominated in the Canadian dollar.
The Company’s foreign exchange gain/loss primarily includes unrealized foreign exchange gains and losses on the translation of
COP-denominated risk management assets and liabilities held in Colombia.
Interest Rate Risk
The Company does not have any financial liability that is subject to interest rate risk as of December 31, 2016.
Sensitivity Analysis on Market Risks
The details below summarize the sensitivities of the Company’s risk management positions to fluctuations in the underlying
benchmark prices, with all other variables held constant. Fluctuations in the underlying benchmark could have resulted in
unrealized gains or losses impacting pre-tax net earnings as follows:
• A 10% change in the COP/U.S.$ exchange rate would have resulted in a $1 million change in foreign exchange gain/loss
as at December 31, 2015 (2015: $13.4 million).
b) Credit Risk
Credit risk arises from the potential that the Company may incur a loss if a counterparty to a financial instrument fails to meet its
obligations in accordance with agreed terms. The Company actively limits the total exposure to individual client counterparties
and holds a trade credit insurance policy for indemnification for losses from non-collection of trade receivables.
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
53
As at December 31, 2016, three of the Company’s customers had accounts receivable that were greater than 10% of the total
trade accounts receivable. The Company’s credit exposure to these customers was $46 million, $25 million and $16 million (see
“QV Trading Litigation” below) or 44%, 23%, and 15% of trade accounts receivable, respectively (December 31, 2015: one
customer at $39 million or 23% of trade accounts receivable). Revenues from these customers for 2016 were $245 million, $147
million and nil, or 17%, 10%, and 0% of revenue (2015: $362 million or 13% of revenue), respectively.
The majority of the receivables from joint arrangements is due from Ecopetrol. During the year ended December 31, 2016, the
Company recorded impairment changes of $5 million (December 31, 2015: nil), relating to certain receivable related to joint
operations.
Included in long-term receivables as at December 31, 2016 is $56.1 million related to the Company’s exit from the Papua New
Guinea blocks ($50.1 million as at December 31, 2015). The carrying amount represents the discounted amount (12% discount
rate) that the Company is entitled to receive from the partner following the Company’s withdrawal from the blocks, and is payable
over the period from the withdrawal date in 2015 until 2021 dependent on cash flows from the blocks, with 2021 representing
the final due date for the payment. The Company is currently negotiating with the partner, which was recently acquired, to
potentially modify the terms of payment.
The Company does not hold any collateral or other credit enhancements to cover its credit risks associated with its financial
assets, except for the loan with PII.
QV Trading Litigation
The Company is in the process of commencing legal proceedings against an unrelated customer, QV Trading LLC, in respect of
an overdue accounts receivable in the amount of approximately $16 million for the sale of oil in August 2015.
c) Liquidity Risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s
process for managing liquidity risk includes ensuring, to the extent possible, that it will have sufficient liquidity to meet its
liabilities when they become due. The Company prepares annual capital expenditure budgets that are monitored and updated as
required. In addition, the Company requires authorizations for expenditures on projects to assist with the management of capital.
As at December 31, 2016, the Company had $163 million of letters of credit outstanding, $111.7 million of which are committed
under the Letter of Credit Facility (Note 22).
The following are the contractual maturities of non-derivative financial liabilities (based on calendar year and undiscounted):
Note 2016 2015
Trade receivable 104,994$ 173,777$
Advances / deposits 27,174 19,487
Other receivables 19,715 182,384
Receivable from joint arrangements 41,183 101,413
Allowance for doubtful accounts (16,340) (16,909)
176,726$ 460,152$
Long-term receivables 20 105,460 60,469
282,186$ 520,621$
As at December 31
Financial liability due in Note 2017 2018 2019 2020 2021 Total
Accounts payable and accrued liabilities 576,350$ -$ -$ -$ -$ 576,350$
Secured Senior Notes (Exit Notes) 22 - - - - 250,000 250,000
Obligations under finance lease 23 6,777 6,778 6,778 6,797 4,514 31,644
Total 583,127$ 6,778$ 6,778$ 6,797$ 254,514$ 857,994$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
54
Accounts payable and accrued liabilities consisted of the following as at December 31, 2016 and 2015:
d) Hedge Accounting and Risk Management Contracts
The terms and conditions of the hedging instruments and expected settlement periods are listed below for instruments outstanding
as at the following dates:
December 31, 2016
In July 2016, the Company entered in a number of new oil price risk management contracts. The terms and conditions of the
hedging instruments and expected settlement periods as at December 31, 2016 are as follows:
During the first quarter 2016, all of the Company’s outstanding oil price derivative contracts were early terminated and a $161
million settlement was recognized, which included $128.2 million in cash received and a $33.4 million reduction to the principal
outstanding under one of the credit facilities (Bank of America). The amount previously accumulated within equity as a cash flow
hedge and time value reserve has been reclassified into net income (loss) as the original hedged transactions were contracted and
occurred between April and June 2016.
December 31, 2015
2016 2015
Trade and other payables 97,678$ 403,176$
Accrued liabilities 170,588 450,355
Payables - JV partners 13,446 11,076
Advances, warranties, and deposits 38,074 91,982
Withholding tax and provisions 256,564 260,302
576,350$ 1,216,891$
As at December 31
Type of Instrument Term Benchmark Assets Liabilities
Not Subject to Hedge Accounting:
Commodities Price Risk
Zero-cost collars March 2017 8,080,000 42.5 / 61.5 BRENT - (31,985)
Total not subject to hedge accounting -$ (31,985)$
Total December 31, 2016 -$ (31,985)$
Notional Amount /
Volume (bbl)
Floor/ Ceiling or strike
price
Carrying amount
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
55
As at December 31, 2015 it was determined that the derivatives subject to hedge accounting no longer met the requirement of
being highly probable, and therefore hedge accounting for these instruments was discontinued. The amount previously
accumulated within equity as a cash flow hedge and time value reserve was reclassified into net income as the original hedged
transactions occurred between January and June 2016.
As describe below, during the year ended December 31, 2016, the Company recorded a total of $139.5 million of unrealized
losses from derivatives that were designated as hedges and those that were not designated (2015: $129.4 million of gain).
Instruments Subject to Hedge Accounting
Hedging Relationship
The Company’s hedging strategies for which hedge accounting is applied consists of the following:
• Commodity price: The Company’s forecast sales are subject to commodity risk associated with the price of crude oil.
The Company has identified the cash flows associated with the forecast sale of specified volumes of crude oil as the
hedged item. The Company utilizes commodity price collars as designated hedging instruments to manage related
fluctuations in cash flow above or below the specified ranges.
• The Company uses statistical analysis to assess the effectiveness of the commodity hedging relationship. Potential
sources of ineffectiveness associated with the commodity hedging relationship include changes in the underlying
benchmark of the forecast crude oil sales, variations in the location and quality differentials, and the timing of pricing
of the hedged item and hedging instrument.
As at December 31, 2016, none of the Company’s outstanding financial derivative positions are subject to hedge accounting.
As at December 31, 2015:
Type of Instrument Term Benchmark Assets Liabilities
Previously Subject to Hedge Accounting:
Commodities Price Risk
Zero-cost collars January to June 2016 600,000 60-66 WTI 12,244 (3)
Total subject to hedge accounting 12,244$ (3)$
Not Subject to Hedge Accounting:
Commodities Price Risk
Zero-cost collars April to December 2016 1,800,000 48 / 68 WTI 15,360 -
Zero-cost collars January to December 2016 1,500,000 48.60 - 56 / 58.75 -73.45 BRENT 77,867 (53,061)
(counterparty option)
Extendable Various 2016 1,650,000 57-59.30 / 62-64.30 BRENT 32,728 (1)
Extendable Swap January to March 2016 2,100,000 55.20 - 55.30 BRENT 34,584 (1)
Total not subject to hedge accounting 160,539$ (53,063)$
Total December 31, 2015 172,783$ (53,066)$
Notional Amount /
Volume (bbl)
Floor/ Ceiling or strike
price
Carrying amount
Hedged Item
Line item in the statement of
financial position where the
hedging instrument is located
Changes in fair value used for
calculating hedge
ineffectiveness for 2015
Changes in fair value used for
calculating hedge
ineffectiveness for 2015
Cumulative cash flow hedge
reserve for continuing hedges
Cumulative cash flow hedge
reserve for discontinued hedges
Cash flow hedges:
Commodities Price Risk
Zero-cost collars Risk Management Assets 12,146$ 17,634$ -$ -$
Zero-cost collars Risk Management Liabilities - - 12,146 -
12,146$ 17,634$ 12,146$ -$
Hedging Instrument
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
56
Impact of Hedging Relationship
The Company excludes changes in fair value relating to the option time value from ineffectiveness assessments and records these
amounts in other comprehensive income, as a cost of hedging.
For the year ended December 31, 2016:
For the year ended December 31, 2015:
For the year ended December 31, 2016, the Company did not record any ineffectiveness on foreign currency risk management
contracts (2015: loss of $5.1 million).
For the year ended December 31, 2016, the Company did not record any ineffectiveness on commodity price risk management
contracts (2015: gain of $0.3 million).
Instruments Not Subject to Hedge Accounting:
As part of the Company’s risk management strategy, derivative financial instruments are used to manage exposure to risks in
addition to those designated for hedge accounting. As these instruments have not been designated as hedges, the change in fair
value is recorded in profit or loss as risk management gain or loss.
For the year ended December 31, 2016, the Company recorded risk management losses of $152 million on commodity price risk
management contracts (2015: gain of $86.7 million). In addition, during the year ended December 31, 2016, the Company
recognized in revenue a $152 million gain, related to these instruments, which were settled (2015: gain of $150.6 million).
For the year ended December 31, 2016, the Company has not recorded risk management gains or losses on foreign currency risk
management contracts in net gain (2015: gain of $42.7 million, included $91.9 million of unrealized gain, representing the change
in fair value). In addition, during the year ended December 31, 2016, the Company did not recognize realized gains or losses in
foreign exchange, which were settled (2015: $49.2 million loss).
e) Fair Value
The Company’s financial instruments are cash and cash equivalents, restricted cash, accounts receivable, accounts payable and
accrued liabilities, risk management assets and liabilities, loans and borrowings, finance lease obligations, debentures, and fair
Change in the value of the
hedging instrument recognized
in OCI gain/(loss)
Hedge ineffectiveness
recognized in profit or loss
gain/(loss)
Line item in profit or loss (that
includes hedge ineffectiveness)
Amount reclassified from the
cash flow hedge reserve to profit
or loss gain/(loss)
Line item affected in profit or
loss because of the
reclassification
Commodities Price Risk
Zero-cost collars - - Risk management gain (loss) 12,146 Risk management
-$ -$ 12,146$
Change in the value of the
hedging instrument recognized
in OCI gain/(loss)
Hedge ineffectiveness
recognized in profit or loss
gain/(loss)
Line item in profit or loss (that
includes hedge ineffectiveness)
Amount reclassified from the
cash flow hedge reserve to profit
or loss gain/(loss)
Line item affected in profit or
loss because of the
reclassification
Foreign exchange risk
Zero-cost collars (25,347)$ (5,138)$ Foreign exchange gain (loss) (59,325)$ Production and operating costs
Commodities Price Risk
Zero-cost collars 126,683 (329) Risk management gain (loss) 153,615 Revenue
101,336$ (5,467)$ 94,290$
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
57
value through other comprehensive income investments on the statement of financial position. The carrying value and fair value
of these financial instruments are disclosed below by financial instrument category.
1) Total fair value of the various Senior Notes is estimated using their last traded prices as at December 31, 2015.
The following table summarizes the Company’s financial instruments that are carried or disclosed at fair value in accordance
with the classification of fair value input hierarchy in IFRS 7 Financial Instruments - Disclosures.
Note Carrying value Fair value Carrying value Fair value
Financial Assets
Financial assets measured at amortized cost
Cash and cash equivalents 389,099$ 389,099$ 342,660$ 342,660$
Restricted cash 113,782 113,782 35,922 35,922
Accounts receivable 28b 176,726 176,726 460,152 460,152
Long-term receivables 20 105,460 105,460 60,469 60,469
785,067 785,067 899,203 899,203
Financial assets mandatorily measured at fair value through
profit or loss (FVTPL)
Held-for-trading derivatives that are not designated in hedge
accounting relationships 28d - - 160,539 160,539
- - 160,539 160,539
Financial assets designated as measured at fair value through
other comprehensive income (FVTOCI)
Investments in equity instruments 20 962 962 1,125 1,125
962 962 1,125 1,125
Derivative instruments in designated hedge accounting
relationships 28d - - 12,244 12,244
- - 12,244 12,244
786,029$ 786,029$ 1,073,111$ 1,073,111$
Financial Liabilities
Financial liabilities measured at amortized cost
Accounts payable and accrued liabilities 28c (576,350)$ (576,350)$ (1,216,891)$ (1,216,891)$
Loans and borrowings 22 - - (1,273,146) (248,745)
Secured Senior Notes (Exit Notes) 22 (250,000) (250,000) - -
Senior Notes (1)
22 - - (4,104,200) (801,870)
Obligations under finance lease 23 (22,942) (28,904) (36,511) (46,000)
(849,292) (855,254) (6,630,748) (2,313,506)
Financial liabilities measured at fair value through profit or loss
(FVTPL)
Held-for-trading derivatives that are not designated in hedge
accounting relationships 28d (31,985) (31,985) (53,063) (53,063)
(31,985) (31,985) (53,063) (53,063)
Derivative instruments in designated hedge accounting
relationships 28d - - (3) (3)
- - (3) (3)
(881,277)$ (887,239)$ (6,683,814)$ (2,366,572)$
As at December 31, 2016 As at December 31, 2015
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
58
As at December 31, 2016
As at December 31, 2015
The Company uses Level 1 inputs, being the last quoted price of the traded investments, to measure the fair value of its financial
assets at FVTOCI, with the exception of certain investments that do not have an observable market.
The Company uses Level 2 inputs to measure the fair value of its risk management contracts, certain receivables and debt
balances. The fair values of the risk management contracts are estimated using internal discounted cash flows based on forward
prices and quotes obtained from counterparties to the contracts, taking into account the creditworthiness of those counterparties
Quoted prices in
active markets
Significant
Observable Inputs
Significant
Unobservable
Inputs
Level 1 Level 2 Level 3 Total
Financial assets at FVTOCI
Investments in equity instruments -$ -$ 962$ 962$
Other Assets
Long-term receivables -$ 105,460$ -$ 105,460$
Financial liabilities at Fair Value
Held-for-trading derivatives that are not designated in hedge accounting
relationships -$ (31,985)$ -$ (31,985)$
Other liabilities
Secured Senior Notes (Exit Notes) -$ (250,000)$ -$ (250,000)$
Obligations under finance lease - (28,904) - (28,904)
Quoted prices in
active markets
Significant
Observable Inputs
Significant
Unobservable
Inputs
Level 1 Level 2 Level 3 Total
Financial assets at Fair Value
Held-for-trading derivatives that are not designated in hedge accounting
relationships -$ 160,539$ -$ 160,539$
Derivative instruments in designated hedge accounting relationships - 12,244 - 12,244
Financial assets at FVTOCI
Investments in equity instruments -$ -$ 1,125$ 1,125$
Other Assets
Long-term receivables -$ 60,469$ -$ 60,469$
Financial liabilities at Fair Value
Held-for-trading derivatives that are not designated in hedge accounting
relationships -$ (53,063)$ -$ (53,063)$
Derivative instruments in designated hedge accounting relationships - (3) - (3)
Other liabilities
Loans and borrowings -$ (248,745)$ -$ (248,745)$
Senior notes (801,870) - - (801,870)
Obligations under finance lease - (46,000) - (46,000)
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
59
or the Company’s credit rating when applicable. The fair value of certain receivables and debt balances are estimated based on
recently observed transactions.
The Company uses Level 3 inputs to measure the fair value of certain investments that do not have an active market.
Valuation Techniques
Foreign currency forward contracts are measured based on observable spot exchange rates and the yield curves of the respective
currencies, as well as the currency basis spreads between the respective currencies. The credit risks associated with the
counterparties and the Company are estimated based on observable benchmark risk spreads.
Commodity risk management contracts are measured at observable spot and forward crude oil prices.
f) Capital Management
The Company’s objectives when managing capital are: (i) to maintain a flexible capital structure, which optimizes the cost of
capital at acceptable risk; and (ii) to maintain investor, creditor and market confidence to sustain the future development of the
business.
The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk
characteristics of its underlying assets. To maintain or adjust the capital structure, the Company may from time to time issue
shares, raise debt and/or adjust its capital spending to manage its current and projected debt levels.
The Company monitors capital based on the following non-standardized IFRS measures: current and projected ratios of debt to
cash flow from operations and debt to capital employed. The Company’s objective, which is currently met, is to maintain a debt
to cash flow from operations ratio of less than three times. The ratio may increase at certain times as a result of acquisitions. To
facilitate the management of this ratio, the Company prepares annual budgets, which are updated depending on varying factors
such as general market conditions and successful capital deployment. The Company’s share capital is not subject to external
restrictions.
The Company finished the process of negotiating with its stakeholders for a restructuring of its capital structure, including its
long-term debts. Refer to Note 1.
29. Supplemental Disclosure on Cash Flows
Changes in non-cash working capital are as follows:
2016 2015
Equity attributable to equity holders of the parent 1,495,770$ (3,099,376)$
Long-term debt 250,000 -
Working capital surplus (deficit) 205,616 (5,454,675)
1,951,386$ (8,554,051)$
As at December 31
2016 2015
Decrease in accounts receivable 203,048$ 301,999$
Decrease (increase) in income taxes receivable 114,711 (51,114)
Decrease in accounts payable and accrued liabilities (463,351) (726,613)
(Increase) decrease in inventories (11,524) 578
Increase in income taxes payable 10,875 43,606
Decrease (increase) in prepaid expenses 1,894 (1,031)
(144,347)$ (432,575)$
Year ended December 31
PACIFIC E&P
Notes to the Consolidated Financial Statements (U.S.$ thousands, except share and per share amounts or unless otherwise stated)
60
Other cash flow information is as follows:
30. Subsequent Events
a) On January 30, 2017 the Company received Brazilian regulatory approval for the sale of its working interest in certain
Brazilian blocks to Karoon (Note 16), and on February 2, 2017 Karoon paid $15.5 million in cash in accordance with
the terms of the agreement.
b) On March 10, 2017, the Company and Amerisur Exploración Colombia Limitada (“AMERISUR”) entered into four
farm-out agreements whereby AMERISUR agreed to acquire the Company’s participation interests in four blocks in
Colombia. The total transaction price is $4.9 million, plus a royalty calculated and payable based on a percentage of the
hydrocarbons produced on two of the blocks. Each farm-out agreement is subject to Colombian regulatory approval,
and is included in assets held for sale as of December 31, 2016.
c) On March 13, 2017, the Company received Brazilian regulatory approval for the transfer of the blocks to QGEP (Note
16), with the transaction expected to be fully consummated shortly subject to the amendment of the concession
agreements.
d) On March 13, 2017, the Colombian Insolvency Judge issued a decision to terminate the proceedings under Ley 1116 of
2006. Consequently, the Company will initiate the processes to lift all liens imposed by the mentioned judge, including
the remaining $23.7 million held in the trust account on behalf of Colombian trade creditors at the time.
31. Comparative Financial Statements
The comparative consolidated financial statements have been reclassified from the ones previously presented to conform to the
presentation of the current consolidated financial statements.
2016 2015
Cash income taxes paid 8,510$ 84,709$
Cash interest paid 30,729 262,154
Cash interest received 11,212 6,427
Year ended December 31