25
Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015 (2015 Q3)

Melkior Resources Inc. · Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015 2 Table of Contents Nature of activities

Embed Size (px)

Citation preview

Melkior Resources Inc.

Management's Discussion and Analysis

For the nine months ended May 31, 2015 (2015 –

Q3)

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

2

Table of Contents

Nature of activities.................................................................................................................................. 3

Overall performance ............................................................................................................................... 3

Selected financial information ................................................................................................................ 3

Results of operations ............................................................................................................................. 4

Summary of quarterly results ................................................................................................................ 4

Financing activities ................................................................................................................................ 5

Working capital .................................................................................................................................... 5

Going concern ........................................................................................................................................ 5

Critical accounting estimates, judgments and assumptions ................................................................... 6

Outstanding share data .......................................................................................................................... 7

Stock option plan ................................................................................................................................... 7

Stock forfeitures and cancellations ......................................................................................................... 8

Qualified person ..................................................................................................................................... 8

Exploration and evaluation expenditures by property ............................................................................. 8

Related party transactions .................................................................................................................... 21

Off-balance sheet arrangements .......................................................................................................... 21

Proposed transactions ......................................................................................................................... 21

Annual meeting of shareholders ........................................................................................................... 21

Investor relations activities ................................................................................................................... 22

Risk factors .......................................................................................................................................... 22

Events after the reporting date ............................................................................................................. 24

Forward looking information ................................................................................................................. 24

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

3

Management has prepared the following discussion and analysis (MD&A) which constitutes management’s review of financial and operating factors affecting Melkior Resources Inc. (“Melkior” or the “Company”) for the nine months ended May 31, 2015. This MD&A should be read in conjunction with the Company’s financial statements and related notes as at May 31, 2015 and August 31, 2014. All figures are in Canadian dollars unless otherwise noted. Further information regarding the Company and its operations are filed electronically on the System for Electronic Document Analysis and Retrieval (SEDAR) in Canada and can be obtained from www.sedar.com. Nature of activities Melkior is an exploration company with exploration projects in Timmins and holds several other exploration properties of which the most important are the 90% owned Launay gold property in West Quebec and a 49% interest in the Kenty Lake copper, nickel PGE deposit. Overall performance 1) Working capital position at May 31, 2015 Melkior has working capital of $360,050 ($456,319 as of August 31, 2014) which will allow the Company to undertake its exploration program for at least the 12 months. During fiscal 2015, the Company raised $58,575 non-flow through and $331,925 flow in private placements. 2) Exploration and evaluation expenditure summary for the period ended May 31, 2015 During the nine months ended May 31, 2015, the Company incurred mining properties costs of $2,673 (August 2014 - $19,473) and exploration and evaluation expenses of $218,005 (August 2014 - $219,289). The Company also had write-offs of $8,898 (August 2014 – $611,670) and impairment losses of $1,660 (August 2014 – $2,868,535) of mining properties and exploration and evaluation expenses. Selected financial information Three-month period ended Nine-month period ended

May 31, 2015

May 31, 2014

May 31, 2015

May 31, 2014

$ $ $ $ Operating loss (53,900) (566,968) (179,630) (726,274) Loss before income taxes (61,829) (564,412) (248,847) (698,939) Net loss and comprehensive loss for the period

(61,829)

(564,412)

(248,847)

(698,939)

Basic and diluted net loss per share - (0.01) - (0.01)

May 31, 2015 August 31, 2014

$ $

Current assets 385,193 485,660

Exploration assets 7,769,879 7,559,759

Total assets 8,155,072 8,045,419

Current liabilities 25,143 29,341

Total shareholders’ equity 8,129,929 8,016,078

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

4

Results of operations Total expenses decreased by $546,644 in 2015 ($179,630) compared to 2014 ($726,274). The significant variances from last year are as following:

During the nine months ended May 31, 2015, the decrease in salaries and office expenses of $6,522 is due to a cost reduction strategy implemented by management.

Professional and consulting fees are as follow:

2015 2014

$ $ Accounting and audit 48,789 48,880 Consulting 16,970 24,463

Professional and consulting fees 65,759 73,343

There were no legal fees incurred in the current year as the Company prepared all required filings with the TSX Venture and other regulatory agencies in house.

During the nine months ended May 31, 2015, the decrease in stock based compensation of $16,000 was due to no stock options being issued in 2015, compared to 600,000 stock options being granted in December 2013.

Write-off of exploration and evaluation assets has decreased by $503,746. This is due impairment on all secondary secondary projects to maintain being taken in the 2014 year end. There were no properties in the first 9 months of 2015 which were reclassified from primary to secondary properties.

Summary of quarterly results for the eight most recent quarters

May 31, 2015 February 28, 2015

August 31, 2014

November 30, 2014

$ $ $ $

Income 1,258 2,131 1,837 4,466

Net loss for the quarter (61,829) (93,672) (93,334) (2,942,605)

Net loss per share (0.00) (0.00) (0.00) (0.02) Total assets 8,155,072 8,205,067 8,351,736 8,045,419

May 31, 2014

February 28, 2014

November 30, 2013

August 31, 2013

$ $ $ $

Income 673 21,488 11,835 (2,571)

Net income (loss) for the quarter (564,412) (65,965) (68,562) (3,534) Net loss per share - - - - Total assets 10,986,103 11,556,537 11,726,314 11,456,835

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

5

Financing activities On October 20, 2014, the Company sold a total of 781 units, at a price of $500 per unit, for total gross proceeds of $390,500. Each unit consisted of 8,500 flow through and 1,500 non-flow through common shares and 10,000 common share purchase warrants, each warrant entitling the holder thereof to acquire one additional common share of the Company at a price of $0.05 per share for a period of 24 months. All warrants issued in the private placement carry an accelerator clause to which takes effect after 12 months if the Company’s stock trades above $0.10 (“the triggering event”). The accelerator clause requires the warrant to be exercised within 30 days of the triggering event prior to the warrant expiring. In connection with this private placement, the Company paid a finders’ fee of $27,803 cash commissions and 555,750 warrants. The broker’s warrants had the same terms as the placement warrants. Working capital

Melkior has working capital of $360,050 as at May 31, 2015 ($456,319 as of August 31, 2014) which will allow the Company to undertake its exploration program for at least the 12 months.

Management is of the opinion that, subject to continuing to be able to raise equity financing in the future, it will be able to maintain the status of its current exploration obligations and to keep its properties in good standing. Advanced exploration of some of the mineral properties would require substantially more financial resources. In the past, the Company has been able to rely on its ability to raise financing in public or privately negotiated equity offerings. There is no assurance that such financing will be available when required, or under terms that are favorable to the Company. The Company may also elect to advance the exploration and development of mineral properties through joint-venture participation. When financing conditions are not optimal, the Company may enter into option agreements or other solutions to continue its activities or may slow its activities until conditions improve.

Going Concern

The annual financial statements of the Company have been prepared on the basis that the Company will continue as a going concern, which presumes that it will be able to realize its assets and discharge its liabilities in the normal course of business. Due to continuing operating losses and current working capital levels, the application of the going concern basis is dependent upon the Company achieving profitable operations to generate sufficient cash flows to fund continuing operations or in the absence of adequate cash flows from operations, obtaining additional financing to support operations for the foreseeable future. It is not possible to predict whether financing efforts will be successful or if the Company will attain profitable levels of operations. These factors may cast significant doubt on the entity’s ability to continue as a going concern. The annual financial statements do not give effect to adjustments that would be necessary should the Company be unable to continue as a going concern. If management is unsuccessful in securing capital, the Company’s assets may not be realized or its liabilities discharged at their carrying amounts and these differences could be material. Changes in future conditions could require material write-downs of the carrying amounts of mineral resource interests. Given that the Company has not yet determined whether its mineral properties contain mineral deposits that are economically recoverable, the Company has not yet generated income or cash flows from its operations, cast a doubt regarding the Company’s ability to continue as a going concern. As at May 31, 2015, the Company has a deficit of $38,971,992 ($38,687,843 as at August 31, 2014). These conditions indicate the existence of a material uncertainty that may cast significant doubt regarding the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern is dependent upon its ability to raise additional financing to further explore its mineral properties and continued support of suppliers and creditors. Even if

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

6

the Company has been successful in the past in doing so, there is no assurance that it will manage to obtain additional financing in the future.

Critical accounting estimates, judgments and assumptions

When preparing the financial statements, management undertakes a number of judgments, estimates and assumptions about recognition and measurement of assets, liabilities, income and expenses. The actual results are likely to differ from the judgments, estimates and assumptions made by management, and will seldom equal the estimated results. Information about the significant judgments, estimates and assumptions that have the most significant effect on the recognition and measurement of assets, liabilities, income and expenses are discussed below.

Impairment of exploration and evaluation assets Determining if there are any facts and circumstances indicating impairment loss or reversal of impairment losses is a subjective process involving judgment and a number of estimates and interpretations in many cases.

When an indication of impairment loss or a reversal of an impairment loss exists, the recoverable amount of the individual asset or the cash-generating units must be estimated.

Total write-offs and impairments of $10,558 have been recognized on the Bristol, Long Lac and Rim Nickel properties. No reversal of impairment has been recognized during the nine months ended May 31, 2015.

No testing for impairment was conducted on the Big Marsh, Vaillant (Raglan), Tiblemont, Carscallen and Launay properties despite the fact that the carrying value of the Company’s net assets is superior to its market capitalization and despite the fact that no significant fieldwork was undertaken on these properties during the year. Management judged that there was no testing for impairment required this year on these properties, because despite unfavorable change of the overall climate of the sector as well as the general situation of the economy that have had an impact on the Company’s capacity to raise additional capital in order to pursue its exploration activities, coupled with a decrease in share price, the Company has sufficient funds to respect its short term obligations and has both the intention and capacity to keep these properties until the economic context improves and the Company can thus pursue exploration activities on these properties after raising additional capital.

Share-based payments The estimation of share-based payment costs requires the selection of an appropriate valuation model and consideration as to the inputs necessary for the valuation model chosen. The Company has made estimates as to the volatility of its own share, the probable life of share options and warrants granted and the time of exercise of those share options and warrants. The model used by the Company is the Black-Scholes valuation model.

Recognition of deferred income tax assets and measurement of income tax expense Management continually evaluates the likelihood that its deferred tax assets could be realized. This requires management to assess whether it is probable that sufficient taxable income will exist in the future to utilize these losses within the carry-forward period. By its nature, this assessment requires significant judgment. To date, management has not recognized any deferred tax assets in excess of existing taxable temporary differences expected to reverse within the carry-forward period. Tax credits receivable The calculation of the Company’s refundable tax credit on qualifying exploration expenditures incurred and refundable credits involves a degree of estimation and judgment in respect of certain items whose tax treatment cannot be finally determined until a notice of assessment has been issued by the relevant taxation authority and payment has been received. Difference arising between the actual results following final resolution of some of these items and the assumptions made could necessitate adjustments to the refundable tax credit, exploration and evaluation assets, and income tax expense in future periods.

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

7

Outstanding share data

July 16, 2015 May 31, 2015 August 31, 2014

Common shares 131,799,537 131,799,537 123,989,537 Options 5,200,000 6,400,000 8,100,000 Broker’s warrants 675,750 675,750 120,000

Warrants 11,876,667 11,876,667 4,668,667

149,551,954 150,751,954 136,878,204

Stock option plan The purpose of the Plan is to serve as an incentive for the directors, officers and service providers who will be motivated by the Company’s success as well as to promote ownership of common shares of the Company by these people. There is no objective attached to the plan and no relationship to manage the Company’s risks.

The Board of Directors has approved the conversion of its rolling stock option plan to a fix stock option plan (the “Plan”) and received the TSX Venture approval on January 19, 2011. The reason for this change is to simplify the administration of the Plan and also to incorporate the numerous amendments brought recently to the TSX Venture Exchange’s policy relating to stock options. The following are the major changes to the Plan:

The number of shares to be delivered upon the exercise of all options granted under the plan shall not exceed 10,948,000, being slightly less than 10% of the Company's issued and outstanding shares at the time;

Unless indicated otherwise by the Board at the time of grant, 1/6 of options granted shall vest every three months from the date of the grant;

In the event that an optionee ceases to be an eligible person prior to the expiry date of his options, the options shall expire 12 months after the termination date or on the expiry date, whichever comes first (except for persons providing investor relations activities who will remain subject to a 30-day expiry period). In the event of termination with cause, the options of an eligible person shall expire on the date of the notice of termination; and

Options shall no longer be subject to a 4-month hold period from the date of grant. The purchase price of the common shares, upon exercise of each option granted under the Plan, shall be a price fixed for such option by the Board of Directors upon grant of each such option, but such price shall not be less than the market price at closing of transactions the day prior to the grant. Each option, unless sooner terminated in accordance with the terms, conditions and limitations thereof, or unless sooner exercised, shall expire on the date determined by the Board of Directors when the option is granted or, failing such determination, not later than upon the fifth anniversary of the grant of the option.

The total number of options granted to any one individual in any 12 month-period, will not exceed 5% of the issued common shares. The total number of options granted to a consultant, in any 12-month period, will not exceed 2% of the issued common shares at the time of grant. The total number of options granted to persons providing investor relations activities, in any 12-month period, will not exceed 2% of the issued common shares at the time of grant. These options must vest in stages over a 12-month period from the date of grant with no more than 25% of the options vesting in any three-month period.

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

8

Stock forfeitures and cancellations

During the nine months ended May 31, 2015, 1,100,000 stock options granted to consultants were forfeited. The options had a weighted average exercise price of $0.20 and expired between July and April 2018.

Qualified Person

Technical information contained in this MD&A has been prepared by or under the supervision of Jens E. Hansen, P. Eng. and President and Director of Melkior, who is a “Qualified Person” for the purpose of National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI 43-101”). He has verified the data comprising such technical information, including sampling, analytical and test data underlying the information or opinions contained herein.

Exploration and evaluation expenditures by property

Exploration and evaluation expenses August 31, 2014 Expenditures Impairment Write-off May 31, 2015

$ $ $ $ $

Quebec

Launay 648,791 2,130 - - 650,921

Tiblemont

Ontario

790 - - - 790

Carscallen (Timmins) 6,259,875 206,197 - - 6,466,072

Big Marsh (Timmins) 231,592 1,250 - - 232,842

Bristol (Timmins) - 6,368 - (6,368) -

Long Lac - 400 - (400) -

Rim Nickel (McFaulds) - 1,660 (1,660) - -

7,141,048 218,005 (1,660) (6,768) 7,350,265

Quebec Launay Tiblemont Total

$ $ $ Balance August 31, 2014 648,791 790 649,581 Additions Geology – prospecting 11,876 - 11,876 Geophysics 650 - 650 Geochemical 175 - 175 Drilling, sampling, assaying 1,289 - 1,289

13,380 - 13,380 Deductions Tax credits - - - Joint Venture charge back (11,860) - (11,860) Write-off - - -

Balance May 31, 2015 650,491 790 651,281

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

9

Ontario Carscallen Big Marsh Bristol Long Lac Rim Nickel Total

$ $ $ $ Balance August 31, 2014 6,259,875 231,592 - - - 6,491,467 Additions Geology – prospecting 32,989 1,250 600 400 1,660 36,899 Geophysics 5,043 - - - - 5,043 Geochemistry - - 88 - - 88 Line cutting 4,300 - 5,680 - - 9,980 Consultations 2,815 - - - - 2,815 Drilling, sampling, assaying 161,050 - - - - 161,050

206,197 1,250 6,368 400 1,660 215,875 Deductions Impairments - - - - (1,660) (1,660) Write-off - - (6,368) (400) - (6,768)

Balance May 31, 2015 6,466,072 232,842 - - - 6,698,914

Carscallen Gold, Timmins, Ontario (100% owned) Property Description The Carscallen property covers 16.64 square-kilometres for a total of 104 claim units and is located 25 kilometres due west of the City of Timmins, Ontario. Access to the property is excellent, via a series of roads and trails which connect to Highway 101. The Company holds a 100% interest in the property. Some claims are subject to a 1.5% net smelter return (“NSR”) royalty while another group of claims are subject to a 2% NSR of which the company has the right to buyout half (1%) of the NSR for $1,000,000. Claim status for Carscallen

Township Claim

Number Claim

Due Date Work

Required Total

Reserve Claim Units

Hectares

DENTON 4227649 2017-Jul-14 $1,600 $340 4 64

CARSCALLEN 4227650 2017-Jul-14 $5,200 $1,105 13 208

DENTON 4257811 2017-Nov-10 $400 $0 1 16

DENTON 4256427 2017-Nov-19 $400 $0 1 16

DENTON 4257828 2017-Nov-25 $400 $0 1 16

CARSCALLEN 1213580

2018-Jan-04 $400 $895,416 1 16

DENTON 3006573

2018-Jul-27 $400 $4,362 1 16

CARSCALLEN 4202150

2018-Jun-02 $400 $18,653 1 16

CARSCALLEN 4215559

2018-Jun-11 $2,400 $510 6 96

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

10

CARSCALLEN 4215560

2018-Jun-11 $5,600 $1,190 14 224

DENTON 4218099 2018-Mar-18 $1,200 $255 3 48

CARSCALLEN 3019118 2018-Nov-10 $400 $44,581 1 16

DENTON 4258956

2018-Oct-12 $2,000 $9,972 5 80

DENTON 4259405

2018-Oct-26 $800 $170 2 32

DENTON 4259406

2018-Oct-26 $800 $3,995 2 32

CARSCALLEN 3019020

2018-Sep-08 $4,000 $21,794 10 160

CARSCALLEN 3019021

2018-Sep-08 $4,000 $802,002 10 160

CARSCALLEN 3019022

2018-Sep-08 $3,200 $1,691,606 8 128

CARSCALLEN 3019114

2018-Sep-14 $2,400 $370,749 6 96

CARSCALLEN 3019115

2018-Sep-24 $4,800 $251,956 12 192

CARSCALLEN 3019116

2018-Sep-24 $800 $6,057 2 32

Exploration activities carried out on Carscallen from 2006 to May 31

st, 2015

Carscallen Gold Project: Exploration work completed by Melkior 2006 to May 2015

Exploration Work

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

Drilling - 23 drill holes 2,543 metres

48 drill holes 2,846 metres

21 drill holes 4,111.5 metres

37 drill holes 13,578.38 metres

17 drill holes 6,316 metres

7 drill holes 4,182 metres

15 drill holes 1,535 metres

6 drill holes, 637

metres

-

Grab Samples 87 samples

438 samples

44 samples

- 137 samples

- - 39 samples - -

Trenching / Channel

-

415 metres

-

-

157 channel samples

-

72 channel samples 240 metres

12 channel samples

-

-

Geophysics / Geochemistry

63.2 line kilometre ground magnetic survey

32.15 line kilometre IP Survey

-

43.8 line kilometre IP survey, 65 kilometre ground magnetic survey, MMI survey (255 samples), B-horizon soil survey (227 samples)

Down-hole IP/Resistivity survey (27 hole pair), 177.2 line kilometre airborne electromagnetic survey (VTEM)

Down-hole IP/Resistivity survey (14 hole pair), 11.1 line kilometre IP survey

-

-

1 line kilometre IP survey

-

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

11

Metallurgical -

-

-

-

-

-

-

95% gold recovery with 8.92 g/t Gold head grade (ZamZam)

-

-

Exploration on Carscallen from November 30

th, 2014 to May 31

st, 2015

During November, Melkior undertook a 6 hole, 637 metre drill program. Melkior was progressing on a reinterpretation of the Shenkman, Zam Zam and Jowsey gold zones. To date, 11 disparate gold bearing vein systems have been delineated within the Shenkman zone for a strike length of 150 metres. The vein systems trend 330 degrees northwest, exhibit continuity and are open at depth. Seven vein systems have been identified within the granodioritic intrusive and four vein systems have been identified within the mafic volcanic footwall. The mineralized zones hosted within the mafic volcanics below the granodiorite appear to be wider with better grades and would suggest greater potential for economic mineralization. Current interpretive work is focussing on the Zam Zam and Jowsey zones which are separated from the Shenkman by a 100 metre untested gap. It is believed that all vein systems may be correlated over a potential strike length of 600 metres. The vein systems have been incorporated into “mineralized corridors” from previous workers and consist of narrow gold bearing quartz veins with appreciable amounts of sulphide hosted within silicified, carbonatized and sericitized alteration zones. In the past, Induced Polarization (“IP”) has traditionally been a useful tool in delineating these “mineralized corridors” reflected as strong chargeability responses due to increased sulphide content. Two of these broad IP responses have been traced south to the Melkior Lakeshore claim boundary and were drill tested during the November 2014 drill program. One of the chargeability responses coincided with the historic Aumo gold showing and shaft while a stronger chargeability conductor, approximately 200 metres west of the Aumo was also drill tested. It has been suggested that the multiple en echelon vein systems in the Shenkman zone may coalesce or simply have been reduced to 2 north-south trending “mineralized corridors” which may host multiple gold bearing vein systems. Should it be determined that these systems are all related to one another, the potential for gold mineralization from the north portion of the Zam Zam to the Melkior/Lakeshore claim boundary would be approximately 1.5 kilometres and would further trend on to the Lakeshore property. The Wire Gold showing, approximately 500 metres east of the Zam Zam Jowsey vein systems, was drilled in early to mid-November and two drill holes were targeted under a channel sample that returned 7.9 g/t Au over 2.5 metres (please refer to the November 12

th, 2014, press release). The Wire Gold occurrence is a

more localized feature with a different geological setting than the Shenkman, Zam Zam and Jowsey gold deposits. The two drill holes did encounter strong sulphide mineralization accompanying a quartz breccia but returned subeconomic gold values. The structural zone encountered did produce anomalous gold, copper and zinc values which support a hypothesis that the Wire Gold showing may have been the late stage portion of a deeper VMS feeder system. The project will be re-evaluated to determine if further deeper drilling is warranted. Work will continue to progress on the Shenkman, Zam Zam, Jowsey and 1010 vein systems to determine the most cost effective areas to conduct infill drilling in order to substantiate recent observations and build upon a future resource. Melkior also plans to selectively sample some historical core where required to validate the interpretation as well as compile and reinterpret the historical IP data as well. The Zam Zam, Shenkman and Jowsey gold zones are all part of the same mineralized system. These three zones will be combined and referred to as the Jowsey zone.

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

12

On February 18th, 2015, Melkior released drill results from the November drill program. Highlights from the

program are listed below.

6.56 g/t Au and 6.3 g/t Ag intersected over 1.8 metres (drilled width) in drill hole MKR-14-03 including 39.2 g/t Au and 36.3 g/t Ag over 0.3 metres approximately 38 metres vertically below surface

Melkior identifies 1.5 kilometres of potential gold mineralization from Zam Zam deposit to the Lake Shore Gold claim boundary. Current drilling is focussed in Timmins Ontario, Canada’s premier gold mining camp bordering Lake Shore Gold with the recent 144 zone discoveries and increased production

Latest induced polarization (IP) compilation reveals chargeability conductors that reflect previously drilled gold deposits and potential for additional gold mineralization over 1.5 kilometre strike length

Recent drill campaigns by Melkior to the north of the Aumo demonstrate that mineralized veins in the mafic volcanic footwall tend to widen with increased grades at depth

Melkior’s ongoing interpretive work and similarities of grade and vein morphologies in the Shenkman, Zam Zam and Jowsey gold zones, indicate that these zones are part of one larger mineralizing system. As these vein systems appear to be correlated with one another, the zones are being consolidated and renamed as the Jowsey Gold Zone. This is a mineralized corridor with a current strike length of approximately 675 metres. Between the Jowsey Gold Zone and the Aumo Showing, which straddles the Melkior – Lake Shore claim boundary, are approximately 880 metres of untested ground with high priority gold potential. Recent drilling by Melkior intersected 6.56 g/t Au over 1.8 metres located 20 metres from the Lake Shore boundary (see press release dated Feb 18, 2015) A deeper hole is planned at this location. This intercept coincides with a strong north south induced polarization (“IP”) anomaly which trends north/northwest intersecting the Jowsey Gold Zone. IP chargeability signatures have often coincided with gold bearing vein systems due to the gold being present in association with pyrite mineralization. In effect, approximately 1.5 kilometres of a potentially gold mineralized corridor lies between the north portion of the Jowsey Gold Zone and the Aumo Showing (a historical shaft). The corridor may extend southward onto the Lake Shore property. Mineralization in the Jowsey Gold Zone occurs as discrete pyrite-quartz veins/stringers which contain 10 to 15% pyrite and are typically up to half a meter thick. These epigenetic vein systems exhibit a stacked, en echelon pattern that occurs within the granodiorite pluton and, in some cases, crosscut the granodiorite/mafic metavolcanic contact often becoming wider at depth. The wider zones extend into the mafic metavolcanics. The gold mineralization may also be influenced by late crosscutting carbonatized porphyry dikes which have been mapped in the southern portion of the Jowsey Gold Zone and appear to continue to the north as well. These vein systems are often repetitive by nature, adding to the potential of additional vein systems occurring at depth within the mafic metavolcanics similar to historic drilling which encountered wider intercepts with economic grades. Gold has been detected at other locations within the Carscallen property hence a complete surface exploration program is warranted. A first phase program of infill and deeper drilling on the Jowsey Gold Zone is currently being planned with drill holes targeted to validate the recent interpretation as well as to follow the vein systems at depth. This is designed to increase the potential resource. A second phase program of sectional drilling is being planned on the potentially mineralized area as interpreted from IP between the Aumo gold occurrence and the southern portion of the Jowsey Gold Zone. The drilling will be patterned to intersect the north south IP chargeability trend. In summary, the program currently being planned is recommended as follows:

1. A complete reinterpretation of all surface and drill data.

2. A deeper hole at the Aumo showing.

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

13

3. Infill and deep drilling within the Jowsey Gold Zone.

4. Sectional drilling on the 880 metre potentially mineralized trend between the Jowsey Gold Zone and

Aumo showing.

5. A comprehensive surface exploration program over the remaining property including the 1010 Gold

Zones and Mystery showing.

Melkior management is of the opinion that Timmins is one of the most attractive gold exploration environments in Canada. The potential for significant discoveries at depth is the future of this environment. Melkior has intersected numerous gold intercepts in a granitodioritic intrusive which overlies mafic volcanic rocks. The vein systems have also been shown to continue and widen at depth with economic gold grades. The geological and mineral indicators suggest that these stacked vein systems could have a substantial deep seated source worthy of significant exploration. Recent discoveries by Probe Mines and Lake Shore Gold indicate the importance of deep drilling. Melkior's plan is to outline longer term exploration for the Carscallen property. Melkior's Carscallen project represents a potential substantial gold deposit that could replenish existing reserves in the Timmins Gold camp and with excellent infrastructure in close proximity to Timmins.

Big Marsh (100% owned – gold, base metals) Property description The Big Marsh property covers 14.56 square kilometres for a total of 91 claim units in Carscallen Township. It is located 25 kilometres due west-northwest of the City of Timmins, Ontario and 2 kilometres due north of Melkior’s Carscallen Gold property. The Company purchased a 100% interest in the property. Portions of the property are subject to 2% NSR royalty of which the Company has the right to buy out half (1%) of the NSR for $1,000,000 each. Claim status for Big Marsh

Township Claim

Number Claim

Due Date Work

Required Total

Reserve Claim Units

Hectares

CARSCALLEN 4202649 2016-Feb-14 $3,200 $0 8 128

CARSCALLEN 4212369 2016-Feb-28 $6,400 $0 16 256

CARSCALLEN 4212370 2015-Aug-28 $1,554 $0 16 256

CARSCALLEN 4212371 2016-Feb-28 $6,400 $0 16 256

CARSCALLEN 4212372 2016-Feb-28 $6,000 $0 15 240

CARSCALLEN 4213967 2015-Jul-25 $4,800 $0 12 192

CARSCALLEN 4213969 2016-Jan-25 $3,200 $0 8 128

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

14

Exploration activities carried out on Big Marsh from 2007 to May 31

st, 2015

Big Marsh Project: Exploration work completed by Melkior 2007 to May 31st

, 2015 Exploration Work

2007 2008 2009 2010 2011 2012 2013 2014 2015

Drilling - - 2 diamond drill holes 475 metres

- - - - - -

Grab Samples - - - 6 grab samples - - - - -

Geophysics / Geochemistry

- - 72 line kilometre ground magnetic survey, 3.7 line kilometre Induced Polarization survey

160 line kilometre airborne magnetic and electromagnetic survey (VTEM)

- 12.9 line kilometre ground magnetic survey and Induced Polarization survey

171 B-Horizon samples, 171 soil hydrocarbon samples

- -

Exploration on Big Marsh from November 30

th, 2014 to May 31

st, 2015.

On October 7

th, 2013, Melkior obtained its exploration permit from the Ministry of Northern Development

and Mines (“MNDM”), however, no field work was carried out on the Big Marsh Project during the nine months ending in May 31

st, 2015.

A drill hole was planned to test a soil gas hydrocarbon anomaly located on the eastern portion of the property. The drill hole was not carried out in December due to access. Drilling has been deferred until there is available financing. Launay (90% owned - gold) Property description The Launay property covers 55.59 square kilometres for a total of 136 claims. The property is located 80 kilometres north west of Val-D’Or, Quebec. Certain claims are subject to a 1% Net Smelter Return (“NSR”) royalty. In November 2013, Melkior entered into an option and joint venture agreement on the Launay Gold Project with Beaufield Resources Inc. (“Beaufield”). Under the terms of the agreement, Beaufield can earn an interest of up to 50 per cent in the project by incurring expenditures aggregating $1.25 million over 5 years, with a minimum $250,000 of exploration expenditures in the first year. As of August 31

st, 2014, Beaufield

has earned 10% and Melkior owns 90%. Claim status for Launay

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

15

NTS Sheet Claim

Number Claim Due Date

Total Reserves

Required Work

Required Renewal

Fees Hectares

NTS 32D10 2403041 24/04/2016 23:59 $0.00 $1,200.00 $55.25 55.36

NTS 32D10 2403042 24/04/2016 23:59 $0.00 $1,200.00 $55.25 34.25

NTS 32D10 2403043 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.91

NTS 32D10 2403044 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.91

NTS 32D10 2403045 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.92

NTS 32D10 2403046 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.92

NTS 32D10 2403047 24/04/2016 23:59 $0.00 $1,200.00 $55.25 42.87

NTS 32D10 2403048 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.91

NTS 32D10 2403049 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.91

NTS 32D10 2403050 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.91

NTS 32D10 2403051 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.9

NTS 32D10 2403052 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.9

NTS 32D10 2403053 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.9

NTS 32D10 2403054 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.9

NTS 32D10 2403055 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.89

NTS 32D10 2403056 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.89

NTS 32D10 2403057 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.89

NTS 32D10 2403058 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.89

NTS 32D10 2403059 24/04/2016 23:59 $0.00 $1,200.00 $55.25 29.81

NTS 32D10 2403060 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.88

NTS 32D10 2403061 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.88

NTS 32D10 2403062 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.88

NTS 32D10 2403063 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.88

NTS 32D10 2403064 24/04/2016 23:59 $0.00 $500.00 $28.25 12.92

NTS 32D10 2403065 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.87

NTS 32D10 2403066 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.87

NTS 32D10 2403067 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.87

NTS 32D10 2403068 24/04/2016 23:59 $0.00 $1,200.00 $55.25 25.71

NTS 32D10 2403069 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.86

NTS 32D10 2403070 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.86

NTS 32D10 2403071 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.86

NTS 32D10 2403072 24/04/2016 23:59 $0.00 $500.00 $28.25 21.11

NTS 32D10 2403073 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.85

NTS 32D10 2403074 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.85

NTS 32D10 2403075 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.85

NTS 32D10 2403076 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.85

NTS 32D10 2403077 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.85

NTS 32D10 2403078 24/04/2016 23:59 $0.00 $1,200.00 $55.25 56.85

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

16

NTS 32D10 2403079 24/04/2016 23:59 $0.00 $500.00 $28.25 21.3

NTS 32D10 2403080 24/04/2016 23:59 $0.00 $1,200.00 $55.25 42.48

NTS 32D10 2403081 24/04/2016 23:59 $0.00 $1,200.00 $55.25 42.48

NTS 32D10 2403082 24/04/2016 23:59 $0.00 $1,200.00 $55.25 42.56

NTS 32D10 2403083 24/04/2016 23:59 $0.00 $1,200.00 $55.25 42.56

NTS 32D10 2403084 24/04/2016 23:59 $0.00 $1,200.00 $55.25 42.12

NTS 32D10 2403085 24/04/2016 23:59 $0.00 $500.00 $28.25 2.43

NTS 32D10 2403086 24/04/2016 23:59 $0.00 $500.00 $28.25 3.15

NTS 32D10 2403087 24/04/2016 23:59 $0.00 $500.00 $28.25 3.14

NTS 32D10 2403088 24/04/2016 23:59 $0.00 $500.00 $28.25 3.13

NTS 32D10 2403089 24/04/2016 23:59 $0.00 $500.00 $28.25 3.13

NTS 32D10 2403090 24/04/2016 23:59 $0.00 $500.00 $28.25 3

NTS 32D10 2403763 11/05/2016 23:59 $0.00 $500.00 $28.25 24.97

NTS 32D10 2403764 11/05/2016 23:59 $0.00 $500.00 $28.25 14.96

NTS 32D10 2403765 11/05/2016 23:59 $0.00 $500.00 $28.25 14.98

NTS 32D10 3725051 13/11/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 3725055 13/11/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 3725081 13/11/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 3725082 13/11/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 3725092 13/11/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 3725093 13/11/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 3725101 13/11/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 3725102 13/11/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 3725231 13/11/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 3725232 13/11/2016 23:59 $1,487.69 $2,500.00 $55.25 40

NTS 32D10 3734521 13/11/2016 23:59 $0.00 $2,500.00 $55.25 28

NTS 32D10 3734522 13/11/2016 23:59 $28,077.52 $2,500.00 $55.25 40

NTS 32D10 3734531 14/11/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 3734532 14/11/2016 23:59 $18,990.01 $2,500.00 $55.25 40

NTS 32D10 3734541 14/11/2016 23:59 $25,590.48 $2,500.00 $55.25 40

NTS 32D10 3734542 14/11/2016 23:59 $743.85 $2,500.00 $55.25 40

NTS 32D10 4118561 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118562 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118571 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118572 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118581 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118582 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118591 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118592 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118601 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118602 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

17

NTS 32D10 4118611 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118612 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118621 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118622 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118631 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118632 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118641 28/10/2016 23:59 $525,194.12 $2,500.00 $55.25 40

NTS 32D10 4118642 28/10/2016 23:59 $78,409.99 $2,500.00 $55.25 40

NTS 32D10 4118651 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118652 28/10/2016 23:59 $0.00 $2,500.00 $55.25 32

NTS 32D10 4118691 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118692 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118701 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118702 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118711 28/10/2016 23:59 $46,553.10 $2,500.00 $55.25 40

NTS 32D10 4118712 28/10/2016 23:59 $26,115.90 $2,500.00 $55.25 40

NTS 32D10 4118721 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118722 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118731 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118732 28/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118801 29/10/2016 23:59 $0.00 $2,500.00 $55.25 39

NTS 32D10 4118802 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118811 29/10/2016 23:59 $0.00 $2,500.00 $55.25 39

NTS 32D10 4118812 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118821 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118822 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118831 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118832 29/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118841 30/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118842 30/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118851 30/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4118852 30/10/2016 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286531 07/02/2017 23:59 $0.00 $2,500.00 $55.25 32

NTS 32D10 4286532 07/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286541 07/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286542 07/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286551 07/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286552 07/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286561 07/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286562 07/02/2017 23:59 $0.00 $2,500.00 $55.25 32

NTS 32D10 4286571 07/02/2017 23:59 $0.00 $2,500.00 $55.25 40

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

18

NTS 32D10 4286572 07/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286581 08/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286582 08/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286591 08/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286592 08/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286601 08/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286602 08/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 4286611 08/02/2017 23:59 $0.00 $2,500.00 $55.25 32

NTS 32D10 4286612 08/02/2017 23:59 $0.00 $2,500.00 $55.25 40

NTS 32D10 5225012 16/11/2016 23:59 $0.00 $2,500.00 $55.25 30.8

NTS 32D10 5225013 16/11/2016 23:59 $0.00 $2,500.00 $55.25 40.4

NTS 32D10 5225014 16/11/2016 23:59 $0.00 $2,500.00 $55.25 40.4

NTS 32D10 5225015 16/11/2016 23:59 $0.00 $2,500.00 $55.25 40.4

NTS 32D10 5225016 16/11/2016 23:59 $0.00 $2,500.00 $55.25 40.4

NTS 32D10 5225017 16/11/2016 23:59 $0.00 $2,500.00 $55.25 40.4

NTS 32D10 5225018 16/11/2016 23:59 $0.00 $2,500.00 $55.25 40.4

The Launay project has $751,162.66 in reserved work credits. Exploration on Launay from November 30

th, 2014 to May 31

st, 2015.

No exploration was carried out during the three month period ending on May 31

st, 2015.

On July 22

nd, 2014, Melkior provided results for a channel sampling program undertaken in June 2014 and

the remaining three holes drilled in January 2014 on Zone 75. The drilling revealed continuous mineralization hosted in a granite with a strong albite alteration; previously reported intersections include 4.04 g/t gold over 15.52 metres (hole LAY-21-2013) and 6.20 g/t gold over 10.50 metres (LAY-20-2013). Table 1 displays the results obtained for the 9 channels completed this summer. All channels were taken on Zone 75.

Table #1 – Launay channel results

Channel Number

Length (Metres)

Azimuth (Degrees)

From (Metres)

To (Metres)

Interval*

(Metres) Gold (g/t)

CHL-09-2014

11.60 090 0.00

11.60

11.60**

2.64

CHL-10-2014 6.00 090 0.00 6.00 6.00** 1.32

CHL-11-2014 1.60 090 0.00 1.60 1.60** 1.68

CHL-12-2014 7.00 090 0.00 7.00 7.00** 0.97

CHL-13-2014 3.00 090 1.00 2.00 1.00 1.47

CHL-14-2014 1.60 090 0.00 1.60 1.60** 2.90

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

19

CHL-15-2014 3.00 090 0.00 3.00 3.00** 5.58

CHL-16-2014

8.00 090

6.00

10.00

4.00**

1.44

CHL-17-2014 8.00 090 0.00 8.00 8.00** 1.38

*Reported intercepts are not true widths. ** Intersection is open

The channels consisted of gold bearing disseminated pyrite (about 2%) hosted in a strongly albitized granite. Most of the holes previously drilled on Zone 75 have intersected the albite-rich gold zone below the 50 metre level. The new surface gold intersections provide new data to add to the current database and confirmed the continuity of the mineralized zone up to the surface. The results also have shown that the mineralized zone is near vertical and affected by local faults. This information will be very important in planning the next drilling program on the property. The results of three exploration holes drilled in January 2014 west of Zone 75, totaling 700 metres were also reported. The drilling discovered a new gold zone and also demonstrated the continuity of gold on the west part of Zone 75. Table 2 displays the results obtained for the 3 winter holes. Hole LAY-26-2014 was collared at the bottom of a hill, about 150 metres west of Zone 75. Holes LAY-27-2014 and LAY-28-2014 were collared about 50 metres west of Zone 75. Table #2 – Launay drill results

Hole Number End of hole length (Metres)

Azimuth (Degrees)

Dip (Degrees)

From (Metres)

To (Metres)

Interval*

(Metres) Gold (g/t)

LAY-26-2014

391 130 -50 21.65 30.90 49.30 134.25 272.50

22.65 40.25 51.60 134.75 273.50

1.00** 9.35 2.30 0.50** 1.00**

1.32 0.86 0.73 1.24 1.30

LAY-27-2014

168

090

-50

23.00 48.18

37.10 53.00

14.10 4.82

1.89 0.70

LAY-28-2014 141 090 -55 - - - NSA***

*Reported drill intercepts are not true widths. ** Intersection is open ***NSA : No Significant Assay

Hole LAY-26-2014 was drilled 150 metres west of Zone 75 on an Induced Polarization (IP) anomaly. The IP anomaly was detected over two surveyed lines and explained in hole LAY-26-2014 by the presence disseminated pyrite (about 2%) with gold associated (0.86 g/t gold over 9.35 metres). This opens new possibilities of finding additional gold mineralization using IP as a geophysical tool elsewhere on the 3 km long property. The new zone requires follow-up. The 2 last holes (LAY-27-2014 and LAY-28-2014) were drilled to test possible western extensions of Zone 75. The holes were collared about 50 metres west of Zone 75. Beaufield will be funding the exploration on the Launay project. Melkior at this time is awaiting Beaufield’s proposed budget and exploration program for 2015. Ungava Delta - Kenty Quebec

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

20

(49% owned copper-nickel-platinum group)

Property description Melkior owns 49% of this project with Glencore Xstrata (formally Falconbridge Ltd) holding 51%. In 1999, Falconbridge Ltd reported a resource of 817,000 tonnes 3.05% nickel, 1.26% copper and 2.65g/t platinum-palladium. This was not a NI 43-101 compliant and has not been verified by a qualified person. A 2004 drill hole on a new target intersected 99.77 metres 0.64% nickel and 0.26% copper. This is considered highly promising for expanding a resource on the property.

Considering the market conditions that prevailed in fiscal 2009 where it was difficult to finance an exploration program for the Ungava project located in the far north, the Company didn’t expect to do extensive work on the property in the near future and consequently wrote-off the mining property costs and deferred exploration expenses in 2009. The Company does minimal work on the property and continues to write them off.

This is considered a significant asset with a high probability of future development.

Claim status for Delta-Kenty

NTS Sheet Claim

Number Claim Due Date

Total Reserves

Required Work

Required Renewal

Fees Hectares

NTS 35G08 2331658 19/06/2017 23:59 $76,962.74 $2,500.00 $102.00 41.2

NTS 35G08 2331659 19/06/2017 23:59 $76,962.74 $2,500.00 $102.00 41.2

NTS 35G08 2331660 19/06/2017 23:59 $76,962.74 $2,500.00 $102.00 41.2

NTS 35G08 2331661 19/06/2017 23:59 $76,962.74 $2,500.00 $102.00 41.2

NTS 35G07 2331662 19/06/2017 23:59 $29,832.40 $1,000.00 $28.25 15.97

NTS 35G07 2331663 19/06/2017 23:59 $76,178.17 $2,500.00 $102.00 40.78

NTS 35G07 2331664 19/06/2017 23:59 $504.37 $1,000.00 $28.25 0.27

NTS 35G07 2331665 19/06/2017 23:59 $19,913.18 $1,000.00 $28.25 10.66

NTS 35G08 2331666 19/06/2017 23:59 $75,935.32 $2,500.00 $102.00 40.65

NTS 35G08 2331667 19/06/2017 23:59 $75,430.96 $2,500.00 $102.00 40.38

NTS 35G08 2331668 19/06/2017 23:59 $74,478.27 $2,500.00 $102.00 39.87

NTS 35G08 2331669 19/06/2017 23:59 $74,085.97 $2,500.00 $102.00 39.66

NTS 35G08 2331670 19/06/2017 23:59 $75,001.30 $2,500.00 $102.00 40.15

NTS 35G08 2331671 19/06/2017 23:59 $75,206.80 $2,500.00 $102.00 40.26

NTS 35G08 2331672 19/06/2017 23:59 $75,524.36 $2,500.00 $102.00 40.43

NTS 35G08 2331673 19/06/2017 23:59 $41,040.57 $1,000.00 $28.25 21.97

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

21

NTS 35G08 2331674 19/06/2017 23:59 $28,356.66 $1,000.00 $28.25 15.18

NTS 35G08 2331675 19/06/2017 23:59 $30,841.14 $1,000.00 $28.25 16.51

NTS 35G08 2331676 19/06/2017 23:59 $29,907.13 $1,000.00 $28.25 16.01

NTS 35G08 2331677 19/06/2017 23:59 $74,496.95 $2,500.00 $102.00 39.88

NTS 35G08 2331678 19/06/2017 23:59 $15,822.20 $1,000.00 $28.25 8.47

NTS 35G08 2331679 19/06/2017 23:59 $11,208.17 $1,000.00 $28.25 6

NTS 35G08 2331680 19/06/2017 23:59 $5,959.01 $1,000.00 $28.25 3.19

NTS 35G08 2331681 19/06/2017 23:59 $7,827.04 $1,000.00 $28.25 4.19

NTS 35G08 2331682 19/06/2017 23:59 $10,367.55 $1,000.00 $28.25 5.55

NTS 35G08 2331683 19/06/2017 23:59 $3,549.25 $1,000.00 $28.25 1.9

Exploration on Delta-Kenty from November 30

th, 2014 to May 31

st, 2015

No field work was undertaken on the Delta-Kenty Project during the three months ending May 31st, 2015.

The Detla-Kenty project has $1,219,317.73 in reserved work credits.

No work is planned for 2014-2015.

Other properties in Ontario and Quebec

The Henderson property consists of 20 claim units, covering 3.2 square kilometres in Raglan Township. During the summer 2010, First Nickel Inc. earned 50% interest. The Company owns 35 claims in Vauquelin Township and 33 claims in Tiblemont Township located approximately 50km east of Val-d’Or, Quebec. Melkior acquired 3 claims in Tiblemont on May 12

th, 2014,

thereby increasing the Tiblemont property from 30 claims to 33. The three new claims were purchased for 200,000 common shares of Melkior and the vendor retained a 2% Net Smelter Return Royalty (NSR). Melkior can buy back 1% of the NSR for $1,000,000. The vendor also retained the right to exploit, at his cost, surface gold (above bedrock) in overburden and residual rock from historical mining. Melkior holds a 2% NSR on this material. The properties and their deferred exploration expenses were written off in Fiscal 2005 since the exploration work for gold was not successful. Nevertheless, there is activity by others in the area hence the properties will be maintained in good standing. Together the Vauquelin and Tiblemont properties have approximately $770,000 in excess work credits.

Melkior is not planning work on these properties.

Related party transactions

In the normal course of operations for the nine months ended May 31, 2015: a) A company controlled by Jens E. Hansen (president and director) charged:

i) Professional fees relating to qualified exploration work amounting to $17,650 ($19,390 in 2014) and are capitalized in exploration and evaluation expenses;

ii) Rent totaling $13,500 ($13,500 in 2014) expensed in office expenses;

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

22

b) Sabino Di Paola, the Chief Financial Officer and Corporate Secretary, charged professional fees of $26,356 ($20,828 in 2014)

Off-balance sheet arrangements During the nine months ended May 31, 2015, the Company did not set up any off-balance sheet arrangements.

Proposed Transactions

In the normal course of business, the Company evaluates property acquisition transactions and, in some cases, makes proposals to acquire such properties. These proposals, which are usually subject to Board and sometimes regulatory and shareholder approvals, may involve future payments, share issuances and property work commitments. These future obligations are usually contingent in nature and generally the Company is only required to incur the obligation if it wishes to continue with the transaction.

Annual Meeting of Shareholders

The annual meeting of the shareholders was held on February 24, 2015 for the year ended August 31, 2014. Jens Hansen, Bruce Deluce and Norm Farrell were re-elected as directors for the upcoming year, and Raymond Chabot Grant Thornton, Chartered Professional Accountants, was re-appointed as the auditors of the Company.

Investor Relations Activities

The Company is not using an outside consultant to perform its investor relations activities. The tasks performed by an investor relations consultant are currently being performed by the management of the Company. There are no external contracts or commitments for Investor Relations as at May 31, 2015. Risk factors

The following discussion reviews a number of important risks which management believes could impact the Company’s business. There are other risks, not identified below, which currently, or may in the future exist in the Company’s operating environment. Exploration and Mining Risks The business of exploration for minerals and mining involves a high degree of risk. Few properties that are explored are ultimately developed into producing mines. At present, there are no known bodies of commercial ore on the mineral properties of which the Company intends to acquire an interest and the proposed exploration program is an exploratory search for ore. Unusual or unexpected formations, formation pressures, fires, power outages, labor disruptions, flooding, cave-ins, landslides and the inability to obtain suitable or adequate machinery, equipment or labor are other risks involved in the conduct of exploration programs. The Company from time to time augments its internal exploration and operating expertise with due advice from consultants and others as required. The economics of developing gold and other mineral properties is affected by many factors including the cost of operations, variation of the grade of ore mined and fluctuations in the price of any minerals produced. There are no underground or surface plants or equipment on the Company’s mineral properties, or any known body of commercial ore.

Titles to Property While the Company has diligently investigated title to the various properties in which it has interest, and to the best of its knowledge, title to those properties are in good standing, this should not be construed as a guarantee of title. The properties may be subject to prior unregistered agreements or transfer, or native or government land claims, and title may be affected by undetected defects.

Permits and Licenses

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

23

The Company’s operations may require licenses and permits from various governmental authorities. There can be no assurance that the Company will be able to obtain all necessary licenses and permits that may be required to carry out exploration, development and mining operations at its projects.

Metal Prices Even if the Company’s exploration programs are successful, factors beyond the control of the Company may affect marketability of any minerals discovered. Metals prices have historically fluctuated widely and are affected by numerous factors beyond the Company’s control, including international, economic and political trends, expectations for inflation, currency exchange fluctuations, interest rates, global or regional consumption patterns, speculative activities and worldwide production levels. The effect of these factors cannot accurately be predicted.

Competition The mining industry is intensely competitive in all its phases. The Company competes with many companies possessing greater financial resources and technical facilities than itself for the acquisition of mineral interests as well as for recruitment and retention of qualified employee. The current markets put additional pressure on the availability of contract suppliers, equipment and personnel.

Environmental Regulations The Company’s operations are subject to environmental regulations promulgated by government agencies from time to time. Environmental legislation provides for restrictions and prohibitions of spills, release or emission of various substances produced in association with certain mining industry operations, such as seepage from tailing disposal areas, which could result in environmental pollution. A breach of such legislation may result in imposition of fines and penalties. In addition, certain types of operations require submissions to and approval of environmental impact assessments. Environmental legislation is evolving in a manner, which means stricter standards, and enforcement, fines and penalties for non-compliance are more stringent. Environmental assessments of proposed projects carry a heightened degree of responsibility for companies and directors, officers and employees. The cost of compliance with changes in governmental regulations has a potential to reduce the profitability of operations. The Company intends to fully comply with all environmental regulations. First Nations First Nations are increasingly making lands and rights claims in respect of existing and prospective resource projects on lands asserted to be First Nations traditional or treaty lands. Should a First Nations make such a claim in respect of Melkior’s properties and should such claim be resolved by government or the courts in favor of the First Nations, it could materially adversely affect the business of the Company.

Many of Melkior’s contractors and suppliers live and work in the local communities. The Company regularly consults with communities proximal to the Company’s exploration activities to advise them of plans and answer any questions they may have about the activities.

Conflicts of Interest Certain directors or proposed directors of the Company are also directors, officers or shareholders of other companies that are similarly engaged in the business of acquiring, developing and exploiting natural resource properties. Such associations may give rise to conflicts of interest from time to time. The directors of the Company are required by law to act honestly and in good faith with a view to the best interests of the Company and to disclose any interest, which they may have in any project or opportunity of the Company. If a conflict of interest arises at a meeting of the board of directors, any director in a conflict will disclose his interest and abstain from voting on such matter. In determining whether or not the Company will participate in any project or opportunity, the directors will primarily consider the degree of risk to which the Company may be exposed and its financial position at that time.

Stage of Development

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

24

The Company’s properties are in the exploration stage and to date none of them have a proven ore body. The Company does not have a history of earnings or the provision of return on investment, and in future there is no assurance that it will produce revenue, operate profitably or provide a return on investment.

Industry Conditions Mining and milling operations are subject to government regulations. Operations may be affected in varying degrees by government regulations such as restrictions on production, price controls, tax increase, expropriation of property, pollution controls or changes in conditions under which minerals may be mined. Milled or marketed. The marketability of minerals may be affected by numerous factors beyond the control of the Company, such as government regulations. The Company undertakes exploration in areas that are or could be the subject of native land claims. Such claims could delay work or increase exploration costs. The effect of these factors cannot be accurately determined.

Uninsured Hazards Hazards such as unusual geological conditions are involved in exploring for and developing mineral deposits, The Company may become subject to liability for pollution or other hazards, which cannot be insured against or against which the Company may elect not to insure because of high premium costs or other reasons. The payment of any such liability could result in the loss of Company assets or the insolvency of the Company.

Future Financing Completion of future programs may require additional financing, which may dilute the interests of existing shareholders. Access to future financing is not a certainty. The ongoing international financial crisis could have an impact.

Key Employees Management of the Company rests on a few key employees some of whom are officers of the Company, the loss of any of whom could have a detrimental effect on its operations. Canada Revenue Agency and provincial agencies No assurance can be made that Canada Revenue Agency or provincial agencies will agree with the Company's characterization of expenditures as Canadian exploration expenses or Canadian development expense or the eligibility of such expenses as Canadian exploration expense under the Income Tax Act (Canada) or any provincial equivalent.

Cost Increases Costs for purchased services are constantly increasing and new regulations can represent an unanticipated cost increase. Events after the reporting date

There were no significant events after the reporting date.

Forward looking information

Readers are cautioned that the MD&A contains forward-looking statements and that actual events may vary from management’s expectations. Readers are encouraged to consult Melkior Resources’ annual financial statements and corresponding notes to the financial statements for the year ended August 31, 2014 and the nine months ended May 31, 2015 for additional details.

Melkior’s disclosures are available on the Company’s website at www.melkior.com. The interim financial statements and MD&A are presented in Canadian dollars and have been prepared in accordance with International Financial Reporting Standards (“IFRS”). This discussion addresses matters we consider

Melkior Resources Inc. Management's Discussion and Analysis For the nine months ended May 31, 2015

25

important for an understanding of our financial condition and results of operations as of and for the nine months ended May 31, 2015.

This MD&A contains forward-looking statements and should be read in conjunction with the risk factors described in “Risks and Uncertainties” and the “Cautionary Note Regarding Forward-Looking Statements” at the end of this MD&A.

July 16, 2015

(s) Jens E. Hansen (s) Sabino Di Paola Jens E. Hansen Sabino Di Paola President and CEO CFO and Corporate Secretary