Upload
others
View
4
Download
0
Embed Size (px)
Citation preview
MM Group for Industry and International Trade (S.A.E) Cairo- Egypt
--,--
Consolidated Financial Statements Year Ended 31 December 2019
With Auditor's Review Report
Auditors review 3-4
Consolidated statement of financial 5
Consolidated statement of income (Profit and loss) 6
Consolidated statement of comprehensive Income 7
Consolidated Statement of change in equity 8
Consolidated Statement of cash flows 9
Notes to the consolidated financial statements 10-25
Moore Egypt Pub lic Accountants & ConsultantsMOORE Egypt Head Office: 5 AI Ahram St. Heliopolis, Cairo, Egypt 11757 P.O Box 329 Heliopolis Down Town Office: 8(A) Ali EI Kassar St. Opera Square, Down Town Cairo, Egypt 111111 Alexandria Office: 196 Port Said St. Sporting Alexandria, Egypt 21321 wwwmoore-egyptcom
Auditor's Review Report
TO: THE Shareholder OF MM GROUP FOR INDUSTRY AND INTERNATIONAL TRADE 'Egyptian Joint Stock Company'
Report on the financial statements
We have audited the accompanying consolidated financial statements of MM Group for Industry and International Trade Company (SAE.), which comprise the consolidated financial position as of December 31, 2019, and the consolidated income statement, consolidated statement of comprehensive Income, consolidated statement of changes in equity and consolidated statement of cash flows for the financial year then ended, and a summary of the significant accounting policies and other explanatory notes.
Management's responsibility for the financial statements
These financial statements are the responsibility of company's management. Management is responsible for the preparation and fair presentation of these financial statements in accordance with the Egyptian Accounting Standard and in the light of the prevailing Egyptian laws, management responsibility includes, designing, ' implementing and maintaining intemal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error ,management responsibility also includes selecting and applying appropriate accounting policies, and making accounting estimates that are reasonable in the circumstances.
Auditor's responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with the Egyptian Standards on Auditing and in the light of the prevailing Egyptian laws. Those standards require that we comply with the ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risk of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of the accounting policies used and the reasonableness of the accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion on the financial statements.
Opinion
in our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of MM Group for Industry and International Trade Company (SAE.), as of December 31,2019 and its financial performance and its cash flows for the year ended in accordance with the Egyptian accounting Standard and the Egyptian laws and regulations relating to the preparation of these financial statements.
MOORE Egypt
Report on the legal requirements and other regulations
The company maintains proper books of account which include all that is required by law and by the statutes of the Company; the financial statements are in agreement there to. The inventory count was performed by the Company's management in accordance with the methods in practice.
The financial information included in the board of directors' report is prepared in accordance with Law No. 159 of 1981 and its executive regulations and is in agreement with the company's books of account.
Cairo, Egypt
February 26 , 2020
~ML Sherin Noureldin
R.A.A 6809 Egyptian Financial Supervisory Authority Register Number 88 Moore Egypt
Page 4 of 25
MM Group for Industry and International Trade (S.A.E) Consolidated financial statements for the year ended 31 December 2019
Translation from Arabic
Consolidated Statement of Financial Position Notes 31/12/2019 31/12/2018
Non-current assets EGP EGP
Fixed assets (4) 76496834 65011485
Investments property (5) 1 841 501 2298477
Projects under construction (6) 1 230624 402350
Investments in associates (7) 401048237 250739867
Investments available for sale (8) 133778
Deferred Tax 230413
Total non-current assets 480617 196 318816370
Current assets
Inventory
Receivables & notes receivables
Due from related parties
Advances to suppliers
Debtors & other debit balances
Investments at fair value through profit and loss
Cash on hand and at banks
(9)
(10)
(11-1)
(12)
(13)
(14)
1 101 305669 798722808
507408742 402024044
4279957 9392660
314570811 397056796
204781 102 101 619578
50211 472 89849390
149381 124 98040434
Total current assets 2331938877 1 896705710
Total assets 2812556073 2215522080
Equity
Issued and paid up capital (15) 383625000 306900000
Legal reserve 45215631 32294029
General reserve 64462273 64462273
Investments revaluation reserve (109950)
Retained earning 476806210 348764332
Profit for the year 459466852 271245686
Total equity of parent company 1429575966 1 023556370
Non-controlling interest 104206372 113730348
Total equity 1 533782338 1137286718
Non-current liabilities
Deferred tax liability 1 165858
Total Non-current liabilities 1 165858
Current liabilities
Provisions (16) 29516539 28955382
Credit Bank 280314215 178210205
Due to related parties (11-2) 116547206 201561 175
Customers Advance payment 187884850 155313675
Suppliers & notes payables (17) 535961 282 431 262030
Creditors & other credit balances (18) 48904115 54275302
Accrual income tax ( 19) 78479670 28657593
Total current liabilities 1 277 607 877 1 078235362
Total equity and liabilities 2812556073 2215522080
-The accompanying notes are an integral part of the consolidated financial statements. - Auditor's report attached
Chairman Financial Manager
Khaled Gamal Mohamed Mahmoud
~M~~~ o~~ Page 5 of 25
MM Group for Industry and International Trade (S.A.E) Consolidated financial statements for the year ended 31 December 2019
Translation from Arabic
Consolidated statement of income (Profit and Loss) Notes 31/12/2019 31/12/2018
EGP EGP
Net sales (20) 9830061 523 7625721 789
Less
Cost of sales (21 ) (8903905974) (7104631 518)
Gross profit 926155549 521 090271
Less
Sales & distribution expenses (22) (275818 949) (169696 951)
General & administrative expenses (23) (18067632) (8149401)
Depreciation of administrative assets (2574476) (489262)
Impairment of inventory (3261 750) (1 028446)
Impairment of receivables & notes receivables (4379183) (788034)
Total expenses (304101 990) (180 152 094)
Net operating profit 622053559 340938177
Add 1(Less)
Gain from subsidiaries and associated companies (7) 30748502 22774517
Takaful contribution for health insurance (21 452994) (11 391 779)
Income from investment property 7310875 6459538
Depreciation of investment property (456976) (470025)
(Loss)/Gain from investments at fair value through profit and loss 3464643 (5081541)
Capital Gain 144881
Gain/(Ioss) From sale of Investments available for sale (53341 ) 42010
Finance expenses (34895 123) (15 591 566)
Credit interest 13189872 7349051
Provisions (561 157) (805382)
Provisions no longer required (16) 9970574
Foreign currency exchange gain 1(loss) (5169942) (3971 963).
Net profit for the period before taxes 614322799 350221 611
Add 1(Less)
Income tax ( 19) (137335383) (75105093)
Deferred tax (1396271) 410275
Net profit for the period after taxes 475591145 275526793
Distributed on follows:
Owners of the parent company 459466852 271 245686
Non-controlling interest 16124293 4281 107
475591 145 275526793
Earnings Per Share (EGP/Share) (24) 0.60
-The accompanying notes are an integral part of the consolidated financial statements.
Chairman Financial Manager
Khaled Gamal Mohamed Mahmoud
't2J1 c./L",,-~ ~~~
Page 6 of 25
0.45
MM Group for Industry and International Trade (S.A.E) Consolidated financial statements for the year ended 31 December 2019
Translation from Arabic
Consolidated statement of comprehensive Income 31/1212019 31/12/2018
EGP EGP
Net profit for the period after taxes 475591 145 275526793
Addl (less)
Other comprehensive Income
Investments available for sale (net change at fair value) 109 950 96 055
Total other comprehensive Income 475701 095 275622848
Disturbed as follows:
Owners of the parent company 459 576802 271 341 741
Non-controlling interest 16 124293 4281 107
Total other comprehensive Income 475 701 095 275 622 848
- The accompanying notes are an integral part of the consolidated financial statements.
Chairman Financial Manager
Khaled Gamal Mohamed Mahmoud
~Me-.L<A-~ o;:f~
Page 7 of 25
MM Group for Industry and International Trade (S.A.E) Consolidated financial statements for the year ended 31 December 2019
Translation from Arabic
Consolidated Statement of Change in Equity
Eguit:l of the ~arent com~an:l Non-Investments Totalcontrolling
31/12/2018 Paid-up General revaluation Retained Profit of the Total Equityinterest
Capital Legal Reserve Reserve reserve earning period 1:lear EGP EGP EGP EGP EGP EGP EGP EGP EGP
Balance as of January 1, 2018 245520000 18708840 64462273 (206005) 146916926 339347924 814749958 (36) 814749922
Additional paid in capital 61380000 (61 380000)
Transfer to legal reserve 13585189 (13585189)
Transferred to retained earning 339347924 (339347924)
Adjustments on retained earnings (6898092) (6898092) (6898092)
Control of subsidiaries adjustments 125358 125358 109449277 109574635
Dividends (55762595) (55762595) (55762595)
Comerehensive Income for the }lear 96055 271245686 271 341 741 4281 107 275622848
Balance as of 31 December 2018 306900000 32294029 64462273 (09950) 348764332 271245686 1023556370 113730348 1 137286718
31112/2019
Balance as of January 1, 2019 306900000 32294029 64462273 (109950) 348764332 271245686 1023556370 113730348 1 137286718
Additional paid in capital 76725000 (76725000)
Transfer to legal reserve 12921 602 (12921 602)
Transferred to retained earning 271245686 (271 245 686)
Dividends (51 974921) (51 974921) (1 845976) (53820897)
Retained earnings adjustment (2483678) (2483678) (2483678)
Control of subsidiaries adjustments 901 393 901393 (23802293) (22900900)
Comerehensive Income for the }lear 109950 459466852 459576802 16124293 475701095
Balance as of 31 December 2019 383625000 45215631 64462273 476806210 459466852 1429575966 104206372 1533782338
- The accompanying notes are an integral part of the Consolidated financial statements.
Chairman Financial Manager
Khaled Gamal Mohamed Mahmoud osama ~~_
~~ = O~"1 - cr . Page 8 of 25
MM Group for Industry and International Trade (S.A.E) Consolidated financial statements for the year ended 31 December 2019
Translation from Arabic
Consolidated Statement of Cash Flows Notes 31/12/2019 31/12/2018
EGP EGP Cash flows from operating activities
Net profit before income tax 614322799 350221 611
Adjustments to reconcile net profit to cash flows
From operating activities
Fixed assets depreciation (4) 11 346867 9955387
Investment Property depreciation (5) 456976 470025
Gain from Investments in associated companies (7) ( 30 748 502) (22774517)
Retained earnings adjustments ( 2 483 678) (6898092)
Provisions no longer required (17) (9970574)
Provision (16) 561 157 805382
Impairment of inventory 3261 750 1 028446 Impairment of receivables 4379183 788034 Gains/(Ioss) from investments at fair value through profit and loss (13) ( 3464643) 5081 541
Profit from selling of available for sale Investments 53341 (42010)
Finance expenses 34895123 15591 566
Capital Gain ( 144881) Credit interest ( 13 189872) (7263419)
Net operating income 619245620 336993380
Change in inventory (8) ( 305 306 646) (13 581 710)
Change in Receivables and notes receivables (9) ( 109763881) 80535167
Change in due from related parties (10-1) 5112703 34585869
Change in Advance to suppliers 82485985 (83890557)
Change in Debtors and other debit balances (11 ) ( 103 161 524) (6568907)
Change in Suppliers and Notes payable (16) 104699252 (241 044018)
Change in Due to related parties (10-2) (85013969) (94033966)
Change in Advance accounts Receivables 32571 175 71568213
Change in Creditors and other credit balances (17) ( 5 371187) 7686376
Cash flows provided by operating activities 235497528 92249847
Paid Income Tax
Used in provisions
Paid Debit Interest
Net Cash flow (used in) operating activities
Cash flows from investment activities
(18) ( 85 840 160)
( 537 965)
( 34895123)
114224280
(134350631 )
(543799)
(15 591 566)
(58236149)
(Payments) for purchase of fixed assets
(Payments) for associated company
(Payments) for investment in subsidiaries( net after cash balance)
Prooceed from sale non-current assets available for sale
(4)
(7)
(23515609)
( 119559868)
( 22 900900)
(20441 555)
(191 262300)
(55 521 522)
21246940
Proceeds from credit interest 11516726 7263419
Proceeds from Financial Investments Available for sale 190387 560374
Change in Investments at fair value through profit and loss 43102561 141381032
Net cash flows (used in)/provided by investment activities (111166703) (96773612)
Cash flows from financing activities
Change in bank over draft 102104010 151480998
Dividends ( 53 820 897) (57043119)
Net cash flows (used in)/provided by financing activities 48284113 94437879
Net change in cash and cash equivalents during the year 51 340690 (60571 882)
Cash and cash equivalents at the beginning of the year 98040434 158612316
Cash and cash equivalents at the end of the year (13) 149381 124 98040434
The accompanying notes are an integral part of the consolidated financial statements.
Chairman Financial Manager
Khaled Gamal Mohamed Mahmoud osama~~_
~})AJ-e-~ O~-t- - ~
Page 9 of 25
MM Group for Industry and International
Notes to the consolidated financial statements
1. About The company
A. Company's background
MM Group for Industry and International Trade (SAE) is established under the Law No.159 of 1981 and its executive regulations and considering the provisions of law No. 95 of 1 and its executive regulations and has been registered in the commercial under No.609, 10 of Ramadan city on 3, 1996.
Based on a Extraordinary general assembly held on April 5, 2016 the decree of the authority for investment and free zones no. 638/2 year 2016, which decided to split the company into:
• MM Group company for the industry and international (S.A.E) (The Splitter) • MTI company for real estate investment, (SAE) (The Splitted)
And use the date of the split of the company at book value on the Company's financial statements at December 31, 2015 as a basis to assess the assets and liabilities of the company for the purpose of split, and it was ronidarorl in the comercial reaister on december 29 2016.
- According to the extraordinary as of January 6th 2017 that agree to make an Initial public offering of 30%of the shares of MM for industry and international trade company in the Egyptian stock market on april 11 , 2017.
B. Company's Purpose
loaders, heavy and light means (b) installation and through sDecialized
service centres; (c) trading of cars, agricultural tractors, and related equipment, loaders, all means of transportation, including required spare parts, maintenance and other related activities.
equipping, nron,;;,rinn which is ovnr.riori the company.
producing the required supplies to serve the purposes.
all and products authorized for in accordance to the Law
utilizing Egyptian commercial in electronic devices related to remote and providing Advance technical and technological of telecommunication devices and mobile phones, and the maintenance and repair there of through service centres.
the sale and of real estate properties, land and movable assets to serve the purposes (except for areas mentioned in the Ministerial Decree No. 12 of Law No. 94 of 2005, as well as the Sinai Peninsula, Halayeb and Shalateen which a prior approval from GAFI's chairman).
assembling and manufacturing air conditioners and mobile phones in one of the new industrial areas.
exporting all and products authorized for export, in accordance to the Law.
Selling all goods and mentioned as a of the ""rnn",n,,' purpose including agricultural loaders, fork lift, and loader.
Sale of mobile lines and mobile recharge cards.
Sale of electrical and non-electrical household appliances.
The Company may have an interest in or with companies or others that similar activities and which may further the achievement of its objectives in Egypt or abroad. The Company may also merge with,
or acquire such entities, accord ina to the provisions of the Law and its Executive
10 of 25
1. About The company (continued)
C. Company's location
- The main residance and location is in the 10th of Ramadan The Head Quarter of the company is in 18 EI Obour - Buildings Salem, Cairo.
D. Company's Duration
- The duration is twenty-five from the date of registration in the commercial the fiscal year for the company begins on the is! of and ends on December of each year.
E. of the financial statements
- The consolidated financial statements of the Company for the ended 31 December 2019 were authorized for issuance in accordance with a decree of the board of directors on February 26. 2020
2. Basis for preparation of financial statements
A. Basis of consolidation
-The consolidated financial statements are by the financial statements of the Holding Company and its subsidiaries through collecting similar items of assets, liabilities, revenues and expenses.
-The investment cost borne by the company in its subsidiaries was eliminated with the holding company's share in the equity of each subsidiary
Unrealized intercompany transactions are eliminated.
- Non-controllable interest in net equity and in net profit of subsidiaries controlled by the parent company are included in the equity in the consolidated financial statements under an independent clause "non-controlling interests" and are calculated as eaual to their share in the carrying value of the net assets of the subsidiary.
-The acquisition cost was distributed as follows- :
- The fair value of assets and liabilities owned at the date of dLljUI>:>'lI and within the limits of the share of the company that was on that date.
- The additional acquisition cost over the share of the company's share in the of the subsidiary is as goodwill.
Scope of consolidated financial statements
The consolidated financial statements include the companies in which the company contributes more than 50% of its and it has control over it and with less than 50% contribution. The company has the to control the company's decisions. The following are the companies listed in the consolidated financial statements:
Investment
Percentage
MM Group for Export & Import 99%
Qanawat for trading and distribution company 70.48%
B. Commitment to accounting standards and laws:
These financial statements were prepared in accordance with 1"r'I"ntl",n Accounting Standards and prevailing
laws and regulations.
C. Disclosure and oresentatlon currency
The financial statements are presented in Egyptian Pound which is the Company's functional currency.
11 of 25
MM Group for Industry and International Trade (S.A.E) Consolidated financial statements for the year ended 31 December 2019
Translation from Arabic 2. Basis for preparation of financial statements (continued)
D. Use of estimates and judgments
The preparation of the consolidated financial statements are in-accordance with the Egyptian Accounting Standards
requiring management to make estimates and assumptions that affect assets and liabilities, revenues and expenses
during the financial period.
Actual result:;> may differ from these estimates. The estimates and assumptions are reviewed on-going basis and
recognizing the effects of the modification of the accounting estimates in the period in which estimates are revised.
The assumptions and estimates are mainly used in the application of accounting policies with significant impact on
balances included in the financial statements and which are disclosed under the following notes: Fixed assets
Investment Property
Financial instruments
Provisions
3. Significant accounting policies
The Company applies the following accounting policies consistently and it is consistent with that applied in all the financial years disclosed in these consolidated financial statements.
3-1 Foreign currencies translation
Transactions in foreign currencies are initially recorded using the exchange rate prevailing on the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies are retranslated using the exchange rates prevailing at the balance sheet date, All differences are recognized in the statement of income.
Nonmonetary items that are measured at historical cost in foreign currencies are translated using the exchange rates prevailing at the date of the initial recognition.
3-2 Fixed assets and its deprecation
a. The first recognition and initial measurement
Fixed assets are stated at the historical cost after deducting accumulated depreciation and accumulated impairment losses.
b. Subsequent Cost
Such cost includes the cost of replacing part of the fixed assets when that cost is incurred, if the recognition criteria are met, Likewise, when major improvements are performed, its cost is recognized in the carrying amount of the fixed assets as a replacement if the recognition criteria are satisfied, all other repair and maintenance costs are recognized in the statement of profit or loss as incurred.
c. Depreciation
Depreciation is determined based on the fixed assets less salvage value as residual value at the end of estimated useful life The Salvage value of asset is the net amount currently expected to be obtained as a result of Disposal, if it is in the expected condition at the end of its useful life. The depreciation amount is carried on the income statement according to the straight-line method by the useful life estimated to each kind of fixed assets except land that not depreciated, the depreciation of fixed assets are depreciated according to the following rates:
Asset Depreciation
Rate
Building, facilities and decoration 5%
Computers 50%
Other assets 25%
Page 12 of 25
MM Group for Industry and International Trade (S.A.
3.c:.innifir!:3 accounting policies (continued)
3-3 Investment property
The Investment are the real estate values that have been obtained for the purpose of resale or for rent, or and are not for sale within the normal activity of the company. The initial record of these investments are done
using the cost method the acquisition cost or at the date of to be re-measured by removing the impairment of those investments at the end of the financial period, taking into account the active market conditions of these properties with the change included in the recoverable amount of the acquisition cost of these investments in the income statement. In the event of a rise in its recoverable amount it is added to the same item and within the limits
ml'tv",j'7<,rl on the income statement's financial and do not include any of these real estate investments and held either only for the purpose of the subseauent act in the near future or for or resale within the normal activity of the company.
The real estate investments are recorded at historical cost net of accumulated depreciation and impairment, if any, and are using straiaht line method and accordinq to estimated useful life of each asset in accordance with the following:
Asset Useful Life
(Commercial renovation, and decoration) 20 years
3-4 Projects under construction
The cost of the purchase, construction, and installation of fixed assets are recorded under this item until those assets are ready for use, after which, those amounts are transferred to fixed assets.
3-5 Investments in associates
An associate is an entity over which the Group has influence that is not control or controL Significant influence exists where the Company holds voting of 20% to 50% in an
Acquisitions of Associates are accounted for using the purchase method; goodwill arising on acquisition of an c"""U\..IClU::;. if any, is not but is rather included within the amount of the investment. Investments in associates are accounted for in the consolidated statements using the equity method.
to the equity an investment in an associate is initially recognized in the statement of financial position at cost and is subsequently adjusted to the share in profit or loss. and other chanqes in the net assets, of the associate.
3-6 Investments available for sale
These assets are initially measured at fair value any directly attributable transaction costs. Subsequent to initial they are measured at fair value and therein, other than impairment losses and foreign currency
differences on debt instruments, are recognized in other comprehensive Income and accumulated in the fair value reserve. When these assets are the accumulated or losses in is reclassified as profit or losses if the Company cannot define at fair it can be at cost less impairment.
3-7 Investments at fair value through and loss
This category includes financial assets held for A financial instrument is classified as an instrument held for trading if it is primarily for the purpose of the sale in the short term or if it a part of a portfolio of specific financial instruments that are managed t""",th<:>r
and there is evidence of recent actual transactions that resulted in short-term profit takinq. instrument.
Page 13 of 25
MM Group for Industry and International Trade (S.A.E) Consolidated financial statements for the y'ear ended 31 December 2019
Translation from Arabic · 3. Significant accounting policies (continued)
3-8 Inventory
A. Agricultural tractors, Pipes, Telecommunications
The inventory is stated at the lower of cost or net realizable value. The cost of inventory is based on "first-in firstout" principal.
B. Automotive
Inventory is evaluated and the sold units are priced at the actual cost till the end of the sales transaction where a cost center for each unit is made.
C. Consumer Electronics
The raw material inventories are stated at the lower of the cost or net realizable value. The cost of raw material is based on the "weighted average method".
3-9 Revenue
• Sales revenue
Revenue from the sale of goods is measured at the fair value of the consideration received or receivable, net of returns and allowances, trade discounts and volume discounts. Revenue is recognized when the significant risks and rewards of ownership have been transferred to the buyer, and in the presence of sufficient expectation for the flow of economic benefits with the sales transaction and when the company doesn't have the right for continuous managerial control over the goods when the buyer receives them, and in case of exportation the risks and rewards of the ownership of the sold goods are transferred according to the freight conditions where revenues are usually recognized when the goods are exportation.
• Credit interest
Credit interest revenues are recognized on the basis of time ratio taking into consideration the rate of return on the original value.
3-10 Impairment in value of assets
1) Financial assets
A financial asset is considered to be impaired if evidence indicates that one or more events have had a negative effect on the estimated future cash flows of that asset. An impairment loss in respect of an available-for-sale financial asset is calculated by reference to its current fair value. Individually significant financial assets are tested for impairment on an individual basis, all impairment losses are recognized in income statement. Impairment losses are reversed in the income statement when there is evidence recover of the impairment losses.
2) Non-financial assets
The Company's non-financial assets, other than, Assets arising from construction contracts and inventories are reviewed to determine whether there is any indication of impairment, if any such indication exists then the asset's recoverable amount is estimated. An impairment loss is recognized if the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. A cash-generating unit is the smallest identifiable asset group that generates cash flows that largely are independent from other assets and groups. Impairment losses are recognized in the income statement. The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less its selling costs. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
Page 14 of 25
3. Significant accounting (continued)
3-11 Provisions
A provision is when the Company has legal or constructive obligation as a result of events, and it is probable that an outflow of economic benefits will be to settle these obligations with the ability to make reliable estimate for these obligations. Provisions are reviewed at the date of preparing the financial statements and adiusted when necessary to show its best estimate.
3-12 Taxes
A. Income Tax
Income tax is a tax on the Company's profit and is calculated according to the relevant laws, and instructions that are currently being implemented in this while using the prevailing income tax at the date of DreDarinq the balance sheet. The tax on income should be reflected in the income statement.
B, Deferred taxes
Deferred tax occurs to reflect the existence of some temporary differences due to the difference in time frames when the current value of assets and liabilities are recognized between the taxation principles and accounting principles that are adhered to when preparing the financial statements. The deferred tax is determined according to the prevailing method used to settle the value of assets and liabilities. It should be taken into account that the deferred tax maybe considered an asset of the company if there is a possibility that it may be used to reduce the accrued tax profits of the company for future and the amount of the deferred tax considered as an asset of the company is reduced the amount may not be off-set aaainst future taxes.
3-13 Receivables, notes receivable, debtors and other debit balance and advances to suppliers
note recelvanle debtors and other debit balance and advances to suppliers are recorded by face value net of impairment
3-14 Related Parties Transactions
Transactions with related are recorded in the same way as in normal course of business accordinq to the conditions staled by Ihe company's management and on the same basis as transactions with others.
3-15 Leaal reserve
to the company's articles of association, the company shall transfer 5% of the net profit 10 the legal reserves account in the shareholders' equity up to when the legal reserve balance is equal to 50% of the company's paid up capital, in the event the said reserve falls below 50%, transfer is resumed.
3-16 Benefits
The company is regularly paying its share in the social insurance funds according to the Social Insurance Act No. 79 of in 1975 as amended, and is recognized as wage and expense in the income statement according to the accrual basis
3-17 The Contingent Liabilities and Commitments
Contingent liabilities and commitments of which the company is of as well as out off-balance sheet do not represent actual assets or liabilities at the date of financial statements.
3-18 Dividends
Dividends are "r1ni7Ari as an in the which the declarations of distributions are made.
15 of 25
p for Industry and International Trade (S.A.
3. Significant accounting (continued)
3·19 Cash Flow Statement
The cash flow statement is according to the indirect method.
3·20 Cash and cash equivalent
For Purpose of and time
the cash flow statement Cash and cash less than three month
include cash on hand and at banks,
3·21
The comparative are reclassified when necessary to comply with current figures.
3·22 Earnings per share
per share is calculated by dividing the company's profits by the number of shares of the company by the average of the number of shares the year
3·23 Capital management
The Board of Director's is to maintain a capital base to maintain investors, creditors and market confidence and to sustain future development of the business.
The board of directors aims to make a balance between the ",rMf"<=>,,,
interest rates which can be attained with the high rates of borrowings and the benefits & received through maintain a capital structure.
3·24 Fair value of financial instruments
The financial instruments is in the company's financial assets and liabilities and the financial assets include the account notes receivables and other debt balances and cash on hand and at bank also the financial liabilities include customers Advance payments, contractors, accounts and notes pavable and other credit balances.
to the basis of evaluation followed in assets and liabilities which is the disclosure footnotes of the financial statements, fair of the financial instruments significantly from its book value at the date of the preparation of the financial statements.
3-25 Financial instruments and risk management related
The company's financial instruments are balances of bank accounts, cash on hand and at banks, Receivables & Notes Receivables, Debtors & other debit balances, suppliers, creditors and other credit balances. The following are the most significant risks related to the financial instruments and the procedures taken by the company to minimize the effect of such risks:
1) Credit risk
This risk is represented in the of clients to pay their this risk is considered limited as the clients have a solid credit
2) Liquidity risk
The liquidity risk is charectarized by factors that impact the repayment of part or all of the company's commitments. According to the policy the suitable policies are taken to decrease the level of risk to a minimum.
3) Interest rate risk
Interest rate risk is in the in value of financial instrument due to the fluctuation of the market interest rates. This risk is considered based on the company's dependance on financina needed for
currency risk
The currency risk is the fluctuation of currency rates since that affect the receivables and payables balance in currency also asset and liability evaluation in foreign currency. Also as it is indicated in note } the assets and liabilities in currency are evaluated usina the official rate in the date of financial statements.
16 of 25
4}
2019
4- Fixed Assets
December 31. 2019 land
and
constructions
equipment
and Devices Vehicles
Furniture
and office
devices computers
Elevator's and air
conditioners Decorations
Leasehold
Total
EGP EGP EGP EGP EGP EGP EGP EGP EGP EGP
Cost in Jan 1,2019 19056400 16164432 19990201 17999951 16618296 15231 754 6981775 21715506 2686711 136447026
Additions during the year 4199271 3 113606 2343213 2613573 356085 5128404 5133013 22887165
of the year (66382) (185100) (251 48;;
Balance in December 31 19058400 16164 432 24123090 20928457 18961509 17845327 7337860 26843910 159082709
Accumulated depreciation in Jan 1, 2019 15025254 14984697 11 538361 9800855 11929210 5088152 2092551 71435541
835019of the year 808222 1 834457 1998124 2130664 1 936401 526441 1277539 11346867
of the year (65899) (130634) (196533)
Accumulated 15833476 16753255 13405851 11 931 519 13865611 5614593 3370090 1811480 82585875
December 31
Net book value in December 31.2019* 19058400 330956 7369835 7522606 7029990 3979716 1 723267 23473 820 6008244 76496834
* This is of 3 134 979 l.E. which is the book value of assets that are still in use
30/9/2019 EGP
And Device 48133 Vehicles 1 748836 Furniture and office device 14913
1 323097
3134979
170f25
and International c-1"<:>rOrY'l,:>nTC for year 31 201 9
4- Fixed Assets
Furniture
Buildings and equipment and office Elevator's and air Leasehold December 31, 2018 Land constructions and Devices Vehicles devices computers conditioners Decorations improvements Total
EGP EGP EGP EGP EGP EGP EGP EGP EGP EGP
Cost in January 1, 2018 7286 000 16164 432 16767949 12049654 13584 066 9398428 6459131 15731 057 97440717
Additions of conlrol on subsidiaries 44070 3394700 1 337783 2970671 205551 1794399 9747174
Additions during the year •• 11772400 3178182 2555597 1696447 2868664 522644 5778898 892312 29265144
Disposals (6009) (6009)
Balance in December 31 ,2018 19058400 16164432 19990201 17999951 16618296 15231754 6981775 21715506 2686711 136447026
Accumulated depreciation in January 1,2018 14217 032 13226420 7895451 7062552 8006674 4456943 1 006118
Additions of control on subsidiaries •• 26718 1418431 499582 1 762385 76031 623718 4406865
Depreciation of the year 808222 1 731 559 2224479 2238721 2165247 631209 1 010402 352743 11162582
Accumulated depreciation of disposals (5 (5096)
976461Accumulated depreciation in December 31,2018 15025254 14984697 11 538361 9800855 11 929210 5088152 2092551
1 710250 Net book value in December 31,2018* 19058400 1139178 5005504 6461590 6817441 3 302 544 1893623 19622955
* This is ~~';Mrl of 2 839 012 L.E. which is the book value of fully deDreciated assets that are still in use
31112/2018
And Device 47060
VehiCles 1 748836 Furniture and office device 13258
1 029858 2839012
The investment was reclassified in the subsidiaries of 2,51 66 shares of the investments in Qanawat for and distribution company, so that increase in the share from 37.5% to 62.67%, and so controllinq the financial
18 of 25
55871190
71435541
65011485
MM Group for Industry and International Trade (S.A.
5- Investment property
EI Mohandeseen EIObour
Showroom Showroom Total
9400499Cost in January 1, 2019 9400498
6- Projects under construction
10111 of Ramadan Buildings
456976 456976
31112/2019 31/12/2018
EGP EGP
828344 158001
1230624 402350
7- Investments in associates
Mediterranean industrial company
Modern technology services company
Ebtekar for financial investment company
BPE Capital limited company'
Application &
Development company
Investment Percentage
49.60%
35%
49.90%
43.10%
0.0002%
31112/2019
EGP
2404966
9660922
374980783
14000000
1566
Additions during the
year
EGP
119558318
1 550
Gains 1(loss) for the year
EGP
251049
865141
29632296
16
31/12/2018
EGP
2 153917
8795781
225790169
14000000
401048237 119559868 30748502 250739867
.. The company did not start its activity and has not yet issued financial statement
8- Investments available for sale
31/12/2019 31/12/2018
EGP EGP
Global Telecom 90028
for Tourism Resorts 43750
19 of 25
MM Group for Industry and International Trade
9 Inventory
for sale
Parts
Goods in transit
31/12/2019
EGP
792446222
31769677
293 119714
31/12/2018
EGP
410535766
28510353
372 982 848
1117
Impairment of inventory (16029944)
1101 305669
i0-Receivables & Notes Receivables
31/12/2019 31/12/2018
EGP EGP
Accounts Receivables 419497147 348560042
Notes Receivable 78083893 62913791
Notes receivable under collection 27397718 3741044
524978758 415214877
(Less)
Impairment of receivables & notes receivables (17570 (13190
507408742 402024044
11· Rei ated Parties Transactions
1) Due from related parties
Mediterranean industrial company
Modern technology services company
Sky Telecom
31/12/2019
EGP
1 095907
3184050
31/12/2018
EGP
7920420
1464050
4279957 9392660
Due to related
31/12/2019 31/12/2018
EGP EGP
MTI for Real Estate Investment 101 570701 108192955
Shareholders' credit balances 4 976 505 55993217
Sky for ownership and management 16875000
Four I for investments 3450000
Alaa EI-Din Hasouna Mahmoud Sabaa 3600003
Ahmed Hussein Abd EI Megeed Omar 3450000
BPE Caoitallimited company 10000000 10000000
20of25
8190
12-Debtors and other debit balances
Staff loan
Withholding tax
Vodafone company
Tax Authority VAT
UeDDSllS with others
Custom
expenses
Other debit balances
31/12/2019
EGP 5131484
61 353121
29243876
51550762
3371 765
1437033
20963293
31757043
31/12/2018
EGP 5136376
31772907
11 320635
20274743
2160733
6315462
7192121
17473876
(Less)
Impairment in debtors and other debit balances 275) (27
204781 102 101619578
13 Investments at fair value through profit and loss
Investments in portfolios managed by others
31/12/2019
EGP
50211 472
31/12/2018
EGP 89849390
50211472 89849390
14 Cash on hand and at banks
Current Account
Time
Cash on Hand
31/12/2019
EGP
138701 435
453928
."'" ............. ..."
31112/2018
EGP
88115973
515462
.... .....................
149381124 98040434
15- Issued and Capital
- The authorized capital of the company was determined to be 100 000 000 LE and the issued was determined on the date of establishment to be 21 000000 distributed over 210000 shares at a par value of 100 LE and a paid-up capital of 5 250 000 LE and has been registered in the commercial register on January 3, 1996.
According to the decision of the extraordinary general held on April 30 the amount of the authorized capital was increased from 100 000 000 LE to 150 000 000 LE and the issued and fully up-capital amounted to 36 900 000 L.E distributed over 369 000 shares at a par value of 100 LE. per share and has been reaistered in the commercial reqister on August 14, 1997.
- According to the decision of the extraordinary assembly held on July 10, 2003, the par value of the share was split from 100 LE. per share to 10 LE. per share, resulting in a up capital of 36 900 000 distributed on 3 690 000 shares at a par value of L.E. 10 per share.
- According to the decision of the board of directors held on May 18, 2006, the issued and paid up capital was increased from 36 900 000 L.E. to L.E 60 000 000 distributed over 6 000 000 shares at a par value of 10 L. E. per share and has been reaistered in the commercial reqister no. 555 on May 29,2006.
21 of.25
15-lssued and paid-up (continued)
to the decision of the board of directors meeting held on March 3, 2007, the issued and paid up capital was increase from 60 000 000 L.E. to 90 000 000 L.E distributed over 9000000 shares at a par value of 10 L.E. per share and has been in the commercial register no. 531 on
22,2007
According to the decision of the board of directors meeting held on December 10, the issued and paid up capital was increased from 90 000 000 L.E. to 120 000 000 L.E distributed over 12 000 000 shares at a par value of 10 L.E. per share and has been in the commercial register no. 1767 on December 23,2007.
According to the decision of the board of directors held on December 13, 2008, the issued and paid up was increased from 150000000 L.E. to 500 000000 L.E and has been reoistered in the commercial register no. 627 on April 21,2008.
The company then increased its issued and from 120000 000 L.E. to 180000000 L.E and has been reaistered in the commercial
According to the decision of the board of directors meeting held on May 12 2010, the issued and paid up capital was increased from 180 000 000 L.E. to 198000 000 L.E million distributed over 19 800 000 shares with a par value of L.E.10 per share and has been registered in the commercial register no. 1167 on May 25.2010
to the decision of the held on September 272014 the issued and paid up was increased from 198 000 bOO L.E. to 264 000 000 L.E deducted from the general reserve amounted to 66 000 000 LE which was distributed over 26400000 shares with a par value of 10 L.E. per share and has been in the commercial on March 16,2015.
According to the decision of the extraordinary general assembly held on June 18 the issued and paid up capital was increased from 264 000 000 L.E. to 396000 000 L.E deducted from the general reserve using a total of 132 000 000 L.E. which was ultimately distributed over 39 600 000 shares at a par value of 10 L.E. per share and has been reQistered in the commercial reQister on October 25,2015.
According to the decision of the held on 42016, the company split the par value of from 10 LE. per share to 1 LE. per share distributed over 369 000 000 shares at a par value of 1 L.E. per and increase the authorized capital form 500 000 000 LE. to 1 000000000 L.E and has been registered in the commercial reQister on June 9,2016.
According to the decision of the extraordinary assembly held on 24 October 2016, the valuation report was approved for issuance to GAFI in order to split the company into two ConSOlidated MM for Industry and International Trade (splitting) and MTI for Real Estate Investment (splitter) with an issued capital of 245 520 000 LE distributed over 396 000 000 shares at a par value of .62 LE and has been reaistered in the commercial register on December 29, 2016.
According to the decision of the assembly held on May 24,2018 the issued and paid up capital was increased from 245 520 000 LE. to 306 900 000 L.E from the Retained using a 61 380 000 L.E. which was ultimately distributed across 495 000 000 shares at a par value of 0.62 L.E. per share and has been registered in the commercial register on July 10, 2018.
At'f,t'lrrlinn to the decision of the extraordinary general held on April 15, 2019 the issued and up was increased from 306 900 000 LE. to 383 625000 L.E from the Retained earnings
using a 76 725 000 LE. which was ultimately distributed across 618 750 000 shares at a par value of 0.62 L.E. per share and has been in the commercial register on May 22,2019.
22 of 25
MM Group for Industry and International Trade
18-Creditors and other credit balances
Tax authority
Ministry of Health - Takaful contribution for health insurance
Accrued
Creditor of fixed assets purchased
Other credit balances
31/12/2019
EGP
7856629
21452994
1 494061
7772400
10328031
31/12/2018
EGP
28829097
11 391 779
1 645155
7772400
4636871
48904115 54275302
for the
Income tax expense
for tax authority
Accrued revenue on advanced pavments to tax authority
Tax in advance
31/12/2019
EGP 28657593
137335383
(28 657 593)
(1673
'v' 182567\
31/12/2018
EGP 73143008
89865216
(73143008)
(61 207
20- Net sales
31112/2019 31/12/2018 EGP EGP
Consumer and electronics activity 6991415434 5361 549051
Telecommunication 1400140841 1440328626
Automotive 1 401 914373 777452550
Tractors and 36590875 46391 562
9830061 523 7625721 789
23 of 25
I
and I nternational Trade (S.A.
21- Cost of Sales
31/12/2019 31/12/2018
EGP EGP
6439352790 5037764092Consumer electronics activity
•Telecommunication activity
22-Sales & distributions
Salaries and
Sales commission expenses
31/12/2019
EGP
118405549
20864299
1070741
31/12/2018
EGP
74693462
15393218
2885979
of fixed assets
Other Expenses
7180542
128297818
7924169
68800123
23· General & Administrative
31/12/2019 31/12/2018
EGP EGP Salaries and wages 9018043 3849318
Professional Fees 92399 137912
Transportation Fees 1934504 510720
Other !=vnpn"'t>'" 7 022 686 3651 451
24-Earninas per share
31/12/2019 31112/2018
EGP EGP
Net profit for the period 459466852 271245686 Less:
Employee profit share 43649351 25868340 Board of director profit share
374086275 221343506
Weighted average of shares 618750000 495000 000
0.60 0.45
• According to of the Board of Directors for the purpose to Calculate eamings per share
24 of 25
MM Group for Industry and International Trade (S.A.E) Consolidated financial statements for the year ended 31 December 2019
Translation from Arabic 25- Contingent Liabilities
The letters of guarantee issued at the company's request by commercial banks in Egypt in favor of third parties as of 31 December 2019
December 31, 2019
EGP USD Euro
25000
AI Ahli Bank Of Kuwait 7500000 21000 Ahli United Bank 10500000 Attijariwafa Bank 19536900
169154820 21000 25000
QNB ALAHLI 131 617920
26- Tax Status
The company is subjected to law No. 159 for year 1981 and its executive regulations the tax status of the company is as follows;
1. Corporate Tax
- Corporate tax was inspected and settled till 31 December 2016
- The Company submits tax returns regularly in accordance with the legal cut-off dates.
2. VAT tax
- VAT tax has been inspected and settled up to 2015.The Company submits tax fillings regularly in accordance with the legal cut-off dates.
3. Stamp Tax
Stamp duty tax has been inspected and settled up to 31 July 2006 and no inspection has been made up to 2010. An estimated value was declared as per form (19). and was appealed to by the company with no set date for discussion by the internal committee of the tax authority.
4. Withholding tax
Withholding tax was paid up to 31 December 2019, was inspected till 31 December 2017
5. Payroll Tax
- Payroll Tax was inspected and settled for the years 2005 through 2012 -The Company submits monthly reconciliations in accordance with the legal cut-off dates.
Chairman Financial Manager
Khaled Gamal Mohamed Mahmoud
~tLtc.L,-~ o~~
Page 25 of25