8
Monday, 3 September 2018 D A I LY R E P O R T Daily Report is also available in BNI Sekuritas website : www.bnisekuritas.co.id RESEARCH Equity MARKET PREDICTION TODAY The JCI Is Forecasted To Continue Its Weakening On last Friday, the JCI moved in mixed which was closed slightly lower by 0.01% at 6,018.46. Asia Pacific regional bourses also weakened with a significant decline was posted by Hang Seng of 0.98%, closed at 27,888.55. The JCI only declined slightly which was supported by the rising HMSP price in last minutes before closing. Meanwhile, IDR currency weakened 0.08%, closed at the level of IDR 14,812 per USD. Furthermore on global bourses, Dow Jones was down by 0.09% to 25,964.82 while Nasdaq increased by 0.26% closed at the level of 8,109.54. On the other side, European bourses moved lower which CAC 40 declined by 1.30% to 5,406.85 while FTSE 100 weakened by 1.11% to the level of 7.432.42. This morning, Asia Pacific regional bourses are mostly moving variously which Nikkei is opened lower. Hence, we estimate that the JCI today is potentially to continue its weakening which is influenced by the issue of lack of positive catalysts from global bourses, lower metal prices and weakening IDR trend against USD. The index movement is estimated in the range of 5,950 – 6,050 which our top stocks pick for today trading session are HMSP, BMRI and CPIN. Analyst: Maxi Liesyaputra ([email protected]) COMPANY/INDUSTRY UPDATE PT Jasa Marga (JSMR) Will Operate Batang-Semarang Toll Road. UNDER REVIEW. Analyst: Maxi Liesyaputra. PT Prodia Widyahusada Tbk (PRDA) Expansion Plans in 2018. NOT RATED. Analyst: Dessy Lapagu. Global Indices Closing Change %Chg %Ytd P/E Americas INDU Index 25,964.82 -22.1 -0.09 5.04 18.43 SPX Index 2,901.52 0.39 0.01 8.52 21.01 CCMP Index 8,109.54 21.174 0.26 17.47 52.94 IBOV Index 76,677.53 273.44 0.36 0.36 17.95 EMEA UKX Index 7,432.42 -83.61 -1.11 (3.32) 16.45 CAC Index 5,406.85 -71.21 -1.30 1.77 16.70 RTSSTD Index 15,618.89 99.75 0.64 14.24 6.14 IBEX Index 9,399.10 -68.5 -0.72 (6.42) 13.80 FTSEMIB Index 20,269.47 -225.63 -1.10 (7.25) 3.88 AEX Index 558.42 -4.95 -0.88 2.54 15.13 SMI Index 8,973.56 -68.5 -0.76 (4.35) 23.80 Asia / Pacific NKY Index 22,776.31 -88.84 -0.39 0.05 16.42 HSI Index 27,888.55 -275.5 -0.98 (6.79) 10.54 SHCOMP Index 2,725.25 -12.487 -0.46 (17.60) 12.82 TWSE Index 11,063.94 -29.81 -0.27 3.96 14.34 KOSPI Index 2,314.77 -8.11 -0.35 (6.19) 11.14 JCI Index 6,018.46 -0.504 -0.01 (5.31) 20.19 SET Index 1,721.58 1.15 0.07 (1.83) 17.07 PCOMP Index 7,855.71 2.55 0.03 (8.21) 20.18 SENSEX Index 38,645.07 -45.03 -0.12 13.47 25.34 FSSTI Index 3,213.48 -12.24 -0.38 (5.57) 11.35 Description Last Previous %Chg Market Capitalization (IDR Trillion) 6,783.26 6,783.82 -0.01 Transaction Volume (Million Shares) 5,996.00 5,935.63 1.02 Transaction Value (IDR Million) 7,265.00 5,407.80 34.34 Stocks Value (IDR) 1,211.64 911.07 32.99 Net Foreign (IDR Million) (434,743.75) 462,128.25 -194.07 Commodities Last Previous %Chg Nickel (US$/Ton) 12,800.00 13,285.00 -3.65 Copper (US$/Ton) 5,975.00 6,066.00 -1.50 Tins (US$/Ton) 18,990.00 19,195.00 -1.07 Oil (US$/BBL) (*) 69.80 70.25 -0.64 Gas (US$/MMBTU) 2.58 2.73 -5.38 Coal (US$/Ton) (**) 115.20 115.55 -0.30 CPO MALAYSIA(RM/ton) 2,392.00 2,394.00 -0.08 (*) WTI Cushing (**) McCloskey Newscatle ADR Stocks Last (US$) % Conversition Last (US$) Change (IDR) (IDR) Telkom - 23.67 1.07 8,920.58 3490.00 Recommendation TP (IDR) PT Jasa Marga (Persero) Tbk (JSMR) UNDER REVIEW - PT Prodia Widyahusada Tbk (PRDA) NOT RATED - Bloomberg Code Company/Industry Updates

Monday, 3 September 2018 D A I LY R E P O R T RESEARCH … · PT Gudang Garam Tbk (GGRM) recorded profit a growth which could be distributed to the owner of the parent entity of 13.7%

  • Upload
    lamdung

  • View
    219

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Monday, 3 September 2018 D A I LY R E P O R T RESEARCH … · PT Gudang Garam Tbk (GGRM) recorded profit a growth which could be distributed to the owner of the parent entity of 13.7%

Monday, 3 September 2018

D A I LY R E P O R T

Daily Report is also available in BNI Sekuritas website : www.bnisekuritas.co.id

RESEARCH Equity

MARKET PREDICTION TODAY

The JCI Is Forecasted To Continue Its Weakening

On last Friday, the JCI moved in mixed which was closed slightly lower by 0.01% at 6,018.46. Asia Pacific regional bourses also weakened with a significant decline was posted by Hang Seng of 0.98%, closed at 27,888.55. The JCI only declined slightly which was supported by the rising HMSP price in last minutes before closing. Meanwhile, IDR currency weakened 0.08%, closed at the level of IDR 14,812 per USD.

Furthermore on global bourses, Dow Jones was down by 0.09% to 25,964.82 while Nasdaq increased by 0.26% closed at the level of 8,109.54. On the other side, European bourses moved lower which CAC 40 declined by 1.30% to 5,406.85 while FTSE 100 weakened by 1.11% to the level of 7.432.42. This morning, Asia Pacific regional bourses are mostly moving variously which Nikkei is opened lower. Hence, we estimate that the JCI today is potentially to continue its weakening which is influenced by the issue of lack of positive catalysts from global bourses, lower metal prices and weakening IDR trend against USD. The index movement is estimated in the range of 5,950 – 6,050 which our top stocks pick for today trading session are HMSP, BMRI and CPIN.

Analyst: Maxi Liesyaputra ([email protected])

COMPANY/INDUSTRY UPDATE

PT Jasa Marga (JSMR) Will Operate Batang-Semarang Toll Road. UNDER REVIEW. Analyst: Maxi Liesyaputra.

PT Prodia Widyahusada Tbk (PRDA) Expansion Plans in 2018. NOT RATED. Analyst: Dessy Lapagu.

Global Indices Closing Change %Chg %Ytd P/EAmericasINDU Index 25,964.82 -22.1 -0.09 5.04 18.43SPX Index 2,901.52 0.39 0.01 8.52 21.01CCMP Index 8,109.54 21.174 0.26 17.47 52.94IBOV Index 76,677.53 273.44 0.36 0.36 17.95EMEAUKX Index 7,432.42 -83.61 -1.11 (3.32) 16.45CAC Index 5,406.85 -71.21 -1.30 1.77 16.70RTSSTD Index 15,618.89 99.75 0.64 14.24 6.14IBEX Index 9,399.10 -68.5 -0.72 (6.42) 13.80FTSEMIB Index 20,269.47 -225.63 -1.10 (7.25) 3.88AEX Index 558.42 -4.95 -0.88 2.54 15.13SMI Index 8,973.56 -68.5 -0.76 (4.35) 23.80Asia / PacificNKY Index 22,776.31 -88.84 -0.39 0.05 16.42HSI Index 27,888.55 -275.5 -0.98 (6.79) 10.54SHCOMP Index 2,725.25 -12.487 -0.46 (17.60) 12.82TWSE Index 11,063.94 -29.81 -0.27 3.96 14.34KOSPI Index 2,314.77 -8.11 -0.35 (6.19) 11.14JCI Index 6,018.46 -0.504 -0.01 (5.31) 20.19SET Index 1,721.58 1.15 0.07 (1.83) 17.07PCOMP Index 7,855.71 2.55 0.03 (8.21) 20.18SENSEX Index 38,645.07 -45.03 -0.12 13.47 25.34FSSTI Index 3,213.48 -12.24 -0.38 (5.57) 11.35

Description Last Previous %ChgMarket Capitalization (IDR Trillion) 6,783.26 6,783.82 -0.01Transaction Volume (Million Shares) 5,996.00 5,935.63 1.02Transaction Value (IDR Million) 7,265.00 5,407.80 34.34Stocks Value (IDR) 1,211.64 911.07 32.99Net Foreign (IDR Million) (434,743.75) 462,128.25 -194.07

Commodities Last Previous %ChgNickel (US$/Ton) 12,800.00 13,285.00 -3.65Copper (US$/Ton) 5,975.00 6,066.00 -1.50Tins (US$/Ton) 18,990.00 19,195.00 -1.07Oil (US$/BBL) (*) 69.80 70.25 -0.64Gas (US$/MMBTU) 2.58 2.73 -5.38Coal (US$/Ton) (**) 115.20 115.55 -0.30CPO MALAYSIA(RM/ton) 2,392.00 2,394.00 -0.08(*) WTI Cushing(**) McCloskey Newscatle

ADR Stocks Last (US$) % Conversition Last(US$) Change (IDR) (IDR)

Telkom - 23.67 1.07 8,920.58 3490.00

Recommendation TP (IDR)PT Jasa Marga (Persero) Tbk (JSMR) UNDER REVIEW -PT Prodia Widyahusada Tbk (PRDA) NOT RATED -

Bloomberg Code

Company/Industry Updates

Page 2: Monday, 3 September 2018 D A I LY R E P O R T RESEARCH … · PT Gudang Garam Tbk (GGRM) recorded profit a growth which could be distributed to the owner of the parent entity of 13.7%

Monday, 3 September 2018

D A I LY R E P O R T

2

RESEARCH Equity

HIGHLIGHT NEWS

PT Japfa Comfeed Tbk (JPFA) will distribute interim dividends to its shareholders amounting to Rp50 per share on 24 September 2018.

PT Gudang Garam Tbk (GGRM) recorded profit a growth which could be distributed to the owner of the parent entity of 13.7% as of 30 June 2018 to Rp3.55 trillion or Rp1,847 per share compared to a profit of Rp3.12 trillion or Rp1,624 per share in previous year.

In the first half of 2018 (1H18), PT Elnusa Tbk (Elnusa) recorded consolidated revenues of Rp2.9 trillion or grew by 47% compared to revenues of Rp1.9 trillion in the same period of previous year.

PT Tunas Baru Lampung Tbk (TBLA) received the first biodiesel export demand of 20,000 tons.

PT Gudang Garam Tbk (GGRM) has budgeted Rp10 trillion for the construction of Kediri Airport in East Java. Until now, the total investment funds that have been issued by GGRM reaching Rp1 trillion.

(Source: IQ Plus)

Net Foreign BUY/-SELL Accumulation

USD/IDR Currency and JCI

5,000

5,200

5,400

5,600

5,800

6,000

6,200

6,400

6,600

6,800

-60,000,000

-50,000,000

-40,000,000

-30,000,000

-20,000,000

-10,000,000

0

10,000,000

2/01

/201

89/

01/2

018

16/0

1/20

1823

/01/

2018

30/0

1/20

186/

02/2

018

13/0

2/20

1821

/02/

2018

28/0

2/20

187/

03/2

018

14/0

3/20

1821

/03/

2018

28/0

3/20

185/

04/2

018

12/0

4/20

1819

/04/

2018

26/0

4/20

184/

05/2

018

14/0

5/20

1821

/05/

2018

28/0

5/20

186/

06/2

018

22/0

6/20

1829

/06/

2018

6/07

/201

813

/07/

2018

20/0

7/20

1827

/07/

2018

3/08

/201

810

/08/

2018

20/0

8/20

1828

/08/

2018

Accumulation JCI Index

12,500

13,000

13,500

14,000

14,500

15,000

5,000

5,200

5,400

5,600

5,800

6,000

6,200

6,400

6,600

6,800

JCI Index USDIDR

No Stock Top Value (IDR)1 BBCA IJ 554,885,800,000 2 BBRI IJ 449,271,800,000 3 AKRA IJ 447,672,900,000 4 PTBA IJ 443,301,800,000 5 TLKM IJ 383,756,200,000

No Stock Top Volume (Shares)1 RIMO IJ 1,059,225,300.00 2 MYRX IJ 849,238,200.00 3 TRAM IJ 312,994,100.00 4 IIKP IJ 231,884,100.00 5 BUMI IJ 185,949,800.00

No Top Gainers % Change1 AKSI IJ 252 MOLI IJ 24.713 SDRA IJ 18.674 BAJA IJ 18.645 TCPI IJ 16.28

No Top Losers % Change1 DART IJ -252 SKYB IJ -12.73 LPLI IJ -12.674 ARII IJ -12.615 HDFA IJ -11.54

No Leading Movers % Change1 HMSP IJ 2.682 TPIA IJ 4.763 BBNI IJ 2.304 TCPI IJ 16.285 BMRI IJ 0.73

No Lagging Movers % Change1 ASII IJ -3.012 BBCA IJ -1.103 UNVR IJ -1.024 TLKM IJ -0.575 BDMN IJ -2.51

Page 3: Monday, 3 September 2018 D A I LY R E P O R T RESEARCH … · PT Gudang Garam Tbk (GGRM) recorded profit a growth which could be distributed to the owner of the parent entity of 13.7%

Monday, 3 September 2018

D A I LY R E P O R T

3

RESEARCH Equity

COMPANY/INDUSTRY UPDATE

News: PT Jasa Marga (JSMR) Will Operate Batang-Semarang Toll Road

JSMR through its subsidiary PT Jasamarga Semarang Batang (JSB) plans to complete the construction Batang-Semarang toll road in the beginning of November 2018. Until end of August 2018, the construction progress was 86.12%. JSB management expects to commence Batang-Semarang toll road operation in the beginning of 2019.

Analyst Opinion:

We believe that the operation of Batang-Semarang toll road will impact positively to JSMR’s performance growth. The toll road will be connected with Semarang-Solo toll road which connecting two main cities in Central Java. Parts of Semarang-Solo toll road which have been in operations are section 1, 2 and 3 from Semarang to Salatiga. We are optimistic on JSMR’s performance in the long-term along with the company’s action in developing a number of new toll roads accompanied by toll road tariff increase in every two years. We will review our JSMR performance target in FY18 and consider a new target price (TP) of the company. Meanwhile, JSMR stock currently is traded at PER and PBV of 12.5x and 1.9x. Recommendation: UNDER REVIEW.

Analyst: Maxi Liesyaputra ([email protected])

News: PT Prodia Widyahusada Tbk (PRDA) Expansion Plans in 2018

Analyst Opinion:

The Company plans to add 5-7 more outlets for expanding in Bengkulu, Central Java and outer Jakarta region until the end of 2018. In total, PRDA currently operates around 288 outlets and 141 clinic laboratories. As of 1H18, the Company had absorbed capital expenditure (capex) of Rp334 billion from its full year capex plan of Rp350 billion this year. The 60% of capex had been used for expanding the outlets network, around 16% for services development and the remaining 24% for working capital. We see that the demand on lab clinic is still growing on the back of the raising customers’ demand for healthcare services. Currently, PRDA stock is traded at PE of 17.9x and PBV of 1.98x while its peers average has PE of 50.7x and PBV of 2.79x. The stock price has been depreciated by 22.2% as of YTD2018. Recommendation: NOT RATED.

PRDA 6M16 3M18 12M17 PRDA 6M16 3M18 12M17Revenue (IDR bn) 713 356 1,500 Cash (IDR bn) 958 1,000 988EBITDA (IDR bn) 88 46 209 LT-Debt (IDR bn) 245 353 338EPS (IDR) 64.92 34.67 160.85 Total Equity (IDR bn) 1,400 1,400 1,400P/E (x) 44.36 105.57 23.00 ROA (%) 3.37 1.72 8.16P/BV (x) 1.89 2.47 2.54 ROE (%) 4.26 2.34 11.06

Analyst: Dessy Lapagu ([email protected])

Page 4: Monday, 3 September 2018 D A I LY R E P O R T RESEARCH … · PT Gudang Garam Tbk (GGRM) recorded profit a growth which could be distributed to the owner of the parent entity of 13.7%

Monday, 3 September 2018

D A I LY R E P O R T

4

RESEARCH Equity

TARGET PRICE

Page 5: Monday, 3 September 2018 D A I LY R E P O R T RESEARCH … · PT Gudang Garam Tbk (GGRM) recorded profit a growth which could be distributed to the owner of the parent entity of 13.7%

Monday, 3 September 2018

D A I LY R E P O R T

5

RESEARCH Equity

TARGET PRICE

Page 6: Monday, 3 September 2018 D A I LY R E P O R T RESEARCH … · PT Gudang Garam Tbk (GGRM) recorded profit a growth which could be distributed to the owner of the parent entity of 13.7%

Monday, 3 September 2018

D A I LY R E P O R T

6

RESEARCH Equity

RESEARCH TEAM Phone : +62 21 25543946 (Hunting) Fax : +62 21 57935831 Email : [email protected] Website : www.bnisekuritas.co.id

Norico Gaman (Head of Research Division) [email protected] Ext: 3934 Investment Strategy

Maxi Liesyaputra (Head of Equity Research Department) [email protected] Ext: 3968 Construction, Property, Infrastructure, Cement

Ariawan (Head of Fixed Income Research Department) [email protected] Ext: 2098 Fixed Income Market, Corporate & Government Bond

Andri Zakarias Siregar (Head of Technical Analysis Research Department) [email protected] Ext: 2054 Market Strategy, Currency, Commodities, Bond & Stocks

Thennesia Debora (Equity Analyst) [email protected] Ext: 2123 Transportation, Automotive, Heavy Equipment, Plantation, Health Care

Dessy Lapagu (Equity Analyst) [email protected] Ext: 2051 Poultry, Crops, Fishery, Retail, Coal Mining, Pharmaceutical

Ahmad Hapiz (Fixed Income Analyst) [email protected] Ext: 3978 Fixed Income Market, Corporate & Government Bond

R. Venia Allani Meissalina (Research Analyst/Assistant) [email protected] Ext: 2050 Data Administrator

Indah Lestari Permata H. (Research Analyst/Assistant) [email protected] Ext: 2073 Data Administrator

Page 7: Monday, 3 September 2018 D A I LY R E P O R T RESEARCH … · PT Gudang Garam Tbk (GGRM) recorded profit a growth which could be distributed to the owner of the parent entity of 13.7%

Monday, 3 September 2018

D A I LY R E P O R T

7

RESEARCH Equity

EQUITY TEAM CM : +62 21 25543946 (Hunting) Fax No : +62 21 57935831 Anthon Suryasaputra ext. 3973 [email protected] Head of Equity Division (Pjs)

Entis Sutisman ext. 3945 [email protected] Head of Sales Equity

Teguh Hendro Karno ext. 3948 [email protected] Institutional Sales Trader

Yulinda Yusran ext. 3950 [email protected] Institutional Sales Trader

Dharmawan Prasetyo ext. 3916 [email protected] Institutional Sales Trader

Putri Erinasari ext. 3920 [email protected] Institutional Sales Trader

Fian Pusparini ext. 3958 [email protected] Head of Domestic Equity Sales

Dini Desita ext. 3981 [email protected] Domestic Equity Sales

Danovan Yazir ext. 3929 [email protected] Domestic Equity Sales

Jufrani Amsal ext. 3957 [email protected] Head of Channel Distribution Division

Fahma Riniarti ext. 3917 [email protected] Head of Channel Development

P. Sariningsih ext. 3984 [email protected] Head of Branch Supervision

Teuku Hafez ext. 2084 [email protected] Branch Manager Mangga Dua, Jakarta

Hapsari ext. 2078 [email protected] Branch Manager Puri Indah, Jakarta

Fadjar Harjo Suseno ext. 2111 [email protected] Branch Manager Central Park, Jakarta

M. Yasrul ext. 2081 [email protected] Branch Manager Wisma Bumiputera

Fahmi Lubis ext. 2079 [email protected] Branch Manager Bandung

Rifaat Annur ext. 2091 [email protected] Branch Manager Yogyakarta

Agus Purwanto ext. 2090 [email protected] Branch Manager Solo

Achmad Ridwan ext. 2088 [email protected] Branch Manager Surabaya

Edith Febriana ext. 2082 [email protected] Branch Manager Malang

Ni Nyoman Citasti ext. 2080 [email protected] Branch Manager Denpasar

Nirmasari Nasution ext. 2083 [email protected] Branch Manager Medan

Ari Magdalena ext. 2086 [email protected] Branch Manager Palembang

Rini Wati ext. 2085 [email protected] Branch Manager Pekanbaru

Susan J Mengko ext. 2102 [email protected] Branch Manager Manado

Melisa ext. 2136 [email protected] Branch Manager Aceh

Yuniar Fariza D ext. 2064 [email protected] Branch Manager Banjarmasin

Page 8: Monday, 3 September 2018 D A I LY R E P O R T RESEARCH … · PT Gudang Garam Tbk (GGRM) recorded profit a growth which could be distributed to the owner of the parent entity of 13.7%

RESEARCH Equity

MAIN OFFICE - JAKARTA PT BNI SEKURITAS

Sudirman Plaza, Indofood Tower 16th Floor, Jl. Jend. Sudirman Kav. 76-78 Jakarta 12910, Indonesia

Phone: (62-21) 25543946 (Hunting) Fax: (62-21) 57935831

e-mail: [email protected] (General) Website: http://www.bnisekuritas.co.id

JAKARTA - Mangga Dua

Pertokoan Mangga Dua Blok E4 No. 7 Jl. Mangga Dua Raya, Jakarta Utara

Phone: (62-21) 6123804-5,62203890 Fax: (62-21) 6123806

e-mail: [email protected]

JAKARTA - Puri Indah Gedung Bank BNI Ruko Grand Puri Niaga

Puri Kencana Blok K 6 no.2J 2K Puri Kembangan, Jakarta Barat

Phone: (62-21) 58357464 Fax: (62-21) 58357465

e-mail: [email protected]

JAKARTA - Central Park Central Park, APL Tower Podomoro City

Jl. Letjen S. Parman Kav 28, Tanjung Duren Selatan, Petamburan Phone: (62-21) 29034215

Fax: (62-21) 29034216 email: [email protected]

JAKARTA – Wisma Bumiputera

Wisma Bumiputera Lt. 6 Jl. Jend. Sudirman Kav. 75 Jakarta 12910

Phone: (62-21) 2523349 Fax: (62-21) 2523350

e-mail: [email protected]

BANDUNG Jl. Perintis Kemerdekaan 3

Bandung - 40117 Phone: (62-22) 4213375

Fax: (62-22) 4220604 e-mail: [email protected]

YOGYAKARTA

Jl. Laksda Adisucipto 137, Yogyakarta - 55282 Phone: (62-274) 581001-584032

Fax: (62-274) 584023 e-mail: [email protected]

SOLO

Jl. Honggo Wongso No. 24, Surakarta Phone: (62-271) 729667, 730525

Fax: (62-271) 729668 e-mail: [email protected]

SURABAYA

Jl. Gubernur Suryo No. 36, Surabaya Phone: (62-31) 5320912

Fax: (62-31) 5318425 e-mail: [email protected]

MALANG Jl. Buring No. 58, Malang

Phone: (62-341) 321214,321213,321430 Fax: (62-341) 356876

e-mail: [email protected]

DENPASAR Komplek Pertokoan Diponegoro Megah Blok A5-6 Lantai 2

Jl. Diponegoro No. 100, Denpasar - Bali Phone: (62-361) 264376, 2753389

Fax: (62-361) 229170 e-mail: [email protected]

MEDAN

Jl. Pemuda No. 12, Medan - 20151 Phone: (62-61) 4579616

Fax: (62-61) 4579656 e-mail: [email protected]

PALEMBANG

Jl. Jend. Sudirman 132, Palembang - 30126 Phone: (62-711) 361969

Fax: (62-711) 319663 e-mail: [email protected]

PEKANBARU

Jl. Riau, No. 124, Bank BNI Lt. 2, Pekanbaru Phone: (62-761) 46757, 839698

Fax: (62-761) 856279 e-mail: [email protected]

MANADO

BNI KLN Megamas, Lt. 3, Kawasan Mega Mas Blok I C1 Jl. Piere Tendean, No. 20, Manado

Phone: (62-431) 847256 Fax: (62-24) 847256

e-mail: [email protected]

ACEH Kantor Cabang BNI Banda Aceh Lt.2

Jl. KH. Ahmad Dahlan No. 111, Banda Aceh Phone: (62-651) 31109

Fax: (62-651) 31107

BANJARMASIN Gd. Bank BNI Antasari Lt. 2

Jl. Pangeran Antasari No. 44 RT 008, Banjarmasin Phone: (62-511) 3253735

Fax: (62-651) 3253754 e-mail: [email protected]

This document is not intended to be an offer, or a satisfaction of an offer, to buy or sell relevant securities (i.e. securities mentioned herein or of the same issuer and options, warrants or rights to or interest in any such securities). The information and opinions contained in this document have been compiled from or arrived at in good faith from sources believed to be reliable. No representation or warranty, expressed or implied, is made by BNI SEKURITAS or any other member of the BNI Group, including any other member of the BNI Group from whom this document may be received, as to the accuracy or completeness of the information contained herein. All opinions and estimates in this report constitute our judgment as of this date and are subject to change without notice. Dokumen ini tidak diperuntukan sebagai suatu penawaran, atau permohonan dari suatu penawaran, permintaan untuk membeli atau menjual efek dan segala hal yang berhubungan dengan efek (seperti efek yang disebutkan disini, atau dari emiten yang sama, dari waran atau hak memesan efek atau kepentingan lain dari efek tersebut). Seluruh informasi dan opini yang terdapat dalam dokumen ini dengan cara baik telah dihimpun dari atau berasal dari sumber-sumber yang dapat dipercaya dan diandalkan. Tidak ada pengatasnamaan atau jaminan, baik secara langsung maupun tidak langsung dari BNI SEKURITAS atau pun pihak-pihak lain dari Grup BNI, termasuk pihak-pihak lain dari Grup BNI dari mana dokumen ini dapat diperoleh, terhadap keakuratan atau kelengkapan dari informasi yang terdapat dalam dokumen ini. Seluruh pendapat dan perkiraan dalam laporan ini merupakan pertimbangan kami pada tanggal tertera dan dapat berubah sewaktu-waktu tanpa pemberitahuan.