Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
2nd Quarter of FY2020
Financial Results
August.17th 2020
Copyright© Cross Marketing Group Inc. All rights Reserved. 2
CONTENTS
Q2 FY2020 Financial Results
Q2 FY2020 Financial Results by Business Segment
Topics and Activities of Q2 FY2020
Financial Results Forecast of Q3 FY2020
Shareholder Return and Dividend Amount
Reference Materials
------ 3
------ 6
------ 11
------ 15
------ 23
------ 25
------ 27
1
2
3
4
5
6
7
The Latest Situation and Policies for Post-Covid19
Copyright© Cross Marketing Group Inc. All rights Reserved. 3
The Latest Situation and
Policies for Post-Covid19
CONTENTS 1
Copyright© Cross Marketing Group Inc. All rights Reserved. 4
01 The Latest Situation and
Policies for Post-Covid19
Thanks to Restart of Economic Activities, Performance of Q3 Recovering to Same
Level as Previous Year from Stagnation of Q2 due to State of Emergency in Japan
and Lockdown in Foreign Countries
Q2 FY2020 Financial Results and Forecasts of Q3
50.0%
100.0%
0%
Around
90-100%
・Domestic businesses are steady, and a big
project in the USA should be counted.
Revenue is recovering from a marked
decrease in Q2 due to COVID-19
Revenue of Q3 should be
in around 90-100% QoQ.
98.0%
75.2%
50.0%
100.0%
0%
98.3%
89.8% Around
90%
Trend of
Consolidated
Revenue QoQ
Trend of
Consolidated
SG&A QoQ
・SG&A has decreased QoQ by cost control
and reorganization.
SG&A of Q3 should be
around 90% QoQ.
The office area is planed to be reduced by
arranging the circumstance for remote
work ; Estimating to generate 100 JPY
million profit impact per year
(25) JPY Million
(151) JPY Million
Q1(result) Q2(result) Q3(forecast)
Q1(result) Q2(result) Q3(forecast)
※The forecasts are estimated judging from the current financial status. The actual may differ from this forecasts due to a number of factors
Copyright© Cross Marketing Group Inc. All rights Reserved. 5
To Carry on “ Innovation for Maintaining and Growing Business”
to Become a Group with Ability to Keep up Changes of Society and Values
Short or Middle Term Risk Measures
Change of Working Style and Management to Arrange Secure Environments for Office and Remote Working to Improve Personnel Evaluation Systems and Management
Continuous Stagnant of Off-line research to Shift Service Providing System to Internet-digital Marketing
Change of the Way of Sales Activities and
Finding New Clients(Change of the Way of
Contact and Relationship with Clients)
to Build New Relationship with Clients by Strengthening Digital Marketing, CRM System
Change of Consuming Actions, Values and
Business Environments to Invest in Businesses Including existing Businesses for Providing New Values
Slowdown of Growth Speed due to
Deterioration of Business Activities
Borrowed JPY 2,000 Million (Disclosed on June 11) for Investment to Maintain Businesses and Grow ※Secure 5.3 billion of cash equivalent at the end of June 2020(the highest)
01 Policies for Post-Covid19 Disclosed
on June 30 The Latest Situation and
Policies for Post-Covid19
Copyright© Cross Marketing Group Inc. All rights Reserved. 6
Q2 FY2020 Financial Results
CONTENTS 2
Copyright© Cross Marketing Group Inc. All rights Reserved.
Q2 FY2020 Executive Summary
7
Generate Profit in Total of the 1st Half
despite Massive Impact of Covid-19 in Q2( Apr.-Jun.)
Especially in Foreign Countries
Organize the Company Structure, Enable Us to
Continue Business and Invest in Business Growth by
Securing Cash Equivalent and Cost Control as Urgent
Measures under Covid-19
Q2 FY2020
Financial Results 02
Copyright© Cross Marketing Group Inc. All rights Reserved. 8
Revenue
423
8,808
Operating
Profit
Ordinary Profit
Net Income (955)
341
FY19 1st Half
Result
FY2020 Consolidated Financial Results of the 1st Half
166
7,700
32
186
Amount
39.2%
87.4%
ー
54.4%
YoY
FY20 1st Half
Result
(Unit:JPY Million)
02
Make Profit in Total of the 1st Half(Jan.-Feb.) Thanks to Contribution of IT Solution
and Other Businesses and by Cost Control of the Whole Group despite Decrease in
Revenue YoY Especially in Foreign Countries
Q2 FY2020
Financial Results
Copyright© Cross Marketing Group Inc. All rights Reserved. 9
Revenue 4,618 4,711
Operating
Profit
Q1 FY19 (Jan.-Mar.)
Result
Q1・Q2 FY2020 Trend of Consolidated Financial Results
3,081 98.0%
YoY
(Unit:JPY Million)
02
Revenue and Profits of Q2(Apr.-Jun.) Decrease Remarkably YoY due to State of
Emergency in Japan and Lockdown in Foreign Countries,
Different from Q1(Jan.-Mar.) When the Covid-19 Impact Small
Q1 FY20 (Jan.-Mar.)
Result
427 409 104.3%
4,097
Q2 FY19 (Apr.-Jun.)
Result
75.2%
YoY
Q2 FY20 (Apr.-Jun.)
Result
14 - (261)
Calculated the Gap of Gross Profit・SG&A by
Segment YoY in Operating Profit in Q2(4-6)
→Refer to the Next Page(P10)
Q2 FY2020
Financial Results
Copyright© Cross Marketing Group Inc. All rights Reserved.
Q2(Apr.-Jun.) FY2020 Analysis of Gap
of Operating Profit(YoY)
Q2 FY2020
(Result)
Q2 FY2019
(Result)
Operating
Profit
14 JPY Million
Operating Profit (275) JPY Million
Gain of Gross Profit
Due to Gain of Revenue
+11 JPY Million
【IT Solution】
【Other business】
Drop of
Transportation,
Supplies and
Entertainment expense
【SG&A】
+46 JPY Million
Drop of the Other
(Goodwill etc.) expense
+47 JPY Million
【SG&A】
Breakdown of Gap of
SG&A by Cost Control
and due to Changes of
Circumstance
02
Drop of Personnel,
Outsourcing and
Advertising expense
【SG&A】
+58 JPY Million
Operating
Profit
(261) JPY Million
(Domestic・Overseas)
Drop of Gross Profit
Due to Drop of Revenue
(438) JPY Million
【Research】
Q2 FY2020
Financial Results
10
Copyright© Cross Marketing Group Inc. All rights Reserved. 11
Q2 FY2020 Financial Results
by Business Segment
CONTENTS 3
Copyright© Cross Marketing Group Inc. All rights Reserved.
101.9%
80.2%
94.9%
33.5%
0.0%
100.0%
Research Business(Domestic/Overseas) 03
Research 【Domestic・Overseas】
Results of the 1st Half and Forecast of Q3 Results QoQ 【Total of the 1st Half】
Business Activities of Foreign Subsidiaries Almost Stop in Q2 due to Lockdown
Although Domestic Revenue Decrease under Statement of Emergency
Lead Company “CM” Mark 90% Revenue YoY and SE 110% YoY
Lead Company CM
the Number of Inquiries
Recovering from May
Regarding Overseas
Big Project Should
Counted in Q3
Revenue of SE Increase
due to New Service etc.
under Covid-19
Around
120%
Around
90%
FY20 Overseas Revenue(Right)
FY20 Domestic Revenue(Right) Domestic:Revenue QoQ(Left)
Overseas:Revenue QoQ(Left)
FY20
Q1
FY19
Q1
FY20
Q2
FY19
Q2
FY20
Q3
FY19
Q3
Forecast Result Result
5,000 Segment Profit
4,474 JPY Million 92.6% QoQ
Domestic
Revenue
739 JPY Million
84.6% QoQ
1,256 JPY Million
62.3% QoQ
Overseas
Revenue
Unit
%
FY19 Overseas Revenue(Right)
FY19 Domestic Revenue(Right)
2,766 2,818 2,065 1,656 2,336
946 897 1,069 704
359
Unit
JPY Million
Q2 FY2020 Financial Results
by Business Segment
12
Copyright© Cross Marketing Group Inc. All rights Reserved.
IT Solution Business
IT Solution
Results of the 1st Half and Forecast of Q3
Segment Profit
1,610 JPY Million
101.2% QoQ
Results QoQ 【Total of the 1st Half】
13
CC Revenue of Q2(Apr.-Jun.) Up 12% YoY under Affection of Covid-19
CPW and FITTIO Steady, Total Revenue of this Segment Surpass Last Year
FY19 Revenue(Right)
FY20 Revenue(Right)
03
90.0%
112.6%
0%
100%
Around
80-90%
IT Solution:Revenue QoQ(Left)
CC Finish Dealing with Big
Project, and Level of Profit
Recovering over Q2
Though Affected by Covid-19
Each Firm Secure the Number
of Projects and Revenue by
Strengthening Marketing
Carry Out Some Plans like
D2C Service to Grow Even
More in 2nd Half
Unit
%
1,000
799 719 792 891 775
Revenue
61 JPY Million
38.1% QoQ
FY20
Q1
FY19
Q1
FY20
Q2
FY19
Q2
FY20
Q3
FY19
Q3
Forecast Result Result
Unit
JPY Million
Q2 FY2020 Financial Results
by Business Segment
Copyright© Cross Marketing Group Inc. All rights Reserved.
Other Businesses
Results QoQ 【Total of the 1st Half】 Other Businesses
Results of the 1st Half and Forecast of Q3
14
Boost Direct Response
Marketing since Finding
New Clients Slow down
due to COVID-19
Reduce SG&A by Revising
Recruiting Plan etc.
03
Same Level of Revenue YoY while Sales Activities Affected by Covid-19
To Retrieve Growing Trend toward the Second Half by Revising Plans for
Recruiting and Sales Methods
Offer Higher Added-Value
by Cooperating with Other
Firms
91.9% 102.2%
0%
100%
Around
90-100%
Other Businesses:Revenue QoQ(Left)
200 184 171 175 173
Unit
JPY Million
FY19 Revenue(Right)
FY20 Revenue(Right)
Unit
%
Segment Profit
359 JPY Million
96.6% QoQ Revenue
82 JPY Million
154.9% QoQ
500
FY20
Q1
FY19
Q1
FY20
Q2
FY19
Q2
FY20
Q3
FY19
Q3
Forecast Result Result
Q2 FY2020 Financial Results
by Business Segment
Copyright© Cross Marketing Group Inc. All rights Reserved. 15
Topics and Activities
of Q2 FY2020
CONTENTS 4
Copyright© Cross Marketing Group Inc. All rights Reserved.
Activities in the First Half About Key Theme in 2020 Topics and Activities
of Q2 FY2020
Expand Services about “Digital Marketing”” AI & Big Data”
Regarding IT Solution Business, Encourage Clients Digitalization
16
Market ing
Solut ion
Digital
transformation
Digital
Marketing
RPA
Consultancy Gain Added Value for
Digital Marketing By
Utilizing External Tools
Construct Internet
Research Platform by
Investing in Systems
Data×AI×Medical Investing in
HR:BPO:BPR
Big Data
AI Medical
Theme and Key Words to Address in FY2020, refer to FY2019 financial results briefing materials
04
Copyright© Cross Marketing Group Inc. All rights Reserved. 17
the Number of Projects on Big Data Analysis Increase Attain Tourist Spot Dynamic Analysis Project with Large Scale Location Data from Large
Customer for Two Consecutive Year
Over 10 Billion of
Location Data
Aggregated through
Smart Phone Apps
Processing and
Aggregating by Data
Marketers Dynamic Analysis &
Reports about
Tourist Spot by
Prefecture
Data Engineering Aggregation of Large Quantity of
Data by Engineers Analysis by Marketers
Domestic Research Business 【Cross Marketing 】
Provide High Added Value Reporting Service
Marketing Solution ×
【Example of Project】
Topics and Activities
of Q2 FY2020 04
Copyright© Cross Marketing Group Inc. All rights Reserved.
Offer Marketing Support under Depression due to Covid-19 Expand Client Asset Analysis Service based on LTV, “Customer Journey Type Data Analysis”
The Service Expanding as Data Marketing Method
Providing Optimal Marketing under Harsh Circumstance Started as a New Service in February 2020
● Method Unique to Research Company
“Client data Analysis with Attitude Data × Behavioral Data/Macro × Micro”
● Calculate LTV~Simulation to Improve Profit~Direction of Measures~Analyze through Test
Loyal Customer
Dormant
Customer
Potential
Customer
90%
50%
10%
3 million
1 million
0.5 million
LTV Next Year
Closing Rate
Simulation to
Improve Profit
Create Persona
by Segment
【New Service】
Domestic Research Business 【Cross Marketing】 Topics and Activities
of Q2 FY2020 04
18
Copyright© Cross Marketing Group Inc. All rights Reserved. 19
Start Open Data Service with AI Help Clients Make Decisions in Big Data Times
Offer Service
“Open Data Collection””~ Fusion””~ Analysis”
Making Series of Process for Data Collection, Fusion
and Analysis from Over 1.7 Billion Web site in the
World Efficient and Sophisticated by Using AI
Set Up Conditions about necessary data
AI × Web Crawling
Arrange data in a specific format
【New Service】
Collect and Arrange Designated Data
Automatically from over 1.7 Billion Web Site
All Over the World
【Example】 Steps of “Open Data Collection”
【Image of AI × WEB Crawling】
【Service Outline】
Domestic Research Business 【Medilead】 Topics and Activities
of Q2 FY2020 04
Copyright© Cross Marketing Group Inc. All rights Reserved.
IT Solution Business 【 Cross Communication 】
20
Develop Smart Phone Stock Market
of Daiwa Securities Group “CONNECT”
New Securities Company Managed
by Daiwa Securities Group Inc.
With a Smartphone, All Processes : Opening Account,
Transaction etc. Can be Completed
Develop Whole Process from Design to Infrastructure
with Know-How on Application Development
for Financial Institution Require Stability
04
【example of project】
Topics and Activities
of Q2 FY2020
Copyright© Cross Marketing Group Inc. All rights Reserved.
Take a Survey to Targets and
Analyze Residential areas and
Behavioral Data to make reports
Digital Marketing Business(Other Businesses)【D&M】
21
Develop New Service with “X-Locations Inc.”
providing Analysis Services of Location Information Big Data
Analyze Location Information
Big Data and Presume
Consumers Residential areas
Gain Measures to Solve Difficulties in Marketing
“Find New Customers” ”Encourage Customers to be Repeat Customers “
”Improve Efficiency of Ads to Collect Customers”
04
〇〇○町1丁目
△△△町7丁目
□□□町4丁目
XXX町2丁目
◎◎◎町6丁目
・
・
〇〇○町1丁目
△△△町7丁目
□□□町4丁目
XXX町2丁目
◎◎◎町6丁目
・
・
High Possibility
Area to Visit Shops
Low Possibility
Area to Visit Shops
【New Service】
Topics and Activities
of Q2 FY2020
Copyright© Cross Marketing Group Inc. All rights Reserved. 22
Digital Marketing Business【D&M】 04
Start New Service “Qwantz”
Self Type Questionnaire to Meet Clients Demand
Reasonable Fee, Quick Delivery and Easy to Operate
over 5 Million
Demographic
Information :Gender,
Age and Address etc.
Partner Company
Contact Data of Web-
Site and Usage data of
Application of Users
Combining data of Partner
Company Makes Narrowing
Target for Questionnaire
More Efficient
Self Type Questionnaire System
【New Service】
Topics and Activities
of Q2 FY2020
Copyright© Cross Marketing Group Inc. All rights Reserved. 23
Financial Result Forecast
of Q3 FY2020
CONTENTS 5
Copyright© Cross Marketing Group Inc. All rights Reserved.
05 Financial Result Forecast
0f Q3 FY2020 Covid-19 Impact and Forecast for Q3
Revenue Trend QoQ
Off-line Research Restart
Performance not Recovering so much as clients
Business Activities Slow-down, though the Number of
Inquiries Recovering.
Strengthening Sales Activities : On-line Workshop etc.
Business Activities Restart.
Recover of Subsidiaries for Off-line Research Slow.
Big Project in the USA Counted in Q3.
Making Services On-line, Cost Control, Reorganization
Sales Activities Affected More or Less.
Sales Activities Slow down in Q2, Which Affect
Revenue of Q3
Focusing on Contracted Projects, Acquiring Projects by
Strengthening New Services and Digital Marketing
The Number of Projects from Some Clients Decreased
Finding New Clients Still Difficult
Building New Relationship with Clients,
Revising the Policy and Methods of Sales Activities
Strengthen Direct Response Marketing
Situation and Measures of Q3(Jul.-Sep.)
Domestic Resarch
IT Solution
Digital Marketing
(Other Businesses)
Overseas Research
Consolidated
Revenue
Consolidated Revenue of Q3 is Recovering to Same Level QoQ
Forecast of FY2020 “Uncertain”
101.9%
80.2% 0.0%
50.0%
100.0%
150.0%
90.0% 112.6%
0.0%
50.0%
100.0%
150.0%
91.9% 102.2%
0.0%
50.0%
100.0%
150.0%
94.9%
33.5%
0.0%
50.0%
100.0%
150.0%
Q1 result Q2 result Q3 forecast
Around
90%
Around
120%
Around
80-90%
Around
90-100%
※The forecasts are estimated judging from the current financial status. The actual may differ from this forecasts due to a number of factors
24
Copyright© Cross Marketing Group Inc. All rights Reserved. 25
Shareholder Return
and Dividend Amount
CONTENTS 6
Copyright© Cross Marketing Group Inc. All rights Reserved.
Dividend Amount of FY2020 06 Shareholder Return
and Dividend Amount
Interim Dividend “JPY 3.1 per share” Implemented as Planed Year-end Dividend Uncertain though 3.1 JPY Forecasted on the Beginning of the
Period because Financial Result Forecast of FY2020 Uncertain
Dividend Forecast for FY2020 : Uncertain (Interim:3.10 JPY, Year-end:Uncertain)
Dividend Policy
0
20
40
60
80
0
2
4
6
8
13.5%
(%) (JPY) Dividend per share(left)
Consolidated dividend payout ratio(right)
JPY 4.5
JPY 3.3
JPY 5.5
33.1%
19.5% 12.8%
JPY 6.0 JPY 5.5
21.2%
JPY 5.5
15.1%
JPY 6.0
JPY3.1 +
Uncertain
26
"Determine a dividend amount with the aim of a consolidated dividend payout ratio of
approximately 15%"
2013 2014 2015 2016 2017 2018 2019 2020 last Forecast
*The company split the shares into two parts on February 18, 2013, and into three parts on June 1, 2014, and a retroactive amount has been stated for the
dividend amount per share.
*With regard to past dividend amounts per share, these have been stated retroactively, upon rounding off to one decimal place.
*For 2017 and 2019, dividend payout ratios are not described since net losses were recorded.
Copyright© Cross Marketing Group Inc. All rights Reserved. 27
Reference Materials
CONTENTS 7
Copyright© Cross Marketing Group Inc. All rights Reserved.
Q2 FY2020 Consolidated Profit and Loss Statement
28
07
Unit:JPY Million Q2 FY2019
Total of the 1st Half
Q2 FY2020
Total of the 1st Half YoY
Revenue 8,808 7,700 87.4%
Costs of Goods Sold 5,437 4,763 87.5%
Gross Profit 3,371 2,937 87.1%
Gross Profit Margin 38.3% 38.1% (0.2)pt
SG&A 2,948 2,771 94.0%
Operating Profit 423 166 39.2%
Operating Profit Margin 4.8 % 2.2 % (2.6)pt
Ordinary Profit 341 186 54.4%
Extraordinary Profit - - -
Extraordinary Loss (1,060) - -
Net Income (955) 32 -
【SG&A decrease】
SG&A decreased “JPY 177 million”
by cost control and due to changes
of circumstance
【Non-operating Incomes Increase】
Subsidies “JPY 41 million” for the
Covid-19 affection from the
governments and so on are counted
in foreign subsidiaries
【Non-operating Expenses
Decrease】
Loss of equity method affiliated
companies decreased
“JPY 61 million“ YoY
Reference
Materials
Copyright© Cross Marketing Group Inc. All rights Reserved.
Q2 FY2020 Consolidated Balance Sheet 07
【Short and Long-term Debt and Cash Increase】
Debt and cash increased due to raising JPY 2
billion at the end of June 2020 in order to
secure enough cash
Unit:JPY Million End of Q4
FY2019
End of Q2
FY2020 Changes
Current Asset 7,780 8,634 111.0%
Cash & Deposit 2,714 5,314 195.8%
Notes and
Accounts
Receivable-Trade
3,617 2,069 57.2%
Others 1,449 1,251 86.3%
Non-current Asset 2,147 2,292 106.7%
Goodwill 287 246 85.9%
Others 1,860 2,046 110.0%
Total Assets 9,927 10,926 110.1%
Unit:JPY Million End of Q4
FY2019
End of Q2
FY2020 Changes
Current Liability 4,773 4,410 92.4%
Note Payable 1,562 1,084 69.4%
Short-term Debt 1,332 1,667 125.1%
Others 1,879 1,658 88.3%
Non-current
Liability 1,734 3,265 188.4%
Long-term Debt 1,488 3,013 202.4%
Others 245 252 102.9%
Net Asset 3,420 3,251 95.1%
Equity Ratio 34.4% 29.8% (4.5)pt
29
Reference
Materials
Copyright© Cross Marketing Group Inc. All rights Reserved.
Unit:JPY Million Q2 FY2019 Q2 FY2020 Changes
Operating Cash Flow 481 1,143 662
Income Before Tax (720) 186 905
Depreciation and
Amortization of Goodwill 192 116 (76)
Impairment Loss 1,060 0 (1,060)
Increase/Decrease in Trade
Receivables 546 1,694 1,148
Income Taxes Paid (389) (204) 185
Others (209) (649) (440)
Investment Cash Flow (118) (256) (138)
Financial Cash Flow (287) 1,737 2,025
Net Increase/Decrease in
Short-term Loans Payable 102 5 (98)
Proceeds from Long-term
Loans Payable - 2,200 2,200
Purchase of Treasury Share - (100) (100)
Others (390) (367) 22
Cash and Cash Equivalents at the
End of Period 2,662 5,314 2,652
30
07
【Operating Cash Flow Increase】
Operating cash flow increased JPY
621 million YoY due to Increase in
Income before tax and collection of
trade receivables
【Borrow Long-term Loans Payable】
Financial cash flow increased JPY
2,025 million YoY due to raising
long-term loans payable in order to
secure enough cash
Q2 FY2020 Consolidated Cash Flow Statement Reference
Materials
Copyright© Cross Marketing Group Inc. All rights Reserved.
Cross Marketing Group
Cross Marketing Group Inc. Company Name
Miki Igarashi President & CEO
June 3, 2013 Established due to the shift to a holding company,
Cross Marketing Inc. established on April 1, 2003
Established
JPY 646,709,000 Capital
1,385 (Including 217 temporary staff) Number of
Employees
[Consolidated]
Research Business, IT solutions Business and
others
Business
07 Reference
Materials
31
Copyright© Cross Marketing Group Inc. All rights Reserved.
IT Solutions
Cross Communication are IT specialists engaged in the
planning, development and operation of mobile and
smartphone oriented websites and systems.
Cross Propworks offers development and design of
multi-device oriented websites and systems, as well as
a variety of data processing services.
Fittio is engineer placement agency oriented IT/Web
Group Companies
32
Marketing Research
Cross Marketing is the pioneer in online research with full
service marketing research capabilities.
R&D offers value added information (insights) through
market research planning, design, implementation and
consultation services.
Medilead is full service MR agency focused on delivering
insights derived from key stakeholders in the healthcare
industry.
Envirosell Japan offers analyses of shopper behavior and
business consulting services.
Service standards are evaluated from the perspective of
the consumer through the use of mystery shoppers
Kadence International is a global insight agency engaged
in marketing research with offices in the UK, the USA, and
Asia.
Markelytics is a leading market research agency providing
end-to-end research solutions to clients around the world.
Medical World Panel manages and operates proprietary
healthcare panels, and provides insights from key
stakeholders in the healthcare industry.
Support client to deal with marketing problems with web
research and BPR/BPO service
Others
D&M utilizes consumer data to offer cutting edge
marketing services.
Management support and Investment toward start-up
which has unique technology and know-how in Internet
industry.
07 Reference
Materials
Copyright© Cross Marketing Group Inc. All rights Reserved.
Revenue
(Unit:JPY Million)
Domestic Research
Overseas Research
IT Solution
Other
Operating Profit
Ordinary Profit
Net Income
Net Assets
Total Assets
Dividend per share(JPY)
EPS(JPY)
BPS(JPY)
ROE(%)
ROA(%)
FY2015
14,859
1,233
1,185
559
3,945
9,970
8,336
4,565
1,704
253
6.0
30.81
193.17
17.2
13.3
15,969
1,342
1,267
837
4,474
9,932
9,212
4,159
1,907
690
5.5
42.85
221.49
20.7
12.7
16,758
727
597
(703)
3,598
9,564
9,074
4,982
2,147
553
5.5
(36.00)
177.75
-
6.1
17,492
955
840
507
3,900
10,429
9,551
4,742
2,542
656
5.5
25.92
193.79
14.0
8.4
18,580
1,267
1,150
(477)
3,420
9,927
10,132
4,421
3,284
742
6.0
(24.12)
166.19
-
11.3
33
Trends in Consolidated Results
and Main Indicators (FY2015-FY2019)
FY2017 FY2018 FY2016 FY2019
07 Reference
Materials
Copyright© Cross Marketing Group Inc. All rights Reserved.
(500)
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
5,000
5,500
6,000
6,500
(500)
0
500
1,000
1,500
2,000
2,500
3,000
3,500
4,000
4,500
5,000
5,500
6,000
6,500
Revenue by Business Segment
and Consolidated Operating Profit
(JPY Million)
【Operating Profit(line graph)】
(JPY Million )
IT Solution
Research(Overseas)
Research(Domestic)
Other Businesses 【Revenue(bar graph)】
07
34
Consolidated Kadence and R&D Listed to 1st section of TSE
FY2019 FY2016 FY2017 FY2018 FY2020
Q1 Q2 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Reference
Materials
Copyright© Cross Marketing Group Inc. All rights Reserved.
History of Cross Marketing Group
35
Cross Marketing was established in Shibuya, Tokyo Apr
Main office transferred to Chuo-ku, Tokyo Jan
Cross Marketing enter into capital and business alliance with EC
Navi (Currently Voyage Group) and its subsidiary May
Received part of Index Inc.'s mobile solutions business
Cross Communication Inc. begins sales operations
Aug
Cross Marketing China Inc. established as a Chinese
subsidiary
May
Cross Marketing Group Inc. established and transferred to
holding company system
Jun
Acquired shares in Markelytics Solutions Private Limited
and MedePanel Online Inc.
Aug
Relocated the headquarters in Shinjuku-ku
(Tokyo Opera City Tower)
May
Acquired shares in KADENCE International Business
Research Pte. Ltd
Nov
Acquired Research & Development, Inc. as a consolidated
subsidiary
Feb
Cross Communication established a subsidiary,
Cross Propworks in Hakodate, Hokkaido
Apr
Medilead, Inc. established, D&M, Inc. established Jul
Listed on the Mothers Section of the Tokyo Stock Exchange Oct
2003
2004
2006
2008
2011
2012
2013
Cross Marketing (Thailand) Co., Ltd established(Kadence
International [Thailand] Co., Ltd.)
Cross Marketing Thailand acquires share of Jupiter MR
Solution (Thailand)
Aug
Cross Communication acquired whole share of JIN
SOFTWARE Inc. (Currently, Cross J Tech)
Sep
Acquired whole share of Mixi Research Inc. and started the
business as “Shopper’s Eye, Inc.”
Apr
Listed to the first section of Tokyo Stock Exchange Mar
2014 2015
2016
2018
Cross Ventures Inc. established Apr
Cross Communication acquired whole share of Supotant
Co., Ltd.
Oct
2014
2019 Supotant and Cross J Tech merged and change its trade
name to Fittio Inc.
Nov
07 Reference
Materials
Copyright© Cross Marketing Group Inc. All rights Reserved.
Cautionary Statement regarding the Material
Cross Marketing Group does not guarantee the accuracy of the information contained
in this presentation, which reflects judgments made by Cross Marketing Group
management based on currently available information.
Given that the business environment may vary significantly in the future due to a
number of factors, please be aware that the performance and results in this
presentation may differ from Cross Marketing Group ’s actual performance and results.
Cross Marketing Group Inc.
https://www.cm-group.co.jp
36
For inquiries regarding one information contained in this presentation:
Cross Marketing Group Corporate Planning Unit
E-mail:[email protected]