74
Bert Bell/Pete Rozelle NFL Player Retirement Plan 1Q 2015 Plan Review May 2015 Craig Svendsen, CFA, Partner Richard Charlton, Chairman Eric Harnish, Principal

Nepc 2015 1q Report

Embed Size (px)

DESCRIPTION

Bert Bell/Pete Rozelle NFL Player Retirement Plan - 1st Quarter 2015 Plan Review

Citation preview

  • Bert Bell/Pete Rozelle NFL Player Retirement Plan1Q 2015 Plan Review

    May 2015

    Craig Svendsen, CFA, PartnerRichard Charlton, ChairmanEric Harnish, Principal

  • Market Update

    2

  • Continued US economic stability but tepid equity results Market was modestly positive and able to absorb rate volatility Stronger dollar perhaps hurting corporate earnings

    Global stimulation flowing through to markets Europe and Japan responding to Quantitative Easing Local equities (up), rates (lower), and currencies (weaker) all responding as expected

    US rates experience volatility Dragged down by global rate gravity in January Reflecting economic divergence due to stronger US conditions in February Moderating once again in March

    A fairly mild quarter for Emerging markets Equities stronger than US Currencies experiencing further (mild) weakness

    Oil prices appeared to bottom but remained volatile Bottoming is not synonymous with stability Volatility likely to continue Many projects have been halted Limited distress so far but credit conditions likely to weaken at sustained lower prices

    First Quarter 2015 Market Summary

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    3

  • 2008 2009 2010 2011 2012 2013 2014 JAN FEB MAR YTDBarclaysUSStrips20+Yr 59.5% 36.0% 10.9% 58.5% 3.0% 21.0% 46.4% 13.8% 8.5% 1.4% 5.5%

    Russell2500 36.8% 34.4% 26.7% 2.5% 17.9% 36.8% 7.1% 2.0% 6.0% 1.3% 5.2%

    MSCIEAFE 43.4% 31.8% 7.8% 12.1% 17.3% 22.8% 4.9% 0.5% 6.0% 1.5% 4.9%

    FTSENAREITREITs 37.7% 28.0% 28.0% 8.3% 18.1% 2.5% 30.1% 6.7% 3.5% 1.7% 4.8%

    Russell2000 33.8% 27.2% 26.9% 4.2% 16.3% 38.8% 4.9% 3.2% 5.9% 1.7% 4.3%

    BarclaysUSGovt/Cred Long 8.4% 1.9% 10.2% 22.5% 8.8% 8.8% 19.3% 6.4% 3.4% 0.5% 3.4%

    BarclaysUSLongCredit 3.9% 16.8% 10.7% 17.1% 12.7% 6.6% 16.4% 5.2% 2.2% 0.2% 3.1%

    BarclaysUSCorpHighYield 26.2% 58.2% 15.1% 5.0% 15.8% 7.4% 2.5% 0.7% 2.4% 0.5% 2.5%

    MSCIACWI 42.2% 34.6% 12.7% 7.3% 16.1% 22.8% 4.2% 1.6% 5.6% 1.5% 2.3%

    MSCIEM 53.3% 78.5% 18.9% 18.4% 18.2% 2.6% 2.2% 0.6% 3.1% 1.4% 2.2%

    CreditSuisseLevLoan 28.8% 44.9% 10.0% 1.8% 9.4% 6.2% 2.1% 0.3% 1.4% 0.4% 2.1%

    JPMEMBIGlobalDiv 12.0% 29.8% 12.2% 7.3% 17.4% 5.3% 7.4% 0.9% 0.9% 0.2% 2.0%

    CreditSuisseHedgeFund 19.1% 18.6% 10.9% 2.5% 7.7% 9.7% 4.1% 0.8% 1.1% 1.1% 1.9%

    BarclaysUSAggBond 5.2% 5.9% 6.5% 7.8% 4.2% 2.0% 6.0% 2.1% 0.9% 0.5% 1.6%

    Russell1000 37.6% 28.4% 16.1% 1.5% 16.4% 33.1% 13.2% 2.7% 5.8% 1.2% 1.6%

    BarclaysUSAggInterm 4.9% 6.5% 6.1% 6.0% 3.6% 1.0% 4.1% 1.4% 0.5% 0.5% 1.3%

    BarclaysMunicipal 2.5% 12.9% 2.4% 10.7% 6.8% 2.6% 9.1% 1.8% 1.0% 0.3% 1.0%

    S&P500 37.0% 26.5% 15.1% 2.1% 16.0% 32.4% 13.7% 3.0% 5.7% 1.6% 1.0%

    BarclaysUSGovt/Cred13Yr 5.0% 3.8% 2.8% 1.6% 1.3% 0.6% 0.8% 0.5% 0.2% 0.2% 0.6%

    CitiWGBI 10.9% 2.6% 5.2% 6.4% 1.6% 4.0% 0.5% 0.3% 1.1% 1.1% 2.5%

    JPMGBIEMGlobalDiv 5.2% 22.0% 15.7% 1.8% 16.8% 9.0% 5.7% 0.3% 1.3% 3.0% 4.0%

    AlerianMLP 36.9% 76.4% 35.9% 13.9% 4.8% 27.6% 4.8% 3.1% 2.1% 4.2% 5.2%

    BloombergCommodity 35.6% 18.9% 16.8% 13.3% 1.1% 9.5% 17.0% 3.3% 2.6% 5.1% 5.9%

    Index Performance Summary as of 3/31/2015

    Source: Morningstar Direct

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    4

  • Broad Market Performance Summary as of 3/31/2015

    Source: Bloomberg, Standard and Poors, Russell, MSCI, Barclays, Citigroup, JP Morgan *1 Yr Range: Represents range of cumulative high/low daily index returns for an investment made one year ago

    35%

    30%

    25%

    20%

    15%

    10%

    5%

    0%

    5%

    10%

    15%

    20%

    S&P500 Russell2500

    MSCIEAFE MSCIEM BarclaysAgg

    BarclaysHighYield

    WGBI GBIEMGlobDiv

    BloombergCommodity

    1YrRange

    1YrReturn

    3MonthReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    5

  • International Equity Outperformed Domestic in Q1, Reversing Recent Trend

    Source: Bloomberg

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    6

  • Significant Currency Drag Experienced in Performance of Developed Equity Markets

    Source: MSCI, Bloomberg

    Source: MSCI, Bloomberg

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    7

  • Currencies Have Been Volatile (and mostly negative versus the US Dollar)

    Source: Bloomberg

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    8

  • Negative or Near Negative Yields in Much of the Developed World

    Maturity(Years)

    1 2 3 4 5 6 7 8 9 10

    Switzerland 0.89% 0.86% 0.80% 0.60% 0.40% 0.30% 0.24% 0.20% 0.13% 0.07%

    Germany 0.24% 0.26% 0.22% 0.17% 0.10% 0.08% 0.03% 0.03% 0.10% 0.18%

    Denmark 0.70% 0.48% N/A N/A 0.26% 0.01% N/A 0.13% N/A 0.26%

    Finland 0.22% 0.22% 0.13% 0.07% 0.02% 0.00% 0.03% 0.15% 0.18% 0.25%

    Austria 0.17% 0.18% 0.16% 0.09% 0.02% 0.01% 0.07% 0.17% N/A 0.32%

    Netherlands N/A 0.20% 0.15% 0.11% 0.05% 0.04% 0.12% 0.20% 0.26% 0.34%

    France 0.17% 0.17% 0.12% 0.03% 0.05% 0.09% 0.18% 0.28% 0.37% 0.47%

    Sweden 0.29% 0.32% N/A 0.16% 0.03% N/A 0.19% 0.31% N/A 0.41%

    Belgium 0.18% 0.17% 0.11% 0.03% 0.01% 0.08% 0.19% 0.27% 0.35% 0.44%

    UK 0.37% 0.42% 0.79% 1.02% 1.19% 1.27% 1.42% 1.52% 1.60% 1.58%

    Norway N/A 0.83% N/A 0.99% N/A 1.21% N/A 1.36% 1.39% 1.46%

    Spain 0.01% 0.04% 0.19% 0.33% 0.53% 0.74% 0.85% 0.99% 1.14% 1.21%

    Italy 0.01% 0.19% 0.26% 0.37% 0.54% 0.80% 0.93% 1.04% 1.18% 1.24%

    Japan 0.03% 0.04% 0.06% 0.08% 0.14% 0.15% 0.17% 0.24% 0.31% 0.40%

    Source: Bloomberg

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    9

  • Treasury Curve Has Been in Flux, Seesawing in the First Quarter

    Source: Bloomberg

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    10

  • Energy Prices Appear to Find a Bottom Project Plans Reflect Smaller Scale

    Source: Bloomberg, NEPC

    Source: Baker Hughes, Philadelphia Stock Exchange, Bloomberg

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    11

  • Plan Review

    12

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanPlan Composite

    13

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanPlan Composite

    14

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanPlan Composite

    15

  • March 31, 2015

    Asset Allocation vs. TargetCurrent Current

    _

    Large Cap Equity $117,720,380 6.5%MCM Large Cap GrowthIndex $34,966,073 1.9%

    MCM Large Cap Value Index $33,708,312 1.9%MCM Russell 1000 IndexFund $49,045,995 2.7%

    Mid Cap Equity $24,520,359 1.4%Earnest Partners $24,520,359 1.4%

    Small Cap Equity $94,689,872 5.2%Neumeier $51,714,972 2.9%Artisan Small Cap Growth $42,974,900 2.4%

    International Equity $140,178,436 7.7%Artisan Int'l Equity $82,458,353 4.6%WHV $102,557 0.0%Mellon Intl Stock Fund $57,617,526 3.2%

    Emerging Markets Equity $74,838,400 4.1%TBCAM Emerging Markets $74,838,400 4.1%

    Core Bonds $101,892,006 5.6%Mellon BC Agg $101,892,006 5.6%

    Core Plus $106,745,245 5.9%Western Asset $59,100,451 3.3%Payden & Rygel $47,644,794 2.6%

    Multi-sector Fixed Income $72,283,360 4.0%PIMCO Diversified Income $72,283,360 4.0%

    Inflation Hedge $138,739,856 7.7%Wellington DIH $53,230,309 2.9%PIMCO All Asset $85,509,547 4.7%

    Emerging Market Debt Local $0 0.0%Pictet $0 0.0%

    Fixed Income - Global $45,000,000 2.5%BlackRock SIO $45,000,000 2.5%

    Opportunistic Fixed Income $82,165,426 4.5%Loomis Sayles $58,810,349 3.3%Siguler Guff Distressed OppsIV $23,355,077 1.3%

    Current Current_

    Global Asset Allocation $190,926,458 10.6%MCM Global Alpha I $98,612,907 5.5%GMO $92,313,551 5.1%

    Private Equity $123,260,497 6.8%Adams Street Co-InvestmentFund II $320,615 0.0%

    Hedge Funds $106,641,460 5.9%Grosvenor St. Paul Place /GIP $106,641,460 5.9%

    Real Estate $145,479,112 8.0%JP Morgan $64,247,771 3.6%RREEF America REIT II $54,421,618 3.0%Realty Associates X $19,884,613 1.1%Blackstone RE DebtStrategies II $6,925,110 0.4%

    Cash $244,290,664 13.5%Entrust Holdback $2,362,560 0.1%Cash Account $241,603,371 13.4%FD OFC Deferred Comp $295,394 0.0%Operational Cash $29,339 0.0%

    Total $1,809,371,532 100.0%XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanTotal Fund Asset Allocation vs. Policy Targets

    16

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanTotal Fund Asset Allocation History

    17

  • Market Value($)

    % ofPortfolio

    3 Mo(%)

    1 Yr(%)

    3 Yrs(%)

    5 Yrs(%)

    10 Yrs(%)

    Return(%) Since

    _

    Plan Composite 1,809,371,532 100.0 2.3 5.0 7.4 7.6 4.9 6.1 Dec-01Allocation Index 2.3 5.7 8.1 8.0 5.8 6.2 Dec-01Policy Index 2.2 5.6 7.8 7.9 5.9 6.0 Dec-01Composite Ex. Illiquid Alternatives 1,644,125,095 90.9 2.4 4.5 7.2 7.4 -- 7.7 Jan-10

    Large Cap Equity 117,720,380 6.5 1.6 12.7 15.6 14.0 6.5 5.7 Jan-02MCM Large Cap Growth Index 34,966,073 1.9 3.8 16.0 16.3 -- -- 15.2 Feb-11

    Russell 1000 Growth 3.8 16.1 16.3 15.6 9.4 15.3 Feb-11MCM Large Cap Value Index 33,708,312 1.9 -0.7 9.3 -- -- -- 18.1 Oct-12

    Russell 1000 Value -0.7 9.3 16.4 13.8 7.2 18.1 Oct-12MCM Russell 1000 Index Fund 49,045,995 2.7 1.6 12.7 -- -- -- 20.1 Nov-12

    Russell 1000 1.6 12.7 16.4 14.7 8.3 20.2 Nov-12Mid Cap Equity 24,520,359 1.4 3.5 9.7 -- -- -- 16.9 Feb-13

    Earnest Partners 24,520,359 1.4 3.5 9.7 -- -- -- 16.9 Feb-13Russell MidCap 4.0 13.7 18.1 16.2 10.0 20.0 Feb-13

    Small Cap Equity 94,689,872 5.2 5.7 8.1 14.0 15.5 -- 7.6 Dec-07Small Cap Allocation Index 4.1 7.9 15.7 14.5 -- 8.3 Dec-07Neumeier 51,714,972 2.9 8.6 13.9 17.1 18.7 11.3 12.8 Oct-95

    Russell 2000 Value 2.0 4.4 14.8 12.5 7.5 10.2 Oct-95Artisan Small Cap Growth 42,974,900 2.4 2.4 1.9 -- -- -- 10.8 Aug-13

    Russell 2000 Growth 6.6 12.1 17.7 16.6 10.0 15.8 Aug-13International Equity 140,178,436 7.7 4.5 2.8 9.2 6.4 -- -0.9 May-08

    MSCI EAFE 4.9 -0.9 9.0 6.2 4.9 0.8 May-08Artisan Int'l Equity 82,458,353 4.6 4.3 5.4 12.2 10.5 -- 7.4 Dec-05

    MSCI EAFE 4.9 -0.9 9.0 6.2 4.9 4.4 Dec-05MSCI EAFE Growth 5.8 1.1 9.0 7.0 5.6 5.1 Dec-05

    WHV 102,557 0.0 MSCI EAFE

    Mellon Intl Stock Fund 57,617,526 3.2 4.9 -0.7 -- -- -- 9.7 Jan-13MSCI EAFE 4.9 -0.9 9.0 6.2 4.9 9.4 Jan-13

    Emerging Markets Equity 74,838,400 4.1 -0.6 -2.5 -2.0 -- -- -3.4 Oct-10TBCAM Emerging Markets 74,838,400 4.1 -0.6 -2.5 -2.0 -- -- -3.4 Oct-10

    MSCI Emerging Markets 2.2 0.4 0.3 1.7 8.5 0.2 Oct-10Fixed Income 408,086,037 22.6 1.6 3.6 4.2 5.6 5.4 6.6 Oct-86

    Fixed Income Allocation Index 1.3 3.6 3.7 5.0 -- -- Oct-86

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanTotal Fund Performance Detail - Net

    18

  • Market Value($)

    % ofPortfolio

    3 Mo(%)

    1 Yr(%)

    3 Yrs(%)

    5 Yrs(%)

    10 Yrs(%)

    Return(%) Since

    _

    Strategic Fixed Income 325,920,611 18.0 1.3 2.9 3.2 -- -- 3.9 Dec-10Strategic Fixed Income Allocation Index 1.1 3.3 3.2 -- -- 3.9 Dec-10Mellon BC Agg 101,892,006 5.6 1.6 5.8 -- -- -- 2.2 Nov-12

    Barclays Aggregate 1.6 5.7 3.1 4.4 4.9 2.2 Nov-12Western Asset 59,100,451 3.3 2.0 5.9 4.5 6.2 5.8 5.5 Oct-04

    Barclays Aggregate 1.6 5.7 3.1 4.4 4.9 4.7 Oct-04Payden & Rygel 47,644,794 2.6 1.8 5.1 4.8 5.5 5.1 5.5 Apr-97

    Barclays Aggregate 1.6 5.7 3.1 4.4 4.9 5.8 Apr-97PIMCO Diversified Income 72,283,360 4.0 3.4 3.9 5.1 6.6 -- 6.7 May-07

    PIMCO Diversified Index 2.3 4.9 5.9 7.1 7.0 6.7 May-07Pictet 0 0.0 -- -- Jun-11

    JP Morgan GBI - EM Diversified -4.0 -11.1 -3.9 0.7 6.3 -3.0 Jun-11BlackRock SIO 45,000,000 2.5

    Credit Opportunities 82,165,426 4.5Loomis Sayles 58,810,349 3.3 2.3 4.5 6.3 7.2 -- 8.6 Aug-09

    50% BC Corp/25% BC US HY 2% Issuer Cap/25% S&P LSTA LLI 2.3 4.6 5.8 6.7 6.3 8.1 Aug-09Siguler Guff Distressed Opps IV 23,355,077 1.3 3.1 12.1 11.7 -- -- 5.6 Apr-11

    Global Asset Allocation 190,926,458 10.6 5.0 9.5 9.4 9.0 -- 5.6 Oct-06GAA Allocation Index 2.2 6.3 9.1 8.1 -- 5.4 Oct-06MCM Global Alpha I 98,612,907 5.5 9.1 19.2 12.2 11.0 -- 4.6 Jan-07

    60% MSCI World HH/40% CITI WGBI HH 2.2 6.7 9.1 7.9 6.0 4.8 Jan-07GMO 92,313,551 5.1 0.9 0.7 6.8 6.7 -- 5.6 Oct-06

    60% MSCI World (Net) / 20% BC Agg / 20% HFRI FOF 2.3 5.9 9.1 7.8 5.7 4.8 Oct-06Hedge Fund 109,004,020 6.0 2.4 1.6 6.5 4.9 -- 3.0 Nov-07

    HFRI Fund of Funds Composite Index 2.5 5.4 5.4 3.5 3.2 0.6 Nov-07Entrust Holdback 2,362,560 0.1 0.0 0.0 -- -- -- 0.0 Jan-14Grosvenor St. Paul Place / GIP 106,641,460 5.9 2.4 1.7 7.2 5.2 -- 2.4 Nov-07

    HFRI Fund of Funds Composite Index 2.5 5.4 5.4 3.5 3.2 0.6 Nov-07Real Estate 145,479,112 8.0 3.1 11.5 12.4 14.0 6.2 6.2 Apr-05

    NCREIF ODCE 0.0 9.7 11.4 13.8 6.6 6.6 Apr-05NCREIF Property Index 0.0 8.8 10.2 12.0 8.0 8.0 Apr-05JP Morgan 64,247,771 3.6 3.7 11.7 12.5 13.7 7.0 7.0 Apr-05RREEF America REIT II 54,421,618 3.0 4.0 13.0 12.7 14.7 6.1 6.1 Apr-05Realty Associates X 19,884,613 1.1Blackstone RE Debt Strategies II 6,925,110 0.4

    Inflation Hedge 138,739,856 7.7 -1.2 -9.2 -1.8 1.3 -- 1.3 Mar-10Inflation Hedge Allocation Index -0.2 -5.3 -0.7 1.5 -- 1.5 Mar-10Wellington DIH 53,230,309 2.9 -2.8 -17.0 -6.8 -- -- -7.3 Apr-11

    Wellington DIH Multi-Asset Inflation Index -3.2 -15.8 -5.7 -1.6 2.6 -6.5 Apr-11

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanTotal Fund Performance Detail - Net

    19

  • Market Value($)

    % ofPortfolio

    3 Mo(%)

    1 Yr(%)

    3 Yrs(%)

    5 Yrs(%)

    10 Yrs(%)

    Return(%) Since

    _

    PIMCO All Asset 85,509,547 4.7 0.1 -1.4 3.4 5.9 -- 5.9 Apr-10PIMCO All Asset Index 1.6 4.5 4.0 5.7 5.7 5.7 Apr-10

    Cash 241,928,104 13.4 0.0 0.0 1.0 0.6 1.9 1.8 Mar-0291 Day T-Bills 0.0 0.0 0.0 0.1 1.4 1.4 Mar-02Cash Account 241,603,371 13.4 FD OFC Deferred Comp 295,394 0.0 Operational Cash 29,339 0.0

    Mellon S&P 500 - PE Proxy 1,253,750 0.1 0.9 12.7 16.0 14.5 -- 18.2 May-09Private Equity 122,006,747 6.7 1.0 9.8 10.1 11.2 -- 14.2 Jun-09

    CA Global PE VY 2009+ Modified 3.5 17.2 15.5 6.2 -- -- Jun-09S&P 500 Modified 0.0 11.7 15.7 14.2 -- 20.1 Jun-09Siguler Guff Distressed Opps III 7,858,472 0.4 Landmark Equity Ptrs XIV 6,111,051 0.3 Adams Street Ptrs 2010 6,558,730 0.4 Western Tech L&L VI 4,534,588 0.3 Pantheon Secondary IV 6,797,451 0.4 Energy Spectrum VI 4,398,064 0.2 Audax Mezz III 4,235,436 0.2 EIG Energy Fund XV 7,570,109 0.4 Industry Ventures VI 11,327,854 0.6 Vista Equity Ptrs IV 22,278,948 1.2 Private Advisors SCB V 3,616,171 0.2 Asia Alternatives 12,912,393 0.7 Western Tech L&L VII 5,322,911 0.3 Vista Foundation II 3,842,559 0.2 KPS Capital IV 616,178 0.0 EIG Energy Fund XVI 1,829,685 0.1 Landmark Equity Partners XV 2,216,580 0.1 Industry Ventures VII 4,799,061 0.3 Vista Equity Partners Fund V 3,894,688 0.2 Asia Alternatives Capital Partners IV 965,203 0.1 Adams Street Co-Investment Fund II 320,615 0.0

    XXXXX

    Performance reported above is net of manager fees

    S&P 500 shows the current quarter reflected as 0% return.

    Grosvenor performance for February and March 2014 is a partial (70/30) return of the Grosvenor Institutional Fund and the recently funded St. Paul Place Fund. As of April 1st, the performance will be strictly based on the St. Paul Place Fund.

    Cash Account includes the $37,510,126.61 liquidation amount of Pictet. This amount didn't settle into the cash account until 4/10.

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanTotal Fund Performance Detail - Net

    20

  • Manager Performance Profiles

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    21

  • March 31, 2015

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Artisan Small Cap Growth -1.00 90 4.24% 68eA US Small Cap Growth EquityNet Median -0.15 -- 3.17% --

    XXXXX

    Since Inception

    Info Ratio Rank TrackingError Rank_

    Artisan Small Cap Growth -0.60 68 8.38% 94eA US Small Cap Growth EquityNet Median -0.27 -- 5.39% --

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanArtisan Small Cap Growth

    22

  • March 31, 2015

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    Artisan Small Cap Growth 1.10% of Assets $42,974,900 $472,724 1.10%

    Investment Management Fee $42,974,900 $472,724 1.10%XXXXX

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Artisan Small Cap Growth 2.41% 91 13.23% 29 0.18 90 0.79 0.97 -0.92% 63.32% 139.53%Russell 2000 Growth 6.63% 41 16.47% 79 0.40 57 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Artisan Small Cap Growth 10.80% 78 18.11% 97 0.60 87 1.09 0.79 -0.45% 94.67% 117.62%Russell 2000 Growth 15.82% 38 14.75% 59 1.07 39 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account InformationAccount Name Artisan Small Cap GrowthAccount Structure Mutual FundInvestment Style PassiveInception Date 8/01/13Account Type Benchmark Russell 2000 GrowthUniverse eA US Small Cap Growth Equity Net

    Bert Bell / Pete Rozelle NFL Player Retirement PlanArtisan Small Cap Growth

    23

  • March 31, 2015

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Neumeier 1.01 13 6.52% 77eA US Small Cap Value EquityNet Median 0.25 -- 3.96% --

    XXXXX

    3 Years Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Neumeier 0.39 43 6.10% 82eA US Small Cap Value EquityNet Median 0.19 -- 4.25% --

    XXXXX

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Neumeier 1.26 20 7.54% 88eA US Small Cap Value EquityNet Median 0.52 -- 4.46% --

    XXXXX

    Since Inception

    Info Ratio Rank TrackingError Rank_

    Neumeier 0.18 66 14.47% 99eA US Small Cap Value EquityNet Median 0.22 -- 6.92% --

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanNeumeier

    24

  • March 31, 2015

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Neumeier 8.57% 1 19.79% 95 0.43 6 1.22 0.92 2.00% 177.02% 59.83%Russell 2000 Value 1.98% 71 15.52% 67 0.13 70 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    3 Years Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Neumeier 17.14% 33 11.92% 17 1.43 15 0.80 0.78 0.40% 90.06% 74.29%Russell 2000 Value 14.79% 59 13.11% 63 1.12 63 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Neumeier 12.76% 12 17.79% 27 0.58 18 0.67 0.45 0.50% 24.81% 87.87%Russell 2000 Value 10.22% 88 17.89% 28 0.43 85 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    Neumeier 1.00% of Assets $51,714,972 $517,150 1.00%

    Investment Management Fee $51,714,972 $517,150 1.00%XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanNeumeier

    Account InformationAccount Name NeumeierAccount Structure Separate AccountInvestment Style ActiveInception Date 10/01/95Account Type US Stock Small Cap ValueBenchmark Russell 2000 ValueUniverse eA US Small Cap Value Equity Net

    25

  • March 31, 2015

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Earnest Partners -0.09 65 5.32% 73eA US Mid Cap Equity NetMedian 0.09 -- 3.77% --

    XXXXX

    2 Years 2 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Earnest Partners -1.12 86 2.77% 8eA US Mid Cap Equity NetMedian -0.37 -- 3.85% --

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanEarnest Partners

    26

  • March 31, 2015

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    Earnest Partners 1.00% of First $10.0 Mil,0.75% of Next $15.0 Mil,0.60% of Next $25.0 Mil,0.50% Thereafter

    $24,520,359 $208,903 0.85%

    Investment Management Fee $24,520,359 $208,903 0.85%XXXXX

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Earnest Partners 3.47% 66 18.17% 97 0.19 80 1.41 1.00 -0.66% 119.66% 194.28%Russell MidCap 3.95% 56 12.88% 57 0.31 58 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanEarnest Partners

    Account InformationAccount Name Earnest PartnersAccount Structure Separate AccountInvestment Style PassiveInception Date 2/01/13Account Type Benchmark Russell MidCapUniverse eA US Mid Cap Equity Net

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Earnest Partners 16.89% 69 11.22% 78 1.50 77 1.13 0.95 -0.41% 97.49% 128.62%Russell MidCap 20.00% 33 9.71% 17 2.06 17 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    27

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanArtisan Int'l Equity

    3 Years Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Artisan Int'l Equity 0.70 22 4.51% 67eA All EAFE Equity Net Median 0.13 -- 3.80% --

    XXXXX

    Since Inception

    Info Ratio Rank TrackingError Rank_

    Artisan Int'l Equity 0.55 17 5.50% 60eA All EAFE Equity Net Median 0.18 -- 4.73% --

    XXXXX

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Artisan Int'l Equity -0.09 62 7.05% 89eA All EAFE Equity Net Median 0.02 -- 3.18% --

    XXXXX

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Artisan Int'l Equity 1.22 9 5.16% 80eA All EAFE Equity Net Median 0.05 -- 3.51% --

    XXXXX

    28

  • March 31, 2015

    3 Years Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Artisan Int'l Equity 12.19% 20 11.66% 20 1.04 14 0.84 0.88 0.35% 100.69% 82.40%MSCI EAFE 9.02% 57 13.04% 80 0.69 66 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account InformationAccount Name Artisan Int'l EquityAccount Structure Mutual FundInvestment Style ActiveInception Date 12/01/05Account Type InternationalBenchmark MSCI EAFEUniverse eA All EAFE Equity Net

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Artisan Int'l Equity 4.28% 69 6.93% 7 0.62 22 0.50 0.92 0.60% 75.56% 39.54%MSCI EAFE 4.88% 52 13.44% 94 0.36 78 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    Artisan Int'l Equity 0.98% of Assets $82,458,353 $808,092 0.98%

    Investment Management Fee $82,458,353 $808,092 0.98%XXXXX

    9 Years 4 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Artisan Int'l Equity 7.42% 14 20.11% 78 0.31 15 1.04 0.93 0.25% 129.84% 99.61%MSCI EAFE 4.38% 75 18.67% 46 0.17 71 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanArtisan Int'l Equity

    29

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanTBCAM Emerging Markets

    Since Inception

    Info Ratio Rank TrackingError Rank_

    TBCAM Emerging Markets -0.85 96 4.27% 46eA Emg Mkts Equity Net Median 0.36 -- 4.49% --

    XXXXX

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    TBCAM Emerging Markets -0.66 77 4.42% 59eA Emg Mkts Equity Net Median 0.31 -- 4.09% --

    XXXXX

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    TBCAM Emerging Markets -0.81 83 3.47% 51eA Emg Mkts Equity Net Median -0.17 -- 3.45% --

    XXXXX

    30

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanTBCAM Emerging Markets

    Account InformationAccount Name TBCAM Emerging MarketsAccount Structure Commingled FundInvestment Style ActiveInception Date 10/01/10Account Type International Emerging StocksBenchmark MSCI Emerging MarketsUniverse eA Emg Mkts Equity Net

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    TBCAM Emerging Markets -0.58% 88 11.04% 99 -0.05 87 1.39 0.98 -1.21% 64.40% 203.92%MSCI Emerging Markets 2.24% 39 7.84% 89 0.29 53 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    1 Year Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    TBCAM Emerging Markets -2.47% 76 13.93% 99 -0.18 72 1.17 0.92 -0.24% 110.32% 126.74%MSCI Emerging Markets 0.44% 57 11.38% 78 0.04 58 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    TBCAM Emerging Markets -3.43% 98 18.86% 95 -0.18 98 1.06 0.95 -0.29% 98.02% 108.23%MSCI Emerging Markets 0.19% 63 17.38% 62 0.01 63 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    TBCAM Emerging Markets 1.05% of First $25.0 Mil,0.85% Thereafter

    $74,838,400 $686,126 0.92%

    Investment Management Fee $74,838,400 $686,126 0.92%XXXXX

    31

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanWestern Asset

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Western Asset 0.21 25 0.85% 45eA US Core Plus Fixed Inc NetMedian -0.55 -- 0.92% --

    XXXXX

    3 Years Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Western Asset 1.48 29 0.91% 28eA US Core Plus Fixed Inc NetMedian 1.02 -- 1.24% --

    XXXXX

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Western Asset 0.29 28 1.23% 34eA US Core Plus Fixed Inc NetMedian 0.10 -- 1.46% --

    XXXXX

    Since Inception

    Info Ratio Rank TrackingError Rank_

    Western Asset 0.26 53 3.16% 70eA US Core Plus Fixed Inc NetMedian 0.26 -- 2.55% --

    XXXXX

    32

  • March 31, 2015

    Account InformationAccount Name Western AssetAccount Structure Separate AccountInvestment Style ActiveInception Date 10/01/04Account Type US Fixed IncomeBenchmark Barclays AggregateUniverse eA US Core Plus Fixed Inc Net

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Western Asset 5.54% 50 4.55% 71 0.91 63 1.01 0.52 0.06% 120.06% 106.45%Barclays Aggregate 4.73% 83 3.24% 12 1.03 50 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanWestern Asset

    3 Years Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Western Asset 4.45% 44 3.11% 70 1.42 50 1.02 0.92 0.10% 119.80% 89.17%Barclays Aggregate 3.10% 92 2.90% 44 1.05 96 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Western Asset 1.96% 30 4.55% 96 0.43 86 0.85 0.96 0.20% 93.51% 45.91%Barclays Aggregate 1.61% 68 5.27% 99 0.30 99 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    Western Asset 0.30% of Assets $59,100,451 $177,301 0.30%

    Investment Management Fee $59,100,451 $177,301 0.30%XXXXX

    33

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanPayden & Rygel

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Payden & Rygel -0.39 41 1.59% 80eA US Core Plus Fixed Inc NetMedian -0.55 -- 0.92% --

    XXXXX

    3 Years Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Payden & Rygel 0.81 59 2.07% 81eA US Core Plus Fixed Inc NetMedian 1.02 -- 1.24% --

    XXXXX

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Payden & Rygel 0.07 54 2.99% 81eA US Core Plus Fixed Inc NetMedian 0.10 -- 1.46% --

    XXXXX

    Since Inception

    Info Ratio Rank TrackingError Rank_

    Payden & Rygel -0.13 83 2.32% 50eA US Core Plus Fixed Inc NetMedian 0.20 -- 2.34% --

    XXXXX

    34

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanPayden & Rygel

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    Payden & Rygel 0.60% of Assets $47,644,794 $285,869 0.60%

    Investment Management Fee $47,644,794 $285,869 0.60%XXXXX

    3 Years Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Payden & Rygel 4.78% 34 3.66% 91 1.30 69 1.04 0.68 0.13% 125.64% 88.19%Barclays Aggregate 3.10% 92 2.90% 44 1.05 96 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Payden & Rygel 5.53% 86 4.06% 58 0.80 85 0.96 0.68 0.00% 95.42% 102.84%Barclays Aggregate 5.83% 78 3.46% 10 1.03 44 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Payden & Rygel 1.81% 43 2.81% 27 0.64 25 0.48 0.81 0.34% 66.09% -11.46%Barclays Aggregate 1.61% 68 5.27% 99 0.30 99 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account InformationAccount Name Payden & RygelAccount Structure Commingled FundInvestment Style ActiveInception Date 4/01/97Account Type US Fixed IncomeBenchmark Barclays AggregateUniverse eA US Core Plus Fixed Inc Net

    35

  • March 31, 2015

    3 Years Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    PIMCO Diversified Income -0.59 44 1.43% 1eA Global Credit Fixed Inc NetMedian -0.76 -- 2.32% --

    XXXXX

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    PIMCO Diversified Income 1.60 1 0.63% 11eA Global Credit Fixed Inc NetMedian -0.92 -- 2.49% --

    XXXXX

    Since Inception

    Info Ratio Rank TrackingError Rank_

    PIMCO Diversified Income 0.03 14 2.14% 1eA Global Credit Fixed Inc NetMedian -0.39 -- 9.10% --

    XXXXX

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    PIMCO Diversified Income -0.62 33 1.65% 3eA Global Credit Fixed Inc NetMedian -2.08 -- 2.46% --

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanPIMCO Diversified Income

    36

  • March 31, 2015

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    PIMCO Diversified Income 0.76% of Assets $72,283,360 $549,354 0.76%

    Investment Management Fee $72,283,360 $549,354 0.76%XXXXX

    Account InformationAccount Name PIMCO Diversified IncomeAccount Structure Mutual FundInvestment Style ActiveInception Date 5/01/07Account Type Global Fixed IncomeBenchmark PIMCO Diversified IndexUniverse eA Global Credit Fixed Inc Net

    3 Years Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    PIMCO Diversified Income 5.08% 32 5.06% 78 1.00 31 1.06 0.92 -0.09% 99.07% 115.99%PIMCO Diversified Index 5.92% 12 4.61% 53 1.28 27 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    PIMCO Diversified Income 6.73% 17 7.76% 35 0.79 11 1.01 0.92 0.00% 111.54% 109.97%PIMCO Diversified Index 6.68% 34 7.38% 25 0.83 10 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    PIMCO Diversified Income 3.35% 1 1.88% 36 1.78 4 1.10 0.90 0.25% 142.93% --PIMCO Diversified Index 2.35% 13 1.62% 15 1.45 5 1.00 1.00 0.00% 100.00% --

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanPIMCO Diversified Income

    37

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanLoomis Sayles

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Loomis Sayles 0.00 19 1.51% 4eA All US Fixed Inc Net Median -0.30 -- 2.99% --

    XXXXX

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Loomis Sayles -0.10 43 0.67% 1eA All US Fixed Inc Net Median -0.45 -- 2.31% --

    XXXXX

    Since Inception

    Info Ratio Rank TrackingError Rank_

    Loomis Sayles 0.33 18 1.60% 2eA All US Fixed Inc Net Median -0.91 -- 3.32% --

    XXXXX

    3 Years Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Loomis Sayles 0.58 9 0.99% 2eA All US Fixed Inc Net Median -1.20 -- 2.29% --

    XXXXX

    38

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanLoomis Sayles

    1 Year Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Loomis Sayles 4.50% 42 2.86% 64 1.57 68 0.93 0.95 0.02% 100.58% 104.11%50% BC Corp/25% BC US HY 2% IssuerCap/25% S&P LSTA LLI 4.56% 41 3.00% 68 1.52 71 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account InformationAccount Name Loomis SaylesAccount Structure Commingled FundInvestment Style ActiveInception Date 8/01/09Account Type US Fixed Income

    Benchmark 50% BC Corp/25% BC US HY 2% Issuer Cap/25% S&P LSTALLIUniverse eA All US Fixed Inc Net

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Loomis Sayles 8.60% 22 4.32% 74 1.98 28 1.04 0.86 0.01% 111.96% 115.59%50% BC Corp/25% BC US HY 2% IssuerCap/25% S&P LSTA LLI 8.08% 25 3.85% 68 2.08 21 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    Loomis Sayles 0.45% of Assets $58,810,349 $264,647 0.45%

    Investment Management Fee $58,810,349 $264,647 0.45%XXXXX

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Loomis Sayles 2.34% 19 1.73% 27 1.35 7 0.54 0.88 0.36% 99.93% --50% BC Corp/25% BC US HY 2% IssuerCap/25% S&P LSTA LLI 2.34% 19 3.00% 45 0.78 20 1.00 1.00 0.00% 100.00% --

    XXXXX

    39

  • March 31, 2015

    Since Inception

    Info Ratio Rank TrackingError Rank_

    MCM Global Alpha I -0.03 64 5.45% 64eA Global TAA Net Median 0.14 -- 4.62% --

    XXXXX

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    MCM Global Alpha I 2.62 1 4.78% 80eA Global TAA Net Median -0.72 -- 3.34% --

    XXXXX

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    MCM Global Alpha I 0.88 2 7.91% 82eA Global TAA Net Median -0.03 -- 4.99% --

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanMCM Global Alpha I

    3 Years Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    MCM Global Alpha I 0.70 2 4.45% 64eA Global TAA Net Median -0.75 -- 3.68% --

    XXXXX

    40

  • March 31, 2015

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    MCM Global Alpha I 9.09% 1 3.91% 37 2.32 1 0.05 0.01 2.91% 93.99% -622.33%60% MSCI World HH/40% CITI WGBI HH 2.15% 44 7.27% 85 0.30 63 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    1 Year Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    MCM Global Alpha I 19.25% 1 5.77% 53 3.33 1 0.71 0.37 1.10% 130.83% -87.61%60% MSCI World HH/40% CITI WGBI HH 6.72% 20 4.94% 37 1.36 30 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account InformationAccount Name MCM Global Alpha IAccount Structure Commingled FundInvestment Style ActiveInception Date 1/01/07Account Type Global AllocationsBenchmark 60% MSCI World HH/40% CITI WGBI HHUniverse eA Global TAA Net

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    MCM Global Alpha I 0.80% of Assets $98,612,907 $788,903 0.80%

    Investment Management Fee $98,612,907 $788,903 0.80%XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanMCM Global Alpha I

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    MCM Global Alpha I 4.62% 64 13.63% 99 0.28 82 1.29 0.88 -0.10% 132.76% 114.02%60% MSCI World HH/40% CITI WGBI HH 4.81% 61 9.95% 41 0.41 68 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    41

  • March 31, 2015

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    GMO -0.18 67 7.78% 63eA Global TAA Net Median -0.05 -- 6.02% --

    XXXXX

    Since Inception

    Info Ratio Rank TrackingError Rank_

    GMO 0.13 57 6.05% 68eA Global TAA Net Median 0.16 -- 4.61% --

    XXXXX

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    GMO -1.40 87 3.72% 46eA Global TAA Net Median -0.46 -- 3.88% --

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanGMO

    3 Years Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    GMO -0.85 59 2.65% 8eA Global TAA Net Median -0.66 -- 4.49% --

    XXXXX

    42

  • March 31, 2015

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    GMO 1.00% of Assets $92,313,551 $923,136 1.00%

    Investment Management Fee $92,313,551 $923,136 1.00%XXXXX

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    GMO 5.63% 59 7.20% 19 0.66 12 0.56 0.77 0.23% 54.74% 66.32%60% MSCI World (Net) / 20% BC Agg / 20%HFRI FOF 4.82% 68 11.24% 50 0.35 81 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    GMO 0.88% 79 11.54% 99 0.08 87 0.98 0.55 -0.42% 84.93% 159.51%60% MSCI World (Net) / 20% BC Agg / 20%HFRI FOF 2.27% 42 8.72% 95 0.26 68 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    1 Year Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    GMO 0.69% 80 6.34% 72 0.11 80 0.94 0.66 -0.39% 71.45% 138.69%60% MSCI World (Net) / 20% BC Agg / 20%HFRI FOF 5.91% 27 5.44% 45 1.08 36 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanGMO

    Account InformationAccount Name GMOAccount Structure Commingled FundInvestment Style ActiveInception Date 10/01/06Account Type Global AllocationsBenchmark 60% MSCI World (Net) / 20% BC Agg / 20% HFRI FOFUniverse eA Global TAA Net

    43

  • March 31, 2015

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    PIMCO All Asset -1.55 97 3.80% 40eA Global TAA Net Median -0.17 -- 4.14% --

    XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanPIMCO All Asset

    Since Inception

    Info Ratio Rank TrackingError Rank_

    PIMCO All Asset 0.05 51 4.67% 36eA Global TAA Net Median 0.06 -- 5.67% --

    XXXXX

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    PIMCO All Asset -0.29 88 5.06% 42eA Global TAA Net Median 0.09 -- 5.91% --

    XXXXX

    44

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanPIMCO All Asset

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    PIMCO All Asset 0.90% of Assets $85,509,547 $769,586 0.90%

    Investment Management Fee $85,509,547 $769,586 0.90%XXXXX

    Account InformationAccount Name PIMCO All AssetAccount Structure Mutual FundInvestment Style ActiveInception Date 4/01/10Account Type Real AssetsBenchmark PIMCO All Asset IndexUniverse eA Global TAA Net

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    PIMCO All Asset 5.90% 50 7.36% 52 0.79 72 1.86 0.76 -0.36% 178.86% 241.53%PIMCO All Asset Index 5.66% 61 3.44% 1 1.62 1 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    1 Year Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    PIMCO All Asset -1.36% 86 6.25% 71 -0.22 92 1.69 0.76 -0.73% 106.32% 313.95%PIMCO All Asset Index 4.55% 45 3.21% 16 1.41 28 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    PIMCO All Asset 0.11% 88 5.80% 61 0.02 88 1.04 0.24 -0.50% 119.10% 2,089.96%PIMCO All Asset Index 1.58% 73 2.72% 25 0.58 38 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    45

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanGrosvenor St. Paul Place / GIP

    3 Months Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Grosvenor St. Paul Place / GIP -0.13 -- 0.89% --XXXXX

    3 Years Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Grosvenor St. Paul Place / GIP 1.21 -- 1.51% --XXXXX

    1 Year Ending March 31, 2015

    Info Ratio Rank TrackingError Rank_

    Grosvenor St. Paul Place / GIP -4.64 -- 0.79% --XXXXX

    Since Inception

    Info Ratio Rank TrackingError Rank_

    Grosvenor St. Paul Place / GIP 1.04 -- 1.72% --XXXXX

    46

  • March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement PlanGrosvenor St. Paul Place / GIP

    3 Months Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Grosvenor St. Paul Place / GIP 2.41% -- 3.31% -- 0.73 -- 1.15 0.94 -0.16% 95.33% --HFRI Fund of Funds Composite Index 2.53% -- 2.79% -- 0.90 -- 1.00 1.00 0.00% 100.00% --

    XXXXX

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    Grosvenor St. Paul Place / GIP 1.15% of First $25.0 Mil,1.00% of Next $25.0 Mil,0.80% of Next $50.0 Mil,0.60% Thereafter

    $106,641,460 $977,349 0.92%

    Investment Management Fee $106,641,460 $977,349 0.92%XXXXX

    Account InformationAccount Name Grosvenor St. Paul Place / GIPAccount Structure Commingled FundInvestment Style ActiveInception Date 11/01/07Account Type Hedge FundBenchmark HFRI Fund of Funds Composite IndexUniverse eV Alt Fund of Funds - Multi-Strategy

    Since Inception

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Grosvenor St. Paul Place / GIP 2.38% -- 5.48% -- 0.38 -- 0.93 0.91 0.15% 106.34% 83.73%HFRI Fund of Funds Composite Index 0.60% -- 5.63% -- 0.05 -- 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    1 Year Ending March 31, 2015

    Anlzd Ret Rank Anlzd Std Dev Rank Sharpe Ratio Rank Beta R-Squared Alpha Up Mkt CapRatioDown Mkt Cap

    Ratio_

    Grosvenor St. Paul Place / GIP 1.74% -- 3.18% -- 0.54 -- 1.15 0.96 -0.36% 74.51% 196.56%HFRI Fund of Funds Composite Index 5.38% -- 2.70% -- 1.99 -- 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    47

  • March 31, 2015

    Since Inception Info Ratio Tracking Error

    _

    Wellington DIH -0.28 2.81%XXXXX

    1 Year Ending March 31, 2015 Info Ratio Tracking Error

    _

    Wellington DIH -0.61 1.95%XXXXX

    3 Months Ending March 31, 2015 Info Ratio Tracking Error

    _

    Wellington DIH 0.23 1.60%XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanWellington DIH

    48

  • March 31, 2015

    Since Inception

    Anlzd Ret Anlzd Std Dev Sharpe Ratio Beta R-Squared Alpha Up Mkt Cap Ratio Down Mkt CapRatio_

    Wellington DIH -7.30% 13.86% -0.53 1.07 0.96 -0.02% 107.08% 104.83%Wellington DIH Multi-Asset Inflation Index -6.51% 12.72% -0.52 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account InformationAccount Name Wellington DIHAccount Structure Commingled FundInvestment Style ActiveInception Date 4/01/11Account Type Real AssetsBenchmark Wellington DIH Multi-Asset Inflation IndexUniverse

    1 Year Ending March 31, 2015

    Anlzd Ret Anlzd Std Dev Sharpe Ratio Beta R-Squared Alpha Up Mkt Cap Ratio Down Mkt CapRatio_

    Wellington DIH -16.95% 11.63% -1.46 1.05 0.97 -0.04% 107.81% 106.92%Wellington DIH Multi-Asset Inflation Index -15.77% 10.93% -1.44 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    3 Months Ending March 31, 2015

    Anlzd Ret Anlzd Std Dev Sharpe Ratio Beta R-Squared Alpha Up Mkt Cap Ratio Down Mkt CapRatio_

    Wellington DIH -2.79% 12.70% -0.22 0.90 1.00 0.01% 88.49% 88.81%Wellington DIH Multi-Asset Inflation Index -3.16% 14.17% -0.22 1.00 1.00 0.00% 100.00% 100.00%

    XXXXX

    Account Fee ScheduleMarket Value

    As of3/31/2015

    EstimatedAnnual Fee ($)

    EstimatedAnnual Fee

    (%)_

    Wellington DIH 0.90% of Assets $53,230,309 $479,073 0.90%

    Investment Management Fee $53,230,309 $479,073 0.90%XXXXX

    Bert Bell / Pete Rozelle NFL Player Retirement PlanWellington DIH

    49

  • Appendix

    50

  • Global equities were mostly negative on the month outside of US small cap issues

    Economic growth concerns weighed on many developed markets while a strong US dollar appeared to challenge large US-based multinationals

    Commodity prices remained in flux, driven by a further decline in oil as crude fell to $47.60 per barrel at month end

    Persistent low energy prices along with currency weakness weighed on the emerging markets, driving losses in both equity and fixed income indices

    The 10 year Treasury yield fell from 2.00% to 1.94% over the course of the month, providing a modest tailwind to broad US fixed income markets

    The Federal Reserve struck a cautiously optimistic tone in its mid-March statement, indicating it will wait on further employment and inflation indicators before raising rates

    Fourth quarter GDP growth was revised down to 2.2% with concerns of a strong dollar softening economic growth projections

    Market Commentary March 2015

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    51

  • Inflation has stayed low Unemployment steadily improving

    Corporate profits at secular highs Manufacturing above average but trending down

    US Economic Indicators

    Source: Bloomberg, Federal Reserve, Bureau of Labor Statistics Source: Bloomberg, Bureau of Labor Statistics

    Source: Bloomberg, Institute for Supply ManagementSource: Bloomberg, Bureau of Economic Analysis

    60%

    65%

    70%

    75%

    80%

    85%

    90%

    3%2%1%0%1%2%3%4%5%6%

    1

    9

    9

    5

    1

    9

    9

    6

    1

    9

    9

    7

    1

    9

    9

    8

    1

    9

    9

    9

    2

    0

    0

    0

    2

    0

    0

    1

    2

    0

    0

    2

    2

    0

    0

    3

    2

    0

    0

    4

    2

    0

    0

    5

    2

    0

    0

    6

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    0

    9

    2

    0

    1

    0

    2

    0

    1

    1

    2

    0

    1

    2

    2

    0

    1

    3

    2

    0

    1

    4

    CPI(LHS)CapacityUtilization(RHS)

    0%2%4%6%8%

    10%12%14%16%18%

    1

    9

    9

    5

    1

    9

    9

    6

    1

    9

    9

    7

    1

    9

    9

    8

    1

    9

    9

    9

    2

    0

    0

    0

    2

    0

    0

    1

    2

    0

    0

    2

    2

    0

    0

    3

    2

    0

    0

    4

    2

    0

    0

    5

    2

    0

    0

    6

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    0

    9

    2

    0

    1

    0

    2

    0

    1

    1

    2

    0

    1

    2

    2

    0

    1

    3

    2

    0

    1

    4

    USUnemploymentU6Unemployment

    6%

    7%

    8%

    9%

    10%

    11%

    12%

    13%

    14%

    1

    9

    6

    5

    1

    9

    6

    7

    1

    9

    6

    9

    1

    9

    7

    1

    1

    9

    7

    3

    1

    9

    7

    5

    1

    9

    7

    7

    1

    9

    7

    9

    1

    9

    8

    1

    1

    9

    8

    3

    1

    9

    8

    5

    1

    9

    8

    7

    1

    9

    8

    9

    1

    9

    9

    1

    1

    9

    9

    3

    1

    9

    9

    5

    1

    9

    9

    7

    1

    9

    9

    9

    2

    0

    0

    1

    2

    0

    0

    3

    2

    0

    0

    5

    2

    0

    0

    7

    2

    0

    0

    9

    2

    0

    1

    1

    2

    0

    1

    3

    CorporateProfits(%ofGDP)

    35

    40

    45

    50

    55

    60

    65

    1

    9

    9

    5

    1

    9

    9

    6

    1

    9

    9

    7

    1

    9

    9

    8

    1

    9

    9

    9

    2

    0

    0

    0

    2

    0

    0

    1

    2

    0

    0

    2

    2

    0

    0

    3

    2

    0

    0

    4

    2

    0

    0

    5

    2

    0

    0

    6

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    0

    9

    2

    0

    1

    0

    2

    0

    1

    1

    2

    0

    1

    2

    2

    0

    1

    3

    2

    0

    1

    4

    USISMPMI

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    52

  • Deflation remains a concern Europe employment recovery lagging

    Manufacturing subdued in Europe but rising off lows Leading indicators neutral to positive

    International Economic Indicators

    Source: Bloomberg, Japan Ministry of Internal Affairs and Communications, Eurostat Source: Bloomberg, Japan Ministry of Internal Affairs and Communications, Eurostat

    Source: Bloomberg, OECDSource: Bloomberg, OECD, Eurostat

    3%2%1%0%1%2%3%4%5%

    J

    a

    n

    0

    4

    S

    e

    p

    0

    4

    M

    a

    y

    0

    5

    J

    a

    n

    0

    6

    S

    e

    p

    0

    6

    M

    a

    y

    0

    7

    J

    a

    n

    0

    8

    S

    e

    p

    0

    8

    M

    a

    y

    0

    9

    J

    a

    n

    1

    0

    S

    e

    p

    1

    0

    M

    a

    y

    1

    1

    J

    a

    n

    1

    2

    S

    e

    p

    1

    2

    M

    a

    y

    1

    3

    J

    a

    n

    1

    4

    S

    e

    p

    1

    4

    JapanCPI

    EuroCPI0%

    2%

    4%

    6%

    8%

    10%

    12%

    14%

    A

    p

    r

    0

    0

    F

    e

    b

    0

    1

    D

    e

    c

    0

    1

    O

    c

    t

    0

    2

    A

    u

    g

    0

    3

    J

    u

    n

    0

    4

    A

    p

    r

    0

    5

    F

    e

    b

    0

    6

    D

    e

    c

    0

    6

    O

    c

    t

    0

    7

    A

    u

    g

    0

    8

    J

    u

    n

    0

    9

    A

    p

    r

    1

    0

    F

    e

    b

    1

    1

    D

    e

    c

    1

    1

    O

    c

    t

    1

    2

    A

    u

    g

    1

    3

    J

    u

    n

    1

    4

    EuropeUnemploymentJapanUnemployment

    10%8%6%4%2%0%2%4%6%8%

    10%

    M

    a

    r

    0

    5

    N

    o

    v

    0

    5

    J

    u

    l

    0

    6

    M

    a

    r

    0

    7

    N

    o

    v

    0

    7

    J

    u

    l

    0

    8

    M

    a

    r

    0

    9

    N

    o

    v

    0

    9

    J

    u

    l

    1

    0

    M

    a

    r

    1

    1

    N

    o

    v

    1

    1

    J

    u

    l

    1

    2

    M

    a

    r

    1

    3

    N

    o

    v

    1

    3

    J

    u

    l

    1

    4

    Y

    o

    Y

    %

    C

    h

    a

    n

    g

    e

    i

    n

    M

    a

    n

    u

    f

    a

    c

    t

    u

    r

    i

    n

    g

    GermanyFranceItalyJapan

    97.0

    98.0

    99.0

    100.0

    101.0

    102.0

    103.0

    F

    e

    b

    0

    5

    O

    c

    t

    0

    5

    J

    u

    n

    0

    6

    F

    e

    b

    0

    7

    O

    c

    t

    0

    7

    J

    u

    n

    0

    8

    F

    e

    b

    0

    9

    O

    c

    t

    0

    9

    J

    u

    n

    1

    0

    F

    e

    b

    1

    1

    O

    c

    t

    1

    1

    J

    u

    n

    1

    2

    F

    e

    b

    1

    3

    O

    c

    t

    1

    3

    J

    u

    n

    1

    4

    O

    E

    C

    D

    L

    e

    a

    d

    i

    n

    g

    I

    n

    d

    i

    c

    a

    t

    o

    r

    S

    A

    EuroAreaJapanUKCanada

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    53

  • EM inflation is varied by country Relatively healthy Debt/GDP ratios

    Some improvement in account balance challenged countries

    Emerging economies make up >50% of global output

    Emerging Market Economic Indicators

    Source: Bloomberg Source: Bloomberg, IMF

    Source: Bloomberg, IMFSource: Bloomberg

    1.0%0.0%1.0%2.0%3.0%4.0%5.0%6.0%7.0%8.0%9.0%

    Brazil China Mexico SouthAfrica

    SouthKorea

    Taiwan Turkey

    C

    P

    I

    MostRecent

    1YrPrevious

    0%

    20%

    40%

    60%

    80%

    100%

    120%

    G

    r

    o

    s

    s

    G

    o

    v

    '

    t

    D

    e

    b

    t

    a

    s

    %

    o

    f

    G

    D

    P

    20%15%10%5%0%5%10%15%20%

    J

    u

    n

    0

    5

    J

    a

    n

    0

    6

    A

    u

    g

    0

    6

    M

    a

    r

    0

    7

    O

    c

    t

    0

    7

    M

    a

    y

    0

    8

    D

    e

    c

    0

    8

    J

    u

    l

    0

    9

    F

    e

    b

    1

    0

    S

    e

    p

    1

    0

    A

    p

    r

    1

    1

    N

    o

    v

    1

    1

    J

    u

    n

    1

    2

    J

    a

    n

    1

    3

    A

    u

    g

    1

    3

    M

    a

    r

    1

    4

    O

    c

    t

    1

    4

    A

    c

    c

    o

    u

    n

    t

    B

    a

    l

    a

    n

    c

    e

    (

    %

    o

    f

    G

    D

    P

    )

    Mexico Brazil SouthAfricaTurkey Malaysia Indonesia

    0%10%20%30%40%50%60%70%80%90%

    100%

    1

    9

    9

    5

    1

    9

    9

    6

    1

    9

    9

    7

    1

    9

    9

    8

    1

    9

    9

    9

    2

    0

    0

    0

    2

    0

    0

    1

    2

    0

    0

    2

    2

    0

    0

    3

    2

    0

    0

    4

    2

    0

    0

    5

    2

    0

    0

    6

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    0

    9

    2

    0

    1

    0

    2

    0

    1

    1

    2

    0

    1

    2

    2

    0

    1

    3

    2

    0

    1

    4

    2

    0

    1

    5

    2

    0

    1

    6

    2

    0

    1

    7

    2

    0

    1

    8

    G

    D

    P

    P

    P

    P

    a

    s

    %

    o

    f

    W

    o

    r

    l

    d

    Developed

    Emerging

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    54

  • Equity volatility remains low Treasury rates experiencing higher volatility

    Recent uptick in currency volatilities Commodity pricing volatility has increased

    Volatility

    Source: Bloomberg, CBOE Source: Bloomberg, Merrill Lynch

    Source: Bloomberg, Merrill LynchSource: Bloomberg, Deutsche Bank

    05

    101520253035404550

    A

    p

    r

    1

    0

    J

    u

    l

    1

    0

    O

    c

    t

    1

    0

    J

    a

    n

    1

    1

    A

    p

    r

    1

    1

    J

    u

    l

    1

    1

    O

    c

    t

    1

    1

    J

    a

    n

    1

    2

    A

    p

    r

    1

    2

    J

    u

    l

    1

    2

    O

    c

    t

    1

    2

    J

    a

    n

    1

    3

    A

    p

    r

    1

    3

    J

    u

    l

    1

    3

    O

    c

    t

    1

    3

    J

    a

    n

    1

    4

    A

    p

    r

    1

    4

    J

    u

    l

    1

    4

    O

    c

    t

    1

    4

    J

    a

    n

    1

    5

    VIXIndex

    405060708090

    100110120130

    A

    p

    r

    1

    0

    J

    u

    l

    1

    0

    O

    c

    t

    1

    0

    J

    a

    n

    1

    1

    A

    p

    r

    1

    1

    J

    u

    l

    1

    1

    O

    c

    t

    1

    1

    J

    a

    n

    1

    2

    A

    p

    r

    1

    2

    J

    u

    l

    1

    2

    O

    c

    t

    1

    2

    J

    a

    n

    1

    3

    A

    p

    r

    1

    3

    J

    u

    l

    1

    3

    O

    c

    t

    1

    3

    J

    a

    n

    1

    4

    A

    p

    r

    1

    4

    J

    u

    l

    1

    4

    O

    c

    t

    1

    4

    J

    a

    n

    1

    5

    MOVEIndex

    4

    6

    8

    10

    12

    14

    16

    18

    A

    p

    r

    1

    0

    J

    u

    l

    1

    0

    O

    c

    t

    1

    0

    J

    a

    n

    1

    1

    A

    p

    r

    1

    1

    J

    u

    l

    1

    1

    O

    c

    t

    1

    1

    J

    a

    n

    1

    2

    A

    p

    r

    1

    2

    J

    u

    l

    1

    2

    O

    c

    t

    1

    2

    J

    a

    n

    1

    3

    A

    p

    r

    1

    3

    J

    u

    l

    1

    3

    O

    c

    t

    1

    3

    J

    a

    n

    1

    4

    A

    p

    r

    1

    4

    J

    u

    l

    1

    4

    O

    c

    t

    1

    4

    J

    a

    n

    1

    5

    CVIXIndex5

    10

    15

    20

    25

    30

    M

    a

    r

    1

    0

    J

    u

    n

    1

    0

    S

    e

    p

    1

    0

    D

    e

    c

    1

    0

    M

    a

    r

    1

    1

    J

    u

    n

    1

    1

    S

    e

    p

    1

    1

    D

    e

    c

    1

    1

    M

    a

    r

    1

    2

    J

    u

    n

    1

    2

    S

    e

    p

    1

    2

    D

    e

    c

    1

    2

    M

    a

    r

    1

    3

    J

    u

    n

    1

    3

    S

    e

    p

    1

    3

    D

    e

    c

    1

    3

    M

    a

    r

    1

    4

    J

    u

    n

    1

    4

    S

    e

    p

    1

    4

    D

    e

    c

    1

    4

    M

    a

    r

    1

    5

    MLCommodity3MonthVol

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    55

  • Major central bank policy divergence Feds ideal rate of policy firming above market expectations

    Many developed central banks have maintained low interest rates

    EM central bank policies have varied by circumstance

    Central Banks

    Source: Bloomberg, Federal Reserve, Bank of Japan, ECB, NEPC Source: Bloomberg, Federal Reserve, NEPC

    Source: BloombergSource: Bloomberg

    $0.00$0.50$1.00$1.50$2.00$2.50$3.00$3.50$4.00$4.50$5.00

    2007 2008 2009 2010 2011 2012 2013 2014

    T

    r

    i

    l

    l

    i

    o

    n

    s

    (

    b

    a

    l

    a

    n

    c

    e

    s

    h

    e

    e

    t

    a

    s

    s

    e

    t

    s

    ) FED

    ECB

    BoJ

    0.5%0.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%4.0%4.5%5.0%

    2014 2015 2016 2017 2018 2019 2020

    FOMCParticipantsFOMCMedianFedFundsFutures

    LongTerm

    1.0% 0.0% 1.0% 2.0% 3.0% 4.0%

    AustraliaCanada

    ECBJapan

    NewZealandNorway

    SingaporeSwitzerland

    UKUS

    Targetcentralbankrate

    1YrPrevious

    Current

    0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0%

    BrazilChinaIndia

    IndonesiaMalaysiaMexicoPolandRussia

    SouthAfricaSouthKorea

    Turkey

    Targetcentralbankrate

    1YrPrevious

    Current

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    56

  • Global valuations are mixed Earnings growth trending lower in the US

    Margins elevated, but largely a US story Significant global variance in returns

    Global Equity

    Source: Bloomberg, Standard and Poors, MSCI *MSCI EAFE is ex UK Telecom Source: Bloomberg, Standard and Poors, MSCI

    Source: Bloomberg, MSCISource: Bloomberg, MSCI

    0

    5

    10

    15

    20

    25

    30

    35

    40

    MSCIACWI MSCIEAFE MSCIEM S&P500

    P

    E

    R

    a

    t

    i

    o

    +1StdDev 1StDev3/31/2014 3/31/2015

    40%

    30%

    20%

    10%

    0%

    10%

    20%

    30%

    40%

    A

    p

    r

    0

    5

    D

    e

    c

    0

    5

    A

    u

    g

    0

    6

    A

    p

    r

    0

    7

    D

    e

    c

    0

    7

    A

    u

    g

    0

    8

    A

    p

    r

    0

    9

    D

    e

    c

    0

    9

    A

    u

    g

    1

    0

    A

    p

    r

    1

    1

    D

    e

    c

    1

    1

    A

    u

    g

    1

    2

    A

    p

    r

    1

    3

    D

    e

    c

    1

    3

    A

    u

    g

    1

    4

    R

    o

    l

    l

    i

    n

    g

    1

    2

    M

    o

    C

    h

    a

    n

    g

    e

    i

    n

    E

    B

    I

    T

    S&P500MSCIEAFEMSCIEM

    0%

    2%

    4%

    6%

    8%

    10%

    12%

    14%

    1

    9

    9

    5

    1

    9

    9

    6

    1

    9

    9

    7

    1

    9

    9

    8

    1

    9

    9

    9

    2

    0

    0

    0

    2

    0

    0

    1

    2

    0

    0

    2

    2

    0

    0

    3

    2

    0

    0

    4

    2

    0

    0

    5

    2

    0

    0

    6

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    0

    9

    2

    0

    1

    0

    2

    0

    1

    1

    2

    0

    1

    2

    2

    0

    1

    3

    2

    0

    1

    4

    2

    0

    1

    5

    P

    r

    o

    f

    i

    t

    M

    a

    r

    g

    i

    n

    s

    MSCIACWIMSCIEAFEMSCIEM

    2%

    1%

    0%

    1%

    2%

    3%

    4%

    5%

    6%

    MSCIACWI MSCIACWIIMI MSCIEAFE MSCIEM

    3MonthReturn

    1YrReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    57

  • Valuations above historical norms Solid growth recovery

    Profit margins remain elevated Trailing performance is positive

    US Equity

    Source: Bloomberg, Standard and Poors, Russell *Russell 2000 PE is index adjusted positive Source: Bloomberg, Bureau of Economic Analysis

    Source: Bloomberg, Standard and Poors, RussellSource: Bloomberg, Standard and Poors, Russell

    0

    5

    10

    15

    20

    25

    30

    35

    40

    S&P500 Russell2500 Russell2000 Russell1000Growth

    Russell1000Value

    P

    E

    R

    a

    t

    i

    o

    +1StdDev 1StDev3/31/2014 3/31/2015

    10%

    8%

    6%

    4%

    2%

    0%

    2%

    4%

    6%

    20142013201220112010200920082007200620052004

    USRealGDPGrowth

    8%6%4%2%0%2%4%6%8%

    10%12%

    1

    9

    9

    1

    1

    9

    9

    3

    1

    9

    9

    5

    1

    9

    9

    7

    1

    9

    9

    9

    2

    0

    0

    1

    2

    0

    0

    3

    2

    0

    0

    5

    2

    0

    0

    7

    2

    0

    0

    9

    2

    0

    1

    1

    2

    0

    1

    3

    2

    0

    1

    5

    P

    r

    o

    f

    i

    t

    M

    a

    r

    g

    i

    n

    s

    S&P500Russell2000

    2%0%2%4%6%8%

    10%12%14%16%18%

    SP500 Russell2500 Russell2000 Russell1000Growth

    Russell1000Value

    3MonthReturn

    1YrReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    58

  • PEs near or below historical medians Growth dispersion pronounced

    Margins elevated but not at extremes Positive performance muted by dollar strength

    International Equity

    Source: Bloomberg, MSCI, FTSE *UK represented by FTSE 100 Index Source: Bloomberg

    Source: Bloomberg, MSCISource: Bloomberg, MSCI

    0

    5

    10

    15

    20

    25

    30

    35

    40

    45

    Europe Japan UnitedKingdom

    P

    E

    R

    a

    t

    i

    o

    +1StdDev 1StDev3/31/2014 3/31/2015

    15%

    10%

    5%

    0%

    5%

    10%

    15%

    20142013201220112010200920082007200620052004

    Eurozone

    Japan

    UK

    0%1%2%3%4%5%6%7%8%9%

    10%

    P

    r

    o

    f

    i

    t

    M

    a

    r

    g

    i

    n

    s

    MSCIEAFE

    5%

    0%

    5%

    10%

    15%

    20%

    MSCIEAFE EAFE(Local) EAFESmallCap EAFESC(Local)

    3MonthReturn1YrReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    59

  • Regional valuations show divergence Slowing growth in major economies

    Profit margins in line with history Dollar strength has detracted

    Emerging Markets Equity

    Source: Bloomberg, MSCI Source: Bloomberg

    Source: Bloomberg, MSCISource: Bloomberg, MSCI

    0

    5

    10

    15

    20

    25

    China Brazil SouthAfrica India Russia SouthKorea

    P

    E

    R

    a

    t

    i

    o

    +1StdDev 1StDev3/31/2014 3/31/2015

    15%

    10%

    5%

    0%

    5%

    10%

    15%

    20142013201220112010200920082007200620052004

    Brazil RussiaIndia China

    0%

    2%

    4%

    6%

    8%

    10%

    12%

    14%

    P

    r

    o

    f

    i

    t

    M

    a

    r

    g

    i

    n

    s

    MSCIEM15%

    10%

    5%

    0%

    5%

    10%

    15%

    20%

    25%

    MSCIEM EM(Local) EMSmallCap

    EMSC(Local)

    Frontier

    3MonthReturn1YrReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    60

  • MSCI ACWI returns led by health care rally S&P 500 sectors nearly all positive

    Energy decline especially felt in MSCI EM Global energy sector weight has fallen

    Global Equity by Sector

    Source: Bloomberg, MSCI Source: Bloomberg, Standard and Poors

    Source: Bloomberg, MSCISource: Bloomberg, MSCI

    20%15%10%5%0%5%

    10%15%20%25%

    3MoReturn1YrReturn

    15%10%5%0%5%

    10%15%20%25%30%

    3MoReturn1YrReturn

    30%

    20%

    10%

    0%

    10%

    20%

    30%

    3MoReturn1YrReturn

    0%

    5%

    10%

    15%

    20%

    25%

    S

    e

    c

    t

    o

    r

    W

    e

    i

    g

    h

    t

    o

    f

    A

    C

    W

    I

    3/31/2015

    3/31/2014

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    61

  • Developed currencies broadly declined versus the US dollar

    EM currencies have suffered in unique fashions

    Yen and GBP expect to decline versus USD Recent dollar strength pronounced

    Currencies

    Source: Bloomberg Source: Bloomberg

    Source: Bloomberg, Federal ReserveSource: Bloomberg

    60

    70

    80

    90

    100

    110

    120

    1

    9

    9

    0

    1

    9

    9

    1

    1

    9

    9

    2

    1

    9

    9

    3

    1

    9

    9

    4

    1

    9

    9

    5

    1

    9

    9

    6

    1

    9

    9

    7

    1

    9

    9

    8

    1

    9

    9

    9

    2

    0

    0

    0

    2

    0

    0

    1

    2

    0

    0

    2

    2

    0

    0

    3

    2

    0

    0

    4

    2

    0

    0

    5

    2

    0

    0

    6

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    0

    9

    2

    0

    1

    0

    2

    0

    1

    1

    2

    0

    1

    2

    2

    0

    1

    3

    2

    0

    1

    4

    USDTradeWeightedIndex

    25%

    20%

    15%

    10%

    5%

    0%

    5%

    JapaneseYen

    PoundSterling

    Euro SwissFranc

    CanadianDollar

    AustralianDollar

    3MonthSpotChange1YrSpotChange

    40%35%30%25%20%15%10%5%0%5%

    3MonthSpotChange1YrSpotChange

    2.0%

    1.0%

    0.0%

    1.0%

    2.0%

    3.0%

    4.0%

    Euro Yen BritishPound

    SwissFranc

    AusDollar Yuan(O/S)

    C

    h

    a

    n

    g

    e

    v

    e

    r

    s

    u

    s

    U

    S

    D

    3MCurrencyFwd12MCurrencyFwd

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    62

  • Spreads in line or above history Yields have mostly declined

    Similar yield/duration tradeoff among major US indices Trailing returns have been strong

    US Fixed Income

    Source: Bloomberg, Barclays Source: Bloomberg, Barclays

    Source: Bloomberg, BarclaysSource: Bloomberg, Barclays

    0

    200

    400

    600

    800

    1000

    1200

    1400

    1600

    1800

    Aaa Aa A Baa Ba B Caa

    S

    p

    r

    e

    a

    d

    (

    b

    p

    s

    )

    +2StdDev+1StdDev1StDev3/31/20143/31/2015

    0%1%2%3%4%5%6%7%

    MonthEndYield3MoPreviousYield

    0%

    1%

    2%

    3%

    4%

    5%

    6%

    7%

    0 1 2 3 4 5 6 7 8

    Y

    i

    e

    l

    d

    Duration

    BCAggBCUSTreasuryBCCreditBCMBSBCHighYieldBCMunicipalBCTIPS

    0%1%2%3%4%5%6%7%8%

    3MonthReturn1YrReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    63

  • European periphery yields relatively higher versus Germany Global yields are at or near historic lows

    Low global yields relative to duration Global bonds negative in USD terms

    International Developed Fixed Income

    Source: Barclays, Bloomberg, *European periphery spreads are over equivalent German Bund Source: Bloomberg

    Source: Bloomberg, Citigroup, BarclaysSource: Bloomberg, Citigroup, Barclays

    0100200300400500600700

    O

    A

    S

    o

    r

    E

    q

    u

    i

    v

    a

    l

    e

    n

    t

    (

    b

    p

    s

    )

    3/31/2015

    3/31/2014

    0.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%4.0%4.5%

    1

    0

    Y

    r

    G

    o

    v

    t

    Y

    i

    e

    l

    d

    MonthEndYield 3MoPreviousYield1YrPreviousYield

    1.0%

    0.0%

    1.0%

    2.0%

    3.0%

    4.0%

    5.0%

    0 1 2 3 4 5 6 7 8 9 10 11 12 13

    Y

    i

    e

    l

    d

    Duration

    WGBIBCMultiverseBCGlobInflLinkedBCEuroAggBCPanEuroHY

    15%

    10%

    5%

    0%

    5%

    10%

    15%

    WGBI(Local)

    WGBI(USD)

    WGBIexUS(Local)

    WGBIexUS(USD)

    BCMultiverse

    BCGlobInflLinked

    3MonthReturn1YrReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    64

  • Spreads have risen but still in line with history

    Emerging market bond yield changes have varied directionally

    EM yields higher versus global counterparts Currency effect pronounced in EMD returns

    Emerging Markets Fixed Income

    Source: Bloomberg, JP Morgan Source: Bloomberg

    Source: Bloomberg, JP MorganSource: Bloomberg, JP Morgan

    0

    200

    400

    600

    800

    1000

    1200

    1400M

    a

    r

    0

    5

    N

    o

    v

    0

    5

    J

    u

    l

    0

    6

    M

    a

    r

    0

    7

    N

    o

    v

    0

    7

    J

    u

    l

    0

    8

    M

    a

    r

    0

    9

    N

    o

    v

    0

    9

    J

    u

    l

    1

    0

    M

    a

    r

    1

    1

    N

    o

    v

    1

    1

    J

    u

    l

    1

    2

    M

    a

    r

    1

    3

    N

    o

    v

    1

    3

    J

    u

    l

    1

    4

    M

    a

    r

    1

    5

    S

    p

    r

    e

    a

    d

    i

    n

    b

    p

    s

    EMBIGlobDiv EMBIGlobDivIGEMBIGlobDivHY CEMBIDivBroadIGCEMBIDivBroadHY

    0%

    2%

    4%

    6%

    8%

    10%

    12%

    14%

    1

    0

    Y

    r

    L

    o

    c

    a

    l

    G

    o

    v

    t

    Y

    i

    e

    l

    d

    MonthEndYield3MoPreviousYield1YrPreviousYield

    0%

    2%

    4%

    6%

    8%

    10%

    12%

    0 1 2 3 4 5 6 7 8

    Y

    i

    e

    l

    d

    Duration

    JPMEMBICompositeJPMGBIEMGlobDivCEMBIIGCEMBIHYEMBIHYEMBIIG 12%

    10%8%6%4%2%0%2%4%6%8%

    JPMEMBIGlobDiv

    JPMGBIEMGlobDiv

    CEMBIIG CEMBIHY ELMI+Comp

    3MonthReturn1YrReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    65

  • Treasury yields lower but some steepness remains

    Significant compression in German Bund curve

    Global yield curves have flattened Global yields trending lower

    Rates

    Source: Bloomberg Source: Bloomberg

    Source: BloombergSource: Bloomberg

    0.0%

    0.5%

    1.0%

    1.5%

    2.0%

    2.5%

    3.0%

    3.5%

    4.0%

    1Y 3Y 5Y 7Y 10Y

    15Y

    20Y

    25Y

    30Y

    3/31/2015

    12/31/20143/29/2013

    3/30/20120.5%0.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%4.0%

    1Y 3Y 5Y 7Y 10Y

    15Y

    20Y

    25Y

    30Y

    UKMonthEnd UK3MPreviousJapanMonthEnd Japan3MPreviousGermMonthEnd Germ3MPrevious

    1.0%

    0.5%

    0.0%

    0.5%

    1.0%

    1.5%

    2.0%

    2.5%

    3.0%

    2

    0

    0

    0

    2

    0

    0

    1

    2

    0

    0

    2

    2

    0

    0

    3

    2

    0

    0

    4

    2

    0

    0

    5

    2

    0

    0

    6

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    0

    9

    2

    0

    1

    0

    2

    0

    1

    1

    2

    0

    1

    2

    2

    0

    1

    3

    2

    0

    1

    4

    US10Yr2YrJapan10Yr2YrGermany10Yr2Yr

    1%0%1%2%3%4%5%6%7%8%

    1

    9

    9

    5

    1

    9

    9

    6

    1

    9

    9

    7

    1

    9

    9

    8

    1

    9

    9

    9

    2

    0

    0

    0

    2

    0

    0

    1

    2

    0

    0

    2

    2

    0

    0

    3

    2

    0

    0

    4

    2

    0

    0

    5

    2

    0

    0

    6

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    0

    9

    2

    0

    1

    0

    2

    0

    1

    1

    2

    0

    1

    2

    2

    0

    1

    3

    2

    0

    1

    4

    Japan10YrJapan2YrGermany10YrGermany2Year

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    66

  • Long duration yields have fallen over last few years

    Lower yields driven by fall in inflation expectations

    Yields are low but spreads remain near historic averages Long duration assets have outperformed

    Long Rates and Liability

    Source: Bloomberg, Citigroup, Barclays Source: Bloomberg, US Treasury, Barclays, NEPC

    Source: Bloomberg, BarclaysSource: Bloomberg, BofA Merrill Lynch, Barclays *No index for 20+ year corporate

    1%

    2%

    3%

    4%

    5%

    6%

    7%

    D

    e

    c

    0

    9

    A

    p

    r

    1

    0

    A

    u

    g

    1

    0

    D

    e

    c

    1

    0

    A

    p

    r

    1

    1

    A

    u

    g

    1

    1

    D

    e

    c

    1

    1

    A

    p

    r

    1

    2

    A

    u

    g

    1

    2

    D

    e

    c

    1

    2

    A

    p

    r

    1

    3

    A

    u

    g

    1

    3

    D

    e

    c

    1

    3

    A

    p

    r

    1

    4

    A

    u

    g

    1

    4

    D

    e

    c

    1

    4

    CitigroupPensionLiabilityIndexBCLongCreditBC2030YrSTRIPS

    1%0%1%2%3%4%5%6%7%8%9%

    10%

    L

    o

    n

    g

    c

    r

    e

    d

    i

    t

    y

    i

    e

    l

    d

    (

    b

    y

    c

    o

    m

    p

    o

    n

    e

    n

    t

    ) Spread(BCLongCredOAS)Inflation(LTYieldLTRealYield)RealRate(LTRealYield)

    0.0%0.5%1.0%1.5%2.0%2.5%3.0%3.5%4.0%4.5%5.0%

    05Years 510Years 1015Years 15+Years 20+Years

    USCorpSpread

    USGov'tYield

    0%

    5%

    10%

    15%

    20%

    25%

    30%

    35%

    40%

    2030YrSTRIPS

    USAggLongTreas

    USLongCredit

    USLongGovt/Credit

    USLongCreditA+

    LongCorpA+

    3MonthReturn

    1YearReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    67

  • US real yields have fallen Global real yields are flat to negative

    US inflation expectations have moved lower Inflation expectations remain subdued

    Inflation and Real Rates

    Source: Bloomberg Source: Bloomberg

    Source: BloombergSource: Bloomberg

    0.6%

    0.4%

    0.2%

    0.0%

    0.2%

    0.4%

    0.6%

    0.8%

    US5Yr US10Yr

    R

    e

    a

    l

    Y

    i

    e

    l

    d

    s

    3MPrevious MonthEnd3MForward 1YrFwd 2.0%

    1.5%

    1.0%

    0.5%

    0.0%

    0.5%

    1.0%

    US5Yr Germany5Yr

    Britain5Yr France5Yr Australia5Yr

    MonthEnd

    3MoPrevious

    1.50%1.70%1.90%2.10%2.30%2.50%2.70%2.90%3.10%3.30%

    5y5yUSBreakeven

    0.0%

    0.5%

    1.0%

    1.5%

    2.0%

    2.5%

    3.0%

    3.5%

    4.0%

    M

    a

    r

    1

    0

    J

    u

    l

    1

    0

    N

    o

    v

    1

    0

    M

    a

    r

    1

    1

    J

    u

    l

    1

    1

    N

    o

    v

    1

    1

    M

    a

    r

    1

    2

    J

    u

    l

    1

    2

    N

    o

    v

    1

    2

    M

    a

    r

    1

    3

    J

    u

    l

    1

    3

    N

    o

    v

    1

    3

    M

    a

    r

    1

    4

    J

    u

    l

    1

    4

    N

    o

    v

    1

    4

    M

    a

    r

    1

    5

    I

    n

    f

    l

    a

    t

    i

    o

    n

    B

    r

    e

    a

    k

    e

    v

    e

    n

    US10Yr UK10YrGermany10Yr France10YrAustralia10Yr

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    68

  • Yields at similar levels relative to last year Slow recovery in occupancy rates

    PE Ratios near or above averages REITs have rallied globally

    Inflation Sensitive Growth Assets

    0

    500

    1000

    1500

    2000

    2500

    1

    9

    8

    5

    1

    9

    8

    6

    1

    9

    8

    8

    1

    9

    9

    0

    1

    9

    9

    2

    1

    9

    9

    4

    1

    9

    9

    6

    1

    9

    9

    7

    1

    9

    9

    9

    2

    0

    0

    1

    2

    0

    0

    3

    2

    0

    0

    5

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    1

    0

    2

    0

    1

    2

    2

    0

    1

    4

    T

    h

    o

    u

    s

    a

    n

    d

    s

    USHousingStartsSA

    Source: Bloomberg, Alerian, Nareit, Standard and Poors Source: Bloomberg, CB Richard Ellis

    Source: Bloomberg, US Census Bureau Source: Bloomberg, Alerian, Nareit, Standard and Poors

    0%

    1%

    2%

    3%

    4%

    5%

    6%

    7%

    AlerianMLP NAREITGlobal NAREITUS S&PGlobNatRes

    D

    i

    v

    i

    d

    e

    n

    d

    Y

    i

    e

    l

    d

    MonthEndYield

    1YrPreviousYield

    75%

    80%

    85%

    90%

    95%

    100%

    2

    0

    0

    0

    2

    0

    0

    1

    2

    0

    0

    2

    2

    0

    0

    3

    2

    0

    0

    4

    2

    0

    0

    5

    2

    0

    0

    6

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    0

    9

    2

    0

    1

    0

    2

    0

    1

    1

    2

    0

    1

    2

    2

    0

    1

    3

    2

    0

    1

    4

    U

    S

    O

    c

    c

    u

    p

    a

    n

    c

    y

    R

    a

    t

    e

    Office IndustrialRetail MultiFamily

    0

    5

    10

    15

    20

    25

    30

    P

    E

    R

    a

    t

    i

    o

    AlerianMLPNAREITGlobalNAREITUSS&PGlobNatRes

    15%10%5%0%5%

    10%15%20%25%30%

    AlerianMLP NAREITGlob NAREITUS NCREIFProperty

    S&PGlobNatRes

    3MoReturn1YrReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    69

  • Contango in major energy commodities Precipitous fall in oil prices

    US fuel production closing gap with consumption

    Commodity indices dragged lower by falling energy prices

    Commodities

    Source: Bloomberg Source: Bloomberg

    Source: Bloomberg, Standard and PoorsSource: Bloomberg, US Department of Energy *Crude oil and liquid fuels

    6% 5% 4% 3% 2% 1% 0%

    Aluminum

    Copper

    Corn

    Gold

    NaturalGas

    Oil

    Soybeans

    3MoFutureRollYield

    0200400600800100012001400160018002000

    0

    20

    40

    60

    80

    100

    120

    140

    160

    1

    9

    9

    9

    2

    0

    0

    0

    2

    0

    0

    1

    2

    0

    0

    2

    2

    0

    0

    3

    2

    0

    0

    4

    2

    0

    0

    5

    2

    0

    0

    6

    2

    0

    0

    7

    2

    0

    0

    8

    2

    0

    0

    9

    2

    0

    1

    0

    2

    0

    1

    1

    2

    0

    1

    2

    2

    0

    1

    3

    2

    0

    1

    4

    $

    /

    T

    r

    o

    y

    O

    u

    n

    c

    e

    $

    /

    B

    a

    r

    r

    e

    l

    CrudeOilSpot(LHS)GoldSpot(RHS)

    75

    80

    85

    90

    95

    100

    0

    5

    10

    15

    20

    25

    USProductionUSConsumptionWorldProduction(RHS)WorldConsumption(RHS)

    Crude oilandliquidfuels

    45%40%35%30%25%20%15%10%5%0%

    BloombergCommodity

    GSCI GSCINonEnergy

    3MonthReturn

    1YrReturn

    March 31, 2015

    Bert Bell / Pete Rozelle NFL Player Retirement Plan

    70

  • Glossary and Disclaimer

    71

  • Glossary of TermsBert Bell / Pete Rozelle NFL Player Retirement Plan

    March 31, 2015

    72

  • Information DisclaimerBert Bell / Pete Rozelle NFL Player Retirement Plan

    March 31, 2015

    73

  • It is important to note the following characteristics of many non-traditional investment strategies including hedge funds and private equity:

    1. Performance can be volatile and investors could lose all or a substantial portion of their investment

    2. Leverage and other speculative practices may increase the risk of loss3. Past performance may be revised due to the revaluation of investments 4. These investments can be illiquid, and investors may be subject to lock-ups or lengthy

    redemption terms5. A secondary market may not be available for all funds, and any sales that occur may take

    place at a discount to value6. These funds are not subject to the same regulatory requirements as registered investment

    vehicles7. Managers are not required to provide periodic pricing or valuation information to investors8. These funds may have complex tax structures and delays in distributing important tax

    information9. These funds often charge high fees10. Limited partnership agreements often give the manager authority to trade in securities,

    markets or curr