50
20 th Financial Analysts’ Meet - Gurgaon 30 th November 2011 Nestlé India Limited

Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

20th Financial Analysts’ Meet - Gurgaon 30th November 2011

Nestlé India Limited

Page 2: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax
Page 3: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Disclaimer

This presentation may contain statements which reflect

Management’s current views and estimates and could be

construed as forward looking statements. The future involves

certain risks and uncertainties that could cause actual results to

differ materially from the current views being expressed.

Potential risks and uncertainties include such factors as general

economic conditions, commodities and currency fluctuations,

competitive product and pricing pressures, industrial relations

and regulatory developments.

Responses can be given to questions, which are not price sensitive.

Calculations in this presentation are based on non-rounded figures.

Real Internal Growth (RIG) and Organic Growth (OG) are basis Nestlé

Internal Reporting Standards in relation to third party sales only.

Page 4: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Jan-Sep 2011

RIG OG% Net Sales

INR 55.4 Bio

+ 20.8% + 20 bps

18.6% *

Weighted

Volumes

& Prices

15.5

21.5

OPBIT

+ INR 1.8 Bio

INR 10.3 Bio

INR 8.4 Bio

Jan - Sep highlights

Includes figures from Nestlé Internal Reporting Standards

+ INR 9.5 Bio

Jan-Sep 2010

INR 45.8 Bio

18.4% *

16.3

21.1

Net Profit

INR 7.3 Bio

INR 6.2 Bio

+ INR 1.2 Bio

Third Party Sales

* % of Net Sales

- 20 bps

13.2% *

13.4% *

Page 5: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

2.8 2.2 2.4 1.7 2.8 2.6 3.0 2.9 3.5 3.1 3.7

12.7 12.1 13.0 13.5 14.8 14.7 16.4 16.7 18.1 17.6 19.6

Q3

16.0 16.8 17.6 24.0 16.9 21.3 25.7 23.6 22.3 20.2 19.9

Q1 Q2 Q4

OPBIT

NET SALES % YoY

growth

22.0 18.6 18.8 12.5 19.2 17.8 18.3 17.6 19.3 17.4 18.9 % of Net

Sales

2009 2010 2011

INR Bio

INR Bio

51.3 Bio = 18.6% 62.5 Bio = 21.9% 55.4 Bio = 20.8%

9.2 Bio = 17.9% 11.4 Bio = 18.2% 10.3 Bio = 18.6%

Sustained successive quarters of double digit growth and profitability

Page 6: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Contributors & diluters to Net Sales

Jan-Sep 10 Jan-Sep 11

45.8

5.2

55.4

0.7

All figures are in INR Bio

Channel

mix Product

mix Government

regulations 5.4

0.2 0.1

Price &

mix

Volume

Page 7: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Sales growth negatively impacted by...

Jan-Sep 11

Reported

Jan-Sep 11

Restated

8.7%

220 12.8%

160

Figures in boxes represent basis points

30

Impacts computed basis stripping out discontinued/curtailed business from both periods

Volume

Value

Channel

mix Product

mix

Government

regulations

20.8%

200

24.4%

120 40

Page 8: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11

Discontinued / curtailed business volumes *

Aggregate of Volume growth as reported

Price increase & Sales Mix

Underlying factors of Sales growth

* Impacts computed basis stripping out discontinued/curtailed business from both periods

Page 9: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

12.8 11.5

Jan-Sep 10 Jan-Sep 11

297.8 326.1

2.8 3.0

Jan-Sep 10 Jan-Sep 11

Volume, Price & Mix led growth

43.0 52.3

Volume (000’ Tons)

Volume (000’ Tons) Value (INR Bio)

Value (INR Bio)

Exports

+9.5% +21.5%

-10.2% +8.9%

Domestic

Page 10: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

13.9 14.6

44.7 45.0

12.9 13.3

28.5 27.1

Jan-Sep 11 Jan-Sep 10

% Share % Share

Chocolate &

Confectionery

Prepared Dishes

& Cooking Aids

Beverages

Milk Products &

Nutrition

Contribution of Product categories to Net Sales

Page 11: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

24.7

15.8

7.17.7

Valu

e G

row

th (

%)

Volume Growth (%)

Bubble shows Net Sales (INR Bio)

x =

20.8

x = 8.7

Chocolate &

Confectionery

Beverages

Milk Products

& Nutrition

Jan-Sep 11

Prepared Dishes

& Cooking Aids

All Product categories grow

8

24

32

-5 0 10 20

Page 12: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

20.6 24.7

Jan-Sep 10 Jan-Sep 11

Market Position (Value)

• No. 1 in Baby Foods &

Infant Formula

• No. 1 in Dairy Whitener &

Sweetened Condensed Milk

108.9 113.8

Jan-Sep 10 Jan-Sep 11

Milk Products & Nutrition

Sales (000’ tons) Sales (INR Bio)

Contribution 44.7%

‘Weeded out non-strategic part of portfolio’

Innovation & Renovation

+4.4% +19.9%

+11.7% +26.4%

Page 13: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

140.8 162.4

Jan-Sep 10 Jan-Sep 11 Contribution 28.5%

12.4 15.8

Jan-Sep 10 Jan-Sep 11

Prepared Dishes & Cooking Aids

Market Position (Value)

• No. 1 in Instant Noodles, Sauces & Pasta

• No. 2 in Healthy Soups

Innovation & Renovation

‘Recent gains in market shares’

Sales (000’ tons) Sales (INR Bio)

+15.4% +27.1%

Page 14: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Contribution 13.9%

Market Position (Value)

• No. 1 in Wafers and Whites

• Leading player in Éclairs

7.76.7

Jan-Sep 10 Jan-Sep 11

40.7 41.3

Jan-Sep 10 Jan-Sep 11

Chocolate & Confectionery

Innovation & Renovation

‘Capped non-strategic part of portfolio’

Sales (000’ tons) Sales (INR Bio)

+1.5% +15.1%

+15.1% +22.9%

Page 15: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Contribution 12.9%

6.1 7.1

Jan-Sep 10 Jan-Sep 11

20.1 20.0

Jan-Sep 10 Jan-Sep 11

Innovation & Renovation

Market Position (Value)

• No. 1 in Instant Coffee

• Very strong presence in Vending

Beverages ‘Exports depress overall volume growth’

Sales (000’ tons) Sales (INR Bio)

-0.5% +17.2%

Page 16: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Our Cost Structure

Materials

2.32.74.0 2.1 1.12.33.2 2.1 1.6 0.9

Employees

cost

Distribution A&SP Power & Fuel Depreciation

Jan-Sep 11 Jan-Sep 1048.8

49.3

4.8 4.9

3.8

3.5

4.2 4.5

7.2

6.9

2.0 2.0

INR Bio

% Net Sales

Figures have been regrouped / reclassified to make them comparable.

27.0 22.6

Not to scale

Page 17: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

17

10.37.6 8.411.49.2

17.617.9

18.2 18.4 18.6

2008 2009 2010 Jan-Sep 10 Jan-Sep 11

OPBIT (INR Bio) OPBIT % of Net Sales

Margins remain within band

Page 18: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Contributors & diluters to OPBIT%

% & basis points in boxes are with reference to Net sales

Sales Mix

Jan-Sep 2010

Jan-Sep 2011

Employees

cost

Contingencies

& Exceptions

18.4%

30

30

50

10

18.6% A&SP

Scale*

40

40

Exchange

loss

30

Power &

Fuel

30

Commodities

40

Cost of Materials

*w/o Employees cost

Page 19: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

2.3 2.6 3.3 2.4 3.1

34.0 34.0 33.4 33.5

32.7

29.8

28.4 28.5 28.1

29.9

2008 2009 2010 Jan-Sep 10 Jan-Sep 11

Tax Expense (INR Bio) Marginal Tax Rate (%) Effective Tax Rate (%)

Excludes Fringe Benefit & Dividend Distribution Tax

Effective tax rate 100% tax holiday drops to 30% from 1 Apr 2011

for 5 years at PANTNAGAR FACTORY

Page 20: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

5.3 6.6 8.2 6.2 7.3

13.412.8

12.4

13.213.1

2008 2009 2010 Jan-Sep 10 Jan-Sep 11

Net Profit (INR Bio) % of Net Sales

Net profit

Tax Holiday ↓

Page 21: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

OPBIT *

Contributors & diluters to PAT%

Jan-Sep 10 Jan-Sep 11

13.4%

15

50

13.2%

Marginal Tax

rate

Tax holiday

15

* Net of tax % & basis points in boxes are with reference to Net sales

Page 22: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

84.9

75.8

67.9

55.4

42.9

32.732.1

20.918.0

27.3 26.1

63.8

2001

2002

2003

2004

2005

2006

2007

2008

2009

2010

Jan-S

ep 1

0

Jan-S

ep 1

1

EPS (

INR

)Earnings Per Share growth over 10 years

CAGR 21.3%

X 2.6

X 4.7

Page 23: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

2.4 3.1 3.0 3.42.3

4.85.0

4.64.65.1

2008 2009 2010 Jan-Sep 10 Jan-Sep 11

Operating working capital (INR Bio) % of Net Proceeds of Sales

Operating working capital...

Basis Nestlé Internal Reporting Standards

Operating Working Capital = Inventories + Debtors – Trade Payables (excluding Staff Costs,

Contingencies, Capex & Taxes)

Operating Working capital is average for 5 quarter end data points

FG & RM -50bps

Debtors +10bps

Page 24: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Operating cash flow

9.3 10.4 9.46.7 7.5

16.4 16.916.615.5

18.1

2008 # 2009 2010 Jan-Sep 10 Jan-Sep 11

Operating cash flows (INR Bio) % of Net Sales

# excludes one off inflows. Reported 16.7%

Working Capital

Operating Margin

Page 25: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Utilisation of cash generated / borrowed

2008 2009 2010 Jan-Sep 10 Jan-Sep 11

Cash retained Dividends Fixed Assets

Cash

Generated/ 7.2 9.3 10.4 7.5 9.4 Borrowed

4.6

INR

Bio

2.5

3.7

1.0 1.3

5.4

2.6

4.5 2.9

10.0

2.4

1.6

2.4

2.2

5.4

0.5

Page 26: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Basis Nestlé Internal Reporting Standards

ROIC is 4 times ACC

4.1 4.9 6.2 4.6 5.3

51 49 5153

41

62 62 6466

54

2008 2009 2010 Jan-Sep 10 Jan-Sep 11

Economic Profit (INR Bio) Economic Profitability (%) Return on Invested Capital (%)

ACC % 11.6 12.8 12.9 13.0 12.9

Risk Free rate % 7.9 8.5 8.0 8.0 8.0

Group risk 2.5 3.0 3.5 3.5 3.5

Premium%

Page 27: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

5.8 8.6 7.9 14.94.7

113 113

96104

48.542.5

48.5

63.855.4

84.975.8

67.9

66

2008 2009 2010 Jan-Sep 10 Jan-Sep 11

Period end Shareholders fund (INR Bio) DPS (INR) EPS (INR) ROE %

ROE decreases as earning retained to finance expansion

1544 1987 3021 2831 3953 Average

Share

Price (INR)

Debt :

Equity 0 :100 0 :100 0 :100 0 :100 25 : 75

Page 28: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

9.12.8 2.4 4.5 1.7 11.45.51.0 0.7 7.7

2008 2009 2010 Jan-Sep 10 Jan-Sep 11

Capex (INR Bio) Commitment

CAPEX on high trajectory

Fixed Assets exclude Intangibles

Capex excludes Capital advances which are shown in commitments

FA Rotation 5.8 5.6 5.4 5.8 4.0

Dep. 0.82 1.01 1.19 0.87 1.09

(INR Bio)

6.5

4.7

7.1

3.8

17.1

Capex as % of Net Sales

Page 29: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Cost upto benchmark

(Per AS 16)

Capitalised (INR 88 mio)

Expensed off (INR 16 mio),

after offsetting income

earned on ECB ahead of

utilisation ( INR 22.5 mio) 52.7

368.8

(22.5)

Interest cost FX movement Earning

External Commercial Borrowing (ECB) for CAPEX

52.7

73.8

295.0

Interest cost

Exchange diff upto benchmark

Exchange diff above benchmark

Gross cost 421.5

Net cost 399.0

Jan-Sep 2011

4.0%

5.4%

22.8%

Cost above benchmark

Exchange differences

capitalised per option

given in AS 11 (rev)

(amended by NACAS in

March 2009)

INR Mio

32.2% 421.5

local borrowing cost

benchmark 9.4%

Annualised

Gross Cost

32.2%

Accounting Treatment Financing Cost for USD 85 Mio

Page 30: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

2010 2011

USD:INR Movement

44

45

46

47

48

49

50

51

52

53

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Page 31: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax
Page 32: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Nestlé India Limited rankings as given by

Total

Income

Net

Profit ROCE Mkt Cap EPS

Dividend

%

Tax

paid

Employee

number

100 91 1 34 61 26 53 99

&

November 13, 2011 October 24, 2011

Page 33: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Thank You

Page 34: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Q3 2011

RIG OG% Net Sales

INR 19.6 Bio

+ 19.9% + 60 bps

18.9% *

Weighted

Volumes

& Prices

15.2

20.6

OPBIT

+ INR 0.7 Bio

INR 3.7 Bio

INR 3.0 Bio

July - September Quarter highlights

Includes figures from Nestlé Internal Reporting Standards

+ INR 3.3 Bio

Q3 2010

INR 16.4 Bio

18.3% *

19.5

26.2

Net Profit

INR 2.6 Bio

INR 2.2 Bio

+ INR 0.4 Bio

Third Party Sales

* % of Net Sales

13.3% *

13.3% *

Page 35: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Nestlé India's Commodity Basket Price Index

110 112

123

136

2007 2008 2009 2010 YTD 2011

100 +12

+11

+13

Page 36: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

7.2

0.3

2.2

1.4

2.1

1.4 1.02.1

400

(200)

(20) 20 40 60 80

(400)

Price indices (%)

Impact

of

pri

ce c

hange (

INR

Mio

)

(600)

represents consumption in (INR Bio)

Key Raw Materials Jan-Sep 11

Total Adverse Price Variance INR 2.3 Bio

Impact of price change & Price indices reflect YoY change. Based on production and Internal Accounting Standards

Green Coffee

Fresh Milk

Wheat Flour

Palm Oil

Sugar

Cocoa

MSK

Fats

200

(800)

Page 37: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

110.2

100.0

106.9104.2

111.1

119

124.9

106.6

137.3

140.0 139.9137.4

156.3

138.4

147.0

Q 1 Q2 Q3 Q4

2008 2009 2010 2011

Fresh Milk Fat prices ↑ 4.4 % over 2010

164.1

Current

Indexed with base Q1-08

Page 38: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

99.1100.7

100.0

95.8

87.8

97.3

89.987.8

108.5

103.399.5

96.0

137.3

128.3

113.4

Q 1 Q2 Q3 Q42008 2009 2010 2011

MSK prices ↑ 27.2 % over 2010

132.5

Current

Indexed with base Q1-08

Page 39: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

118.0

112.3114.6

100.0

115.9

104.7

95.6

102.4 103.7

91.0

86.789.9

122.8

117.6

121.5

Q 1 Q2 Q3 Q4

2008 2009 2010 2011

Green Coffee prices ↑ 35.2 % over 2010

140.0

Indexed with base Q1-08

Current

Page 40: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

125.0

100.0

115.5

104.5

170.2

214.2

140.6

157.3

209.2

212.1218.0

240.1

191.7192.3202.0

Q 1 Q2 Q3 Q42008 2009 2010 2011

Sugar prices ↓ 12.6 % over 2010

230.0

Indexed with base Q1-08

Current

Page 41: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

100.7100.7100.0102.1

101.499.6

118.4

101.0

115.8

126.2

104.7

114.5

111.2

117.7

109.8

Q 1 Q2 Q3 Q4

2008 2009 2010 2011

Wheat Flour prices ↓ 1.4% over 2010

Indexed with base Q1-08

101.4

Current

Page 42: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

42

111.1111.6112.9

100.0

81.9 76.4

99.3

106.6

85.384.781.782.2

118.0

125.3

105.8

Q 1 Q2 Q3 Q4

2008 2009 2010 2011

Palm Oil prices ↑ 40.7 % over 2010

Indexed with base Q1-08

118.6

Current

Page 43: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

London International Financial Futures Exchange

COFFEE – ROBUSTA [LIFFE]

Page 44: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Inter Continental Exchange

COFFEE – ARABICA [ICE]

Page 45: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

SUGAR – [NCX]

National Commodity Exchange- Muzafarnagar-Sugar

Page 46: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

WHEAT – [NCX]

National Commodity Exchange- Wheat- Delhi

Page 47: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Bursa Malaysia Derivatives

PALM OIL – [BMD]

Page 48: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Current

X Jan-Sep 10

77.7 USD/Barrel

X Jan-Sep 11

95.5 USD/Barrel

Evolution – Crude Oil Prices [NYMEX]

New York Mecantile Exchange

+ 22.9%

97.1

USD/Barrel

Page 49: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Furnace Oil HSD

Jan-Sep 11 Jan-Sep 10

Fuel Oils

Share % in total Power & Fuel cost

Furnace Oil ~ 55%

HSD ~ 10%

38.6

36.9

30.1

33.8

Price - Rs./ltr

+8.9%

+28.1%

Page 50: Nestlé India Limited...Channel mix mix Product Government regulations 20.8% 200 24.4% 120 40 . ... Excludes Fringe Benefit & Dividend Distribution Tax Effective tax rate 100% tax

Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11

PY 47.2 47.6 47.8 48.2 49.8 49.03 49.1

CY 49.8 49.0 49.1 47.6 48.8 49.45 48.2

Change

bps260 140 130 60 100 42 90

Materials Cost as % of Net Sales