11
_ o. _ W ' - - ' O . - l - O O - . f . M H H M _ H W - . M H - _ 2 r_nf--r.-wr_Hwo-.wH -.?;?«??.>?._hp,.?.?,?w a g a a k g H a . __ _ t) _ - W *ti h_ tr* W _.__•_ _ t-3 -e av cn cn cn —_______ *_ ____ Oj Cu .—- oj Oj __-__> __ 03 -j cn P —» -Cr O a* d as O O W w w &* :»•__• >_. a* o o O t _ _ t_ a a -a W SS rt *_ _ _i _!.___ G. C7) _ H H o.o OOOO—»—-. o—_ _._ -__.—- —-___. U> —V-O o —».o o to t. -O to. CO tO Q.O..OO.O —v lo o ooo o.o o.o o o I. ..... KD |__ __ __:__*. O —OJ ._> -»,N. tO cx. Jen cn cncn-cncn .r-to.cn to oj O l O O O O C n O - C - - R O • * = O j -— . l o o o o . o . o _ o o o o o I . ......... . i_n | ________ o —» to.-— _-".—»—» OJ IN) tO tO N) -. tO O. -J tO--4 -J- oo- io 0;O.O.M o.o: oo O ON I O f l o o o o o . o _ _ - » O - _ . - . - » M . . . ...... . ^J I |-___ ,_,-__ to -» o> Ui -a OJ..OJ to l-cr -tr .cr _=- O. 4=__ ov _ _s^«- to - _ I -Cr IO O O O OO 0J to O to to C- Jx: -. 4-t *--•£. --C 00 (Jl .£?. Cnuv oj Iro to to to o to O'CO to. OO- 4_ o _l 1 1 w l w i. a- 1 _ I H i O I SS i 11 i t 1 - ' o. > 1* to _ H I. W' as _. _•--- O t o . » M - » ... 3., 3..K- 1 3*4-. » _ l. tn a f c> »• a w > l •-3 K _ 1. KO- . .to n».o:s» ' l h^w-._; l O.H.O o._. I S»*W !* « r t H - i t. " I to 3 i £«< _- ro t_ 1* _5 -£__ w Is >• a x IK _ >=. W. _ » &*-<W W- o.>? ffrw^. G t_ t to _ _a ro o 1 __G t. W W ' M - W ! - 1 ss ___: • n 3 1 .w.» CC.J. 1 _ o rr u _ > a-as 11 to _S_V W H 1 w _> w _s I to 1. > w 1 n to _._-.-_. it Wt- _ to .G .G • 1: to'H- w..t-d t_ 1 a- t* I. =_ . • :&• * * I . OWO. I W t o H I to- _^t. - I ' •»*» I tJ- I' w<- I w n » t _ i ' 33H. i _•. w..x. • ni _si_> » w w a » w i > ) f j

o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

_o .▶ _

W

' - - ' O . - l - O O - . f .M H H M _ H W - . M H - _ 2r _ n f - - r . - w r _ H w o - . w H- . ? ; ? « ? ? . > ? . _ h p , . ? . ? , ? wa g a a k g H a . _ __ t ) _ - W * t i h _ t r *

W_ . _ _ • _ _ t - 3

- e a v c n c n c n

—_______ *_ ____ Oj Cu .—- oj Oj_ _ - _ _■> _ _ 0 3 - j c n P — » - C r O

a * d as O O W w w &* :»•__•> _ . a * o o O t _ _ t _ a a - aW SS rt *_ ■ _ _i _!.___ G. C7)

_ H H

o . o O O O O — » — - . o — _ _ . _

-__.—- —-___. U> —V-O o —».o ot o t . - O t o . C O t O Q . O . . O O . O

— v l o o o o o o . o o . o o oI . • • • • • . . . . .KD |__ __ __:__*. O —♦ OJ ._> -»,N. tO

c x . J e n c n c n c n - c n c n . r - t o . c n t o o jO l O O O O C n O - C - - R O • * = O j

- —■ .■ l o o o o . o . o _ o o o o oI . . . . . . . . . . .

i_n | ________ o —» to.-— _-".—»—»OJ IN) tO tO N) -. tO O. -J tO--4 -J-o o - i o 0 ; O . O . M o . o : o o O O N

IO f l o o o o o . o _ _ - » O - _ . - . - »

M . . . • . . . . . . .^J I |-___ ,_,-__ to -» o> Ui -a OJ..OJto l-cr -tr .cr _=- O. 4=__ ov _ _s^«- to

- _ I-Cr IO O O O OO 0J to O to to

■C- Jx: -. 4-t *--•£. --C 00 (Jl .£?. Cnuvoj Iro to to to o to O'CO to. OO- 4_

o •_l 1 1w l

w i .a- 1_ IH iO ISS i

11it

■• 1-' ••

• o .• >1* to _

H I . W 'as _. • _•---O t o . » M - ». . . 3 . , • 3 . . K -

1 3 * 4 - .» _l . tn a

fc> »• a w> l • - 3 K■ _ 1. K O - ..to I « n».o:s»' l h^w-._;l O . H . Oo . _ . I S»*W !* «

r t H - i t. "I to 3 i £«< _-

ro t_ 1* _ 5 - £ _ _w I s >• a x

IK _ >= .W. _ » &*-<W W-o . > ? l « ffrw^.G t _ t to _ _aro o 1 _ _ G t .W W ' • M - W ! -

1 ss ___:■• n3 1 . w . »

CC.J. 1 __■•o r r u _■ >a-as 11 to _S_VW H 1 w _>w _s Ito 1 . > w

1 n to_■._-.-_. it Wt- _

to .G .G • 1: t o ' H -w..t-d t_ 1 a-

• t * I . =_.• :&• * * I ■.O W O . IW t o H Ito- _^t. - I '

• » * » It J - I 'w < - Iw n » t _ i

' 3 3 H . i_•. w..x. •ni _si_> »w w a »

w i

> )f j

Page 2: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

NOTP R O J E C T I O N S F U R P L A N N I N G P U R P O S E S O N LY

T O B E U S E D W I T H O U T U P D A T I N G A F T E R 0 1 / 2 0 / 8 1 . B - 1 2 4 1 < L 1 5 )

I T E M

S T G C K E R C A L F P R O D U C T I O N T E X A S B L A C K L A N D S R E G I O NP R O J E C T E O C O S T S A N D R E T U R N S P E R C A L F

WEIGHTEACH

U N I T P R I C E O RC O S T / U N I T

Q U A N T I T Y VALUE ORCOST

G R O S S R E C E I P T S

F E E D E R C A LV E STOTAL

6 . 7 5 CWT 3 5 . 0 0 1 . 0 0 512x15.5 7 3 . 7 5

VA R I A B L E C U S T S

S M . G R . PA S T U R EPA S T U R E . N AT I V ESTOCKER CALVESCONCENTRATESHAYV E T. M E D I C I N ESALES COMMS A LT & M I N E R A L SDEATH LOSS 3%M A C H I N E R Y ( F U E L . L U B E . R E P )E Q U I P M E N T ( F U E L . L U B E . R E P )L A B O R . T R A C TO R & M A C H I N E RYL A B O R . E Q U I P M E N TL A B O R . L I V E S T O C KI N T E R E S T O N O P E R . C A P * .

T O TA L VA R I A B L E C O S T S

I N C O M E A B O V E VA R I A B L E C O S T S

ACRE 8 3 . 7 9 0 . 6 7 5 6 . 1 4ACRE 1.1 7 0 . 5 0 0 . 5 9C W T. 8 5 . O C 3 . 7 5 3 1 8 . 7 5C W T. 8 . 0 0 1 . 0 0 8 . 0 0C W T. 3 . 5 0 9 . 0 0 3 1 . 5 0HEAD 4 . 0 C 1 . 0 0 4 . 0 0HEAD 9 . 5 5 1 . 0 0 9 . 5 5C W T. 1 0 . 3 0 0 . 2 1 2 . 1 6D O L . 3 1 8 . 7 5 0 . 0 3 9 . 5 6D O L . 6 . 2 8D O L . 0 . 6 2H R S . 4 . 0 0 2.0 '_- 8 . 2 5H R S . 4 . 0 0 0 . 0 6 0 . 3 3H R S . 4 . 0 0 3 . 4 6 1 3 . 8 4D O L . 0 . 1 2 2 4 0 . 0 5 23x21

4 9 8 . 3 8

7 5 . 3 7

4 . F I X E D C O S T SS . G . PA S T U R EN AT I V E PA S T U R EI N T. J N O T H E R E Q U I P M E N TD E P R . O N O T H E R E Q U I P *O T H E R F C . M A C H & E Q U I P.

T O TA L F I X E D C O S T S

5 . T O T A L C O S T S

ACRE 2 7 . 2 3 0 . 6 7 1 8 . 2 4ACRE 6 . 7 7 0 . 5 0 2 . 3 8D O L . 0. 12 4 1 . 5 0 4 . 9 8D O L . 3 . 5 6D O L . 2x2±.

34.1 1

5 3 2 . 4 9

NET RETURNS 4 1 . 2 6

5 0 S T E E R U N I T. 3 0 0 P O U N D S G A I N / S T E E R . S T O C K I N G R AT E 1 . 5 H E A 0 / A C R E . N AT I V E PA S T U R EJ U T H F E E D I N N O V E M B E R . S M A L L G R A I N W I N T E R PA S T U R E . D E C E M B E R - M AY, 3 % D E AT H L O S S .

I N F O R M AT I O N P R E S E N T E D I S P R E PA R E D S O L E LY A S A G E N E R A L G U I D E A N D I SN O T I N T E N D E D TO R E C O G N I Z E O R P R E D I C T T H E C O S T S A N O R E T U R N S F R O M A N YO N E PA R T I C U L A R FA R M O R R A N C H O P E R AT I O N . T H E S E P R O J E C T I O N S W E R E

E L E C T E D A N D D E V E L O P E D B Y S TA F F M E M B E R S O F T H E T E X A S A G R I C U LT U R A L. T E N S I O N S E R V I C E A N D A F P R O V E D F O R P U B L I C AT I O N .

Page 3: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

Z •

-Jo -

j < e< ■« •SST»- >

. <ao a N3 i_ i o

Ul IO3 *U. -

- I - It t < O }o a. * |

u o Ia u j i

x Ih « 0> I

_ N lU . |W J -<uj y.- I o_> y.4

a a o o o o a j * *

& S . . . . • .u o o <o in - oz o j e g

O Hy. 4i a in in o» <o n ».

Z > N — N l A O oB V . . . . . .O I . I . I . N N 7Z U- <. (M K▶ • W - -o ay. tilm O . S o o

o o o o o m

O 4 4 O «

i <o aI - zii .I m o 1i a UJ O 1i tn _• t_ u. O 1

j _n j 4 1

ii _ j u1 4 to _ • j1 - 3 >1 t i . y .

11 U JI m • |i < to O 1125 v. 4 1m ii a a N 1

1 Ii

a !ii !m i

OJ > ? !

O O O O O O I. . . . . . I

O O O O O O I

</> o o o o . «a 4 «m «. s » a>

_ o . m m oa n » .UJ

w in tn n a> oj — iu. «. o OJ - O PJ |x • . • . . .4 CO O O «. <M O* > - |

2 I( A I I- S U I O O - M fl l - I> - y i _ « « . i . < I• . W Z • • * . . • Ij z < . o o . i _ o jm - r j |o IZ I

tnt t3o o < v i o i . n .X U I O O O O Q Oi s . . . . . .c e a c o o o o o oO 4m x4 U- J

K l / l - i O t O O Q O- . U J 0 * ( M - C j a . _ ic e v 9 t . . . . .U J O - O O f M O O Oy~ 4z I•H VJ

z m n *« u - o

<S Ia yo

. O O N 9 Q «H O N l A « 0 0U J • * • . * ta o - m o o r . mtil 0) * OJ OI - - ( V Iz

i o15iI oI uj •i x a «I •- 3 OI ti. tfl .I Z O

I UJI z

!S ._2 |i a w . I

iU Z O O O O O OU J O O O t - O O *Q . M • . . . . .a » > _ - < e > . oi u < n - _ _ na —> -» -<

UJK U O O O C O O Oi n — O O O O O Q O— ' O S . . . . . .j _ o o . - i n «O (M (\J N S CO

r . k < _ c o

j « uj i- y- t i l * y.4 Z J ti l to tt J ti l3 . H U . ^ O t uZ I l l I I ) < Q I L

uj ao Ia tn3 aOQ tom ■_> oxy . *

az om a

ouj ato a

o uU J o13 Xa 3< zX<J

a ~> tn oj w cj <.uj o m o o o oo . . . . . .a o o o o o o

tn o o o o o o« m « m m s in_ ■ i i i t it» o o o o o o

a tua u.o o o | 4

82

U J o o oN O O O

r t - O O - - N- O

atr ujuj a-J UJ- UJ< u .tty - j

xo a« 3* 3

UJ( J zZ XU J <u. to

O 4

- z

i__!_- oJ z

u. j t a w x i

UJu zz aUJ 4

til to oo

__-*UJ O 4I I J I

aa ujm <_»j u i_. UJ< u.a• - j

<* t ta u uiz o zO t - -a i o z

- OJ N N N (0-I OJ 4 4 Z • — OJ N N N 00

-4

— >- u.

O 4- UJ

o111 <(0 3

<0 tO — OJO O I. o

o o o o o o

</) 00 N OJ l*> (J> COU N « « ( - 0 - 4I S * * * * * *tt4X«J

O O - t o - o

_ Z I I

o -»u j x

t t o a .a 2- I w

_j< H UJm (fl y

I- UJ >- ▶- Ul .1- |Z3 X

O O O O O O IIU O O O O C O IN • * . . . . Im m o o w - i g it n _ • o i

I 2X h -K U J

cm a uiM U.3 w

au

UJZ ZI _3 X- J uo <O X

til

y- y~ ttz z ato to y-X X uUJ UJ UJJ J >

x - x -o oo u -

(2>■ h a

UJ UJz xw ax «-u 3< oZ UJ

- o i

J O N O O O l< < n a . a o o o o < n i- I D i i i I I • jZ 3 0 D ^ O _ i 6 ( M O IZ O << X J |

t _ t n i

tn <n< oQ . j

I t f l t u u . . t o I «

- J 0 . O O O O O O | > . -t _ _ O t > l t l « | M <3 3 ( K 0 0 0 6 0 0 I H U JU . J Q . i < O

a h - o o q o o ow a w o o t fl S t o o< O - > ( M - " O - . 0 l ^a a _ J * * * . t it o a . o o o o o ot t t oot i l t i , o oo 3 » « o o4 m o o _ . o o j o> a . M t . . . . .- J O J O O O O O O5 at n a

1 0 U O o o o o oK U . O O O O O O< ■ * . . . » » .u j - i m o o i n o oV C M - 1 . 0 1 - -

UJm u j o o o t s o o< u o o o o o o oZ m . . . . . .U E O O O . I D .t r a o - j o j s . o o3 r > s < » < oa . « . n .

o o o o o o o. u o o o g o o( A ( J . * « » . <- » - > o o o * u , < -j a O O J O J N N O O

a. ift s - «>I f t I f t

til O O o o o oa o o o o o o

OJ OJ OJ OJ 0| OJ I

m o o o - . k t n o i_ : - . - . o j - i ~ > I

o o o o o o IU J o o o o o o IN * • * . . . j- - O O - i - i - It n - o i

O . I I I N N K3 - O J *

- oJ z

•* OJ * 4

I XI 3IdI u

Ul UJu zz a

a uj iUJ O IJ UJ I-» UJ I

UJ UJx aXm til* u

- UJa

uj .I- UJ< ITt t 3y~is mZ 4_. a_:u ao uji- t»in z

UJUJ zI- -»tn <n az 1-< J(9 J<«n xo <nz •3 aa ua id

xo UJo >tf t o

~ > zZ M3 oa u itii uito toy.w i

a l

x4Z . _ ,

111. 91X u oto z y- p zy- ui o 4 o- u. j x a

< u ._y - j

_ tt8^

^"*%

^*X

Page 4: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

1. PROJECTIONS FOR PLANNING PURPOSES ONLYNOT TO BE USED WITHOUT UPDATING AFTER 01/20/81. B - 1 2 4 K L 1 5 )

COW-CALF PRODUCTION TEXAS HLACKLANDS REGIONPROJECTED COSTS AND RETURNS PER COW

ITEM WEIGHTEACH

UNI r PRICE ORCOST/UNIT

QUANTITY VALUE ORCOST

GROSS RECEIPTS

STEER CALVES 4 . 3 0 CWT. 1 10.00 0 . 4 0 1 8 9 . 2 0HEIFER CALVES 4 . 0 0 CWT. 9 8 . 0 0 0 . 2 8 1 0 9 . 7 6CULL COWS 9 . 0 0 CWT. 5 0 . 0 0 0 . 1 0 ±3__<__1

TOTAL 3 4 3 . 9 6

VARIABLE COSTS

COASTAL PASTUREPASTURE. NATIVEHAYRANGE CUBESSALT & MIN.VET MEDICINEMISC EXPENSEMARKETINGMACHINERY(FUEL.LUBE.REP)EQUIPMENT(FUEL.LUBE.REP)LABOR. TRACTOR £> MACHINERYLABOR. EQUIPMENTLABOR. LIVESTOCKINTEREST ON OPER.CAP..

TOTAL VARIABLE CCSTS

INCOME ABOVE VARIABLE COSTS

FIXED COSTSCOASTAL PASTURENATIVE PASTUREINT. ON LIVESTOCK CAPITALINT. ON OTHER EQUIPMENTDEPR. UN BEEF BULL PUR.DEPR. ON OTHER EQUIP.OTHER FC. MACH & EQUIP.

TOTAL FIXED COSTS

TOTAL COSTS

ACRE 4 1 . 8 9 1. 15 4 8 . 1 7ACRE 1. 17 3 . 4 b 4 . 0 4CWT. 3 . 5 0 1 0 . 0 0 3 5 . 0 0CWT. 9 . 4 0 1 . 5 0 1 4 . 1 0CWT. 1 7 . 5 0 0 . 4 2 7 . 3 5DDL. 8 . 0 0 1 . 0 0 8 . 0 0HEAO 7 . 4 8 1 . 0 0 7 . 4 8HEAD 8. 12 0 . 7 8 6 . 3 3OOL. 9.1 7D U L . 2 . 7 2HRS. 4 . 0 0 3 . 0 6 1 2 . 2 5HRS. 4 . 0 0 0 . 4 2 1 . 7 0HRS. 4 . 0 0 4 . 9 5 1 9 . 8 0DOL. 0. 12 3 . 0 6 2x21.

176.4 7

1 6 7 . 4 9

DOL. 22. 15 1 . 1 5 2 5 . 4 7DOL. 6 . 7 7 3 . 4 5 2 3 . 3 6DOL. 0. 12 9 2 9 . 5 0 1 1 1.54DOL. 0. 12 1 6 8 . 5 9 2 0 . 2 3DOL. 6 . 0 0DOL. 1 4 . 6 9DOL. 25x25

2 2 6 . 6 4

4 0 3 . 11

6. NET RETURNS - 5 9 . 1 6

25 COW. 3 HEIFER. I BULL UNIT. YEAR ROUND CALVING. NO CREEP FEED. GRADE GOODCALVES. RAISED REPLACEMENT EVERY 8 YR.. 80% CALF CROP. 2% DEATH LOSS.

INFORMATION PRESENTED IS PREPARED SOLELY AS A GENERAL GUIDE AND ISNOT INTENOED TO RECOGNIZE OR PREDICT THE COSTS AND RETURNS FROM ANYONE PARTICULAR FARM OR RANCH OPERATION. THESE PROJECTIONS WERECOLLECTED AND DEVELOPED BY STAFF MEMBERS OF THE TEXAS AGRICULTURALEXTENSION SERVICE AND APPROVED FOR PUBLICATION.

Texas Agricultural Extension Sendee . The Texas A&M University System . Daniel C. Pfannstiel, Director . College Station. Texas

Page 5: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

M A C H I N E R Y F I X E O A N O VA R I A B L E C O S T P E R HOUR T O TA LM A C H I N E C C . OEPR I N S U R . T A X T O TA L F I X E O R E P A I R F U E L L U B . VA R I A B L E I N T . H R / T I M E

P I C K U P T 1 1 2 . 114 0.1 1 0 . 0 8 2 . 3 3 1 . 1 7 2 . 2 4 0 . 3 4 3 . 7 4 1 . 2 9 1 .00- -■ -—-- - - - - -—--— - ____ _____ _._—— — — - _ — _ _ _ —— ——-————— -- --—_—-— ______ANNUAL COST SUMMARY FOR EOUIPMENT A N D L I V E S T O C K

L I N - L I S T DEPREC INSUR F U E L HOURS TOT OWN- T O T O P E R -N O . I T E M S I Z E U N I T P R I C E I A T I O N INTEREST ANCE T A X E S A t£ i>AlRS AND LUBE LABOR E R S H P / V R AT I N G / V R

1 FENCE 1 .00 M I L E 3 3 0 0 . 0 0 1 3 2 . 0 0 1 9 8 . 0 0 1 6 . 5 0 8 . 2 5 2 6 . 4 0 0 . 0 4 . 0 0 1 5 6 . 7 5 2 6 . 4 02 LOT FENCE 1 0 . 0 0 F E E T 2 0 . 0 0 2 . 0 0 1 . 2 0 0 . 1 0 0 . 0 5 0 . 2 0 0 . 0 0 . 0 7 2 . 1 5 0 . 2 0

11 BARN 3 0 0 . 0 0 SCFT 2 7 2 0 . 0 0 8 1 . 6 0 1 7 9 . 5 2 1 4 . 9 6 7 . 4 8 9 . 0 7 0 . 0 2 . 0 0 1 0 4 . 0 4 9 . 0 7_ P O N O 1 . 0 0 ACRE 4 7 4 . 8 8 1 9 . 0 0 2 8 . 4 9 2 . 3 7 1 . 1 9 5. 70 0 . 0 0 . 0 2 2 . 5 6 5 . 7 04 d M I N E R A L F E E D E R 2 . 0 0 F E E T 8 4 . 0 0 8 . 4 0 5 . 0 4 0 . 4 2 0 . 2 1 0 . e 4 0 . 0 0 . 5 0 9 . 0 3 0 . 8 45 1 B E E F C O W R A I S E D 1 .00 HEAO 8 0 0 . 0 0 0 . 0 9 6 . 0 0 8 . 0 0 4 . 0 0 0 . 0 0 . 0 0 . 0 1 2 . 0 0 0 . 0

54 BEEF BULL PUR . 1 . 0 0 HEAD 1 5 0 0 . O J 1 5 0 . 0 0 1 2 6 . 0 0 1 0 . 5 0 5 . 2 5 0 . 0 0 . 0 0 . 0 1 6 5 . 7 5 0 . 0

5 5 B E E F H E I F E R R A I . t .OO HEAO 7 0 0 . 0 0 0 . 0 8 4 . 0 0 7 . 0 0 3 . 5 0 0 . 0 0 . 0 0 . 0 1 0 . 5 0 0 . 0

4 7 S T O C K T R A I L E R 1 .00 J C C . 3 7 5 . 0 0 7 0 . 0 0 6 3 . 0 0 5 . 2 5 2 . 6 2 2 1 . e e 0 . 0 2 . 0 0 7 7 . 8 7 2 1 . 8 8

ANNUAL CHARGES MADE IN THIS BUDGET F U R E Q U I P M E N T A N O L I V E S T C C KL I N E NUMBER PROPOR. O.NERSHP OPERATING INTERST LABOR hCURSN O . I T E M S I Z E J N I T I T E M S CHARGED CHARGES CHARGES C H A R G E S C H A R G E D

1 FENCE 1 .00 M I L E 1 .00 0 . 0 4 6 . 2 7 1 . 0 6 7 . 9 2 0. 162 LOT FENCE 1 0 . 0 0 F E E T I . 2 0 1 . 0 0 2 . 5 8 0 . 2 4 1 . 4 4 0 . 0 8

1 1 BARN 8 . 0 . 0 0 SCFT I . 0 0 0 . 0 4 4 . 1 6 0 . 3 6 7 . 1 8 0 . C 827 POND 1 .00 ACRE 1 .00 0 . 0 4 0 . 9 0 0 . 2 3 1. 14 0 . 0

4 8 M I N E R A L F E E D E R 2. 00 F E E T 1 .40 0 . 0 4 0 . 5 1 O.OS 0 . 2 8 0 . C 35 1 B E E F C O . R A I S E O 1 .00 HEAD 1 .00 1 .00 1 2 . 0 0 0 . 0 9 6 . 0 0 0 . 0

5 4 B E E F B U L L P J R . 1 . 0 0 HEAD 1 .00 0 . 0 4 6 . 6 3 0 . 0 S . 0 4 0 . 0

5 5 B E E F H E I F E f J . R A I . 1 .00 HEAO 1 .00 0. 13 1 .31 0 . 0 1 0 . 5 0 0. 04 7 S T O C K T R A I L E R 1 . 0 0 D C L . 0 . -0 0 . 0 4 2 . 8 0 J . 7 9 2 . 2 7 0 . 0 7

C O L U M N 1 2 3 4 5 6 7 8 9 1 0 1 1 1 2 1 3 1 4 1 5 1 6N A M E O F M A C H I , . E C J . E * IDTH I N I T I A L S P E E O F I E L D R C 1 R C 2 R C 3 h o u r s Y E A R S R F V 1 R F V 2 P U R C H A S E F U E L H O U R S H P

( F E E T ) L I S T ( M P r i ) E F F I C - USED OWNED P R I C E T Y P E O FP R I C E ENCY ANNUALLY L I F E

P I C K U P T 0 . 0 . 8 8 8 3 0 . 3 0 . 0 0 . 8 8 0 . 8 0 0 . 0 1 ., 6 0 5 0 0 . 4 . C 0 . 6 0 0 0 . 8 8 5 7 5 4 0 . 1 4 0 0 0 . !

COLUMN

ITEM NAMEFENCE

IQDE1 .

2 3 4 5 6 7 8 9 1 0 1 1S A LVA G E R E PA I R F U C L f c A N N L A L

L I S T P U R C H A S E Y E A R S J R G P O F P R O P L U B A S H O U R SS I Z E U N I T T Y P E P R I C E P R I C E L I F E L I S T O F L J . T P R O P L A B C R

1 . 0 0 1 8 . 2 . 0 0 3 3 0 0 . 0 0 3 3 0 0 . 0 0 2 5 . 0 0 O . J 0 . 2 - 0 0 . 0 4 . 0 0

L O T F E N C E 2 .B A R N 1 1 .P O N O 2 7 .S T O C K T 8 A I L E R * 7 .M I N E R A L F E E O E R A 3 .B E E F C O W R A I S E D 5 1 .B E E F B U L L P . M . 5 4 .B E E F H E I F E R R A I . 5 5 .

1 0 . 0 0 1 9 . 2 . 0 0 20. JO 2 0 . 0 0 1 0 . 0 08 0 0 . 0 0 2 1 . 2 . 0 0 2 7 2 0 . 0 0 2 7 2 0 . 0 0 3 0 . 0 0

1 .00 2 . 0 0 4 7 4 . 8 8 4 7 4 . 8 8 2 5 . 0 01 . 0 0 1 5 . 2 . 0 0 3 7 5 . 0 0 8 7 5 . 0 0 1 0 . 0 02 . 0 0 1 9 . 2 . 0 0 8 4 . 0 0 8 4 . 0 01 . 0 0 1 . 1 . 0 0 8 0 0 . 0 0 8 0 0 . 0 01 . 0 0 1 . 1 . 0 0 1 5 0 0 . 0 0 1 5 J 0 . O O1 . 0 0 1 . 1 . 0 0 7 0 0 . 0 0 7 0 0 . 0 0

O . O 0 . 1 0 0 0 . 00 . 1 0 0 0 . 1 0 0 0 . 00 . 0 0 . 3 0 0 0 . 00 . 2 0 0 0 . 2 5 0 0 . 0

1 0 . O C 0 . 0 0 . 1 0 0 0 . 08 . 0 0 1 . 0 C 0 0 . 0 0 . 0

6 . 0 0 0.4 JO 0 . 0 0 . 06 . 0 0 t .0 00 0 . 0 0 . 0

0 . 0 72 . 0 00 . 02 . 0 0O . S O0 . 00 . 00 . 0

2 5 C O W. 3 H E I F E R . 1 B U « _ L U N I T. Y E A H H O U N D C A LV I N G . N C C - _ E P F E E O . C f c A O EC A LV E S . R A I S E D R E P L A C E M E N T E V E R Y 3 Y R . . 8 0 * C A L F C R O P. 2 X D E AT H L C S S .

M A C H I N E R Y C O M P L E M E N T l bE Q U I P M E N T C O M P L E M E N T I S

P R I C E V E C T O R 1 5

__# ^ _ _ j #

Page 6: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

- oV .

c MACHINERY COMPLEMENT!19) DATE: 101380

C O L U M N 1 2 3 4 5 6 7 8 9 1 0 t l 1 2 1 3 1 4 1 5 1 6N A M E O F M A C H I N E C O O E W I D T H I N I T I A L S P E E D F I E L D R C 1 A G E R C 3 H O U R S Y E A R S RFV1 R F V 2 P U R C H A S E F U E L H O U R S H P

( F E E T ) L I S T ( M P H ) E F F I C - USEO OWNED P R I C E T Y P E O FP R I C E ENCY ANNUALLY L I F E

5 1 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 * 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 05 2 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 05 3 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 0

ROLLER 5 4 . 1 3 . 0 7 1 0 6 . 0 0 . 8 0 0 . 8 0 0 . 0 1 . 8 0 5 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 6 0 0 . 0 . 2 0 0 0 0ROLLER 5 5 . 1 9 . 0 1 0 6 0 . 6 . 0 0 . 8 0 0 . 8 0 0 . 0 1 . 8 0 1 0 0 1 0 . 0 0 . 6 0 0 0 . 8 8 5 9 0 0 . 0 . 2 0 0 0 0

5 6 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 05 7 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 > 0 . 1 05 8 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 4 0 0 0 • 0 . 1 05 9 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 0

6 0 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 l . O O O 1 . 0 0 0 1 > 0 . 1 0

6 1 . 1 . 0 1 . 1 . 0 1 . 0 0 t . O O 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 » 0 . 1 0

6 2 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 06 3 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 06 4 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 • 0 . 1 . 0

6 5 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 0

6 6 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 » 0 . 1 06 7 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 > 0 . 1 , 06 8 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 l . O O O 1 . 0 0 0 1 0 . 1 . 0

6 9 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 l . O O O 1 . 0 0 0 1 0 . 1 . 07 0 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 07 1 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 0

7 2 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 l . O O 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 0

7 3 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 , 0 . 1 . 07 4 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 . 0

7 5 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 2 0 0 . 0

7 6 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 07 7 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 > 0 . 1 . 0

7 8 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 l . O O O 1 . 0 0 0 1 . 0 . 1 . 0

7 9 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 0

8 0 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 0

8 1 . 1 . 0 1 . 1 .0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 0

8 2 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 0

8 3 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 0

8 4 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 0

8 5 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 0

8 6 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 . 0

8 7 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 > 0 . 1 . 0

8 8 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 > 0 . 1 . 0

8 9 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 , 0 . 1 . 0

9 0 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 > 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 0

9 1 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 , 0 . 1 . 0

9 2 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 , 1 . 0 l . O O O 1 . 0 0 0 1 > 0 . 1 . 0

9 3 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 , 0 . 1 . 0

9 4 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 , 0 . 1 . 0

9 S . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 , 0 . 1 . 0

9 6 . 1 . 0 1 , 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 0 . 1 . 0

9 7 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 > 0 . 1 . 0

9 8 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 . 0

9 9 . 1 . 0 1 > 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 1 . 0 1 . 0 0 0 1 . 0 0 0 1 » 0 . 1 . 0

1 0 0 . 1 . 0 1 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 t 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 . 1 . 0

Page 7: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

^

Educational programs conducted by the Texas Agricultural Extension Service serve people of all ages regardless of socio-economic level,race, color, sex, religion or national origin.

Cooperative Extension Work in Agriculture and Home Economics, The Texas A&M University System and the United States Departmentof Agriculture cooperating. Distributed in furtherance of the Acts of Congress of May 8, 1914, as amended, and June 30, 1914.5 0 0 - 1 0 - 8 0 , R e v i s e d E C O 7 - 2

D

1

Page 8: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

r

r3- J< o o o o o O O o o o o o o O O> o o o o o o tn o o i n i n o o o o—< _. o> in CM —I O o o o _* o o uft o o t n Ii - _> -1 CO o o _■ o o o o i n o o o o o CM _• CM IM O |

tnz _l o o o o o o o o 4 ♦ i . o o o o o oo <•• U.▶• UJ

Q i n i nX in a ttM 4 ^ _» X m Xik 19 y . ▶- tt_ z z tt z >

p J !. UJ a a ino y- < _« X K K Ul yis M tt (A >- (- z u O z m

U 3 K m in s_ < _ o< - H « 0 UJ UJ a < r uo a < H a: > > —• _» M h- J u

in - y. z z a 3 UJ z z UJ Ul < JUJ u Ul 3 O u M M 3 3 UJ a o i UJ3 •• UJ I k X O r Ul J i a: y- -■ 3

all- d a 1- I a UJ UJ < U a u.in tt a: 19 IS > > < m i n _

> 4 Ul i n . UJ tt 3 UJ - i < < a a t r IkO z < >- > UJ o a < tt tt UJ ui a z z UJ oa *. (9 J to u. z a I t - UJ til 19 IS Ul X

UJ

-UJ a M _* a o > > 4 < a Ul t t o UJ

pui §*a «n

uj a•

3 UJUJ3

IT_ aa s oo K < 4 to to V)z a

y -ai Ja

X < • 3 V «-> -J ID CO a < Ik > > cr z - u. -4 OT >- o j o O < < X < j o UJ til < < 3 o < - i ▶-tt - _ i z o tt > 3 J ct H y - w ._ O < a UJ i4 Z u. I L U. o Ul Z o z y- < 4 z I K t n0. « o a o y- o > UJ > o a z K a UJ t i l 1 X

u. *. — 1 < in X K < w to H p . 1 H ▶- H-y. •• UJ z z z 4 w < Ul Ul J y - U I • < 4 K a _ (£ p

i l o o o a * ▶- z 1- Z 4 s K § a tt s UJ UJ UJ mJ J - i o i n UJ - in m tt 19 UJ 3 > > > w o

4 «- a J - i J J tt UJ y- a p X UJ _« a i n in X X 4 z z Z a uli, IS UJ < 4 ■ < •-• _« H« 4 3 m U Z tt w z z < < J o o o I

__ H IS IS 13 _ u. < tt a < y- tt M M k y - u u o z_ tt w z » O > ~ i m Z a o

a tt tt tt a to a m * ▶- _: y . O o a o o -• 3 !_ _ t i la Ula au. in a Ul>- _« h * toa o_i g z

!_ _ Zto Hy- i - y- < 1-

4X < UJ < < < t - t - X < a K x -J uX a UJ UJ UJ UJ UJ a a tt (9 to »l to Z 1/) a m a 19 o O a _•- u U U u h j 3 —» u u u y- 2 UJ M M h t . y - o _u M M _> M _, C 3 X tt - t t - * 4 3 > 3 a U u U P §si<y .

_ tt a K a Z < tt tt a a in M O M a a: < < <a a a a M M y- M a a a o J UJ J Ul IL u. ti. -J

Ba ■_ pj i . * m .3 K CD 0> o __ (VI n • i n <0 s eo o> o m* fM« CM N CM

o

r

Page 9: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

MACHINERY COMPLEMENT!15) DATE: 101380

COLUMN 1 2 3 4 5 6 7 8 9 1 0 11 1 2 1 3 1 4 1 5 1 6NAME OF MACHINE CODE WIDTH I N I T I A L S P E E D F I E L D R C 1 A G E R C 3 HOURS Y E A R S R F V 1 R F V 2 PURCHASE F U E L H O U R S H P

( F E E T ) L I S T ( M P H ) E F F I C - USED OWNED P R I C E T Y P E O FP R I C E ENCY ANNUALLY L I F E

TRACTOR 1 . 1 2 5 . 0 3 1 8 2 0 . 4 . 5 0 . 8 8 1 . 2 0 0 . 0 1 . 6 0 4 0 0 . 6 . 0 0 . 6 8 0 0 . 9 2 0 2 8 5 9 5 . 3 1 2 0 0 0 . 1 2 5TRACTOR 2 . 1 0 0 . 0 2 6 0 9 0 4 . 5 0 . 8 8 1 . 2 0 0 . 0 1 . 6 0 8 0 0 . 8 . 0 0 . 6 8 0 0 . 9 2 0 2 2 8 8 0 . 3 1 2 0 0 0 . 1 0 0TRACTOR 3 . 7 5 . 0 1 7 4 0 0 . 4 . 5 0 . 8 8 1 . 2 0 0 . 0 1 . 6 0 4 0 0 . 8 . 0 0 . 6 8 0 0 . 9 2 0 1 5 4 8 5 . 3 1 2 0 0 0 . 7 5

TRACTOR 4 . 4 0 . 0 1 0 2 2 0 . 4 . 5 0 . 8 8 1 . 2 0 0 . 0 1 . 6 0 2 0 0 . 1 2 . 0 0 . 6 8 0 0 . 9 2 0 9 0 0 0 . 3 1 2 0 0 0 . 4 0

TRACTOR 2T 5 . 1 0 0 . 0 26 090. 4 . 5 0 . 8 8 1 . 2 0 0 . 0 1 . 6 0 3 5 0 . 8 . 0 0 . 6 8 0 0 . 9 2 0 2 2 8 8 0 . 3 . 1 2 0 0 0 . 1 0 0

TRACTOR 3T 6 . 7 5 . 0 1 7 4 0 0 . 4 . 5 0 . 8 8 1 . 2 0 0 . 0 1 . 6 0 5 0 0 . 8 . 0 0 . 6 8 0 0 . 9 2 0 I S 4 8 5 . 3 1 2 0 0 0 . 7 57 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 .00 1 . 1 . 0 l . O O O 1 . 0 0 0 1 . 1 . 08 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 09 . 1 . 0 1 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 0

P I C K U P 1 0 . 0 . 5 8 5 5 0 . 3 0 . 0 0 . 8 8 0 . 8 0 0 . 0 1 . 6 0 9 0 0 . 4 . 0 0 . 6 0 0 0 . 8 8 5 7 3 0 0 . . 4 0 0 0 . 1P I C K U P T 11 . 0 . 5 8 5 5 0 . 3 0 . 0 0 . 8 8 0 . 8 0 0 . 0 1 . 6 0 5 0 0 . 4 . 0 0 . 6 0 0 0 . 8 8 5 7 3 0 0 . 4 0 0 0 . 1P K U P I S T I L E S F M ) 1 2 . 1 . 0 1 0 0 0 0 . 3 0 . 0 0 . 8 8 0 . 8 8 0 . 0 1 . 6 0 9 0 0 . 5 . 0 0 . 6 0 0 0 . 8 8 5 1 0 0 0 0 . » 4 0 0 0 . 1

1 3 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 .OO 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 01 4 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 • 0

1 5 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 • 1 • 01 6 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 • f t 1 • 01 7 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . . 1 . 01 8 . 1 . 0 1 . 0 l . O O 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 0

1 9 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 02 0 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 02 1 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 • 1 . 02 2 . 1 . 0 > 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 02 3 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 02 4 . 1 . 0 . 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 .00 1 . 1 . 0 l . O O O 1 . 0 0 0 1 . 1 • 02 5 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 02 6 . 1 . 0 1 .0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 .000 1 . 0 0 0 1 . 1 . 02 7 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 02 8 . 1 . 0 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 02 9 . 1 . 0 > 1 . 0 1 . 0 0 1 . 0 0 0 . 0 1 .00 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 1 . 0

C H I S E L 3 0 . 1 3 . 0 2 200 4 . 5 0 . 8 0 1 . 0 0 0 . 0 1 . 8 0 1 5 0 . 10. 0 0 . 6 0 0 0 . 8 8 5 1 9 5 5 . 0 , 2 0 0 0 . 0C H I S E L 3 1 . 1 9 . 0 3 3 8 5 . 4 . 5 0 . 8 0 1 . 0 0 0 . 0 1 . 8 0 2 0 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 3 0 5 5 . 0 2 0 0 0 . 0C U LT I VATO R 3 2 . 1 3 . 0 2 5 2 0 . 5 . 0 0 . 8 0 1 . 0 0 0 . 0 1 . 8 0 2 0 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 2 2 1 0 . 0 . 2 0 0 0 . 0C U LT I VATO R 3 3 . 1 9 . 0 3 8 6 0 . S . O 0 . 8 0 l . O O 0 . 0 1 . 8 0 3 5 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 3 3 9 0 . 0 , 2 0 0 0 . 0D I S K 3 4 . 1 3 . 0 3 9 3 0 4 . 5 0 . 8 3 0 . 6 5 0 . 0 1 . 8 0 2 0 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 3 5 0 0 . 0 . 2 0 0 0 . 0D I S K 3 5 . 1 9 . 0 8 0 9 0 , 4 . 5 0 . 8 3 0 . 6 5 0 . 0 1 . 8 0 3 0 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 7 1 0 0 . 0 . 2 0 0 0 . 0D R I L L 3 6 . 1 1 . 0 3 0 5 5 4 . 0 0 . 7 2 0 . 7 5 0 . 0 1 . 8 0 5 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 2 6 9 0 . 0 1 0 0 0 . 0

3 7 . 1 . 0 1 l . O 1 . 0 0 1 . 0 0 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 1 . 0H E R B I C I D E A P P L . 3 8 . 1 3 . 0 2 0 9 5 4 . 0 0 . 6 7 1 . 2 0 0 . 0 1 .80 1 0 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 1 9 0 2 . 0 1 2 0 0 . 0H E R B I C I D E A P P L . 3 9 . 1 9 . 0 2 3 3 3 4 . 0 0 . 6 7 1 . 2 0 0 . 0 1 . 8 0 1 5 0 . 10. 0 0 . 6 0 0 0 . 8 8 5 2 1 1 8 . 0 . 1 2 0 0 . 0L I S T E R / B E D D E R 4 0 . 1 3 . 0 1 6 8 0 4 . 5 0 . 8 0 1 . 0 0 0 . 0 1 .80 1 0 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 1 4 9 5 . 0 2 0 0 0 . 0L I S T E R / B E O O E R 4 1 . 1 9 . 0 2 6 5 0 > 4 . 5 0 . 8 0 l . O O 0 . 0 1 . 8 0 2 0 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 2 3 5 5 . 0 . 2 0 0 O . 0PLANTER 4 2 . 1 3 . 0 2 7 8 0 • 4 . 5 0 . 6 0 0 . 8 0 0 . 0 1 . 8 0 1 0 0 . 1 0. 0 0 . 6 0 0 0 . 8 8 5 2 4 0 0 . 0 . 1 2 0 0 . 0PLANTER 4 3 . 1 9 . 0 3 9 0 0 4 . 5 0 . 6 0 0 . 8 0 0 . 0 1 . 8 0 2 0 0 . 1 0.0 0 . 6 0 0 0 . 8 8 5 3 3 9 0 . 0 1 2 0 0 . 0SHREDDER 4 4 . 1 3 . 0 4 295 3 . 7 0 . 8 0 0 . 6 0 0 . 0 1 . 8 0 2 0 0 . 10. 0 0 . 6 0 0 0 . 8 8 5 3 8 0 0 . 0 . 2 0 0 0 . 0SHREOOER T 4 5 . 1 3 . 0 4 295 3 . 7 0 . 8 0 0 . 6 0 0 . 0 1 .80 1 0 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 3 8 0 0 . 0 2 0 0 0 . 0SPIKE HARROW 4 6 . 1 . 0 1 . 1 . 0 1 . 0 0 l . O O 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 1 . 0 1 . 0

4 7 . 1 . 0 1 . 1 . 0 1 . 0 0 l . O O 0 . 0 1 . 0 0 1 . 1 . 0 1 . 0 0 0 1 . 0 0 0 I . 0 1 . 0SPRAYER 4 8 . 2 5 . 0 2 2 8 5 4 . 0 0 . 6 5 1 . 0 0 o . o 1 . 8 0 1 5 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 2 0 7 5 . 0 , 1 2 0 0 . 0SPRAYER 4 9 . 1 3 . 0 2 0 9 5 . 4 . 0 0 . 6 5 1 . 0 0 0 . 0 1 . 8 0 1 0 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 1 9 0 2 . 0 . 1 2 0 0 . 0SPRAYER 5 0 . 1 9 . 0 2 3 3 3 » 4 . 0 0 . 6 5 1 . 0 0 0 . 0 1 . 8 0 5 0 . 1 0 . 0 0 . 6 0 0 0 . 8 8 5 2 1 1 8 . 0 . 1 2 0 0 . 0

J J J

Page 10: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

. . ^

LISTING OF THE NAME SET ANO PRICE VECTOR REGION NUMBER: OATE: 101380

3013023033 0 43053 0 63073083 0 93103113123133143 1 53 1 63173183193203213223233 2 43 2 53 2 63 2 73283293303313323 3 33 3 43353363373 3 83393403413423433443453 4 6347348349350

CAR RENTALTRUCK RENTALTRACTOR RENTALTRUCKINGEARTH MOVINGDITCHINGDIGGINGLANO PREPARATIONDEEP BREAKHIRE T ILL . EQUIPHIRE PLANT EQUIPHIRE HARV EQUIPHIRE HAYING EQUIHIRELIVSTKEQUIP

HIRE SILAG EQUIPAERIAL SEEDINGCUSTOM PLANTCUSTOM ORYINGCUSTOM COMBININGCUST COMB fc HAULCUSTOM HAULINGGRAIN HAULINGCORN DRYINGGRAIN DRYINGCUSTOM SWATHINGSTORAGECUST COTTON PICKFUNGICIOE APPLI.FERTILIZER APPLIPESTICIDE APPLI .HERBICIDE APPLI.I N S E C T. A P P L I .HIRE FERT SPREADDEFOLIANT APPLI.SCOUTINGCUSTOM SPRIGGINGSWATH BALE HAULMOW.RAKE.BALECUSTOM BALINGCUSTOM BALE HAULCUSTOM MOWINGCUSTOM RAKINGCUSTOM STAKINGHAUL fc STACKSTACK MOVINGHAYING&STACKING

HAULING&MKTG

ACRE 1

APPL 2

BALEBALE

351352353354355356357358359360361362363364365366367368369

20 370371

06 372373374375376377378379

75 380381382

50 383384385386387388389

5 2 3902 8 391

392393394395396397

__ 398399400

WEIGHINGCUSTOM GRINDINGGRINOlNGCMIXINGCUSTOM BRANDING

OTHER IRIG LABORIRRIG. LABORHAND HARVESTTHINNINGPRUNINGHOEING

PEACH TREESTREE WRAPGROVE CARE CHG.TREE REPLACEMENT

PROCESSfcMARKETHARV.PACK.MARKETCUSTOM HARVESTCUSTOM PACKINGMARKETINGICINGPACK _ CCNTAINERPACK & CCOL

HARVEST fc MARKETM A R K E T I N G L I V EM I S C . E X P E N S E L I V EREPAIRS & MAINT. LIVEFENCE REPAIRWATER FACIL REPRBARN REPAIRCORRAL REPAIRMGMT RECORDSMISC EXPENSE

DOL.DOL.OOL.

. —

.—«

__

«

0 . 5 6

——

•—

*—■

' —

111

. 0 0

. 0 0

. 0 0

•—

1 5 . 5 0

4014024034044054064 0 74084 0 94104114 1 24134 1 44 1 54 1 64 1 74 1 84194 2 04214224234244254264274284294304314 3 24 3 34 3 44 3 54 3 64374 3 84 3 94404414424434444454464 4 74 4 84 4 94 5 0

VET _ PROCESSINGVET MEDICINEVET SERVICEMEDICINESHEARINGVET MEO (SOWS)VET MEO (PIGS)VET MED fc IMP.BALER TWINEBALER WIRESTICKS

LP GAS

FUEL FOR HEATINGFUEL FOR DRYINGORYINGSTORAGEFARM STORAGECOMM. STORAGEWAREHOUSING

OOL.DOL.

.00

.00

COLS STORAGE

BROKERAGEGIN.BAG. T IESCLEANINGCONTAINERSPACKINGTAXESREAL ESTATE TAXPERSONAL TAXESLICENSESPERMITSINSUR. PREMIUMS

Page 11: o • MHHM HW-.MH- 2 wagrilifecdn.tamu.edu/agecoext/files/2013/09/Texas... · not projections fur planning purposes only to b e u s e d w i t h o u t u p d at i n g a f t e r 0 1

L I S T I N G O F T H E N A M E S E T A N D P R I C E V E C TO R R E G I O N N U M B E R : D A T E : 1 0 1 3 8 O

4514 5 2

H A I L I N S U R A N C E

D O L .hEAO

. 0 0

. 9 0

5015 0 25 0 35 0 45 0 55 0 65 0 75 0 85 0 95 1 05115 1 25 1 35 1 45 1 55 1 65 1 75 1 85 1 952 05 2 15 2 25 2 35 2 45 2 55 2 65 2 7S 2 85 2 95 3 05315 3 25 3 3S 3 45 3 55 3 65 3 75 3 85 3 95 4 05 4 15 4 25 4 35 4 45 4 55 4 65 4 75 4 85 4 95 5 0

I N S E C T / C O A S T H L .K E R B . / C O R N T . L .H E R B . / C O R N H . L .H E R B / C O T T O N T. L .H E R B / C O T T O N H . L .

A P P LACREACREACREACREA P P LA P P LB A L EACREACREA P P LA P P LCRTNA P P LA P P LL B .L B .ACREACREACREACREACRECWT.D O L .O O L .L B .

3 . O S4 . 3 05 . 4 0

1 1 . 5 01 3 . 8 0

1 . 8 01 . 8 05 . 9 53 . 4 05 . 1 01 . 7 54 . 8 04 . 9 22 . 4 03 . 6 06 . 8 00 . 1 3

11 .OC1 1 . 0 0

6 . 5 02 8 . 0 03 4 . 0 0

6 . 0 01 . 0 01 . 0 00 . 5 0

5 5 1

4 5 34 5 44 5 5

L I V E S T O C K I N SH A I L I N S . W H E ATH A I L I N S . C O T T O NC R O P I N S . W H E ATC R O P I N S . C O T TO NH A I L I N S S O R G H U MGEN FM OVERHEADU T I L I T I E S

5 5 35 S 45 5 5

4 5 6 I N S E C T / C O T T O N T LI N S E C T / C O T T O N H LOTHER MKTG. COST

4 5 74 5 8

13 0

4 5 94 6 04 6 1

H E R B / G R N S O R G T LHERB GRN SORG HLI N S E C T / G R N S O R T LI N S E C T / G R N S O R H LK L E I N G R A S SI N S E C T / S M . G R N TI N S E C T / S M . G R N H LK L E I N G R A S S S E E DSEED OATS

5 5 95 6 05 6 1

4 6 24 6 3

'—

5 6 34 6 4 E L E C T R I C I T Y

I R R I G . E Q U I P .WATER CHARGETA N K I R R I G AT I O NI R R I G AT I O N WAT E RALLOTMENT LEASERENTVEH fc MOTOR RENTMACHINERY RENTB U I L D I N G R E N TLANO RENTLAND-CASH RENTLAND-SHARE RENTPASTURE RENTGRAZING PERMITSG R A Z I N G L E A S E STRUCKINGfcTRAVELTRUCKINGF R E I G H T

4 6 54 6 64 6 7 ■ ■ ■ --4 6 8 L A N O R E N T- C O A S T. 5 6 84 6 94 7 0

L A N O R E N T - K L E I N .L N D R E N T - N AT. PA S

5 6 9

4 7 1 C U S T. S P R I G G I N G T LC U S T. S P R I G G I N G H L4 7 2

CWT.

D O L .L B .L B .hEAD

5 7 24 7 34 7 4

GRAIN SORGHUMU T I L I T I E S

5 7 3

4 7 54 7 6

R E P A I R S £ M I S C .MARKET HOGS

5 7S

4 7 7 •

6 5

0 02 00 0

. 7 58 4

4 7 84 7 9 5 7 94 8 0

0 .

1 .01 .

3 48

4 . 2 04 8 14 8 2 5 8 24 8 34 8 4 H A U L I N G

HAULING fc MKTG.SALES COMMSESAMES E S A M E S DS U P P L I E S

1 . 2 14 8 54 8 6 5 8 64 8 74 8 8 ____ *4 8 94 9 04 9 1 0 . 1 04 9 24 9 3

.__5 9 3

4 9 44 9 54 9 6 4 . SO4 9 7 BRUSH CLEARING

SHAVINGS

( 4 . 1 2

4 9 84 9 9 •— 5 9 9

6 0 05 0 0

2

9

4

. 7 6

. 9 8

. 8 0

2 4 . 6 5

5 0 .7 .

1 2 .

7 .0 .

4 .0 .

0 06 681

0 02 0

OO3 3

—*

J J >