53
370 July 18 2018 The Board of Commissioners of Lorain County, Ohio met this day in a regular meeting, in the J. Grant Keys Administration Building, 226 Middle Avenue, Elyria, Ohio, at 9:34 a.m. with the following members present: Commissioner Ted Kalo, President, Commissioner Matt Lundy, Vice President, Commissioner Lori Kokoski, Member and Theresa L. Upton, Clerk. JOURNAL ENTRY Commissioners said the Pledge of Allegiance. Commissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, July 20 or pick from 25 other dogs. Cost of adoption is only $66 and includes licenses, spay/neuter and shots. The following business was transacted __________________ COMMISSIONERS a.1 RESOLUTION NO. 18-458 In the matter of confirming Investments as procured by the ) Lorain County Treasurer ) BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby confirm Investments as procured by the Lorain County Treasurer. DATE DESCRIPTION INTEREST EARNED / ON cusip# INV WITH ACCT # 1 7/11/2018 INT EARNED $264.01 June 1-30, 2018 STAR OH 62106 2 7/11/2018 INT EARNED $59,512 June 1-30, 2018 STAR OH 15132 Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None Motion carried. __________________ a.2 RESOLUTION NO. 18-459 In the matter of authorizing various appropriations) BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby authorize various appropriations. $ 100,000.00 to be appropriated to: pers exp for courts truancy prog/dr $ 85,000.00 to 2680-0000-400-448-06-5000-5001 $ 12,000.00 to 2680-0000-400-448-06-5040-0000 $ 1,500.00 to 2680-0000-400-448-06-5060-0000 $ 1,500.00 to 2680-0000-400-448-06-5100-0000 Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None Motion carried. __________________ a.3 RESOLUTION NO. 18-460 In the matter of authorizing various account & fund transfers) BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby authorize various account & fund transfers. $ 7,000.00 from 3200-0000-580-580-06-6200-6217 unemployment charges/lccs To 3200-0000-580-000-06-5110-0000 $ 1,525.32 from 8240-fy19-100-000-14-7000-7000 outstanding inv/cffc To 8240-fy19-100-000-14-7070-0000 $ 245.00 from 8280-8288-100-000-14-6200-6219 outstanding inv/cffc To 8280-8288-100-000-14-7070-0000

of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

  • Upload
    vukiet

  • View
    216

  • Download
    0

Embed Size (px)

Citation preview

Page 1: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

370

July 18 2018

The Board of Commissioners of Lorain County, Ohio met this day in a regular meeting, in the J. Grant Keys Administration Building,

226 Middle Avenue, Elyria, Ohio, at 9:34 a.m. with the following members present: Commissioner Ted Kalo, President, Commissioner Matt

Lundy, Vice President, Commissioner Lori Kokoski, Member and Theresa L. Upton, Clerk.

JOURNAL ENTRY

Commissioners said the Pledge of Allegiance.

Commissioner Lundy gave an inspirational word of the day.

Commissioner Kokoski presented a female pit bull mix available Friday, July 20 or pick from 25 other dogs. Cost of adoption is only $66 and includes licenses, spay/neuter and shots.

The following business was transacted __________________

COMMISSIONERS

a.1 RESOLUTION NO. 18-458

In the matter of confirming Investments as procured by the )Lorain County Treasurer )

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby confirm Investments as procured by the Lorain County Treasurer.

DATE DESCRIPTION INTEREST EARNED / ON cusip# INV WITH ACCT #1 7/11/2018 INT EARNED $264.01 June 1-30, 2018 STAR OH 621062 7/11/2018 INT EARNED $59,512 June 1-30, 2018 STAR OH 15132

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

a.2 RESOLUTION NO. 18-459

In the matter of authorizing various appropriations)

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby authorize various appropriations.

$ 100,000.00 to be appropriated to: pers exp for courts truancy prog/dr$ 85,000.00 to 2680-0000-400-448-06-5000-5001$ 12,000.00 to 2680-0000-400-448-06-5040-0000$ 1,500.00 to 2680-0000-400-448-06-5060-0000$ 1,500.00 to 2680-0000-400-448-06-5100-0000

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

a.3 RESOLUTION NO. 18-460

In the matter of authorizing various account & fund transfers)

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby authorize various account & fund transfers.

$ 7,000.00 from 3200-0000-580-580-06-6200-6217 unemployment charges/lccsTo 3200-0000-580-000-06-5110-0000

$ 1,525.32 from 8240-fy19-100-000-14-7000-7000 outstanding inv/cffcTo 8240-fy19-100-000-14-7070-0000

$ 245.00 from 8280-8288-100-000-14-6200-6219 outstanding inv/cffcTo 8280-8288-100-000-14-7070-0000

$ 60,000.00 from 1000-0000-100-102-10-6100-5104 new voicemail infrastructure countywide phone system/comm cap gfTo 1000-0000-100-102-10-6100-0000

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

a.4 JOURNAL ENTRYThere were no advances/repayments for this day. __________________

Page 2: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

371

a5 RESOULTION NO. 18-461

In the matter of authorizing the purchase of supplies and)Services for various county departments ) July 18, 2018

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby authorize the purchase of supplies and services for various County departments.

LOG # DEPARTMENT FUND DESCRIPTION OF PURCHASE VENDOR AMOUNT 972 9-1-1 Agency 5000 Wall-Mounted Video Displays, IP Delivery SoundCom 21,450.00 973 9-1-1 Agency 3480 Emergency Repair- Troubleshooting & Repair Vasu Communications, Inc. 1,980.00 974 Auditor’s 2480 SBPO Mobile Broadband Access Calling Plan Cellco Partnership 2,771.73 975 Auditor’s 1000 Oracle Linus Support & VM Support Oracle America Inc. 2,159.91 976 Auditor’s 1000 Oracle SL 150 Tape Library with Media Timothy E. Tonges 5,586.53 977 Bd of Elections 1000 Amend PO 2018001974 Repairs to Vehicles Mike Bass Ford 1,420.66 978 CBCF 8300 SBPO July-Dec 2018 Food Services Aramark Corrections 106,260.00 979 CBCF 8300 BPO July-Dec Pumping of Grease Trap Burnett’s Septic Service, Inc 450.00 980 CBCF 8300 BPO July-Dec 2018 Pest Control Services Central Exterminating Co. 1,200.00 981 CBCF 8300 SBPO July-Dec 2018 Natural Gas Services Columbia Gas of Ohio 13,500.00 982 CBCF 8300 Staff Travel for Pre-Launch Meeting CorrectTech, Inc. 3,500.00 983 CBCF 8300 SBPO July-Dec 2018 Water/Sewer Services Elyria Public Utilities 35,200.00 984 CBCF 8300 BPO Employee & Resident Drug Testing Lorain Cnty Commissioners 1,500.00 985 CBCF 8300 BPO July-Dec 2018 Fuel for Facility Vehicles Lorain County Engineer 960.00 986 CBCF 8300 BPO July-Dec 2018 Postal Services Lorain Cnty Treasurer 50.00 987 CBCF 8300 BPO July-Dec 2018 Facility Records Storage Lorain Cnty Treasurer 700.00 988 CBCF 8300 BPO July-Dec 2018 Maintenance Supplies Lowes Companies 500.00 989 CBCF 8300 BPO July-Dec 2018 Office Supplies Office Depot 1,500.00 990 CBCF 8300 BPO July-Dec 2018 Maint. Agreement Office Products dba MT 1,410.00 991 CBCF 8300 SBPO July-Dec 2018 Electric Services Ohio Edison 30,000.00 992 CBCF 8300 Maintenance Agreement on Payroll System Ohio Time Corporation 784.00 993 CBCF 8300 BPO July-Dec 2018 Resident Prescriptions Ohliger Drug 3,300.00 994 CBCF 8300 BPO July-Dec 2018 Heating & A/C Repairs Ray Gidich Heating & Air 3,000.00 995 CBCF 8300 Additional Notification Devices Rebman Systems, Inc. 6,955.00 996 Commissioner’s 1000 Amend PO 2018000322 SBPO Gas Services Columbia Gas of Ohio 35,000.00 997 Domestic Rel. 3120 SBPO Electronic Monitoring Equipment BI Monitoring 11,754.00 998 Domestic Rel. 1000 Repairs Needed for Vehicle Conrad’s 1,705.14 999 Domestic Rel. 1000 CPR/First Aid Combination Class Northern Ohio EMS 2,175.001000 Domestic Rel. 2610 Annual Fee for IV-E Claim Processing Unificare Ltd dba Justice 2,500.00 1001 Engineer’s 2580 SBPO Jan-Dec 2018 Fuel Hightowers Petroleum Co. 200,000.00 1002 Engineer’s 2580 Amend PO 2018000492 SBPO Fuel Ports Petroleum Co., Inc. 24,067.461003 Job & Family 2280 Kronos Annual Cloud Hosting Fee Kronos Inc. 17,502.53 1004 Job & Family 2280 SBPO Jan-Dec 2018 Indirect Cost- LCDJFS Lorain County Treasurer 148,850.00 1005 Job & Family 3520 Dell 7040 Computers Treasurer State of Ohio 11,645.00 1006 Recorder’s 2540 2 Cases- Imagelink RA Microfilm 06 Endicott Microfilm 5,900.001007 Recorder’s 2540 US Imaging Scan Project, Stage 3 Enhance US Imaging Inc 12,660.60 1008 Commissioners 1000 New Voicemail Infrastructure-County Phones Rolta Advizex 57,145.36

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

a.6 RESOLUTION NO. 18-462

In the matter of authorizing Travel Expenses to various )personnel to attend meetings of interest to their departments)

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby authorize travel expenses to various personnel to Attending meeting of interest to their departments.

LOG # DEPARTMENT NAME EVENT LOCATION DATEAMOUNT

not to exceed 255 Board of Elections Muth, Sandra Secretary of State Office Columbus, OH 6/27/18 132.76256 Community

Development Brandon, Christin 2018 Ohio Statewide Floodplan

Management ConferenceColumbus, OH 8/1-

8/2/18423.08

257 Community Development

Romancak, Donald 2018 HMTRI Brownfields All-Grantee Meeting

Alexandria, VA 8/7-8/10/18

393.00

258 Solid Waste Schnell, Brandi 3 R’s Sharing Day at OSS Solid Waste District

Fremont, OH 8/15/18 5.50

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

Page 3: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

372

a.7 RESOLUTION NO. 18-463

APPROVING BILLS FOR PAYMENT

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby approve the following bills for payment, which have been signed by two or more Commissioners:

VENDOR PURPOSE ACCOUNT # AMOUNTGeneral Fund

Barth, Brian Parking Permit Refund 1000 0000 100 142 01 7070 7089

$10.00

Grandison, Ronald Parking Permit Refund 1000 0000 100 142 01 7070 7089

$10.00

Vasu Communications Inc. Repair 1000 0000 100 124 03 6380 0000

$70.00

TOTAL $90.00 Community Development

CT Consultants Inc. Contract Services 2061 2063 100 116 07 6200 0000

$174.56

TOTAL $174.56 9-1-1 Agency

APCO International, Inc. Renewal Certification 3480 0000 100 000 03 7200 7200

$404.00

Home Depot Credit Services Equipment 3480 0000 100 000 03 6050 0000

$59.98

TOTAL $463.98 Sanitary Engineer's

Derek's Office Products Renewal of Maint. Contract

7100 7100 300 304 11 6200 0000

$99.00

LJ Heating and Cooling, LTD Repair/Maintenance 7100 7100 300 304 11 6380 0000

$216.78

Varouh Oil, Inc. Supplies 7100 7100 300 304 11 6000 0000

$99.00

Wolff Bros. Supply, Inc. Supplies 7100 7100 300 304 11 6000 0000

$79.82

TOTAL $494.60 Transit

Friends Service Co Inc dba FriendsOffice

Cash Register Rolls 7200 0000 100 000 11 6000 0000

$110.66

Lorain County Treasurer c/o Records Center

Record Storage 7200 0000 100 000 11 7000 7013

$244.94

One Park Landing Condominium Assoc. Dues 7200 0000 100 000 11 7070 7070

$793.00

One Park Landing Condominium Utility Services 7200 0000 100 000 11 6200 6202

$296.77

One Park Landing Condominium Building Maint. 7200 0000 100 000 11 6380 6381

$237.90

TOTAL $1,683.27 Visitor's Bureau

Lorain County Treasurer Allocation Payment 8016 0000 100 000 14 7300 7302

$997.00

TOTAL $997.00

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

a.8 JOURNAL ENTRYThere were no personnel issues for this day. __________________

a.9 RESOLUTION NO. 18-464

In the matter of approving & waiving the reading of the )minutes of July 11 2018 ) July 18, 2018

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby approve & waive the reading of the minutes

Of July 11 2018

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

a.10 RESOLUTION NO. 18-465

In the matter of authorizing payment of $1,000 to Andras )Crematory & Funeral Home, Lorain for Indigent Veteran ) July 18, 2018Allen Tobey Week, Lorain in accordance with ORC 5901.25)

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby authorize payment of $1,000 to Andras Crematory & Funeral Home, Lorain for Indigent Veteran Allen Tobey Week, Lorain in accordance with ORC 5901.25

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

Page 4: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

373

Page 5: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

374

a.11 JOURNAL ENTRY

In the matter of accepting from Sniezek family in dedicated )memory of Carl L. Sniezek a watercolor drawing by Davis ) July 18, 2018Gray of the 1976 Lorain County Courthouse )

Commissioner Kalo said this was presented last week from Bill Oliver, Carlisle Township on behalf of the Sniezek family. It will be framed and then will be presented to the public

Following resolution was adopted:

a.11 RESOLUTION NO. 18-466

In the matter of accepting from Sniezek family in dedicated )memory of Carl L. Sniezek a watercolor drawing by Davis ) July 18, 2018Gray of the 1976 Lorain County Courthouse )

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby accept from Sniezek family in dedicated memory of Carl L. Sniezek a watercolor drawing by Davis Gray of the 1976 Lorain County Courthouse.

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________(discussion was held on the above)

a.12 JOURNAL ENTRY

In the matter of requesting the Lorain County Auditor )pursuant to Ohio Revised Code Section 5705.191 )to certify to the Lorain County Board of Commissioners )the total current tax valuation of the County and the ) July 18, 2018dollar amount of revenue that would be generated for )human or social services, hospitalization and health )five (5) years for the entire territory of Lorain County )with .15 mills, .20 mills, .25 mills and .30 mills additional)

Commissioner Kalo said this is just clarification on the wording for the levy. Assistant Prosecutor Innes said yes after last week’s meeting and reviewing the code this is the correct section

Commissioner Lundy said and the millage is correctly stated.Following resolution was adopted:

a.12 RESOLUTION NO. 18-467

In the matter of requesting the Lorain County Auditor )pursuant to Ohio Revised Code Section 5705.191 )to certify to the Lorain County Board of Commissioners )the total current tax valuation of the County and the ) July 18, 2018dollar amount of revenue that would be generated for )human or social services, hospitalization and health )five (5) years for the entire territory of Lorain County )with .15 mills, .20 mills, .25 mills and .30 mills additional)

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby request requesting the Lorain County Auditor pursuant to Ohio Revised Code Section 5705.191 to certify to the Lorain County Board of Commissioners the total current tax valuation of the County and the dollar amount of revenue that would be generated for human or social services, hospitalization and health for five (5) years for the entire territory of Lorain County for the purposes of human and social services, hospitalization and health, including facilities for providing such services.

Request for valuation is for the following: .15 mills additional.20 mills additional.25 mills additional.30 mills additional

This tax shall be levied upon the entire territory of the District (Lorain County) and be submitted on the November 6, 2018 ballot to the entire territory of the District (Lorain County) for duplicate year 2018, collectable in 2019.

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

Page 6: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

375

a.13 RESOLUTION NO. 18-468

In the matter of adopting the FY2019 )Lorain County Tax Budget and approve ) July 18, 2018as submitted in the tax booklet )

BE IT RESOLVED, that the Lorain County Board of Commissioners adopt the FY2019 Lorain County Tax Budget and approve as submitted in the tax booklet.

2019 Tax Budget

2016 Actual 2017 Actual 2018 Estimated

2019 Estimated (based off of 2019 budget packages)

        

GENERAL FUND        

         

CASH BALANCE JAN. 1 7,268,064 4,579,195 7,567,179 8,225,282

RECEIPTS:        

Property Taxes 9,127,763 9,260,087 8,399,506 9,314,000

Tangible Pers. Property 136 - - -

Pers Property State Reimbursement - - - -

Permissive Taxes 19,697,490 24,849,817 28,400,660 28,000,000

Public Utilities - - - -

Casino Revenue 3,606,627 3,568,677 3,665,900 3,500,000

Local Government Funds 2,741,645 2,770,495 2,790,244 2,750,000

Statutory Fees,Licenses, Etc. 9,189,990 10,285,213 9,372,538 8,643,050

Sales & Services 2,692,892 2,815,630 3,382,000 2,910,000

Interest 1,696,311 2,132,293 2,009,808 1,912,010

Refunds & Reimbursements 675,745 335,182 306,100 158,270

Other Receipts 5,457,765 5,263,794 3,218,344 3,421,990

Total Receipts and Balance 62,154,428 65,860,383 69,112,279 68,834,602

         

EXPENDITURES:        

County Commissioners        

Personnel Expenses 1,005,215 1,028,625 1,114,124 1,254,188

Other Expenses 37,834 53,822 39,222 107,500

County Auditor        

Personnel Expenses 1,302,161 1,328,223 1,458,296 1,398,159

Other Expenses 192,222 188,796 186,598 226,588

County Treasurer        

Personnel Expenses 353,097 348,071 356,812 379,301

Other Expenses 85,593 87,870 84,350 117,550

Prosecuting Attorney        

Personnel Expenses 4,268,893 4,540,758 4,861,402 5,508,601

Other Expenses 242,039 258,269 279,188 368,319

Records Ctr/Microfilming        

Personnel Expenses 102,768 111,205 106,686 142,000

Other Expenses 43,284 41,613 32,320 74,935

Court of Appeals        

Other Expenses 123,696 128,683 215,450 150,000

Common Pleas Court        

Personnel Expenses 3,432,893 3,473,007 3,509,434 3,619,950

Other Expenses 371,821 344,053 302,824 454,000

Common Pleas Court-Non Operating        

Personnel Expenses - - - -

Other Expenses 999,798 1,136,299 1,217,686 1,000,000

Domestic Rel. Court 400.000        

Personnel Expenses 2,239,001 2,396,857 2,206,954 2,367,600

Other Expenses 77,939 187,668 108,662 125,500

Juvenile Court 400.402        

Personnel Expenses 1,908,592 1,776,160 1,981,026 2,063,400

Other Expenses 210,307 211,037 104,064 220,600

Detention Home 400.404        

Personnel Expenses 1,792,983 1,823,295 1,677,456 1,745,568

Other Expenses 432,960 389,828 351,516 416,000

Page 7: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

376

Dom.Rel. Child Support 400.406        

Personnel Expenses 712,054 633,868 573,882 561,805

Other Expenses 80,897 84,188 32,128 113,905

Turning Point 400.436        

Personnel Expenses 64,717 59,077 50,918 72,000

Other Expenses - - - -

Juvenile Complex 400.446        

Other Expenses 24,193 27,057 29,960 31,000

Pathways 400.408        

Personnel Expenses 286,754 242,594 263,286 266,578

Other Expenses 19,388 18,207 16,836 15,100

Domestic - Non Operating 401.000        

Personnel Expenses -   - -

Other Expenses 547,649 531,919 546,229 613,500

Probate Court        

Personnel Expenses 544,135 561,008 597,282 607,501

Other Expenses 14,501 13,872 10,206 19,992

Public Assistance        

Other Expenses 988,207 915,065 995,632 1,200,000

Clerk of Court        

Personnel Expenses 1,050,164 1,111,639 1,052,818 1,052,273

Other Expenses 87,878 117,209 35,876 121,500

Coroner        

Personnel Expenses 474,256 522,408 552,968 574,542

Other Expenses 139,897 146,731 173,658 203,165

Muni Courts        

Personnel Expenses 634,579 603,725 687,078 661,500

Other Expenses 643,544 603,340 699,164 629,000

Board of Elections        

Personnel Expenses 1,365,692 1,276,715 1,296,908 1,309,416

Other Expenses 884,042 983,957 644,742 781,241

Buildings and Grounds        

Personnel Expenses 1,133,988 1,131,543 1,176,462 1,468,363

Other Expenses 3,797,841 3,284,257 3,367,096 4,160,963

Capital Improvements 609,334 471,462 351,198 449,264

Workforce Development        

Personnel Expenses 259,910 606,336 845,764 889,600

Other Expenses - - - -

Sheriff        

Personnel Expenses 5,189,136 5,145,095 5,453,894 5,370,098

Other Expenses 537,088 434,558 568,946 433,753

Recorders        

Personnel Expenses 520,131 540,024 555,490 534,511

Other Expenses 5,997 5,642 5,590 7,500

L.C.Comm.Dev.(Econ Dev 100.116)        

Personnel Expenses 582,195 579,350 618,026 670,434

Other Expenses 37,393 54,438 48,050 164,350

L.C.Comm.Dev.(Planning 100.118)        

Personnel Expenses 60,806 60,927 62,042 74,100

Other Expenses 7,534 2,495 976 71,350

E.M.A.        

Personnel Expenses 159,496 147,996 160,436 219,229

Other Expenses 31,422 39,405 29,314 62,500

Agriculture        

Other Expenses - 2,736 3,400 3,400

Reg. Of Vital Statistics        

Other Expenses 2,744 - 2,873 4,000

Page 8: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

377

Soldier Relief/Veteran Svcs.        

Personnel Expenses 498,387 610,617 698,658 632,000

Other Expenses 1,148,982 1,654,214 1,395,550 1,826,200

Port Authority        

Personnel Expenses - - - -

Other Expenses - 25,000 25,000 25,000

Highways (Tax Map)        

Personnel Expenses 60,780 66,358 67,466 70,680

Other Expenses -      

Insurance, Pension, Taxes        

Personnel Expenses 9,180,334 7,312,835 11,183,708 12,684,299

Other Expenses 100 2,942 2,850 32,000

Levies and Assessments        

Other Expenses 118,963 107,974 110,116 120,000

Miscellaneous        

Personnel Expenses 140,047 29,715 9,248 25,000

Other Expenses 1,134,543 1,372,897 1,341,202 1,840,800

Contingencies        

Other Expenses 4,402,363 6,297,670 4,350,000 4,500,000

         

TOTAL EXPENDITURES 57,405,157 58,293,204 60,886,997 66,913,171

BALANCE DECEMBER 31st 4,579,195 7,567,179 8,225,282 1,921,431

LESS ENCUMBRANCES 624,241 893,934 750,000 750,000

Unencumbered Balance Dec. 31st 3,954,954 6,673,245 7,475,282 1,171,431

         

SPECIAL REVENUE FUNDS        

1001 Medicaid LSTT        

Balance January 1st - - 887,541 2,701,776

Other Receipts - 1,212,541 1,814,235 -

Total Receipts & Balance - 1,212,541 2,701,776 2,701,776

Other Expenses - 325,000 - -

Balance December 31st - 887,541 2,701,776 2,701,776

1010 Criminal Justice Fund        

Balance January 1st - - - -

Other Receipts - - - -

Total Receipts & Balance - - - -

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - - -

Total Expenditures - - - -

Balance December 31st - - - -

1020 SHERIFF ROTARY        

Balance January 1st 68,269 65,723 69,824 83,574

Subdivision Receipts 114,437 106,852 119,000 125,000

Total Receipts & Balance 182,706 172,575 188,824 208,574

Expenditures:        

Personnel Expenses 113,640 100,828 100,807 120,082

Other Expenses 3,343 1,923 4,442 5,500

Total Expenditures 116,983 102,751 105,249 125,582

Balance December 31st 65,723 69,824 83,574 82,992

         

1030 MEDICAL LIFE        

Balance January 1st 58,594 26,713 16,397 116,479

Other Receipts 274,380 196,642 325,000 200,000

Total Receipts & Balance 332,974 223,355 341,397 316,479

Expenditures:        

Personnel Expenses 306,261 206,958 224,918 200,000

Other Expenses - - - -

Total Expenditures 306,261 206,958 224,918 200,000

Balance December 31st 26,713 16,397 116,479 116,479          

1040 ELECTION FILING FEES        

Balance January 1st 6,164 90 - -

Other Receipts 1,001 5,815 2,380 -

Total Receipts & Balance 7,165 5,905 2,380 -

Other Expenses 7,075 5,905 2,380 -

Balance December 31st 90 - - -

         

2000 ALCOHOL/DRUG BOARD        

Page 9: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

378

Balance January 1st 858,015 1,033,875 1,339,413 2,486,605

Receipts 2,388,531 2,892,327 4,364,752 3,432,151

Total Receipts & Balance 3,246,546 3,926,202 5,704,165 5,918,756

Expenditures:        

Personnel Expenses 337,797 383,623 453,538 571,279

Other Expenses 1,874,874 2,203,166 2,764,022 2,860,872

Total Expenditures 2,212,671 2,586,789 3,217,560 3,432,151

Balance December 31st 1,033,875 1,339,413 2,486,605 2,486,605

         

2010 Common Pleas-Special Proj        

Balance January 1st 745,285 1,067,295 1,371,307 1,449,719

Receipts 322,010 304,012 330,000 460,000

Total Receipts & Balance 1,067,295 1,371,307 1,701,307 1,909,719

Expenditures:        

Personnel Expenses - - - 115,200

Other Expenses - - 251,588 343,000

Total Expenditures - - 251,588 458,200

Balance December 31st 1,067,295 1,371,307 1,449,719 1,451,519

         

2011 Common Pleas Special Proj (IJIS)        

Balance January 1st 6,200 6,200 6,200 21,200

Receipts - - 15,000 10,000

Total Receipts & Balance 6,200 6,200 21,200 31,200

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - - 6,200

Total Expenditures - - - 6,200

Balance December 31st 6,200 6,200 21,200 25,000

         

2015 Case Management Fund        

Balance January 1st 214,296 259,535 303,156 349,156

Receipts 45,239 43,621 46,000 46,000

Total Receipts & Balance 259,535 303,156 349,156 395,156

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - - 80,000

Total Expenditures - - - 80,000

Balance December 31st 259,535 303,156 349,156 315,156

         

2020 T-FEDERAL        

Balance January 1st 27,674 27,674 31,424 31,424

Receipts 25,805 3,750 - -

Total Receipts & Balance 53,479 31,424 31,424 31,424

Expenditures:        

Personnel Expenses - - - -

Other Expenses 25,805 - - -

Total Expenditures 25,805 - - -

Balance December 31st 27,674 31,424 31,424 31,424

         

2060 COMM.DEV.BLOCK GRANT        

Balance January 1st 24,524 235,857 37,142 205,013

Receipts:        

State/Federal Aid 430,089 349,957 462,584 200,000

Other Receipts 292,404 50,000 146,386 -

Total Receipts & Balance 747,017 635,814 646,112 405,013

Expenditures:        

Personnel Expenses - - - -

Other Expenses 511,160 598,672 441,099 200,000

Total Expenditures 511,160 598,672 441,099 200,000

Balance December 31st 235,857 37,142 205,013 205,013

         

Page 10: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

379

2061 NEIGHBORHOOD STABILIZATION FUND        

Balance January 1st 119,747 8,992 151,094 152,369

Receipts:        

State/Federal Aid - - - -

Other Receipts 2,776 145,515 1,800 5,000

Total Receipts & Balance 122,523 154,507 152,894 157,369

Expenditures:        

Personnel Expenses - - - -

Other Expenses 113,531 3,413 525 5,000

Total Expenditures 113,531 3,413 525 5,000

Balance December 31st 8,992 151,094 152,369 152,369

         

2080 LAMP PROGRAM        

Balance January 1st 203,817 203,817 203,817 203,817

Grants - - - -

Other Receipts - - - -

Total Receipts & Balance 203,817 203,817 203,817 203,817

Other Expenses - - - -

Balance December 31st 203,817 203,817 203,817 203,817

         

2100 JUV.CLK COMPU'ZATION        

Balance January 1st 55,449 60,752 50,060 66,362

Fees and Other 27,414 24,705 34,000 30,000

Total Receipts & Balance 82,863 85,457 84,060 96,362

Expenses        

Personnel Expenses - - - -

Other Expenses 22,111 35,397 17,699 47,900

Total Expenditures 22,111 35,397 17,699 47,900

Balance December 31st 60,752 50,060 66,362 48,462

2140 DOM.REL.COMP.RESEARCH        

Balance January 1st 318,712 367,318 412,779 459,651

Fees and Other 66,792 64,851 74,394 69,000

Total Receipts & Balance 385,504 432,169 487,173 528,651

Personnel Expenses - -   -

Other Expenses 18,186 19,390 27,522 27,500

Total Expenditures 18,186 19,390 27,522 27,500

Balance December 31st 367,318 412,779 459,651 501,151

         

2180 COMMON PLEAS COMP'ZATION        

Balance January 1st 518,936 579,755 674,724 738,582

Fees and Other 198,805 189,331 173,000 168,000

Total Receipts & Balance 717,741 769,086 847,724 906,582

Personnel Expenses 51,976 10,994 - -

Expenses 86,010 83,368 109,142 274,000

Total Expenses 137,986 94,362 109,142 274,000

Balance December 31st 579,755 674,724 738,582 632,582

         

2200 JAIL FACILITY        

Balance January 1st 374,056 115,670 373,670 440,074

Sales Tax and Other 13,088,874 13,236,415 13,527,342 14,779,065

Total Receipts & Balance 13,462,930 13,352,085 13,901,012 15,219,139

Expenditures:        

Personnel Expenses 11,925,412 11,468,774 12,113,587 13,643,765

Other Expenses 1,421,848 1,509,641 1,347,351 1,531,300

Total Expenditures 13,347,260 12,978,415 13,460,938 15,175,065

Balance December 31st 115,670 373,670 440,074 44,074

         

2210 Ditch Rotary Fund        

Balance January 1st 41,584 - - -

Fees and Other -   - -

Total Receipts & Balance 41,584 - - -

Expenses 41,584   - -

Balance December 31st - - - -

         

Page 11: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

380

2220 DOG AND KENNEL        

Balance January 1st 257,246 239,233 217,826 261,084

Sales & Svcs. Receipts 541,066 483,003 514,114 499,200

Total Receipts & Balance 798,312 722,236 731,940 760,284

Expenditures:        

Personnel Expenses 356,659 344,831 346,460 401,992

Other Expenses 202,419 159,579 124,396 192,650

Total Expenditures 559,078 504,410 470,856 594,642

Balance December 31st 239,233 217,826 261,084 165,642

         

2240 RECYCLE OHIO        

Balance January 1st 306,075 112,731 195,594 195,830

Receipts 133,521 256,269 25,500 -

Total Receipts & Balance 439,596 369,000 221,094 195,830

Other Expenses 326,865 173,406 25,264 -

Balance December 31st 112,731 195,594 195,830 195,830

         

2260 SOLID WASTE        

Balance January 1st 3,498,680 3,646,839 3,855,076 4,037,520

Fees and Other 2,405,904 2,821,928 2,993,300 2,987,200

Total Receipts & Balance 5,904,584 6,468,767 6,848,376 7,024,720

Expenditures:        

Personnel Expenses 655,766 659,336 714,897 826,299

Other Expenses 1,601,979 1,954,355 2,095,960 2,755,300

Total Expenditures 2,257,745 2,613,691 2,810,857 3,581,599

Balance December 31st 3,646,839 3,855,076 4,037,520 3,443,121

         

2280 PUB.ASSIST-HUMAN SVCS.        

Balance January 1st 3,022,581 3,774,889 3,029,772 4,852,856

Receipts:        

Local/State/Federal Aid 13,716,144 12,781,706 15,134,033 15,276,248

Other Receipts 2,604,486 1,832,142 2,141,146 2,126,320

Total Receipts & Balance 19,343,211 18,388,737 20,304,951 22,255,424

Expenditures:        

Personnel Expenses 11,053,085 10,216,913 10,623,450 12,694,883

Other Expenses 4,515,237 5,142,052 4,828,644 3,807,942

Total Expenditures 15,568,322 15,358,965 15,452,094 16,502,825

Balance December 31st 3,774,889 3,029,772 4,852,856 5,752,599

         

2300 WORKFORCE DEVELOPMENT        

Balance January 1st 712,908 651,311 318,431 578,263

Receipts 2,548,790 1,499,959 2,300,728 1,950,000

Total Receipts & Balance 3,261,698 2,151,270 2,619,159 2,528,263

Expenditures:        

Personnel Expenses 658,906 31,513 23,012 42,910

Other Expenses 1,951,481 1,801,326 2,017,884 1,897,800

Total Expenditures 2,610,387 1,832,839 2,040,896 1,940,710

Balance December 31st 651,311 318,431 578,263 587,553          

2301 CCMEP Grant        

Balance January 1st - 9,466 263,314 362,342

Receipts 10,000 525,000 911,562 725,000

Total Receipts & Balance 10,000 534,466 1,174,876 1,087,342

Expenditures:        

Personnel Expenses - 50,472 - 194,146

Other Expenses 534 220,680 812,534 328,500

Total Expenditures 534 271,152 812,534 522,646

Balance December 31st 9,466 263,314 362,342 564,696          

2322 COPS Child Sexual Predator Program        

Balance January 1st 400 400 400 400

Receipts - - - -

Total Receipts & Balance 400 400 400 400

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - - -

Total Expenditures - - - -

Balance December 31st 400 400 400 400

         

2323 COPS Hiring Program        

Page 12: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

381

Balance January 1st 10 10 10 10

Receipts - - - -

Total Receipts & Balance 10 10 10 10

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - - -

Total Expenditures - - - -

Balance December 31st 10 10 10 10

         

2330 Justice Assistance Grant        

Balance January 1st 14,307 - - -

Receipts 44,120 - - -

Total Receipts & Balance 58,427 - - -

Other Expenses 58,427 - - -

Balance December 31st - - - -

         

2460 SUB.ABUSE/MH-DOM.REL.        

Balance January 1st 61,837 40,460 37,731 38,731

Receipts - - 1,000 10,000

Total Receipts & Balance 61,837 40,460 38,731 48,731

Expenditures:        

Personnel Expenses     - -

Other Expenses - 2,729 - 9,000

Total Expenditures 21,377 2,729 - 9,000

Balance December 31st 40,460 37,731 38,731 39,731

         

2480 REAL ESTATE ASSESSMENT        

Balance January 1st 5,546,089 6,119,893 5,898,508 5,998,326

Receipts 3,850,877 3,954,245 3,918,750 4,046,050

Total Receipts & Balance 9,396,966 10,074,138 9,817,258 10,044,376

Expenditures:        

Personnel Expenses 2,130,787 1,945,192 2,130,570 3,586,992

Other Expenses 1,146,286 2,230,438 1,688,362 2,338,000

Total Expenditures 3,277,073 4,175,630 3,818,932 5,924,992

Balance December 31st 6,119,893 5,898,508 5,998,326 4,119,384

         

2500 DELINQUENT REAL EST.TAX        

Balance January 1st 801,628 974,651 1,249,383 1,494,034

Receipts 975,487 1,050,010 1,063,611 1,020,000

Total Receipts & Balance 1,777,115 2,024,661 2,312,994 2,514,034

Expenditures:        

Personnel Expenses 724,133 651,736 671,932 996,910

Other Expenses 78,331 123,542 147,028 317,700

Total Expenditures 802,464 775,278 818,960 1,314,610

Balance December 31st 974,651 1,249,383 1,494,034 1,199,424

         

2520 CERTIFICATE OF TITLE ADMIN        

Balance January 1st 696,809 1,035,344 1,527,056 1,909,449

Fees and Other 2,024,529 2,075,386 1,700,000 1,625,000

Total Receipts & Balance 2,721,338 3,110,730 3,227,056 3,534,449

Expenditures:        

Personnel Expenses 1,159,616 1,012,629 1,088,724 1,377,650

Other Expenses 526,378 571,045 228,883 242,950

Total Expenditures 1,685,994 1,583,674 1,317,607 1,620,600

Balance December 31st 1,035,344 1,527,056 1,909,449 1,913,849

         

2540 RECORDER'S EQT. FUND        

Balance January 1st 136,813 232,653 295,928 220,990

Fees and Other 167,507 175,964 140,000 155,000

Total Receipts & Balance 304,320 408,617 435,928 375,990

Expenses 71,667 112,689 214,938 147,500

Balance December 31st 232,653 295,928 220,990 228,490

         

Page 13: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

382

2560 INT. SUP. PROBATION        

Balance January 1st 189,819 174,972 406,602 1,146,250

Grants and Other 1,457,018 1,530,277 2,301,575 2,347,307

Total Receipts & Balance 1,646,837 1,705,249 2,708,177 3,493,557

Expenditures:        

Personnel Expenses 1,174,431 1,145,102 1,336,438 1,604,053

Other Expenses 297,434 153,545 225,489 801,112

Total Expenditures 1,471,865 1,298,647 1,561,927 2,405,165

Balance December 31st 174,972 406,602 1,146,250 1,088,392

         

2580 MOTOR VEHICLE GAS TAX        

Balance January 1st 710,291 1,427,094 1,725,018 717,919

Receipts:        

Motor Veh. License Tax 4,656,249 4,629,284 4,550,000 4,600,000

Statutory Fees, Fines 2,351,953 2,389,285 2,350,000 2,350,000

Other Receipts 4,678,048 3,049,072 1,932,907 1,790,000

Total Receipts & Balance 12,396,541 11,494,736 10,557,925 9,457,919

Expenditures:        

Personnel Expenses 4,263,991 4,043,114 4,123,976 5,031,070

Other Expenses 6,705,456 5,726,604 5,716,030 3,936,535

Total Expenditures 10,969,447 9,769,718 9,840,006 8,967,605

Balance December 31st 1,427,094 1,725,018 717,919 490,314

         

2600 VIOLENT OFFENDER        

Balance January 1st 13,116 13,116 5,952 4,858

Grants and Other - - - -

Total Receipts & Balance 13,116 13,116 5,952 4,858

Expenditures:        

Personnel Expenses - 7,164 1,094 -

Other Expenses - - - -

Total Expenditures - 7,164 1,094 -

Balance December 31st 13,116 5,952 4,858 4,858

         

2610 Domestic IV-E        

Balance January 1st 834,515 1,998,558 2,158,147 3,296,736

Grants and Other 1,311,951 491,228 1,400,000 550,000

Total Receipts & Balance 2,146,466 2,489,786 3,558,147 3,846,736

Expenditures:        

Personnel Expenses 119,473 285,368 224,058 274,350

Other Expenses 28,435 46,271 37,353 59,000

Total Expenditures 147,908 331,639 261,411 333,350

Balance December 31st 1,998,558 2,158,147 3,296,736 3,513,386

         

2620 DRUG COURT        

Balance January 1st 33,557 100,008 23,747 85,385

Receipts 289,014 114,027 145,000 87,000

Total Receipts & Balance 322,571 214,035 168,747 172,385

Personnel Expenses 178,531 160,025 67,227 64,705

Other Expenses 44,032 30,263 16,135 26,000

Total Expenditures 222,563 190,288 83,362 90,705

Balance December 31st 100,008 23,747 85,385 81,680

         

2630 Domestic - Mental Health Court        

Balance January 1st 4,149 36,869 4,622 47,606

Receipts 84,046 20,134 43,000 -

Total Receipts & Balance 88,195 57,003 47,622 47,606

Personnel Expenses 51,326 52,381 17 -

Other Expenses - - - -

Total Expenditures 51,326 52,381 17 -

Balance December 31st 36,869 4,622 47,606 47,606

         

Page 14: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

383

2640 BASCULE BRIDGE        

Balance January 1st 42,905 36,125 37,989 146,973

State Grants and Other 423,385 420,727 515,000 470,000

Total Receipts & Balance 466,290 456,852 552,989 616,973

Expenditures:        

Personnel Expenses 377,577 351,624 344,856 417,400

Other Expenses 52,588 67,239 61,160 53,000

Total Expenditures 430,165 418,863 406,016 470,400

Balance December 31st 36,125 37,989 146,973 146,573

         

2660 C.H.I.P. GRANT        

Balance January 1st 146,476 133,433 76,963 118,235

State Grant and Other 914,524 438,464 752,522 -

Total Receipts & Balance 1,061,000 571,897 829,485 118,235

Expenditures:        

Personnel Expenses - - - -

Other Expenses 927,567 494,934 711,250 -

Total Expenditures 927,567 494,934 711,250 -

Balance December 31st 133,433 76,963 118,235 118,235

         

2680 YOUTH SVC SUB. GRANT        

Balance January 1st 622,379 793,271 796,268 921,204

Grants and Other 416,129 489,326 455,809 522,200

Total Receipts & Balance 1,038,508 1,282,597 1,252,077 1,443,404

Expenditures:        

Personnel Expenses 185,301 436,753 276,116 274,685

Other Expenses 59,936 49,576 54,756 56,100

Total Expenditures 245,237 486,329 330,872 330,785

Balance December 31st 793,271 796,268 921,204 1,112,619

         

2700 RECLAIM OHIO        

Balance January 1st 725,117 523,615 764,916 1,020,067

Grants and Other 2,041,657 2,154,132 2,300,000 1,600,000

Total Receipts & Balance 2,766,774 2,677,747 3,064,916 2,620,067

Expenditures:        

Personnel Expenses 1,830,396 1,439,851 1,601,978 1,955,775

Other Expenses 412,763 472,980 442,871 409,000

Total Expenditures 2,243,159 1,912,831 2,044,849 2,364,775

Balance December 31st 523,615 764,916 1,020,067 255,292

         

2740 MEDICALLY HANDICAPPED CHILD.        

Balance January 1st 107,137 202,977 281,021 187,311

Receipts:        

Property Tax 569,378 448,130 461,194 350,000

Other Receipts - - - -

Total Receipts & Balance 676,515 651,107 742,215 537,311

Other Expenses 473,538 370,086 554,904 350,000

Balance December 31st 202,977 281,021 187,311 187,311          

2780 CONDUCT OF BUSINESS        

Balance January 1st 10,940 16,885 18,257 19,609

Fees and Other 13,286 13,312 13,000 13,000

Total Receipts & Balance 24,226 30,197 31,257 32,609

Other Expenses 7,341 11,940 11,648 5,000

Balance December 31st 16,885 18,257 19,609 27,609          

2800 INDIGENT GUARDIANSHIP        

Balance January 1st 153,275 163,784 157,108 168,598

Fees and Other 37,650 34,471 36,000 36,000

Total Receipts & Balance 190,925 198,255 193,108 204,598

Expenditures:        

Personnel Expenses 3,652 3,582 3,747 3,753

Other Expenses 23,489 37,565 20,762 29,000

Total Expenditures 27,141 41,147 24,509 32,753

Balance December 31st 163,784 157,108 168,598 171,845          

Page 15: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

384

2820 VICTIMS OF DOM. VIOLENCE        

Balance January 1st 29,719 28,868 29,942 40,061

Fees 54,661 56,727 70,000 60,000

Total Receipts & Balance 84,380 85,595 99,942 100,061

Expenses 55,512 55,653 59,881 58,000

Balance December 31st 28,868 29,942 40,061 42,061

         

2830 VETERANS COURT        

Balance January 1st 42,955 173,116 115,297 141,165

Fees 185,794 24,706 96,900 90,000

Total Receipts & Balance 228,749 197,822 212,197 231,165

Expenditures:        

Personnel Expenses 55,390 64,117 64,150 69,270

Other Expenses 243 18,408 6,882 20,400

Total Expenditures 55,633 82,525 71,032 89,670

Balance December 31st 173,116 115,297 141,165 141,495

2840 COMP. LEG. RES.(PROBATE)        

Balance January 1st 429,738 480,743 526,368 579,159

Fees 146,599 139,160 143,166 143,000

Total Receipts & Balance 576,337 619,903 669,534 722,159

Expenditures:        

Personnel Expenses 31,600 24,784 24,003 25,400

Other Expenses 63,994 68,751 66,372 79,800

Total Expenditures 95,594 93,535 90,375 105,200

Balance December 31st 480,743 526,368 579,159 616,959

         

2850 PROBATE DISPUTE RESOL. TRUST FUND        

Balance January 1st 145,727 156,223 184,054 190,757

Fees 46,211 44,931 43,000 43,000

Total Receipts & Balance 191,938 201,154 227,054 233,757

Expenditures:        

Personnel Expenses - - - -

Other Expenses 35,715 17,100 36,297 7,000

Total Expenditures 35,715 17,100 36,297 7,000

Balance December 31st 156,223 184,054 190,757 226,757

         

2860 PROB.COMPUTERIZATION        

Balance January 1st 268,221 293,115 311,922 317,674

Fees 82,606 81,416 82,000 82,000

Total Receipts & Balance 350,827 374,531 393,922 399,674

Expenditures:        

Personnel Expenses - - - -

Other Expenses 57,712 62,609 76,248 61,000

Total Expenditures 57,712 62,609 76,248 61,000

Balance December 31st 293,115 311,922 317,674 338,674

         

2940 COUNTY PROBATION        

Balance January 1st 661,466 802,915 885,191 925,337

Fees 360,796 394,783 432,598 440,650

Total Receipts & Balance 1,022,262 1,197,698 1,317,789 1,365,987

Expenditures:        

Personnel Expenses 199,134 280,883 359,872 415,677

Other Expenses 20,213 31,624 32,580 96,000

Total Expenditures 219,347 312,507 392,452 511,677

Balance December 31st 802,915 885,191 925,337 854,310

         

Page 16: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

385

2960 HOMELAND SECURITY        

Balance January 1st 47,997 7,960 85,037 85,037

Grants and Other 49,824 77,077 80,000 -

Total Receipts & Balance 97,821 85,037 165,037 85,037

Other Expenses 89,861 - 80,000 -

Balance December 31st 7,960 85,037 85,037 85,037

         

3000 SERC Grant        

Balance January 1st 136,265 58,435 107,901 101,486

Grants and Other - 80,467 48,000 -

Total Receipts & Balance 136,265 138,902 155,901 101,486

Expenses 77,830 31,001 54,415 -

Balance December 31st 58,435 107,901 101,486 101,486

         

3100 TUBERCULOSIS CLINIC        

Balance January 1st 1,073,616 1,149,002 1,210,164 1,239,315

Receipts:        

Property Tax 411,336 417,042 407,081 407,064

Public Utilities   - - -

Personal Property State Reimbursement   - - -

Other Receipts 10,933 104 23,020 -

Total Receipts & Balance 1,495,885 1,566,148 1,640,265 1,646,379

Expenditures:        

Personnel Expenses - - - -

Other Expenses 346,883 355,984 400,950 356,150

Total Expenditures 346,883 355,984 400,950 356,150

Balance December 31st 1,149,002 1,210,164 1,239,315 1,290,229

         3110 COUNTY LAW LIBRARY RESOURCES FUND        

Balance January 1st 703,650 806,002 870,437 1,021,209

Other Receipts 500,024 466,672 500,000 500,000

Total Receipts & Balance 1,203,674 1,272,674 1,370,437 1,521,209

Expenditures:        

Personnel Expenses 163,129 157,034 173,852 186,950

Other Expenses 234,543 245,203 175,376 313,050

Total Expenditures 397,672 402,237 349,228 500,000

Balance December 31st 806,002 870,437 1,021,209 1,021,209

         

3120 COURT SECURITY        

Balance January 1st 78,206 66,867 50,463 39,315

Other Receipts 8,388 6,600 10,000 8,000

Total Receipts & Balance 86,594 73,467 60,463 47,315

Expenditures:        

Personnel Expenses - - - -

Other Expenses 19,727 23,004 21,148 27,300

Total Expenditures 19,727 23,004 21,148 27,300

Balance December 31st 66,867 50,463 39,315 20,015

         

3140 COURT MEDIATION        

Balance January 1st 117,834 91,223 59,765 76,790

Fees and Other 161,891 152,149 200,000 225,000

Total Receipts & Balance 279,725 243,372 259,765 301,790

Expenditures:        

Personnel Expenses 186,638 181,573 181,658 208,012

Other Expenses 1,864 2,034 1,317 5,500

Total Expenditures 188,502 183,607 182,975 213,512

Balance December 31st 91,223 59,765 76,790 88,278

         

3160 EROSION CONTROL        

Balance January 1st 28,733 9,499 30 194

Fees and Other 61,557 43,100 15,000 -

Total Receipts & Balance 90,290 52,599 15,030 194

Expenditures:        

Personnel Expenses - - - -

Other Expenses 80,791 52,569 14,836  

Total Expenditures 80,791 52,569 14,836 -

Balance December 31st 9,499 30 194 194

         

3180 CRIMINAL HISTORY        

Page 17: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

386

Balance January 1st 8,506 8,506 8,506 8,506

Grants - - - -

Total Receipts & Balance 8,506 8,506 8,506 8,506

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - - -

Total Expenditures     - -

Balance December 31st 8,506 8,506 8,506 8,506

         

3200 CHILDREN SERVICES        

Balance January 1st 9,675,241 12,816,395 16,935,328 17,582,461

Receipts:        

Property Tax 10,883,102 11,161,648 10,813,326 11,000,000

Public Utilities - - - -

Personal Property State Reimbursement - - - -

Other Receipts 8,551,648 8,706,244 7,323,898 7,490,328

Total Receipts & Balance 29,109,991 32,684,287 35,072,552 36,072,789

Expenditures:        

Personnel Expenses 10,163,308 9,845,472 10,599,999 12,317,233

Other Expenses 6,130,288 5,903,487 6,890,092 7,388,539

Total Expenditures 16,293,596 15,748,959 17,490,091 19,705,772

Balance December 31st 12,816,395 16,935,328 17,582,461 16,367,017

         

3220 JUV. SCHOOL LIAISON        

Balance January 1st 15,600 15,600 15,600 15,600

Federal/State - - - -

Other Receipts - - - -

Total Receipts & Balance 15,600 15,600 15,600 15,600

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - - -

Total Expenditures - - - -

Balance December 31st 15,600 15,600 15,600 15,600

         

3260 CONCEALED HANDGUN        

Balance January 1st 301,267 397,224 432,007 507,030

Fees 236,898 209,285 210,000 160,000

Other Receipts - - 60,000 55,000

Total Receipts & Balance 538,165 606,509 702,007 722,030

Expenditures:        

Personnel Expenses - 78,752 86,403 -

Other Expenses 140,941 95,750 108,574 106,400

Total Expenditures 140,941 174,502 194,977 106,400

Balance December 31st 397,224 432,007 507,030 615,630

         

3270 JUVENILE INDIGENT        

Balance January 1st 12,225 13,645 15,380 15,889

State funds 1,420 1,735 1,010 3,000

Other Receipts - - - -

Total Receipts & Balance 13,645 15,380 16,389 18,889

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - 500 1,500

Total Expenditures - - 500 1,500

Balance December 31st 13,645 15,380 15,889 17,389

         

Page 18: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

387

3280 LCBDD        

Balance January 1st 16,170,928 18,522,195 19,330,213 17,987,932

Receipts:        

Property Tax 21,032,872 21,344,881 20,857,332 21,773,915

Public Utilities - - - -

Personal Property State Reimbursement - - - -

State/Federal Aid 11,950,003 9,387,216 11,036,290 8,713,961

Other Receipts 2,141,910 1,583,669 3,363,981 5,006,804

Total Receipts & Balance 51,295,713 50,837,961 54,587,815 53,482,612

Expenditures:        

Personnel Expenses 20,105,618 20,942,872 26,324,893 28,109,600

Other Expenses 12,667,900 10,564,876 10,274,990 11,548,151

Total Expenditures 32,773,518 31,507,748 36,599,883 39,657,751

Balance December 31st 18,522,195 19,330,213 17,987,932 13,824,861

         

3300 LCDD SUPPORTED LIVING        

Balance January 1st 3,652,267 5,582,839 4,238,948 4,189,786

Receipts:        

State/Federal Aid 4,677,391 763,412 - -

Other Receipts 1,063 21,902 - -

Total Receipts & Balance 8,330,721 6,368,153 4,238,948 4,189,786

Expenditures:        

Personnel Expenses 2,536,426 1,961,344 1,943 -

Other Expenses 211,456 167,861 47,220 -

Total Expenditures 2,747,882 2,129,205 49,162 -

Balance December 31st 5,582,839 4,238,948 4,189,786 4,189,786

         

3320 LCDD MEDICAID        

Balance January 1st 2,607,074 3,027,873 369,458 355,811

Other Receipts 3,500,000 708,732 - -

Total Receipts & Balance 6,107,074 3,736,605 369,458 355,811

Expenditures:        

Personnel Expenses 2,860,395 3,168,035 3,045 -

Other Expenses 218,806 199,112 10,602 -

Total Expenditures 3,079,201 3,367,147 13,647 -

Balance December 31st 3,027,873 369,458 355,811 355,811

         

3340 COMMUNITY MENTAL HEALTH        

Balance January 1st 19,211,163 20,153,686 20,750,509 23,275,408

Receipts:        

Property Tax 10,997,404 11,168,945 11,270,485 11,113,519

Public Utilities - - - -

Personal Property State Reimbursement - - - -

State/Federal Aid 2,094,285 2,272,286 2,531,190 1,637,922

Other Receipts 1,645,396 1,836,773 2,970,152 2,197,889

Total Receipts & Balance 33,948,248 35,431,690 37,522,336 38,224,738

Expenditures:        

Personnel Expenses 1,318,810 1,265,584 1,301,254 1,302,993

Other Expenses 12,475,752 13,415,597 12,945,675 17,133,069

Total Expenditures 13,794,562 14,681,181 14,246,928 18,436,062

Balance December 31st 20,153,686 20,750,509 23,275,408 19,788,676

         

3400 CMH MEDICAID        

Balance January 1st - - - -

State and Federal - - - -

Total Receipts & Balance - - - -

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - - -

Total Expenditures - - - -

Balance December 31st - - - -

         

Page 19: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

388

3410 ATRAZINE GRANT        

Balance January 1st 18,860 18,860 18,860 18,860

Receipts - - - -

Total Receipts & Balance 18,860 18,860 18,860 18,860

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - - -

Total Expenditures - - - -

Balance December 31st 18,860 18,860 18,860 18,860

         

3412 Watershed Grant        

Balance January 1st 133,903 133,882 144,424 1,073,280

Receipts 366,970 628,463 1,279,776 404,500

Total Receipts & Balance 500,873 762,345 1,424,200 1,477,780

Expenditures:        

Personnel Expenses 90,491 95,064 80,397 100,373

Other Expenses 276,500 522,857 270,523 314,127

Total Expenditures 366,991 617,921 350,921 414,500

Balance December 31st 133,882 144,424 1,073,280 1,063,280

         

3414 HOME SEPTIC TREATMENT SYSTEMS        

Balance January 1st 23,094 23,094 23,094 23,094

Receipts - - - -

Total Receipts & Balance 23,094 23,094 23,094 23,094

Expenditures:        

Personnel Expenses - -    

Other Expenses - - - -

Total Expenditures - - - -

Balance December 31st 23,094 23,094 23,094 23,094

         

3416 LCCCW Assessment Grant        

Balance January 1st 30,029 30,029 89,202 101,285

Receipts 193,358 512,649 189,234 -

Total Receipts & Balance 223,387 542,678 278,436 101,285

Expenditures:        

Personnel Expenses - - - -

Other Expenses 193,358 453,476 177,151 -

Total Expenditures 193,358 453,476 177,151 -

Balance December 31st 30,029 89,202 101,285 101,285

         

3420 GOLDEN ACRES HOME        

Balance January 1st 30,289 - - -

Receipts:        

Property Tax - - - -

Other Receipts - - - -

Total Receipts & Balance 30,289 - - -

Expenditures:        

Personnel Expenses - - - -

Other Expenses 30,289 - - -

Total Expenditures 30,289 - - -

Balance December 31st - - - -

         

3422 GOLDEN ACRES MEDICAID        

Balance January 1st 19,198 4,103 - -

Receipts 75,849 7,704 - -

Total Receipts & Balance 95,047 11,807 - -

Expenditures:        

Personnel Expenses 86,945 - - -

Other Expenses 3,999 11,807 - -

Total Expenditures 90,944 11,807 - -

Balance December 31st 4,103 - - -

         

Page 20: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

389

3424 Golden Acres Medicare Fund        

Balance January 1st 88,867 20,753 37,160 8,546

Receipts 165,034 121,660 131,000 66,000

Total Receipts & Balance 253,901 142,413 168,160 74,546

Expenditures:        

Personnel Expenses 46,143 - - -

Other Expenses 187,005 105,253 159,614 52,600

Total Expenditures 233,148 105,253 159,614 52,600

Balance December 31st 20,753 37,160 8,546 21,946

         

3440 DRUG TASK FORCE (MEG)        

Balance January 1st 758,509 712,847 651,230 403,065

Receipts:        

Property Tax 361,405 369,518 366,247 371,500

Public Utilities - - - -

Personal Property State Reimbursement - - - -

Other Receipts 335,236 326,724 323,581 364,123

Total Receipts & Balance 1,455,150 1,409,089 1,341,058 1,138,688

Expenditures:        

Personnel Expenses 607,083 610,457 796,682 807,261

Other Expenses 135,220 147,402 141,311 263,500

Total Expenditures 742,303 757,859 937,993 1,070,761

Balance December 31st 712,847 651,230 403,065 67,927

         

3441 Criminal Justice Services        

Balance January 1st 664,653 921,675 1,072,285 1,182,978

Receipts:        

Property Tax 506,260 513,280 501,025 524,800

Public Utilities - - - -

Personal Property State Reimbursement - - - -

Other Receipts 224 773 250 250

Total Receipts & Balance 1,171,137 1,435,728 1,573,560 1,708,028

Expenditures:        

Personnel Expenses 227,573 217,118 146,330 398,459

Other Expenses 21,889 146,325 244,253 94,800

Total Expenditures 249,462 363,443 390,583 493,259

Balance December 31st 921,675 1,072,285 1,182,978 1,214,769

         

3460 SPEC LEVY CRIMINAL LAB        

Balance January 1st 234,120 236,920 223,333 176,866

Property Tax 180,703 184,759 183,122 203,300

Public Utilities - - - -

Personal Property State Reimbursement - - - -

Other Receipts 34,360 54,509 50,019 65,050

Total Receipts & Balance 449,183 476,188 456,474 445,216

Expenditures:        

Personnel Expenses 161,735 192,564 224,199 234,250

Other Expenses 50,528 60,291 55,410 79,300

Total Expenditures 212,263 252,855 279,608 313,550

Balance December 31st 236,920 223,333 176,866 131,666

3480 SPEC LEVY 9-1-1        

Balance January 1st 7,773,472 8,572,944 7,079,160 5,924,247

Receipts:        

Property Tax 3,164,137 3,208,026 3,131,400 3,131,400

Public Utilities - - - -

Personal Property State Reimbursement - - - -

Other Receipts 1,230,347 876,603 896,000 896,400

Total Receipts & Balance 12,167,956 12,657,573 11,106,559 9,952,047

Expenditures:        

Personnel Expenses 2,275,041 2,300,540 2,556,722 2,945,200

Other Expenses 1,319,971 3,277,873 2,625,591 3,051,100

Total Expenditures 3,595,012 5,578,413 5,182,313 5,996,300

Balance December 31st 8,572,944 7,079,160 5,924,247 3,955,747

         

Page 21: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

390

3500 ADULT DIVERSION        

Balance January 1st 19,765 2,475 3,883 5,883

Receipts 750 1,500 2,000 2,000

Total Receipts & Balance 20,515 3,975 5,883 7,883

Expenditures:        

Personnel Expenses 18,040 92 - -

Other Expenses - - - -

Total Expenditures 18,040 92 - -

Balance December 31st 2,475 3,883 5,883 7,883

         

3520 CHILD SUPP. ENF. AGENCY        

Balance January 1st 4,331,466 4,436,147 5,727,287 6,672,465

Receipts 5,889,335 6,372,064 6,600,000 6,746,500

Total Receipts & Balance 10,220,801 10,808,211 12,327,287 13,418,965

Expenditures:        

Personnel Expenses 3,403,888 3,221,202 3,718,551 2,426,450

Other Expenses 2,380,766 1,859,722 1,936,271 3,210,210

Total Expenditures 5,784,654 5,080,924 5,654,822 5,636,660

Balance December 31st 4,436,147 5,727,287 6,672,465 7,782,305

         

3540 DRUG EDUCATION        

Balance January 1st 14,704 13,615 11,362 8,862

Receipts 25,536 24,048 22,995 23,139

Total Receipts & Balance 40,240 37,663 34,357 32,001

Expenditures:        

Personnel Expenses - - - -

Other Expenses 26,625 26,301 25,495 25,640

Total Expenditures 26,625 26,301 25,495 25,640

Balance December 31st 13,615 11,362 8,862 6,361

3560 PROS.-VIC.WITNESS        

Balance January 1st 18,175 9,526 92,034 101,258

Receipts 221,042 350,265 345,416 485,470

Total Receipts & Balance 239,217 359,791 437,450 586,728

Expenditures:        

Personnel Expenses 208,174 252,548 317,829 462,970

Other Expenses 21,517 15,209 18,363 22,500

Total Expenditures 229,691 267,757 336,192 485,470

Balance December 31st 9,526 92,034 101,258 101,258

3580 ENF. & EDUCATION        

Balance January 1st 5,387 6,557 7,390 9,390

Other Receipts 2,044 833 2,000 500

Total Receipts & Balance 7,431 7,390 9,390 9,890

Other Expenses 874 - - -

Balance December 31st 6,557 7,390 9,390 9,890

         

3610 Northern Border Initiative Grant        

Balance January 1st 31,753 27,996 8,911 16,411

Other Receipts 63,576 64,104 60,000 50,000

Total Receipts & Balance 95,329 92,100 68,911 66,411

Other Expenses 67,333 83,189 52,500 52,500

Balance December 31st 27,996 8,911 16,411 13,911

3620 Continuous Prof. Training-Sheriff        

Balance January 1st - - 406 406

Other Receipts 7,120 20,209 31,020 -

Total Receipts & Balance 7,120 20,209 31,426 406

Other Expenses 7,120 19,803 31,020 -

Balance December 31st - 406 406 406

3630 Foreclosure Spec Proj Fund        

Balance January 1st 361,016 334,885 306,672 394,411

Other Receipts 285,042 302,920 405,000 375,000

Total Receipts & Balance 646,058 637,805 711,672 769,411

Expenditures:        

Personnel Expenses 306,201 281,820 312,603 348,910

Other Expenses 4,972 49,313 4,658 15,400

Total Expenditures 311,173 331,133 317,261 364,310

Balance December 31st 334,885 306,672 394,411 405,101

         

4000 DITCH MAINTENANCE        

Balance January 1st 261,220 191,105 193,324 204,344

Page 22: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

391

Real Estate Taxes 11,371 9,106 12,378 12,160

Total Receipts & Balance 272,591 200,211 205,703 216,504

Other Expenses 81,486 6,887 1,359 1,049

Balance December 31st 191,105 193,324 204,344 215,455

         

4500 COUNTY TIF        

Balance January 1st 10,284 172,687 91,957 79,147

Real Estate Taxes 216,152 58,344 51,450 51,000

Other Receipts - - - -

Total Receipts & Balance 226,436 231,031 143,407 130,147

Other Expenses 53,749 139,074 64,260 45,705

Balance December 31st 172,687 91,957 79,147 84,442

         

5000 Q CONST.BUILDINGS        

Balance January 1st 2,807,105 4,376,748 14,355,595 10,673,308

Other Receipts 3,782,159 23,788,232 10,236,024 -

Total Receipts & Balance 6,589,264 28,164,980 24,591,620 10,673,308

Other Expenses 2,212,516 13,809,385 13,918,312 -

Balance December 31st 4,376,748 14,355,595 10,673,308 10,673,308

         

5200 ISSUE II        

Balance January 1st - - - -

Other Receipts 434,372 1,675,718 898,900 1,192,000

Total Receipts & Balance 434,372 1,675,718 898,900 1,192,000

Other Expenses 434,372 1,675,718 898,900 1,192,000

Balance December 31st - - - -          

5210 HIGHWAY PLANNING        

Balance January 1st 143,538 74,853 1,336 1,336

Other Receipts 8,339,086 3,640,508 - 800,565

Total Receipts & Balance 8,482,624 3,715,361 1,336 801,901

Other Expenses 8,407,771 3,714,025 - 800,565

Balance December 31st 74,853 1,336 1,336 1,336          

5300 Q CONST. DITCHES        

Balance January 1st 13,110 13,110 13,110 13,110

Other Receipts - - - -

Total Receipts & Balance 13,110 13,110 13,110 13,110

Other Expenses - - - -

Balance December 31st 13,110 13,110 13,110 13,110

5400 Q CONST. SEWERS        

Balance January 1st 11,240 11,240 11,240 11,240

Other Receipts - - - -

Total Receipts & Balance 11,240 11,240 11,240 11,240

Other Expenses - - - -

Balance December 31st 11,240 11,240 11,240 11,240

         

5600 Q CONST. WATERLINES        

Balance January 1st 834 834 834 834

Other Receipts - - - -

Total Receipts & Balance 834 834 834 834

Other Expenses - - - -

Balance December 31st 834 834 834 834

         

5700 Jail Facility-Construction        

Balance January 1st 9,183 - - -

Fees and Other - - - -

Total Receipts & Balance 9,183 - - -

Expenditures:        

Personnel Expenses - - - -

Other Expenses 9,183 - - -

Total Expenditures 9,183 - - -

Balance December 31st - - - -

         

Page 23: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

392

5750 LCDD CAPITAL IMPROVEMENT        

Balance January 1st 244,418 250,518 268,818 257,968

Other Receipts 6,100 18,300 9,150 -

Total Receipts & Balance 250,518 268,818 277,968 257,968

Expenditures:        

Personnel Expenses - - - -

Other Expenses - - 20,000 -

Total Expenditures - - 20,000 -

Balance December 31st 250,518 268,818 257,968 257,968

         

6000 BOND RETIREMENT        

Balance January 1st 904,993 1,107,698 1,269,123 1,758,824

Receipts:        

Property Tax 1,303,985 1,322,866 1,938,347 2,207,000

Personal Property State Reimbursement 116,809 93,967 - -

Public Utilities - - - -

Other Receipts 1,346,672 1,297,719 5,617,221 399,632

Total Receipts & Balance 3,672,459 3,822,250 8,824,691 4,365,456

Expenditures:        

Principal & Interest 2,537,991 2,331,068 7,040,467 2,108,723

Other Expenses 26,770 222,059 25,400 35,000

Total Expenditures 2,564,761 2,553,127 7,065,867 2,143,723

Balance December 31st 1,107,698 1,269,123 1,758,824 2,221,733

         

6005 SALES TAX BONDS        

Balance January 1st - - - 224,699

Other Receipts - 153,256 308,118 465,000

Total Receipts & Balance - 153,256 308,118 689,699

Other Expenses - 153,256 83,419 461,449

Total Expenditures - 153,256 83,419 461,449

Balance December 31st - - 224,699 228,250

         

6010 SPEC.ASSESS.-BOND RETIREMT.        

Balance January 1st 282,016 309,303 161,182 46,431

Receipts 412,928 242,669 268,000 268,000

Total Receipts & Balance 694,944 551,972 429,182 314,431

Expenditures:        

Principal & Interest 373,963 379,032 370,793 255,000

Other Expenses 11,680 11,758 11,958 10,000

Total Expenditures 385,641 390,790 382,751 265,000

Balance December 31st 309,303 161,182 46,431 49,431

         

7000 HOSPITALIZATION        

Balance January 1st 14,774,666 16,178,986 12,299,940 10,970,344

Other Receipts 33,129,059 28,409,555 34,328,062 35,119,630

Total Receipts & Balance 47,903,725 44,588,541 46,628,002 46,089,974

Expenditures:        

Personnel Expenses 31,652,699 32,217,471 35,568,302 35,516,150

Other Expenses 72,040 71,130 89,356 120,500

Total Expenditures 31,724,739 32,288,601 35,657,658 35,636,650

Balance December 31st 16,178,986 12,299,940 10,970,344 10,453,324

7010 Worker's Comp Fund        

Balance January 1st 5,421,066 5,761,285 5,005,297 5,592,513

Other Receipts 1,097,696 19,261 960,000 850,000

Total Receipts & Balance 6,518,762 5,780,546 5,965,297 6,442,513

Expenditures:        

Personnel Expenses 66,203 64,503 68,236 77,070

Other Expenses 691,274 710,746 304,548 301,550

Total Expenditures 757,477 775,249 372,784 378,620

Balance December 31st 5,761,285 5,005,297 5,592,513 6,063,893

7050 HEALTHCARE RESERVE        

Balance January 1st 3,270,513 3,362,534 3,474,055 3,501,705

Other Receipts 92,021 111,521 27,650 27,000

Total Receipts & Balance 3,362,534 3,474,055 3,501,705 3,528,705

Other Expenses - - - -

Balance December 31st 3,362,534 3,474,055 3,501,705 3,528,705

         

7100 SANITARY ENGINEER        

Balance January 1st 2,287,253 3,605,388 3,637,162 4,595,232

Page 24: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

393

Receipts 4,623,637 7,078,262 7,347,676 3,299,000

Total Receipts & Balance 6,910,890 10,683,650 10,984,838 7,894,232

Expenditures:        

Personnel Expenses 435,462 461,458 495,544 561,800

Other Expenses 2,870,040 6,585,030 5,894,062 1,247,000

Total Expenditures 3,305,502 7,046,488 6,389,606 2,566,250

Balance December 31st 3,605,388 3,637,162 4,595,232 5,327,982

         

7200 COUNTY TRANSIT        

Balance January 1st 70,900 91,102 101,300 704,958

Receipts:        

Grants 1,116,683 1,140,213 1,657,920 1,806,331

Other Receipts 146,760 1,062,188 1,145,246 630,864

Total Receipts & Balance 1,334,343 2,293,503 2,904,466 3,142,153

Expenditures:        

Personnel Expenses 78,758 74,941 89,553 90,245

Other Expenses 1,164,483 2,117,262 2,109,955 2,342,950

Total Expenditures 1,243,241 2,192,203 2,199,508 2,433,195

Balance December 31st 91,102 101,300 704,958 708,958

7300 LORAIN COUNTY AIRPORT        

Balance January 1st 190,187 403,117 519,586 491,992

Receipts:        

Grants 248,544 788,295 244,189 -

Other Receipts 278,963 352,070 429,435 373,200

Total Receipts & Balance 717,694 1,543,482 1,193,210 865,192

Expenditures:        

Personnel Expenses - - - -

Other Expenses 314,577 1,023,896 527,366 281,350

Total Expenditures 314,577 1,023,896 701,218 281,350

Balance December 31st 403,117 519,586 491,992 583,842          

8004 REAL ESTATE TAX ESCROW        

Balance January 1st 2,342,430 2,303,915 2,299,584 2,302,320

Other Receipts 8,218 18,108 20,200 5,200

Total Receipts & Balance 2,350,648 2,322,023 2,319,784 2,307,520

Expenditures:        

Personnel Expenses - - - 59,850

Other Expenses 46,733 22,439 17,464 52,970

Total Expenditures 46,733 22,439 17,464 112,820

Balance December 31st 2,303,915 2,299,584 2,302,320 2,194,700          

8016 HOTEL/MOTEL TAX        

Balance January 1st 37,814 269,282 441,812 531,390

Lodging Tax 705,090 692,352 600,000 650,000

Total Receipts & Balance 742,904 961,634 1,041,812 1,181,390

Expenditures:        

Personnel Expenses 14,141 62,945 72,644 178,960

Other Expenses 459,481 456,877 437,778 559,500

Total Expenditures 473,622 519,822 510,422 738,460

Balance December 31st 269,282 441,812 531,390 442,930          

8100 CFFC ADMIN        

Balance January 1st 92,377 63,715 100,615 285,291

Receipts:         Grants 207,361 340,255 412,690 223,634

Other Receipts 62,335 63,640 14,189 -

Total Receipts & Balance 362,073 467,610 527,494 508,925

Expenditures:        

Personnel Expenses 219,055 204,507 156,139 153,540

Other Expenses 79,303 162,488 86,064 70,094

Total Expenditures 298,358 366,995 242,203 223,634

Balance December 31st 63,715 100,615 285,291 285,291

Page 25: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

394

8210 CFFC EARLY START        

Balance January 1st 11,367 11,452 - -

Receipts:        

State/Federal Aid 3,625 - - -

Other Receipts - - - -

Total Receipts & Balance 14,992 11,452 - -

Expenditures:        

Personnel Expenses - - - -

Other Expenses 3,540 11,452 - -

Total Expenditures 3,540 11,452 - -

Balance December 31st 11,452 - - -

         

8220 CFFC ENGAGE        

Balance January 1st 26,900 26,900 - -

Receipts:        

State/Federal Aid - - - -

Other Receipts - - - -

Total Receipts & Balance 26,900 26,900 - -

Expenditures:        

Personnel Expenses - - - -

Other Expenses - 26,900 - -

Total Expenditures - 26,900 - -

Balance December 31st 26,900 - - -

         

8240 CFFC WELLNESS        

Balance January 1st 56,905 13,771 62,943 578,057

Receipts:        

State/Federal Aid 393,521 644,239 978,200 544,576

Other Receipts 150,490 90,942 - -

Total Receipts & Balance 600,916 748,952 1,041,143 1,122,633

Expenditures:        

Personnel Expenses - - - -

Other Expenses 587,145 686,009 463,086 491,134

Total Expenditures 587,145 686,009 463,086 491,134

Balance December 31st 13,771 62,943 578,057 631,499

8260 CFFC FAMILY RESOURCE        

Balance January 1st 27,853 - - -

Receipts:        

State/Federal Aid 18,282 - - -

Other Receipts - - - -

Total Receipts & Balance 46,135 - - -

Expenditures:        

Personnel Expenses - - - -

Other Expenses 46,135 - - -

Total Expenditures 46,135 - - -

Balance December 31st - - - -          

8280 CFFC GRANTS        

Balance January 1st 4,214 26,654 55,075 45,301

Receipts:        

State/Federal Aid 45,223 60,631 32,750 62,742

Other Receipts - 3,513 338 -

Total Receipts & Balance 49,437 90,798 88,163 108,043

Expenditures:        

Personnel Expenses - - - -

Other Expenses 22,783 35,723 42,862 30,300

Total Expenditures 22,783 35,723 42,862 30,300

Balance December 31st 26,654 55,075 45,301 77,743          

8300 LOR/MED C.B.C.F.        

Balance January 1st 258,304 1,533,601 800,228 870,855

Grants and Other 7,819,070 4,611,957 3,275,875 3,700,875

Total Receipts & Balance 8,077,374 6,145,558 4,076,103 4,571,730

Expenditures:        

Personnel Expenses 1,689,874 2,073,781 2,499,188 2,969,473

Other Expenses 4,853,899 3,271,549 706,060 731,402

Total Expenditures 6,543,773 5,345,330 3,205,248 3,700,875

Balance December 31st 1,533,601 800,228 870,855 870,855          

8310 U-TRUST        

Page 26: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

395

Balance January 1st 1,552,883 1,333,435 1,496,236 1,583,563

Receipts:        

Donations - - - -

Other Receipts 436,863 674,282 420,399 488,500

Total Receipts & Balance 1,989,746 2,007,717 1,916,635 2,072,063

Other Expenses 656,311 511,481 333,072 488,500

Balance December 31st 1,333,435 1,496,236 1,583,563 1,583,563

8400 BENEFIT AMERICA FLEX PLAN        

Balance January 1st 141,689 151,222 163,075 163,075

Other Receipts 9,533 11,853 5,000 5,000

Total Receipts & Balance 151,222 163,075 168,075 168,075

Other Expenses - - 5,000 5,000

Balance December 31st 151,222 163,075 163,075 163,075

         

8850 SOIL & WATER CONSRV.        

Balance January 1st 26,349 38,934 76,571 163,800

Other Receipts 122,054 137,104 177,500 210,550

Total Receipts & Balance 148,403 176,038 254,071 374,350

Expenditures:        

Personnel Expenses 87,261 77,861 68,666 149,640

Other Expenses 22,208 21,606 21,605 60,910

Total Expenditures 109,469 99,467 90,271 210,550

Balance December 31st 38,934 76,571 163,800 163,800

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

JOB & FAMILY SERVICES

a.14 JOURNAL ENTRY

In the matter of awarding a contract to Precision Paving, )Inc., Milan, Ohio for Jobs & Family Services Storm Sewer)And Parking Lot Improvements ) July 18, 2018

Commissioner Kokoski said she looked at the parking lot the other day with no cars and the building really needs to be refreshed once the parking lot is complete.

Commissioner Lundy said the county building endure extreme conditions and we try to save money but eventually the building needs to be repaired, etc and this building does serve around 47,000 people per year

Commissioner Kalo said this building is 23/24 years old and this cost will be reimbursable from the state.Following resolution was adopted:

A.14 RESOLUTION NO. 18-469

In the matter of awarding a contract to Precision Paving, )Inc., Milan, Ohio for Jobs & Family Services Storm Sewer)And Parking Lot Improvements ) July 18, 2018

WHEREAS, bids were received and opened on Tuesday, July 10 2018 for the Storm Sewer and Parking Lot Improvements at Jobs and Family Services building located at 42485 N. Ridge Road, Elyria, Ohio. Bramhall Engineering & Surveying Company provided the following recap:

“Below you will find a breakdown outlining each bid for your review. There was 1 bid received for this contract which was as follows:

CONTRACTOR BASE BID ALT. 1 TOTAL BID

Precision Paving, Inc.Milan, Ohio 741,015.50 137,525.00 878,540.50

The Engineer’s estimate for the Base Bid of the project was $675,610.10 and the Engineer’s estimate for the Alternate No. 1 bid was $123,700.00 for a total of $799.310.10.

The low bidder for this improvement is Precision Paving, Inc. of the City of Milan, Ohio for $741,015.50 (based Bid) whose bid has been reviewed and found to be free of any mathematical errors. Our office has previously worked with Precision Paving, Inc. and it is our opinion that they are experienced and qualified to perform the work within the contract.

We recommend awarding a contract to Precision Paving, Inc. as follows:

Base Bid $ 741,015.50Alternate No. 1 – Bid item No 45 ONLY 72,839.00Total Award Amount $813,540.50Alternate line item numbers 44, 46 and 47 will not be required since these were accounted for in the base bid. See bid tabulation for

additional information.

Resolution No. 18-469 cont. July 18, 2018A contingency was not included with the bid amount. We recommend a contingency fund by available for any unforeseen condition or

quantity overages that may be encountered of 5% of the contractors bid or $40,700. Contingency funds will only be used as needed and as

Page 27: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

396

authorized by the County to handle any unforeseen conditions or additional quantities. As typical a contract change order will be utilized to document contractor costs for any contingency work and said contract change order will be reviewed by the County and our office prior to commencing any contingency work.”

NOW THEREFORE, BE IT RESOLVED, we do and hereby award a contract to Precision Paving, Inc., Milan, Ohio in the amount of $813,540.50 which includes the base bid and Item 45 of Alternate No. 1. An additional 5% or 40,700 shall be included as a contingency for unforeseen conditions. Funds are available from account # 5000.5008.100.000.10.6100.0000 Q-Construction JFS Capital Improvements

BE IT FURTHER RESOLVED, that we do and hereby issue a Notice to Proceed effective on or before July 20, 2018 and to complete said contract on or before September 17, 2018.

FURTHER BE IT RESOLVED, the County Administrator is hereby granted the authority to notify the County Auditor to release retainage at the completion of the contract.

Said bid was the lowest and most responsive bid received complying with specifications.

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________(discussion was held on the above)

SANITARY ENGINEER

a.14 RESOLUTION NO. 18-470

In the matter of approving & entering into a Tolling )Agreement with Speer Bros., Inc., for a claim to ) July 18, 2018Lorain County’s consulting project engineer for an )increase in contract price for Pheasant Run Lift Station)and force Main Contract #124 )

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby approve & enter into a Tolling Agreement with Speer Bros., Inc., for a claim to Lorain County’s consulting project engineer for an increase in contract price for Pheasant Run Lift Station and force Main Contract #124.

Said agreement is considered a part hereof to this resolution and can be found on file in the Commissioners/Purchasing and Sanitary Engineers Office as follows;

TOLLING AGREEMENT THIS TOLLING AGREEMENT (“Agreement”) is made and entered into by and between Speer Bros., Inc. (“Speer”) and the Lorain

County Board of Commissioners. WHEREAS, Speer is constructing sanitary sewer improvements pursuant to a contract between Lorain County and Speer known as the

Pheasant Run Lift Station and Force Main Contract No. 124 (“the Project”); andWHEREAS, Speer has made a claim for an upward adjustment in the total contract price; and WHEREAS, additional time is needed to review the claim, but the underlying contractual documents impose certain time limitations

upon the Parties related to dispute resolution; NOW THEREFORE, the Parties agree as follows: 1. Speer made a timely claim to Lorain County’s consulting project engineer for an increase in the contract price for the Project on

February 22, 2018 pursuant to the Modified Standard General Conditions of the Construction Contract between the Parties (“the Claim”). Lorain County’s consulting engineer denied the Claim on April 16, 2018. Speer requested mediation with Lorain County on April 24, 2018 pursuant to Article 16.01(B) of the Modified Standard General Conditions of the Construction Contract. The Parties did not resolve the Claim during the 60-day mediation period, and thus the denial of the Claim would otherwise become final if Speer did not serve notice to Lorain County to submit the Claim to a court of competent jurisdiction by July 24, 2018 (“the Notice Deadline”).

2. The Parties agree that Speer’s time to serve notice upon Lorain County regarding its intent to litigate the Claim shall standstill and is tolled between July 10, 2018 and the expiration of this Agreement as set forth in Paragraphs 8 and 9 below.

3. While this Agreement remains in effect, the Parties will engage in good-faith settlement discussions and Speer shall not file a lawsuit against Lorain County.

4. It is acknowledged and agreed that should Speer file a lawsuit against Lorain County or its agents after the expiration of this agreement, as set forth in Paragraphs 7 and 8 below, claims which were not time-barred as of the date of this Agreement and after shall not be subject to dispositive motions or defenses which relate to the statute of limitations lapsing, or Speer’s compliance with the time limitations imposed by the Modified Standard General Conditions of the Construction Contract.

5. This Agreement does not constitute: (a) an admission by any Party of: (i) the merits, validity, accuracy, or timeliness of any claim or defense; (ii) liability to or on the part of any person or entity; (iii) the commission of any act or wrongdoing; or (iv) any violation of any law, regulation, duty or obligation; or (b) a waiver by any Party of any rights or defenses related to any claim by any Party.

6. This Agreement may be executed by the Parties in counterparts and may be executed by the attorneys for the Parties. Each attorney who is a signatory to this Agreement represents and warrants that he has the authority from his client to enter into this Agreement. The signature of any signatory provided by facsimile or electronic means shall be deemed an original signature for all purposes in this Agreement.

7. This Agreement represents the entire understanding and agreement between the Parties concerning its subject matter and may be modified only by a writing signed by the Parties or their attorneys.

8. This Agreement shall automatically expire at 11:59 p.m. (30) days from the Notice Deadline, unless extended in a writing executed by the Parties or their attorneys.

9. If, before the expiration date, any Party provides written to the other Party of his or its intent to terminate the Agreement, then the Agreement shall terminate 10 days after such notice is sent. LORAIN COUNTY BOARD OF COMMISSIONERS S/Ted Kalo, President Date: 07/18/18SPEER BROS., INC.___________________________________ITLE: _____________________________Date: ______________________________

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________a.15 RESOLUTION NO. 18-471

Page 28: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

397

In the matter of certifying delinquent sanitary sewer accounts)to the Lorain County Auditor for collection on the Tax ) July 18, 2018duplicate for the year 2018, collection year 2019 )

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby authorize the Clerk to Forward to the Lorain County Auditor delinquent accounts on Sanitary sewer charges according to the Account listings provided by the Lorain County Sanitary Engineer, in the various County sewer districts.

FURTHER IT BE RESOLVED, this list is hereby certified for collection the Auditor for tax lien year 2018, Collection in the year 2019. Said total listing is considered a part hereof to this resolution by reference Thereto and can be found on file in the office of the Lorain County Sanitary Engineer and Lorain County Auditor.

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

SOLID WASTE

a.16/17/18 JOURNAL ENTRYApproving the Solid Waste Community Grants)

Commissioner Kalo said these grants are based on the communities recycling from last yearFollowing resolutions were adopted:

a.16 RESOLUTION NO. 18-472

In the matter of approving the 2018 Community )Incentive Grant funding in amount of $16,635.56)for City of Oberlin ) July 18, 2018

WHEREAS, at the Lorain County Solid Waste Management District Policy Committee meeting held on 4/10/18, Mr. Bailey, Director of LCSWMD gave a presentation on the 2018 Community Incentive Grant Funding program as approved in the SWMD Plan Format that was effective in September 16, 2015; and

.WHEREAS, Mr. Bailey stated the funding formula based on the District’s 2017 income sets 2018 grant funding. The amount each sub-

division will receive is based on tonnages recycled by their community in 2017; and

WHEREAS, a motion was made and approved to proceed with the 2018 Community Incentive Grant funding request for City of Oberlin in the amount of $16,635.56.

NOW, THEREFORE IT BE RESOLVED, by the Lorain County Board of Commissioners we hereby approve the 2018 Community Incentive Grant Funding request for City of Oberlin for the year 2018 recommended from the Solid Waste Policy Committee to be paid from account #2260 0000 100 000 05 7070 7073 Grants.

FURTHER BE IT RESOLVED, we hereby approve the authorization of Reimbursement Grant payment as following accordance with grant package.

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

a.17 RESOLUTION NO. 18-473

In the matter of approving the 2018 Community)Incentive Grant funding in amount of $4,832.40)for Sheffield Township ) July 18, 2018

WHEREAS, at the Lorain County Solid Waste Management District Policy Committee meeting held on 4/10/18, Mr. Bailey, Director of LCSWMD gave a presentation on the 2018 Community Incentive Grant Funding program as approved in the SWMD Plan Format that was effective in September 16, 2015; and

WHEREAS, Mr. Bailey stated the funding formula based on the District’s 2017 income sets 2018 grant funding. The amount each sub-division will receive is based on tonnages recycled by their community in 2017; and

WHEREAS, a motion was made and approved to proceed with the 2018 Community Incentive Grant funding request for Sheffield Township in the amount of $4,832.40.

NOW, THEREFORE IT BE RESOLVED, by the Lorain County Board of Commissioners we hereby approve the 2018 Community Incentive Grant Funding request for Sheffield Township for the year 2018 recommended from the Solid Waste Policy Committee to be paid from account #2260 0000 100 000 05 7070 7073 Grants.

FURTHER BE IT RESOLVED, we hereby approve the authorization of Reimbursement Grant payment as following accordance with grant package.

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

Page 29: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

398

a.18 RESOLUTION NO. 18-474

In the matter of approving the 2018 Community )Incentive Grant funding in amount of $22,697.94) July 18, 2018for City of Vermilion )

WHEREAS, at the Lorain County Solid Waste Management District Policy Committee meeting held on 4/10/18, Mr. Bailey, Director of LCSWMD gave a presentation on the 2018 Community Incentive Grant Funding program as approved in the SWMD Plan Format that was effective in September 16, 2015; and

WHEREAS, Mr. Bailey stated the funding formula based on the District’s 2017 income sets 2018 grant funding. The amount each sub-division will receive is based on tonnages recycled by their community in 2017; and

WHEREAS, a motion was made and approved to proceed with the 2018 Community Incentive Grant funding request for City of Vermilion in the amount of $22,697.94.

NOW, THEREFORE IT BE RESOLVED, by the Lorain County Board of Commissioners we hereby approve the 2018 Community Incentive Grant Funding request for City of Vermilion for the year 2018 recommended from the Solid Waste Policy Committee to be paid from account #2260 0000 100 000 05 7070 7073 Grants.

FURTHER BE IT RESOLVED, we hereby approve the authorization of Reimbursement Grant payment as following accordance with grant package.

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

CHIDLREN SERVICES

A.19 RESOLUTION NO. 18-475

In the matter of authorizing various personnel in the )Lorain County Children Services Department to utilize) July 18, 2018the Agency’s Mastercards for the year 2018 not to )exceed $2,500 )

BE IT RESOLVED, by the Lorain County Board of Commissioners that we hereby authorize various personnel in the Lorain County Children Services Department to utilize the Agency’s Masterscards for the year 2018 not to exceed $2,500 for the following work-related expenses: food, lodging, transportation, telephone, gas and oil for vehicles the county owns or leases, minor vehicle maintenance and emergency repairs for vehicles the county owns or leases, webinar expenses and for purchases for children. List of personnel as follows:

SURNAME FIRSTNAME IDAbrams Melissa 13060Alford Franklin Andrea 13396Alvord John 10566Bailey Deborah 11948Basinski Jessica 9785Bell Heather 13307Bragg Stephanie 4638Bulgarella Christina 10700Burtnett Patti Jo 6761Cacchione-Rufo Anna 12503Cambarare Racheal 5852Chapin Lynn 13062Conway Rhonda 13300Cortes Jennie 11941Cottrell Tina 4060Coulibaly Youma 13395Cutcher-Grant Dee Dee 13390Daniels Ryann 13069Davis Mary Lee 7122Dimes Lakeita 13303Dobias Holly 8829Eberly Jason 11949Fagalar Heidi 8830Fair Felicia 13067Fairbanks Cathy 6783Feiler Dereka 13301Ferris Scott 11286Fifield Meredyth 12542Filipiak Donna 8759Fox-Berki Kristen 8267Fravel Brittany 12414Gaikwad Amber 11947Gray Nicole 10707Gregory Kelley 3493Griffiths Nancy 4774

Page 30: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

399

Gruhn Lauren 10568Gruhn Ashley 13302Gunnoe Stephanie 13392Haight Julie 7093Hall-Miller Andrea 3353Hammond Katy 1758Hartman Adelle 12504Hatcher Lisa 6882Hernandez Eric 947Hunt Michelle 9786Jamison Heather 11886Jimenez Jahaira 4041Johnson Maria 2834Johnson Cathy 4755Jones-Bulgin Dena 9552Joyce Tiffany 12540Juhasz Deanna 3502Kahla Stephen 6523Kassam Kimberly 3511Kates Margi 12546Ketterick Matthew 3535Kimbler Samantha 13397Kish Julie 3108Knoblock Mary 871Kulik Jessica 10093Kundtz Michelle 5934Kushner Patricia 13391Lockhart Melana 9120Malcolm Angela 876Marrero Damaris 3036Marrero Milagros 3501McKinney Caroline 2134McQueen Lydia 13305Meyer Diane 10569Miller Katelyn 13064Morris Cheryl 3527Myers Jamiese 12502Nicol Alyssa 13477Noble Samantha 11945Nuti Elizabeth 12541Padin Edna 5851Padua Judith 10702Pavlich Linda 11409Perris Tiffany 1872Phillips Heather 13399Pittner Amanda 3512Ratcliffe Brigid 11885Rhodes Laura 11940Rivera Pacheco Andreina 13308Rockas Jessica 2722Rosario-Silva Nayda 3695Ross Kristin 7327Rucker Anne 8984Ruiz Tammy 10563Scanlan Jennifer 3349Schmidt Stacy 8936Schmidt Michelle 9795Schoenlein Julie 9797Schuster Britney 12548Scott-Rose Shauna 12547Shoffstall Kelly 12543Simmons Janina 13394Simpson Noelle 4051Smart Nicole 13476Smartt Maria 11404Spicer Stacey 3544Starett Veronica 7915Stewart Sandra 6815Strader Karen 3479Sullivan MaShonn 8364

Page 31: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

400

Svetz Monica 5342Szumski David 3542Taylor Tee 13063Ternes Stacey 11241Thomas Taneesha 9998Thompson Mercedes 13068Turcola Christina 5437Tyson Anna 3492Valdez Lizette 3518Ward Samantha 13398Wiehe Carol 3573Wilczewski Robert 7074Wilkerson Ericka 7419Zemanek Elaine 4775Zemanek Dory 7779

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

CLERK OF COURTS

a.20 RESOLUTION NO. 18-476

In the matter of awarding contract to Crown )Commercial Construction for the Alterations to )the Lorain County Clerk of Courts Elyria Title & ) July, 18 2018Passport Office project in the total of $159,092.00)

WHEREAS, Ronald A. Cocco, Clark & Post Architects, by letter dated July 9, 2018 submitted the following:“Dear Mr. Saunders:Enclosed is a copy of the Tabulation of Bids received on July 9, 2018 for the proposed Alterations to Lorain County Clerk of Courts

Elyria Title & Passport Offices on the First Floor of the County Administration Building.All bids received were in the proper form with the following exceptions:

ITEM 1: BASE BID Ross Builders Base Bid amount was for General Trades only. They did not include pricing for electrical work, and their HVAC subcontract amount was noted separately. They also did not include a quote for Bid Alternate #3.It is our recommendation that the bid from Ross Builders be deemed ‘non-responsive’ and not be considered.Clark & Post Architects, Inc. recommend award as follows:

ITEM 1: BASE BID Crown Commercial Construction, Medina, OH

Base Bid $150,475Alternate #1 (new glass entry doors) ADD $ 6,242Alternate #3 (new 2x4 lighting in Records Room) ADD $ 2,375TOTAL CONTRACT AWARD * $159,092

(*Note: Alternate #2 was rejected by the Clerk of Courts Office)

Pre-Bid Estimate for Base Bid Work: $195,000

If the Board of Commissioners concur with this recommendation, we will prepare the construction contract for signatures.”

NOW, THEREFORE, BE IT RESOLVED by the Board of Lorain County Commissioners, that based upon bids received, reviewed and recommendation by Clark and Post in letter dated July 9, 2018 we do hereby award contract to Crown Commercial Construction, Medina, Ohio in the amount of $159,092.00 for the Alterations to the Lorain County Clerk of Courts Elyria Title & Passport Office project.

BE IT FURTHER RESOLVED, that we do and hereby issue a Notice to Proceed on or about July 23, 2018 and with said contracts to be substantially completed by September 28, 2018. Funds are available from account #2520-0000-510-000-01-6100-0000.

FURTHER BE IT RESOLVED, the County Administrator is hereby granted the authority to notify the County Auditor to release retainage at the completion of the contract.

Said bids were the lowest and most responsive bids received complying with specifications.

Motion by Kalo, seconded by Lundy to adopt Resolution. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

c. COUNTY ADMINISTRATORMr. Cordes is on vacation. ___________________

d. ASSISTANT COUNTY PROSECUTORGerald A. Innes had no issues for this day. __________________

Page 32: of the Board/clerk...  · Web viewCommissioner Lundy gave an inspirational word of the day. Commissioner Kokoski presented a female pit bull mix available Friday, ... 5,590 . 7,500

401

e. COMMISSIONERS REPORT

Commissioner Kokoski attended Best of Lorain County last Wednesday and it gets bigger every year, what a great jobCommissioner Kokoski attending Stepping Up meeting last Thursday and then had her steak fry afterwards, thanks to everyone that

came and to Toni Shanahan and Chef Ted KaloCommissioner Kokoski attended People Rescue fundraiser, this is let’s get real. Where people go to local police station for addiction

help. She then attended Pet Rescue Pit Crew Freedom Ride, 2nd year, great event.Commissioner Kokoski did a video with Chronicle Telegram on 911 and WENS system. Anyone can go to the Commissioners website

and get emergency notifications.Commissioner Kokoski wished her grandson Gavin a happy birthday tomorrow, he is now in the double digits.

Commissioner Kalo said Best of Lorain County was a great event, lots of people and vendorsCommissioner Kalo congratulated Commissioner Kokoski on her steak fryCommissioner Kalo attended NOACA policy meetingCommissioner Kalo attended sacred Heart on Saturday as well as Relay for Life. Susan Pizkur and her husband Matt do a great jobCommissioner Kalo had a County Chamber meeting, budget looks good and discussed next year summitCommissioner Kalo said the state awarded the county 2 TID project with $250,000 each s; 1) Sheffield Lake Abbe Road and 2) Cooper

Foster Park Road. These are competitive grants and millions of dollars.

Commissioner Lundy congratulated the Best of Best of Lorain County, successful event as usualCommissioner Lundy congratulated Commissioner Kokoski on her great steak fry and the chef prepared the steak wellCommissioner Lundy attend Policy maters on transportation policyCommissioner Lundy said Father Bill does a great fundraiser for Sacred HeartCommissioner Lundy said he was a mystery judge for the Salivation Army Kitchen Cook Off, Congrats to 1st Lutheran Lorain and First

Faith, ElyriaCommissioner Lundy attend Lorain County Historical Society ice cream social. Great time and great cars. Also received many thanks to

the Commissioners for the restoration of the county courthouseCommissioner Lundy attend the Valor Home Women’s shelter event at Poggies what a great event.

___________________(discussion was held on the above) f CLERK’S REPORT#1. Commissioners sent Certificates of recognition on residential document shredding;

- Elyria City on April 28 recycled 4,208 pounds- Columbia Township on June 16 recycled1,174 pounds- Grafton Village on June 30 recycled 1,948 pounds

#2. Tuesday, July 24 – IAC – meeting room a __________________

g BOARD CORRESPONDENCE

Motion by Kalo, seconded by Lundy to approve the Board Correspondence and waive the reading of the same. Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried.

#1. Engineer issues various highway use permits;- #18-021 – Columbia Gas of Ohio, Columbus to install a 1” gas service line by boring under Oberlin Elyria Rd at 750+- north of

Hilltop Dr form west side of road to east side of road to serve house #42125 Oberlin Elyria Road, Carlisle Township- #18-023 – Aspire Energy, Orrville to install a 2” & 3” plastic gas line along north side of Law Rd starting at 40’ east of Island rd and

go east passing county line to obtain a permit from State to pass under SR57 by boring, Grafton Township- #18-024 – Aspire Energy, Orrville install a 2” plastic gas line along south side of Bursley Rd starting at West Rd, 32’ south of

Bursley Rd and then go east 5,700’ for potential customers, Huntington Township

#2. Publications: “NACO county news”: “Counties Current”; “CCAO statehouse reports”; “Governmental Solutions”; “

#3. Commissioner Kalo executed ODSA Ocean users and role assignments (org: LCCDD)

#4. Mental Health will meet 7/20 at 1:30 pm (executive board) & July 24 at 5 pm (training incoming officers and committee chairs). No July Board meeting, next is August 23 4:30 PM. _________________

JOURNAL ENTRYh. PUBLIC COMMENT

(Please limit your comments to three minutes)There were no comments for this day. __________________

JOURNAL ENTRY

With no further business before the Board, Motion by Kalo seconded by Lundy to adjourn at 9:50 a.m. Upon roll call the vote taken thereon, resulted as: Ayes: Kalo, Lundy & Kokoski / Nays: None

Motion carried. __________________

The meeting then adjourned._____________________________________________)CommissionersTed Kalo, President )

)__________________________________________ _)ofMatt Lundy, Vice-president )

)_____________________________________________)Lorain CountyLori Kokoski, Member )Ohio

Attest:________________________________, ClerkPlease note that the Commissioners’ meetings are open to the public. The scheduled air times for the meetings will be shown on Saturday at 12:00 Noon and Monday at 11:00 p.m. subject to change at the discretion of the Lorain County Community College. The meetings might be also broadcasted in additional time periods as scheduling permits. If anyone wants to purchase a copy of the Commissioners Meeting Tapes, please call Lorain County Records Center at 440-326-4866.