Upload
neil-jonathan-nadua
View
524
Download
14
Tags:
Embed Size (px)
Citation preview
Title of Technology: Coconut Fiber (Coir)-Cement Board Production and Application
Years Developed: 1992-2005
Target Clients:
• Small-scale entrepreneurs = P3M - P15M
DEFINITION
• Coconut fiber-cement board (CFB) is a product manufactured from fibrous materials like coconut coir, fronds, spathesor shredded wood
• Fiber is mixed with Portland cement at a predetermined ratio of 70% cement and 30 fiber by weight.
• The cement-fiber mixture is formed into mats and pressed to the desired thickness
Two types of coir - cement boards
1. Three-layered wood-coir-wood boardwith density ranging from 650-800 kg/m3. Coir fiber is at the core.
Two types of coir - cement boards
2. Single homogenous layer coir fiber-cement board with density ranging from -800 kg/m3-1200 kg/m3.
PRODUCT SPECIFICATION• Thickness = 8 mm, 12.5 mm, 25 mm• Width = 0.6 m• Length = 1.22m and 2.3 m • Density = 650 to 1200 kg/cu.m.
PRODUCT SPECIFICATION• Thickness = 8 mm, 12.5 mm, 25 mm• Width = 0.6 m• Length = 1.22m and 2.3 m • Density = 650 to 1200 kg/cu.m.
COCONUT FIBER-CEMENT BOARD
Basic Properties of CFB as a Construction Material
Basic Properties of CFB as a Construction Material
• Water Absorption = 32% • Thickness Swelling= 4.2%• Heat Conductivity = 0.090W/m.K (DIN 52612,
Part 1)• Bending Strength (Modulus of Rupture) =
8.30 kg/cm2
• Water Absorption = 32% • Thickness Swelling= 4.2%• Heat Conductivity = 0.090W/m.K (DIN 52612,
Part 1)• Bending Strength (Modulus of Rupture) =
8.30 kg/cm2
CFB STANDARD MANUFACTURING PROCEDURE
1. EquipmentThe basic machines needed in the production of
fiber-cement boards are as follows:• Decorticating machine• Wood shredding machine (optional)• Cement-fiber blender• Hydraulic cold press• Trimmer
2. Accessory equipment and tools• Dipping vat• Weighing scale• Form boxes• Wood fillets• Plastic sheets• Steel bolts
CFB STANDARD MANUFACTURING PROCEDURE
Extract fiber from husks
PRODUCTION PROCESS
Soak the fiber in tap water for at least 18 hrs
Weigh the fiber and cement separately
Mix/Blend the pre-weighed cement & coir
Form the mixture into mat using the wooden moulder
Press the matted fiber-cement blend. Maintain pressure for 24 hrs
Trim the boards to the final dimension
Dry and condition boards for about 28 days
Paint-coated boards ready for use
CONSTRUCTION APPLICATIONS
Board Dimension
Density Application
1” x 2’ x 4’ 800-1200 kg/cu.m.
Flooring/External Walls
1” x 2’ x 4’ 650 kg/cu.m. Partitions/Ceiling
3/8” x 2’ x 3’ 650-800 kg/cu.m. Roofing
3/8” x 2’ x 4’ 800 kg/cu.m. Furniture component
2. Specific Applications
a. Wall Panel System
Installation of wall panels
b. Roofing System
c. Flooring System
Formwork and flooring for upper-level
Rivetd. Ceiling/Partitions
COIR HOLLOW BOARDS
CORRUGATED COIR ROOF BOARDS
EXPOSURE TEST OF ROOF BOARDS
e. Furniture/boxes components
COIR CEMENT BOARDS CHAIRS WITH COCOWOOD FRAME
CFB TABLE WITH COCOWOOD FRAME
COCONUT FIBER-CEMENT BOARDS AS CONSTRUCTION MATERIALCOCONUT FIBER-CEMENT BOARDS AS CONSTRUCTION MATERIAL
Roof Sheathing
Base Support for upper-level
flooring
Internal & exterior walls, partitions and
ceilings
Component of furniture
(tables, chairs, etc.), cabinets, boxes and vases
Basic Properties of CFBBoard Density = 550 -650 kg/cu.m.Water Absorption = 32%Thickness Swelling = 4.2%Bending Strength (MOR)= 8.30kg/cm2
Thermal Conductivity = 0.090W/m-k
FINANCIAL ASPECTS
ITEM NUMBER &
UNIT
TYPE YEAR ACQUIR
ED/
VALUE/ACQUISITION
COST(PhP)
ESTIMATED LIFE
(YEARS)
I. Land 500m3 Plant/ storage house
400,000 20
Building 200 m3 storage 100,000 20
2. Deco. machine 1 150,000 10
Blending machine 1 200,000 10
Hydraulic press 1 550,000 10
Trimming machine 60,000 10
Lifter 1 430,000 10
Dipping tank 2 40,000 10
Hauler truck 1 450,000 10
I. INVESTMENT REQUIREMENTS
TOTAL 2,280,000
II. OPERATING EXPENSES
ItemUnit & Number
Per MonthCost/Unit
(PhP)Total Value
(PhP)A. Supplies/Raw Materials (please itemize)
Coconut fiber 22425 kg 1.5 33,638Portland Cement 1308 bags 180 235,440
Flat steel 25 pc 450 11,250Lumber fillet 83 pc 25 2,075Plastic sheets 167 pc 25 4,175Wooden moulds 01 pc 450 450Bolts and nuts 4 pairs 75 300Wooden cauls 17 bd ft 25 425
B. Miscellaneous Expenses
Electricity 1,500 kwh 3 4,500Water 80 m3 2 160
TOTAL 200,103
III. LABOR REQUIREMENTS
Type Of Labor Number Man-Days/Month
Wage Rate/Month
Total Value
A. Direct Labor
Machine Operators 12 6,000/mo 72,000
Truck Driver/Lifter Operator
1 6,000/mo 6,000
B. Indirect Labor
Manager 1 20,000 20,000
Bookkeeper/Encoder 1 6,000 6,000
TOTAL 104,000
IV. PRODUCTION
Item Unit Quantity Price/Unit Total Value
Production Fiber-cement
boards8 mm pieces 1667 pcs 180 300,06012 mm pieces 833 pcs 210 174,93025 mm pieces 625 pcs 285 178,125
By-ProductsCoir dust kilogra
ms16,667 kgs
2.541,668
TOTAL 694,792
COST AND RETURN
ITEM VALUE (PHP)*PER MONTH PER YEAR
Gross IncomeCash Income
- Sales from cement-bonded boards
653,125 7,837,500
- Sales from coir dust 41,667 500,000Total Cash Income 694,792 8,337,500
Total Gross Income 694,792 8,337,500
*Currency Exchange Rate : 1 US$ = 46.5 Philippine Pesos
ExpensesVariable Cost
Hired labor 104,000 1,248,000Supplies and materials
Coconut fiber residues 33,638 403,650Cement 235,440 2,825,280
Flat steel 11,250 135,000
Lumber fillet 2,075 24,900
Plastic sheets 4,175 50,100
Wooden moulds 450 5,400
Bolts and nuts 300 3,600
Wooden cauls 425 5,100
Water 1,600 1,920
Electricity 4,500 54,000
Marketing and Selling Cost 6,948 83,347Interest on Operating Capital (12% p.a.) 35.090 421.075
Total Variable Cost 438,450 5,260,555
Fixed CostFixed Cash Costs
Interest on fixed Capital Investment 13,090 157,080
Total Fixed Cash Costs 13,090 157,080 Fixed-Non Cash Costs
Depreciation 14,100 169,200 Total Fixed-Non Cash Costs 14,100 169,200 Total Fixed Costs 27,190 326,280 Total Costs 465,640 5,586,835
Net Cash Income 681,693 8,081,396Gross Margin 256,332 3,076,841
Net Income 229,142 2,750561
Market:Commercial production of CFB is expected to contribute to
the government's national shelter program, specifically on socialized and low-cost housing.
CFB can replace construction materials such as tiles, bricks, plywood, asbestos and cement hollow blocks. It is used for internal and exterior walls, partitions and ceiling. It can also be used as a component in the fabrication of furniture, cabinets, boxes and vases, among others.
Potential market outlets are construction material suppliers, building contractors and government/private agencies involved in low-cost housing projects.
Other target markets are the low and middle-income households who would like to own houses at affordable prices.
Regulatory Requirements:PHILSA STANDARD 105-1975 provides minimum
product specification for particle boards.
Risks:Decorticating of coconut husks and the disposal of waste
water being used for soaking the fibers can cause environmental problem. Proper attention should be taken to
minimize if the totally eliminate this perceived problem
Source of Technology:Researchers:, Luisito J. Peñamora, Neil J. Melencion and
Rolendio N. PalomarAgency Affiliation: PCA-Zamboanga Research Center,San
Ramon, Zamboanga CityTelephone Nos.: (062) 982-0302
Fax Nos.: (062)9820302Email Address: [email protected]