Pham Mem Excel

Embed Size (px)

Citation preview

  • 7/23/2019 Pham Mem Excel

    1/540

    Chng t Din giiS Ngy N

    Cac nghip vu thng phat sinhTh tin !t" ghi N ####$ C% T& 'in ()n

    fff Thu gop vnT *+ ,$#-$+**. Th t/ ngT 03 8/15/2009 Thu ban hng: phn tin hng ghi 1 dong

    T 03 8/15/2009 Phn thu VAT trn h n bn hng ghi 1 dongT 04 8/15/2009 Thu n phai thu

    Thu bi thng d nhn vin !" h h#ng h ho$T0% 9/15/2009 Thu nhng b&n t!i 'anT0% 9/15/2009 Phn thu VAT trn h n bn hng ghi 1 dong

    Thu (i )h v$*Th tin 01 2i v)y ng3n hng ca nh3nThu ti+n d t,-) .* )h ngh$) v$* n$* thu iThu mn bai phi npChi np thu mn bai

    Chi tin !t" ghi C% ####$ N T& 'in ()nhi in 3u$n )hi phi 3uan hi tip h&)hhi "u$ 67n phng ph" . d:ng v7n phnghi t,a ti+n .i;n thi int?>Chi n4p =>@TChi ) hngAt9 tin BtT h%) 2:n ) v1Chi t9 'Ei v)y

    J05/01 1/19/2009 hi ti+n "7Kt "u$ nvJ05/01 1/19/2009 6LT ho$ .Mn "u$ v!J0%/01 1/22/2009 hi ti+n in 3u$n .n 'an =uNtJ0%/01 1/22/2009 6LT "u$ v! OP 1%9951

    hi )h ngi ng!i "n

    hi nQp v! TRGOhi t,a ti+n nh! th

  • 7/23/2019 Pham Mem Excel

    2/540

    Chi t9 vn v)yChi t9 n: hng h%) 0Fch vu ) v1=an hngY&n h!nh thu ti+n "Zt [i GO

    `(i ti+n v$* h)h t&n v! )hi ph?

    O)h t&n Mng`Mng bKphKn n! ht$n TR in 3u$n

    JY` T 1/1/2009 `Mng 'an =uNtJY` T 1/1/2009 `Mng Y]Fc 6JJY` T 1/1/2009 `Mng YKphKn b&n h!ng

    YO[O h)h t&n phai n Kp )h YO ghi o 8

    YO[O YO[O )A$ bKphKn '= 1eYO[O )A$ bKphKn 6J 1eYO[O )A$ bKphKn b&n h!ng 1eYO[O t,S v! Mng D tNt )a )nv ]d .+ t?nh )hungH e

    YOT YOTO )A$ bKphKn '= YOT )A$ bKphKn 6J YOT )A$ bKphKn b&n h!ng YOT t,S v! Mng D tNt )a )nv ]d .+ t?nh )hungH15

    RO TF RhNu h$ TF '> dCng )h 6JRhNu h$ TF '> dCng )h RFcYORhNu h$ TF '> dCng )h '=1RhNu h$ TF '> dCng )h '=2

    JYJ Jhn bj )hi ph? ngkn hn D t 142H

    JYJ Jhn bj )hi ph? d!i hn D t 242H

    6LT T01 1/1/2009 R thu ]T]T ti+n hNu t,S thu

  • 7/23/2019 Pham Mem Excel

    3/540

  • 7/23/2019 Pham Mem Excel

    4/540

    r04s 4 Ti+n )hi t,a (i v$*r05s 5 Ti+n )hi nQp thu thu nh@p d$nh nghi;pr0esT e Ti+n thu h&) tS ht .Qng inh d$nhr0%s % Ti+n )hi h&) tS ht .Qng inh d$nh

    KK_ Q chy`n tin h1/t 24ng 2H tr21s 1 Ti+n )hi ._ "u$ 'k" =* dng TP YP .u t v! )&) t!i 'an d!i hr22sT 2 Ti+n thu tS th$nh nhng b&n TP YP .u t v! )&) t'an d!i h

    r2s Ti+n )hi )h v$* "u$ )&) )^ng )C n )A$ .Mn vB h&)r24sT 4 Ti+n thu hi )h v$* b&n i )&) )^ng )C n )A$ .Mn vB h&)r25s 5 Ti+n )hi .u t gop vn v! .Mn vB h&)r2esT e Ti+n thu hi .u t gop vn v! .Mn vB h&)r2%sT % Ti+n thu (i )h v$* )j tI) v! i nhu@n .) )hi$

    KKK_ Q chy`n tin t h1/t 24ng ti chnhr1sT 1 Ti+n thu tS ph&t h!nh )j phiu nh@n vn gop )A$ )hA '\ hur2s 2 Ti+n )hi t,a vn gop )h )&) )hA '\ hu "u$ i )j phiu )A$ dn.( ph&trsT Ti+n v$* ngkn hn d!i hn nh@n .)r4s 4 Ti+n )hi t,a n g) v$*

    r5s 5 Ti+n )hi t,a n thu t!i )h?nhres e j tI) i nhu@n .( t,a )h )hA '\ hu

  • 7/23/2019 Pham Mem Excel

    5/540

    T&N C%

    ####1111 4111#### #X#1111 5111

    1111 111111 111111 881111 %111111 111111 515#### Z##1111 886425 3338 3338 1111

    ####e42= 1111

    e428 1111e42 1111e42% 1111e42% 1111e428 111111 1111

    811 1111ZZZ, ####ZZZ## ####ZZZX ####ZZZ- ####e41 1111e41% 1111141 1111ZZ# ####ZZX ####

    ZZ,Z ####ZZ,X #####-\ #####ZZ# ####\Z- ####152 111111 1111154 111111 1111188 1111

    1121 1111e42% 1111142 1111144 1111244 1111

    MENU QUN L

  • 7/23/2019 Pham Mem Excel

    6/540

    Z## ####ZZ# 1111

    #-\ ZZ##ZZ# ZZ#

    11 511111 11

    e2 15ee2 154e42% 11211121 11111121 515

    e51 1121

    e22 4e421 4e411 4

    8

    e22 8e421 8e411 841 8

    e22 84e42 84e41 8441 84

    e42 2141e41 2141e22 2141e22 2141

    e41 142e42 142e2% 142

    e42 242e41 242154 242

    11 11 1155ee

  • 7/23/2019 Pham Mem Excel

    7/540

    55ee0

    11 1111155 154

    e2 154

    e2 1545111 911 511c%11c515515 911%11 911911 e2911 e422911 e421

    821 4 TR 811 phai =

  • 7/23/2019 Pham Mem Excel

    8/540

    h&)h&)

    h!nh

  • 7/23/2019 Pham Mem Excel

    9/540

  • 7/23/2019 Pham Mem Excel

    10/540

  • 7/23/2019 Pham Mem Excel

    11/540

    _ =&) .Bnh thu thu nh@p d$nh nghi;p

  • 7/23/2019 Pham Mem Excel

    12/540

  • 7/23/2019 Pham Mem Excel

    13/540

    Cng ty G] T J JO ROLG] ]wLa ch 354/106 Phan Vn ! "P#11 " Q# $%nh h&nhM' ( 04185200

    Ch)*ng t!%nh +, -.n +ng t!ng th2. g.an(

    hng / Q/ N Q 3 n 7017Ng8y 9:t ;

  • 7/23/2019 Pham Mem Excel

    14/540

    MENU QUN L

  • 7/23/2019 Pham Mem Excel

    15/540

    n V

  • 7/23/2019 Pham Mem Excel

    16/540

    C!" T# CP P$% &$A!" "'A

    3()*10+ Phn V,n Tr- .P/11 . / 2nh Thnh

    30)14(500

    CHC$6!" T7 P$8T 9'!$

    T2nh trng i;< : 9= ;i>u ?@

    BO CO K

    CC 2 KH

    PHATSINH & NKSC

    IN PHIU THU

    IN PHIU CHI

    PHIU HCH TON K TON

    HC NHANH

    Thng Tin Doanh nghip

    BNG CN !I PHT SINH

    BNG CN !I K TON

    KT "U KINH DOANH

    BO CO #CTT$PPT%C TIP'

    THU(T )INH BO CO T*I CH+NH

  • 7/23/2019 Pham Mem Excel

    17/540

    Th+ +

    'C " P$ CP 147 747

  • 7/23/2019 Pham Mem Excel

    18/540

    G TRNH K TON TNG HP2: 967U & BO CO H;NG NG;Y

    8I C8I TJ!" $KP 8I C8I C$' T'LT

    ai hB ng ?@ hi titD E

  • 7/23/2019 Pham Mem Excel

    19/540

    $Ong Ahn 9 >)*ng G8 cc -h

    Phn 9 Cng cS +Sng cS

  • 7/23/2019 Pham Mem Excel

    20/540

    7 '

    nh

    http://var/www/apps/conversion/tmp/scratch_3/http://var/www/apps/conversion/tmp/scratch_3/
  • 7/23/2019 Pham Mem Excel

    21/540

  • 7/23/2019 Pham Mem Excel

    22/540

    G] T J JO ROLG] ]wL G54/10e Jh$n 67n T,B J11 E Ynh Thnh T$an h8nh th@

    04185200 ng8y 70/3/700

    =IN8 CdN VeK Se L>fT SKN>T ngy *# $ *[ 25n ngy Z# $ *[ $ +*#+

    C10Y Tn ti ;h1n ;5 t1anS 0 2H ; S phat sinh t91ng ;

    N C% N C%

    = # + Z X### Tin Bt \-*"***"*** #\\".*+"#X+

    1111 111 Ti+n 6i;t G$" e50000000 1ee902142 1112 111 Ggi t; " " 111 112 6!ng b) i" h? 3u .& 3u " " ##+ Tin gi ng3n hng +"X,*"-*X"\** #"#\Z"*,,"*** #1121 111 Ti+n 6i;t G$" 2480504e00 11e088000 1122 111 Ggi t; " " 112 112 6!ng b) i" h? 3u .& 3u " " ##Z Tin 2)ng chy`n 111 112 Ti+n .$ng )hu*_nsTi+n 6i;t G$" " " 112 112 Ti+n .$ng )hu*_nsGgi t; " " #+# #+# VH t chng ;h1an ngn h/n 1211 j phiu " " 1212 T,&i phiu t?n phiu x phiu " " #+, 121 VH t ngn h/n ;hac 1281 Ti+n g>i )o x hn " "

    1282 Pu t ngkn hn h&) " " #+. 129 D] phjng gi gia 2H t ngn h/n " "#Z# #Z# Lhi th ck) ;hach hng 100000000 40000000#ZZ #-+ Th5 8T8T 2c ;hl t9 \\"-**"-*Z \\"-**"-*Z11 Thu ]T]T .) hNu t,S OO F6 ee50050 ee5005012 Thu ]T]T .) hNu t,S )A$ TP " " #Z\ #ZZ Lhi th n4i 74 1e1 6n inh d$nh \ )&) .Mn vB t,) thuQ) " " 1e8 Jhai thu nQi bQ h&) " " #Z, #Z- Lhi th ;hac 181 T!i 'an thiu )h => " " 185 Jhai thu v+ )j phn h& " " 188 Jhai thu h&) " " #Z. #Z. D] phjng phi th ;h% 2ji " "

    S himti ;h1n

  • 7/23/2019 Pham Mem Excel

    23/540

    C10Y Tn ti ;h1n ;5 t1anS 0 2H ; S phat sinh t91ng ;

    N C% N C% N = # + Z X

    S himti ;h1n

    #X# #-, T/ ng " "#X+ #-# Chi ph t9 t9c ngn h/n 0000000 2500000 +[#XX #-, CH c" ;o (" ;o cc ngn h/n " "#-# #X# >ng ) 2)ng 2i 2ng " "#-+ #X# Ngyn 'im" vqt 'im ZZ."XX["X+, +[."\[."[[\ -.#-Z #X# C6ng cu" 0ung cu Z*"***"*** Z*"***"***#-X #X# Chi ph sn rlt" ;inh 01)nh 0 0)ng #+#"\Z-"*X[ 121e504%#-- #X# Thnh ph " "

    #-\ #X# >ng h1a 15e1 ]i& "u$ h!ng ho$ " "15e2 hi ph? "u$ h!ng " "15e% $ng ha bMt Nng ?On " " #-[ #X# >ng gi 2i 7an " "#-, #X# Ti sn ;h1 71 th5 " "#-. #X. D] phjng gi gia hng tn ;h1 " "#\# #-, Chi $< ghi=> 1e11 Chi ? nghi>p n,F trBQ " " 1e12 Chi ? nghi>p n,F nR " " +## +++ Ti sn c 2Fnh Z**"***"*** Z**2111 !h SD Gt Uin tr " " 2112 aR FWD thit b- 00000000 " 00211 PhBng ti>n Gn tOiD truRn dXn " "

    2114 Thit b-D dYng Y ZuOn ;[ " "

    2115

    C\R ;\u n,FD ? Gt ;F i> h ?On ph]F " "

    2118 T9C^ Uha " " +#+ ++X T?i $@ cA "h h/ ?i chh " "+#Z ++[ T?i $@ cA "h EF hh

    211 uRn ?S dYng Mt " "212 uRn phat hnh " "21 On ZuRnD b_ng ?ang h " "214 !h`n hi>u hng ha " "

  • 7/23/2019 Pham Mem Excel

    24/540

    C10Y Tn ti ;h1n ;5 t1anS 0 2H ; S phat sinh t91ng ;

    N C% N C%

    = # + Z X

    S himti ;h1n

    215 Phn FF FaR i tnh " "21e "iMR php giMR php nhBcng ZuRn " "218 T9C^ h2nh Uha " "+#X >)1 jn TSCV +"-**"***

    2141 22 O$ "n TP hu hnh " 25000002142 22e O$ "n TP thu t!i )h?nh " " 214 229 O$ "n TP v^ hnh " "

    214% 242 O$ "n bNt .Qng 'an .u t " " +#[ +X# =lt 24ng sn 2H t " "++# +Z# VH t ti chnh 0i h/n " "+++ +-+ n g%p 'in 01)nh " "++Z +-+ VH t v1 c6ng ty 'in ;5t " "++, +-, VH t ti chnh 0i h/n ;hac

    2281 C@ phiu " " 2282 Trai phiu " " 228 ^u tB di hn Uha " " ++. +-. D] phjng gi gia 2H t 0i h/n " "+X# +Z* ?3y 0]ng c: 7n 0 0)ng 2411 ru$ 'k" TP " " 2412 [* dng )M ban d\ d$ng " " 241 >$ )h$ -n TP " " +X+ +\# Chi ph t9 t9c 0i h/n " "

    +XZ +\+ Ti sn th5 th nhqp h1En '/i " "+XX +\, &o (" ;o cc 0i h/n " "Z## Z## )y ngn h/n " "Z#- ZZX N 0i h/n 25n h/n t9 " "ZZ# Z#+ Lhi t9 ch1 ngi 7an 51000000 e%5%9488%ZZZ Z#X Th5 v cac ;h1n phi n4p Nh nc \\"-**"-*Z +Z."\-,"-,*

    1 Thu gi& t,B gi$ t7ng phai nQp ee50050 9eee433311 154 Thu GTGT u ra ee50050 9eee433312 154 Thu GTGT hng nhp khu " "2 154 Thu tiu thu .Z) bi;t " " 154 Thu =uNt nh@p hu " " 4 154 Thu thu nh@p d$nh nghi;p " 148%221e5 154 Thu thu nh@p )& nhn " 2150000

  • 7/23/2019 Pham Mem Excel

    25/540

    C10Y Tn ti ;h1n ;5 t1anS 0 2H ; S phat sinh t91ng ;

    N C% N C%

    = # + Z X

    S himti ;h1n

    e 154 Thu t!i ngu*n " " % 154 Thu nh! .Nt ti+n thu .Nt " " 8 154 &) i thu h&) " " 9 154 Jh? ; ph? v! )&) han phai nQp h&) " " ZZX Z#- Lhi t9 ngi ')1 24ng \#"-**"*** \#"-**"***

    41 PhOi trO ng nh\n in e1500000 e150000048 PhOi trO ngBei ; Nng Uha " "

    ZZ- Z#\ Chi ph phi t9 " "ZZ\ Z#[ Lhi t9 n4i 74 " "ZZ[ Z#, Th)nh t1an thY1 ti5n 26 &> hp 2ng r3y 0]ng " "ZZ, Lhi t9" phi n4p ;hac #["[#+"-**

    81 19 T!i 'an thS$ )h giai 3u*t " " 82 19 Rinh ph? )^ng .!n " 10900008 19 Ya hi_" =( hQi " 108000084 19 Ya hi_" * t " 245250085 19 Jhai t,a v+ )j phn ho$ " "8e 19 Gh@n 3yi )) ngkn hn " " 8% 8 F$nh thu )h$ th) hi;n " " 88 19 Jhai t,a phai nQp h&) " " 89 19 Ya hi_" thNt nghi;p " 1090000ZX# ZZX )y 0i h/n " " ZX+ 4 N 0i h/n " "ZXZ 19 T9ai phi5 phat hnh

    41 r;nh gi& t,&i phiu " " 42 hit hNu t,&i phiu " " 4 JhC t,Qi t,&i phiu " " ZXX Z#. Nh #0 ./I8 #0 cJc ?i hL " "ZX[ ZZ- Th/M h/ h> h, *Li >h@i !@ " "Z-# Z++ Q/I < >hg ! c> Ei=c *? " "Z-+ D] phjng phi t9 " "

    3521 320 D phng phi tr ngn hn " "3522 33 D phng phi tr !i hn " "Z-Z Z+Z ;hYn thng" phc 'i

    51 EuU h

  • 7/23/2019 Pham Mem Excel

    26/540

    C10Y Tn ti ;h1n ;5 t1anS 0 2H ; S phat sinh t91ng ;

    N C% N C% N = # + Z X

    S himti ;h1n

    54 EuU th\ng b$n 3uan .i+u h!nh )^ng t* " " Z-\ ZZ. phat t9i`n ;h1) hwc v c6ng nghm

    5e1 EuU ph&t t,i_n h$ h{) v! )^ng ngh; " "5e2 EuU ph&t t,i_n h$ h{) v! ) ng ngh; .( hnh th!nh TP " "X## Ngn vn ;inh 01)nh +"***"***"***4111 411 6n .u t )A$ )hA '\ hu " 20000000004112 412 ThZng d vn )j phn " " 4118 41 6n h&) " "

    X#+ 415 Chh *=ch h gi *Li ?i $@ " "X#Z X#\ Chnh 'mch tx gia hi 21ai

    411 " "

    412 " "X#X X#[ Q/I / J >h !iS " "X#- X#, Q/I < >hg ?i chh " "X#[ X++ Q/I h ! $> VM> ,Wh ghi=> " "X#, X#. Cac ( th4c vn chk s h " "X#. X#X Cz phi5 ( " "X+# X+* Qi nhqn ch) ph3n phi XZ#"\#\"\X[4211 `i nhu@n )h$ phn phi n7" t,-) " " 4212 `i nhu@n )h$ phn phi n7" n$* " 41e1ee4%

    XX# 421 Ng/X EA / J VZ h $< ghi=>4e11 !gufn Uinh ph ? nghi>p n,F trBQ " "4e12 !gufn Uinh ph ? nghi>p n,F nR " "X\\ 4 Ng/X #ih >h hh h?h T2C] " "-## # D1)nh th 7an hng v cng clp 0Fch vu .Z\"Z\Z"\Z\ .Z\"Z\Z"\Z\5111 F$nh thu b&n h!ng ho$ " " 5112 F$nh thu b&n )&) th!nh ph" 9eeee 9eeee511 F$nh thu )ung )Np dB)h vC " " 5114 nh thu trc MpD trc gia " "

    Chnh ;>h t gia h=i ai anh gia ;i u=in,F ti hnh

    Chnh ;>h t gia h=i ai trng gii n utB C

  • 7/23/2019 Pham Mem Excel

    27/540

    C10Y Tn ti ;h1n ;5 t1anS 0 2H ; S phat sinh t91ng ;

    N C% N C% N = # + Z X

    S himti ;h1n

    511%

    nh thu Uinh dnh bMt Nng ?On u tB " "

    5118 F$nh thu h&) " " -#+ 1 D,Wh h/ \ h?g ^i \^ 5121 nh thu ban hng ha " " 5122 nh thu ban a thnh ph]F " " 512

    nh thu ung Mp d-h Y " "

    -#- D1)nh th h1/t 24ng ti chnh 52e00 52e00-+# Chi5t ;hl th:ng /i " "-Z# >ng 7an 7F t9 '/i " -Z+ 8i gia hng 7an " "\## G) hng e111 u nguRn ;i>uD Gt ;i>u " " e112 u hng ha " " \+# Chi >h g/Z *i=/8 E *i=/ ! 2%9e%9%%e 2%9e%9%%e\++ Chi >h h cFg ! 4440000 4440000\+Z Chi >h $% 'g Z hi cFg " " e21 hi ph? nhn vin " " e22 hi ph? v@t i;u b$ b " " e2 hi ph? dCng )C . d:ng " " e24 hi ph? hNu h$ TP " "

    e2% hi ph? dB)h vC "u$ ng!i " " e28 hi ph? bqng ti+n h&) " " \+[ Chi ph sn rlt chng +"-**"*** +"-**"***e2%1 hi ph? nhn vin " " e2%2 hi ph? v@t i;u b$ b " " e2% hi ph? dCng )C . d:ng " " e2%4 hi ph? hNu h$ TP 2500000 2500000e2%% hi ph? dB)h vC "u$ ng!i " " e2%8 hi ph? bqng ti+n h&) " " \Z# 8ia thnh sn rlt " "\Z+ ## 8ia vn hng 7an 025e4280 025e4280\Z- ++ Chi ph ti chnh e51 2 hi ph? (i v$* " "

  • 7/23/2019 Pham Mem Excel

    28/540

    C10Y Tn ti ;h1n ;5 t1anS 0 2H ; S phat sinh t91ng ;

    N C% N C%

    = # + Z X

    S himti ;h1n

    e52 hi ph? t!i )h?nh h&) " " 641 Chi ph bn hang e411 hi ph? nhn vin " " e412 hi ph? v@t i;u b$ b " " e41 hi ph? dCng )C . d:ng " " e414 hi ph? hNu h$ TP " " e415 hi ph? ba h!nh " " e41% hi ph? dB)h vC "u$ ng!i " " e418 hi ph? bqng ti+n h&) " " 642 Chi ph qun ! "#$nh nghi%p -,",ZX"*.X -,",ZX"*.Xe421 hi ph? nhn vin 3uan 9595000 9595000e422 hi ph? v@t i;u 3uan " " e42 hi ph? . d:ng v7n phng 2500000 2500000e424 hi ph? hNu h$ TP " " e425 Thu ph? v! ; ph? " " e42e hi ph? d phng " " e42% hi ph? dB)h vC "u$ ng!i " " e428 hi ph? bqng ti+n h&) 1e%9094 1e%9094[## Z# Th nhqp ;hac " ",## Z# Chi ph ;hac " ",+# -# Chi ph th5 th nhqp 01)nh nghimp #XZ",[+"+#\ #XZ",[+"+#\8211 hi ph? thu TGFG hi;n h!nh 148%221e 148%221e8212 hi ph? thu TGFG h(n i " "

    .## ?ac 2Fnh ;5t ( ;inh 01)nh 9e88%2e 9e88%2e? T{N8 C|N8 A A ,"Z,X"[-+".#. ,"Z,X"[-+".#.

    A A A Gg!* 1 T

    Ngi 'qp 7i` &5 t1an t9ngDR h{ tnH DR h{ tnH DR h{

  • 7/23/2019 Pham Mem Excel

    29/540

    /Q"$Cg $CW

    i ;

    STT

    8>K C>}C%\

    **# S{ CfK T~K &>OIN " 002 | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG **Z S{ CfK T~K &>OIN " **Z | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG

    " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN **X S{ CfK T~K &>OIN **X S{ CfK T~K &>OIN " **- | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN

    MENU QUN L

  • 7/23/2019 Pham Mem Excel

    30/540

    i ;

    STT

    8>K C>}C%\

    S{ CfK T~K &>OIN **\ S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN **[ S{ CfK T~K &>OIN **[ S{ CfK T~K &>OIN **, S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG **. S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " *#* | Ow Tw}T T~w ROG

    " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG

    " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN

    S{ CfK T~K &>OIN

    | Ow Tw}T T~w ROG

    | Ow Tw}T T~w ROG

    | Ow Tw}T T~w ROG

    | Ow Tw}T T~w ROG

  • 7/23/2019 Pham Mem Excel

    31/540

    i ;

    STT

    8>K C>}C%\

    | Ow Tw}T T~w ROG

    | Ow Tw}T T~w ROG

    | Ow Tw}T T~w ROG +"-**"*** *## S{ CfK T~K &>OIN 2500000 *## | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG

    S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN #\+"[.X",,[ *#+ S{ CfK T~K &>OIN #[Z"#-,"*[[ *#+ S{ CfK T~K &>OIN 2%158e1 *#Z | Ow Tw}T T~w ROG 2"135"#$1 *#Z | Ow Tw}T T~w ROG - | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG 148%221e *#X | Ow Tw}T T~w ROG 2150000 *#X | Ow Tw}T T~w ROG

  • 7/23/2019 Pham Mem Excel

    32/540

    i ;

    STT

    8>K C>}C%\

    " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG *#- S{ CfK T~K &>OIN " *#- | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG

    S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN #["[#+"-** *#\ S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG 6L` 1090000 *#[ | Ow Tw}T T~w ROG 1080000 *#[ | Ow Tw}T T~w ROG 2452500 *#, | Ow Tw}T T~w ROG

    | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG 1090000 *#. | Ow Tw}T T~w ROG " S{ CfK T~K &>OIN S{ CfK T~K &>OIN

    S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN " S{ CfK T~K &>OIN

    S{ CfK T~K &>OIN

    " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG

  • 7/23/2019 Pham Mem Excel

    33/540

    i ;

    STT

    8>K C>}C%\

    " S{ CfK T~K &>OIN

    S{ CfK T~K &>OINS{ CfK T~K &>OIN

    +"***"***"*** *+* S{ CfK T~K &>OIN 2000000000 *+* | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG

    " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN S{ CfK T~K &>OIN

    S{ CfK T~K &>OIN

    S{ CfK T~K &>OIN

    S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN XZ#"\#\"\X[ *+# S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG 59%1249 41e1ee4% *++ | Ow Tw}T T~w ROG S{ CfK T~K &>OIN 6L`

    S{ CfK T~K &>OIN

    | Ow Tw}T T~w ROG 6L`

    | Ow Tw}T T~w ROG 6L`

    S{ CfK T~K &>OIN 6L` *+Z S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " *+X | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG

    | Ow Tw}T T~w ROG

  • 7/23/2019 Pham Mem Excel

    34/540

    i ;

    STT

    8>K C>}C%\

    | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG

    " | Ow Tw}T T~w ROG *+- S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG *+\ S{ CfK T~K &>OIN *+\ S{ CfK T~K &>OIN " S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG

    " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG *+[ S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " *+, | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN *+. S{ CfK T~K &>OIN S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG

  • 7/23/2019 Pham Mem Excel

    35/540

    i ;

    STT

    8>K C>}C%\

    " | Ow Tw}T T~w ROG S{ CfK T~K &>OIN " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG

    " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG *Z* S{ CfK T~K &>OIN " *Z* | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " *Z# | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG " *Z+ | Ow Tw}T T~w ROG S{ CfK T~K &>OIN S{ CfK T~K &>OIN *ZZ S{ CfK T~K &>OIN " *ZZ | Ow Tw}T T~w ROG " | Ow Tw}T T~w ROG *ZX S{ CfK T~K &>OIN +"[,["[,+"##* *ZX

    001

    012001

    001

    001

  • 7/23/2019 Pham Mem Excel

    36/540

    G] T J JO ROLG] ]wL G s =*#ADN54/10e Jh$n 67n T,B J11 E Ynh Thnh T$an h8nh th@ Q D 15/700

    04185200 ng8y 70/3/7006 cIa $ t!)F

    =IN8 CdN VeK &U TOfN

    %&n '( t

    T~K SIN S ci ;

    # + Z X

    A T~K SIN N8N >N #**##*#+*#Z*#X*#-* #** +"X,["[,+"##*

    K_ Tin v cac ;h1n t:ng 2:ng tin ##* #",**"-#X"X-,

    1 Ti+n 111 6w 1800514458

    2 &) h!n tng .Mng ti+n 112 6w

    KK_ VH t ti chnh ngn h/n #+* A

    1 Pu t t!i )h?nh ngkn hn 121 6[w

    2 F phng gia" gi& .u t t!i )h?nh ngkn hn DH 129

    KKK_ Cac ;h1n phi th ngn h/n #Z* \**"***"***

    1 Jhai thu )A$ h&)h h!ng 11 e00000000

    2 T,a t,-) )h ngi b&n 12

    Jhai thu nQi bQ ngkn hn 1

    4Jhai thu thng tn ;h1 #X* -."[\["\-+

    1 O!ng tn h 141 _*Z 59%e%e52

    2 F phng gia" gi& h!ng tn h DH 149

    _ Ti sn ngn h/n ;hac #-* +["-**"***

    1 hi ph? t,a t,-) ngkn hn 151 2%500000

    2 Thu gi& t,B gi$ t7ng .) hNu t,S 152

    Thu v! )&) han phai thu Gh! n-) 154

    5 T!i 'an ngkn hn h&) 158

    =A T~K SIN D~K >N +**+#*++*+XZ+X* +** +.["-**"***

    K_ Cac ;h1n phi th 0i h/n +#* A

    1 Jhai thu d!i hn )A$ h&)h h!ng 211

    2 6n inh d$nh )A$ .Mn vB phC thuQ) 212

    Jhai thu d!i hn nQi bQ 21

    4 Jhai thu d!i hn h&) 218

    5 F Jhng phai thu d!i hn 219

    KK_ Ti sn c 2Fnh ++* +.["-**"***

    1 T!i '!n ) .Bnh hu hnh 221 608 29%500000

    DTi ng- 31 th.ng 0 n/ 2012H

    GE

    s

    Thy5t

    inh

  • 7/23/2019 Pham Mem Excel

    37/540

    Ggu*n gi& 222 00000000

    ]i& t,B h$ "n uU DH 22 D2500000H

    2 T!i '!n ) .Bnh thu t!i )h?nh 224 609

    Ggu*n gi& 225

    ]i& t,B h$ "n uU DH 22e

    T!i '!n ) .Bnh v^ hnh 22% 610

    Ggu*n gi& 228

    ]i& t,B h$ "n uU DH 229

    4 hi ph? =* dng )M ban d\ d$ng 20 611

    KKK_ =lt 24ng sn 2H t +X* 612 A

    1 Ggu*n gi& 241

    2 ]i& t,B h$ "n uU DH 242

    K_ Cac ;h1n 2H t ti chnh 0i h/n +-* A

    1 Pu t v! )^ng t* )n 251

    2 Pu t v! )^ng t* in t in d$nh 252

    Pu t d!i hn h&) 258 Y1

    4 F phng gia" gi& .u t t!i )h?nh d!i hn DH 259

    _ Ti sn 0i h/n ;hac +\* A

    1 hi ph? t,a t,-) d!i hn 2e1 614

    2 T!i 'an thu thu nh@p h(n i 2e2

    T!i 'an d!i hn h&) 2e8

    T{N8 C|N8 T~K SIN +-* #** +** +[* +"[,-"+,+"##*

    N8N eN S ci n!

    # + Z X

    A N L>IK TI Z** Z#* Z+* Z** Z-Z"\\-"X\X

    K_ N ngn h/n Z#* Z-Z"\\-"X\X

    1 6$* ngkn hn 11 615

    2 Jhai t,a )h ngi b&n 12 1e2%9488% Ggi "u$ t,a ti+n t,-) 1

    4 Thu v! )&) han phai nQp Gh! n-) 14 #\ 1%1580%%

    5 Jhai t,a ngi $ .Qng 15

    e hi ph? phai t,a 1e 61%

    % Jhai t,a nQi bQ 1%

    8 Jhai t,a th

  • 7/23/2019 Pham Mem Excel

    38/540

    2 EuU d phng t, )Np "Nt vi;) !" 2 619

    Jhai t,a phai nQp d!i hn h&)

    4 6$* v! n d!i hn 4 620

    5 Thu thu nh@p h(n i phai t,a 5 621

    e F phng t, )Np "Nt vi;) !" e

    % F phng phai t,a d!i hn %

    8 F$nh thu )h$ th) hi;n 8

    9 EuU ph&t t,i_n h$ h{) v! )^ng ngh; 9

    =A N8N eN C> S > X** X#* XZ* X** +"XZ#"\#\"\X[

    K_ n chk s h X#* KKK_*[ +"XZ#"\#\"\X[

    1 6n .u t )A$ )hA '\ hu 411 2000000000

    2 ThZng d vn )j phn 412

    6n h&) )A$ )hA '\ hu 41

    4 j phiu 3uU DH 414

    5 hnh ;)h .&nh gi& i t!i 'an 415

    e hnh ;)h t gi& hi .&i 41e

    % EuU .u t ph&t t,i+n 41%

    8 EuU d phng t!i )h?nh 418

    9 &) 3uU thuQ) vn )hA '\ hu 419

    10 i nhu@n '$u thu )h$ phn phi 420 41e1ee4%

    11 Ggun vn .u t [FY 421

    12 EuU h t, 'kp =p d$nh nghi;p 422 KK_ Ngn ;inh ph XZ* A

    1 Ggun inh ph? 42

    2 Ggun inh ph? .( hnh th!nh TP 4

    T{N8 C|N8 N8N eN XZ* Z** X** XX* +"[,-"+,+"##*

    CfC C> TK N8O~K =IN8 CdN VeK &U TOfN

    C> TK S ci n!

    1 T!i 'an thu ng!i

    2 6@t t h!ng ho$ nh@n gi hQ nh@n gi$ )^ng

    O!ng ho$ nh@n b&n hQ nh@n g>i ))

    4 G ho .i .( =>

    5 Ggi t; )&) i

    e F t&n )hi ' nghi;p F &n

    Gg!* 02 th&n

    Ngi 'qp 7i` &5 t1an t9ng 8ia

  • 7/23/2019 Pham Mem Excel

    39/540

    " h tn6 " h tn6 " h t

  • 7/23/2019 Pham Mem Excel

    40/540

    6/Q"$C

    ng $CW

    )nh * +,%

    S 2H ;

    -

    A

    A

    A

    A

    A

    A

    A

    A

    A

    MENU QUN L

  • 7/23/2019 Pham Mem Excel

    41/540

    A

    A

    A

    A

    S 2H n!

    -

    A

    A

    A

    A 1e2%9488%A

    A

  • 7/23/2019 Pham Mem Excel

    42/540

    A

    A

    A

    A

    S 2H n!

    g 12 n7" 2015

    2c

  • 7/23/2019 Pham Mem Excel

    43/540

    " 7ng ! u6

  • 7/23/2019 Pham Mem Excel

    44/540

    G] T J JO ROLG] ]wL G s =*ZADN54/10e Jh$n 67n T,B J11 E Ynh Thnh T$an h8nh th@ Q D 15/

    Z*X#,-+** ng8y 70/3/7006 cIa $

    =fO CfO Q C>@N TKN TDTh TK N! n)y

    = C #K_ Q chy`n tin t h1/t 24ng ;inh 01)nh1 Ti+n thu tS b&n h!ng )ung )Np dB)h vC v! d$nh thu h&) r01sT 01 1 480504e002 Ti+n )hi t,a )h ngi )ung )Np h!ng ho$ v! dB)h vC r02s 02 1 De2581%e42H Ti+n )hi t,a )h ngi $ .Qng r0s 0 1 D541%2500H4 Ti+n )hi t,a (i v$* r04s 04 1 5 Ti+n )hi nQp thu thu nh@p d$nh nghi;p r05s 05 1 e Ti+n thu h&) tS ht .Qng inh d$nh r0esT 0e 1 % Ti+n )hi h&) tS ht .Qng inh d$nh r0%s 0% 1

    L-u .hu(/n ti0n thun t h#'t ng inh "#$nh 2) &174857542,KK_ Q chy`n tin h1/t 24ng 2H t

    r21s 21 1

    r22sT 22 1 Ti+n )hi )h v$* "u$ )&) )^ng )C n )A$ .Mn vB h&) r2s 2 1 4 Ti+n thu hi )h v$* b&n i )&) )^ng )C n )A$ .Mn vB h&) r24sT 24 1 5 Ti+n )hi .u t gop vn v! .Mn vB h&) r25s 25 1 e Ti+n thu hi .u t gop vn v! .Mn vB h&) r2esT 2e 1 % Ti+n thu (i )h v$* )j tI) v! i nhu@n .) )hi$ r2%sT 2% 1

    L-u .hu(/n ti0n thun t h#'t ng u t- 3) KKK_ Q chy`n tin t h1/t 24ng ti chnh1 Ti+n thu tS ph&t h!nh )j phiu nh@n vn gop )A$ )hA '\ hu r1sT 1 1 2000000000

    r2s 2 1 Ti+n v$* ngkn hn d!i hn nh@n .) rsT 1 4 Ti+n )hi t,a n g) v$* r4s 4 1 5 Ti+n )hi t,a n thu t!i )h?nh r5s 5 1 e j tI) i nhu@n .( t,a )h )hA '\ hu res e 1 L-u .hu(/n ti0n thun t h#'t ng tai .hnh 4) 27)))7)))7)))Q chy`n tin thHn t91ng n! -* +* Z* X* -* #",**"-#X"X-,Tin v t:ng 2:ng tin 2H n! \* A

    nh h\ng )A$ th$* .ji t gi& hi .&i 3u* .ji ngi t; e1Tin v t:ng 2:ng tin ci n! [* -* \* \# [* _## #",**"-#X"X-,

    `@p ng!* 02 th&nNgi 'qp 7i` &5 t1an t9ng 8ia

    " h tn6 " h tn66 " h tn"

    GEs

    Thy5tinh

    1 Ti+n )hi ._ "u$ 'k" =* dng TP YP .u t v! )&) t!i 'an d!ihn h&)

    2 Ti+n thu tS th$nh nhng b&n TP YP .u t v! )&) t!i 'and!i hn h&)

    2 Ti+n )hi t,a vn gop )h )&) )hA '\ hu "u$ i )j phiu )A$ d$nhnghi;p .( ph&t h!nh

    Ghi 9h: * ; ,hng 97 ? AiBu 97 th kh>ng phi trnh E- nhFng kh>ng F9 .nh Ai HIJ ? HK

  • 7/23/2019 Pham Mem Excel

    45/540

    006/Q"$C

    !)Fng $CW

    * +,D

    N! t9c

    +

    D =

  • 7/23/2019 Pham Mem Excel

    46/540

    Pag@ 46 X 541

    Tn G] T J JO ROLG] ]wLP/) 54/10e Jh$n 67n T,B J11 E Ynh ThnhrT 04185200

    N>T & Se CfK1 2 4 5

    SttLhi5 TC" N?" >T >%) 2:n 8T8TS Ngy &o him S Ngy

    1 Y/)o 01 1u122 Y/)o 02 1u12 Y/)o 0 1u124 Y/)o 04 1u125 Y/)o 05 1u12e Y/n 01 1u12% JRT01 2u12 Tr/11J 000045 2u12

    JRT01 2u12 Tr/11J 000045 2u128 JT01 4u129 JT02 5u1210 J 01JGR 01 5u12 TG/11J 000058 5u12

    J 01JGR 01 5u12 TG/11J 000058 5u1211 J02 eu12 6T/12J 00001e eu12

    J02 eu12 6T/12J 00001e eu1212 JRT 02JGR 02 eu12 O/11J 0008512 eu12

    JRT 02JGR 02 eu12 O/11J 0008512 eu121 JT0 eu1214 J0 %u12 LL/12J 0e59485 %u12

    J0 %u12 LL/12J 0e59485 %u1215 J[R 01 %u121e JRT 0JGR 0 10u12 FR/11J 000025 10u12

    JRT 0JGR 0 10u12 FR/11J 000025 10u12

  • 7/23/2019 Pham Mem Excel

    47/540

    Pag@ 4Y X 541

    SttLhi5 TC" N?" >T >%) 2:n 8T8TS Ngy &o him S Ngy

    1% J 04JGR 04 10u12 TG/11J 0000%4 10u12J 04JGR 04 10u12 TG/11J 0000%4 10u12

    18 J05 10u12 LF/11J 0000988 10u12J05 10u12 LF/11J 0000988 10u12

    19 J[R02 11u1220 J0e 12u12 OL/11J 000008% 12u12

    J0e 12u12 OL/11J 000008% 12u1221 J 0%JGR 05 15u12

    J 0%JGR 05 15u1222 Y/)o 0e 15u122 J08 1%u12 ET/11J 0000951 1%u12

    J08 1%u12 ET/11J 0000951 1%u1224 J09 JGR 0e 1%u12 LL/11J 000010 1%u12

    J09 JGR 0e 1%u12 LL/11J 000010 1%u1225 J10 JGR 0% 20u12 T/11J 0004015 20u12

    J10 JGR 0% 20u12 T/11J 0004015 20u122e Y/)o 0% 21u122% J11 JGR 08 21u12 T/11J 000004% 21u12

    J11 JGR 08 21u12 T/11J 000004% 21u1228 G01 22u12 22u12

    29 Y/n 02 22u12 22u120 J12 22u12 LL/11J 00194e4 22u121 J[R0 22u122 G02 25u12 Y/n 0 25u124 Y/n 04 25u125 Y/)o 08 25u12e J1 JGR 09 2eu12 TT/11J 00014e1 2eu12

  • 7/23/2019 Pham Mem Excel

    48/540

    Pag@ 4Z X 541

    SttLhi5 TC" N?" >T >%) 2:n 8T8TS Ngy &o him S Ngy

    J1 JGR 09 2eu12 TT/11J 00014e1 2eu12% J14 2eu12 LL/12J %%419% 2eu12

    J14 2eu12 LL/12J %%419% 2eu128 G0 2eu129 Y/n 05 2eu1240 J15 JGR 10 28u12 T/11J 000419% 28u12

    J15 JGR 10 28u12 T/11J 000419% 28u1241 J[R04 29u1242 J1e 1u12 L/12T 0542e84 1u12

    J1e 1u12 L/12T 0542e84 1u124 Y/)o 09 1u1244 JT04 1u1245 G 04 1u124e Y/n 0e 1u124% Y/)o 10 1u1248 JRT 04 1u12 LL/11J 0000001 1u12

    JRT 04 1u12 LL/11J 0000001 1u1249 JRT 05 1u12 LL/11J 0000002 1u12

    JRT 05 1u12 LL/11J 0000002 1u1250 JRT 0e 1u12 LL/11J 000000 1u12

    JRT 0e 1u12 LL/11J 000000 1u1251 JRT0% 1u1252 JRT08 1u125 JRT09 1u1254 JRT10 1u1255 JRT 11 1u12

    5e JRT 12 1u125% JRT1 1u12

  • 7/23/2019 Pham Mem Excel

    49/540

    Pag@ 4[ X 541

    SttLhi5 TC" N?" >T >%) 2:n 8T8TS Ngy &o him S Ngy

    JRT1 1u12JRT1 1u12JRT1 1u12

    58 JRT14 1u12JRT14 1u12JRT14 1u12JRT14 1u12

    59 JRT15 1u12JRT15 1u12JRT15 1u12JRT15 1u12

    e0 J1% 1u12e1 JGR 11 1u12e2 JRT1e 1u12

  • 7/23/2019 Pham Mem Excel

    50/540

    Pag@ 50 X 541

    SttLhi5 TC" N?" >T >%) 2:n 8T8TS Ngy &o him S Ngy

    e OTTO

    OTTO

    OTTOOTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

    OTTO

  • 7/23/2019 Pham Mem Excel

    51/540

    Pag@ 51 X 541

    SttLhi5 TC" N?" >T >%) 2:n 8T8TS Ngy &o him S Ngy

    OTTO

    &) )Qt )o )h> [ dng 198 '$u .* ! )&) )Qt h^ng b hid< D nH hi )&) bn d:nr r r

  • 7/23/2019 Pham Mem Excel

    52/540

    Pag@ 57 X 541

    e %Din gii

    C%

    Gh@n vn gop )A$ Ggu*n T!n Thkng 6n .u t )A$ )hA '\ huGh@n vn gop )A$ T,n Gg{) O@u 6n .u t )A$ )hA '\ huGh@n vn gop )A$ T,Mng 67n TuNn 6n .u t )A$ )hA '\ huGh@n vn gop )A$ TS Oi+n T,? 6n .u t )A$ )hA '\ huGh@n vn gop )A$ T,n Eu) Th-i 6n .u t )A$ )hA '\ huJh? "u$ ') Ti+n 6i;t G$"]hi t7ng TP 01 "&* )&n 'kt D OP 000045 2/%/2012HT,

  • 7/23/2019 Pham Mem Excel

    53/540

    Pag@ 53 X 541

    Din giiC%

    ru$ G6` nh@p h D JGR 04H Ti+n 6i;t G$"6LT .u v! ru$ G6` Ti+n 6i;t G$"Th$nh t&n ti+n "u$ 6JJD OP 0000988 10/%/2012H Ti+n 6i;t G$"6LT .u v! ru$ 6JJ Ti+n 6i;t G$"[uNt h G6` 'an =uNt Ggu*n i;u v@t i;uTh$nh t&n )hi ph? tip h&)hD OP 000008% 12/%/2012H Ti+n 6i;t G$"6LT .u v! J tip h&)h Ti+n 6i;t G$"ru$ G6` nh@p h D JGR 05H Ti+n 6i;t G$"6LT .u v! ru$ G6` Ti+n 6i;t G$"Y6 Ing ti+n "u$ h!ng Jhai thu )A$ h&)h h!ngru$ v "$* b$* Jh? 'n b$* D OP 00009511%/%/2012H Ti+n 6i;t G$"6LT .u v! ru$ v "&* b$* Ti+n 6i;t G$"ru$ G6` nh@p h D JGR 0eH Ti+n 6i;t G$"6LT .u v! ru$ G6` Ti+n 6i;t G$"ru$ G6` nh@p h D JGR 0%H Ti+n 6i;t G$"6LT .u v! ru$ G6` Ti+n 6i;t G$"Y6Or Ing ti+n "u$ h!ng Jhai thu )A$ h&)h h!ngru$ G6` nh@p h D JGR 08H Ti+n 6i;t G$"6LT .u v! ru$ G6` Ti+n 6i;t G$"Th$nh t&n 50 ti+n h!ng Oo$ .Mn 000045 ng!* 2/%/2012 Ti+n 6i;t G$"

    GO t?nh ph? )hu*_n ti+n Ti+n 6i;t G$"Th$nh t&n )hi ph? "u$ phn "+" t&n D OP 00194e4 22/%/2012H Ti+n 6i;t G$"

    [uNt h G6` 'an =uNt Ggu*n i;u v@t i;uTh$nh t&n ti+n h!ng Oo$ .Mn 0008512 ng!* e/%/2012 Ti+n 6i;t G$"

    GO t?nh ph? )hu*_n ti+n Ti+n 6i;t G$"

    GO t?nh ph? gi$ dB)h th&ng %/2012 Ti+n 6i;t G$"

    GO t?nh ph? t?nh ( ph&t 'inh tS ' d T]GO th&ng %/2012 F$nh thu ht .Qng t!i )h?nh

    ru$ G6` nh@p h D JGR 09H Ti+n 6i;t G$"

  • 7/23/2019 Pham Mem Excel

    54/540

    Pag@ 54 X 541

    Din giiC%

    6LT .u v! ru$ G6` Ti+n 6i;t G$"Th$nh t&n )-) .i;n thi D OP %%419% 2e/%/2012H Ti+n 6i;t G$"

    6LT .u v! -) .i;n thi Ti+n 6i;t G$"Th$nh t&n ti+n h!ng Oo$ .Mn 000025 ng!* 10/%/2012 Ti+n 6i;t G$"

    GO t?nh ph? )hu*_n ti+n Ti+n 6i;t G$"

    ru$ G6` nh@p h D JGR 10H Ti+n 6i;t G$"

    6LT .u v! ru$ G6` Ti+n 6i;t G$"[uNt h G6` 'an =uNt Ggu*n i;u v@t i;uTh$nh t&n ti_n .i;n x 8/2012 D OP 0542e84 1/%/2012H Ti+n 6i;t G$"

    6LT .u v! Ti+n .i;n Ti+n 6i;t G$"/t* Lnh Gghl$ th$nh t&n ti+n h!ng th

  • 7/23/2019 Pham Mem Excel

    55/540

    Pag@ 55 X 541

    Din giiC%

    RhNu t,S ti+n Mng han nQp YOT Ya hi_" * t

    RhNu t,S ti+n Mng han nQp YOTG Ya hi_" thNt nghi;p

    RhNu t,S ti+n Mng han nQp thu TGG Thu thu nh@p )& nhn

    T,?)h YO[OYOTYOTGRJP v! )hi phi [RF Rinh ph? )^ng .!n

    T,?)h YO[OYOTYOTGRJP v! )hi phi [RF Ya hi_" =( hQi

    T,?)h YO[OYOTYOTGRJP v! )hi phi [RF Ya hi_" * t

    T,?)h YO[OYOTYOTGRJP v! )hi phi [RF Ya hi_" thNt nghi;pT,?)h YO[OYOTYOTGRJP v! )hi phi E`FG Rinh ph? )^ng .!n

    T,?)h YO[OYOTYOTGRJP v! )hi phi E`FG Ya hi_" =( hQi

    T,?)h YO[OYOTYOTGRJP v! )hi phi E`FG Ya hi_" * t

    T,?)h YO[OYOTYOTGRJP v! )hi phi E`FG Ya hi_" thNt nghi;p

    Th$nh t&n Mng th&ng %/2012 Ti+n 6i;t G$"

    Gh@p h G6` h^ng '> dCng ht t,ng x hi ph? ngu*n i;u v@t i;u t,) tip

    Rt )hu*_n )hi ph? G6` vt .Bnh "I) tiu h$ hi ph? ngu*n i;u v@t i;u t,) tip

  • 7/23/2019 Pham Mem Excel

    56/540

    Pag@ 56 X 541

    Din giiC%

    Rt )hu*_n )hi ph? ngu*n v@t i;u hi ph? ngu*n i;u v@t i;u t,) tipRt )hu*_n )hi ph? nhn )^ng hi ph? nhn )^ng t,) tiphi ph? [ hi ph? nhn vin

    hi ph? [ hi ph? hNu h$ TP]i& vn h!ng b&n t,ng x hi ph? 'an =uNt inh d$nh d\ d$ngRt )hu*_n d$nh thu thun [&) .Bnh t 3ua inh d$nhRt )hu*_n d$nh thu ht .Qng t!i )h?nh [&) .Bnh t 3ua inh d$nhRt )hu*_n thu nh@p h&) [&) .Bnh t 3ua inh d$nhRt )hu*_n gi& vn h!ng b&n ]i& vn h!ng b&nRt )hu*_n )hi ph? t!i )h?nh hi ph? (i v$*Rt )hu*_n )hi ph? b&n h!ng hi ph? nhn vinRt )hu*_n )hi ph? b&n h!ng hi ph? v@t i;u b$ bRt )hu*_n )hi ph? b&n h!ng hi ph? dB)h vC "u$ ng!iRt )hu*_n )hi ph? b&n h!ng hi ph? bqng ti+n h&)Rt )hu*_n )hi ph? 3uan d$nh nghi;p hi ph? nhn vin 3uan Rt )hu*_n )hi ph? 3uan d$nh nghi;p hi ph? v@t i;u 3uan

    Rt )hu*_n )hi ph? 3uan d$nh nghi;p hi ph? . d:ng v7n phngRt )hu*_n )hi ph? 3uan d$nh nghi;p hi ph? hNu h$ TPRt )hu*_n )hi ph? 3uan d$nh nghi;p Thu ph? v! ; ph?Rt )hu*_n )hi ph? 3uan d$nh nghi;p hi ph? d phngRt )hu*_n )hi ph? 3uan d$nh nghi;p hi ph? dB)h vC "u$ ng!iRt )hu*_n )hi ph? 3uan d$nh nghi;p hi ph? bqng ti+n h&)hi ph? thu TGFG Thu thu nh@p d$nh nghi;pRt )hu*_n )hi ph? thu hi ph? thu TGFG hi;n h!nhRt )hu*_n )hi ph? h&) hi ph? h&)

  • 7/23/2019 Pham Mem Excel

    57/540

    Pag@ 5Y X 541

    Din giiC%

    `(i inh d$nh `i nhu@n )h$ phn phi n7" n$*C|N8 Se L>fT SKN>

    Se D

    in GOT R | wr

  • 7/23/2019 Pham Mem Excel

    58/540

    Pag@ 5Z X 541

    G s S*Z7A DN

    DY$n h!nh th

  • 7/23/2019 Pham Mem Excel

    59/540

    Pag@ 5[ X 541

    T& GE &> GE " CL G) CL 7F G) CLG) QCTT

    S tinN C% N C% N C% t9 TNDN ThY1 y5 t ND

    152 1111 05jC 422%2e%

    11 1111 05jC 422%2%

    e428 1111 05jC 1%ee200

    11 1111 05jC 1%ee20

    e21 152 21589910

    e428 1111 05jC 988182

    11 1111 05jC 98818152 1111 05jC 1%400000

    11 1111 05jC 1%40000

    1121 11 11sY6 01jT 00000000

    e428 1111 05jC 9%1ee

    11 1111 05jC 88e4

    152 1111 05jC 15950000

    11 1111 05jC 1595000

    152 1111 05jC 10219500

    11 1111 05jC 1021950

    1121 11 11sY6Or 01jT 100000000

    152 1111 05jC 1%99%e00

    11 1111 05jC 1%99%e0

    1 1121 1s r/G$" 05jC 1e5000000e428 1121 05jC 11000

    e428 1111 05jC e950000

    e21 152 2%8e5000

    1 1121 1sO/,Sng 05jC 000000

    e428 1121 05jC 11000

    e428 1121 05jC 11000

    1121 515 01jT 52e00

    152 1111 05jC %ee14

  • 7/23/2019 Pham Mem Excel

    60/540

    Pag@ 60 X 541

    T& GE &> GE " CL G) CL 7F G) CLG) QCTT

    S tinN C% N C% N C% t9 TNDN ThY1 y5 t ND

    11 1111 05jC %ee1

    e428 1111 05jC 55e%%0

    11 1111 05jC 55e%%

    1 1121 1sR/$nh 05jC 150000000

    e428 1121 05jC 11000

    152 1111 05jC 102%2800

    11 1111 05jC 102%280e21 152 1%e%580

    e428 1111 05jC e2%e90

    11 1111 05jC e2%e9

    1121 11 11LG 01jT 0000000

    1111 1121 100000000

    1 1121 1s r/G$" 05jC 1e5000000

    e428 1121 05jC 11000

    1121 1 1sO Gg$ 01jT 49981000

    11 5112 11sY6 545454545

    11 11 11sY6 54545455

    11 5112 11LG 2%2%2%2%

    11 11 11LG 2%2%2%

    11 5112 11sY6Or eeee411 11 11sY6Or eeee

    11 11 ee50050

    e2%4 2141 2500000

    142 15 0000000

    e42 142 2500000

    e22 41 28000000

    e421 41 500000

    41 8 815000

  • 7/23/2019 Pham Mem Excel

    61/540

    Pag@ 61 X 541

    T& GE &> GE " CL G) CL 7F G) CLG) QCTT

    S tinN C% N C% N C% t9 TNDN ThY1 y5 t ND

    41 84 81%500

    41 89 545000

    41 5 2150000

    e22 82 5e0000

    e22 8 4%e0000

    e22 84 840000

    e22 89 280000e421 82 50000

    e421 8 4505000

    e421 84 %95000

    e421 89 2e5000

    41 1111 03jC 541%2500

    152 e21 1405549e

    e2 e21 1809292

  • 7/23/2019 Pham Mem Excel

    62/540

    Pag@ 67 X 541

    T& GE &> GE " CL G) CL 7F G) CLG) QCTT

    S tinN C% N C% N C% t9 TNDN ThY1 y5 t ND

    154 e21 84e9504%154 e22 4440000

    154 e2%1 154 e2%4 2500000e2 154 121e504%5112 911 9eeee515 911 52e00%11 911 911 e2 025e4280911 e51 911 e411 911 e412 911 e41% 911 e418 911 e421 9595000911 e422 911 e42 2500000911 e424 911 e425 911 e42e 911 e42% 911 e428 1e%90948211 4 148%221e911 8211 148%221e911 811

  • 7/23/2019 Pham Mem Excel

    63/540

    Pag@ 63 X 541

    T& GE &> GE " CL G) CL 7F G) CLG) QCTT

    S tinN C% N C% N C% t9 TNDN ThY1 y5 t ND

    911 4212 41e1ee4%,"Z,X"[-+".#.,"Z,X"[-+".#.

    r r r

  • 7/23/2019 Pham Mem Excel

    64/540

    Pag@ 64 X 541

    ** #. +* +# ++ +Z +X

    Th6ng tin v ngi gi)1 0Fch>w tn GE DN D1)nh nghimp GST VF) ch >ng h1a ) 7an

    Ggu*n T!n Thkng Cz V6ng

    T,n Gg{) O@u Chk TFch >VT

    T,Mng v7n TuNn L_8ia Vc

    TS Oi+n t,? 8ia Vc

    T,n Eu) Th-i Cz V6ng

    GO ThMng "i j Jhn 6i

  • 7/23/2019 Pham Mem Excel

    65/540

    Pag@ 65 X 541

    Th6ng tin v ngi gi)1 0Fch>w tn GE DN D1)nh nghimp GST VF) ch >ng h1a ) 7an

    &

  • 7/23/2019 Pham Mem Excel

    66/540

    Pag@ 66 X 541

    Th6ng tin v ngi gi)1 0Fch>w tn GE DN D1)nh nghimp GST VF) ch >ng h1a ) 7an

    &

  • 7/23/2019 Pham Mem Excel

    67/540

    Pag@ 6Y X 541

    Th6ng tin v ngi gi)1 0Fch>w tn GE DN D1)nh nghimp GST VF) ch >ng h1a ) 7an

    &

  • 7/23/2019 Pham Mem Excel

    68/540

    Pag@ 6Z X 541

    Th6ng tin v ngi gi)1 0Fch>w tn GE DN D1)nh nghimp GST VF) ch >ng h1a ) 7an

    &

  • 7/23/2019 Pham Mem Excel

    69/540

    Pag@ 6[ X 541

    Th6ng tin v ngi gi)1 0Fch>w tn GE DN D1)nh nghimp GST VF) ch >ng h1a ) 7an

    &

  • 7/23/2019 Pham Mem Excel

    70/540

    Pag@ Y0 X 541

    +- +\ +[

    Chng t TTTR 1111 TR 1112 TR 111 TR 15e1G o G o G o G o

    1

    2

    4

    5

    e

    0000000 %

    0000000 8

    9 00000000

    10 150000000

    2%ee%4 11 2%ee%e

    2%ee%4 12 2%ee%4

    428%0 1 428%0%

    428%0 14 428%0

    000000 15

    000000 1e

    1% 100000000

    1e191 18 1e1909

    1e191 19 1e191

    20

    28921%2 21

    28921%2 22

    S1 'iY r 'y phiY th chi +0jng

  • 7/23/2019 Pham Mem Excel

    71/540

    Pag@ Y1 X 541

    Chng t TTTR 1111 TR 1112 TR 111 TR 15e1G o G o G o G o

    S1 'iY r 'y phiY th chi +0jng

    422%2% 2 422%2e%

    422%2% 24 422%2%

    1%ee20 25 1%ee200

    1%ee20 2e 1%ee20

    2%

    98818 28 988182

    98818 29 98818 1%40000 0 1%400000

    1%40000 1 1%40000

    2

    88e4 9%1ee

    88e4 4 88e4

    1595000 5 15950000

    1595000 e 1595000

    1021950 % 10219500

    1021950 8 1021950

    9

    1%99%e0 40 1%99%e00

    1%99%e0 41 1%99%e0

    42 4

    44 e950000

    45

    4e

    4%

    48

    49

    %ee1 50 %ee14

  • 7/23/2019 Pham Mem Excel

    72/540

    Pag@ Y7 X 541

    Chng t TTTR 1111 TR 1112 TR 111 TR 15e1G o G o G o G o

    S1 'iY r 'y phiY th chi +0jng

    %ee1 51 %ee1

    55e%% 52 55e%%0

    55e%% 5 55e%%

    54

    55

    102%280 5e 102%2800

    102%280 5% 102%280 58

    e2%e9 59 e2%e90

    e2%e9 e0 e2%e9

    e1

    e2 100000000

    e

    e4

    e5

    54545455 ee

    54545455 e%

    2%2%2% e8

    2%2%2% e9

    eeee %0 eeee %1

    %2

    %

    %4

    %5

    %e

    %%

    %8

  • 7/23/2019 Pham Mem Excel

    73/540

    Pag@ Y3 X 541

    Chng t TTTR 1111 TR 1112 TR 111 TR 15e1G o G o G o G o

    S1 'iY r 'y phiY th chi +0jng

    %9

    80

    81

    82

    8

    84

    85 8e

    8%

    88

    89

    90 541%2500

    91

    92

    9

    94

    95

    9e

    9%

    98 99 100 101 102 10 104 105 10e 10%

  • 7/23/2019 Pham Mem Excel

    74/540

    Pag@ Y4 X 541

    Chng t TTTR 1111 TR 1112 TR 111 TR 15e1G o G o G o G o

    S1 'iY r 'y phiY th chi +0jng

    108 109 110 111

    112

    11

    114 115

    11e

    11%

    118

    119

    120

    121

    122

    12

    124

    125

    12e

    12%

    128

    129

    10

    11

    12

    1

    14

    15

    1e

  • 7/23/2019 Pham Mem Excel

    75/540

    Pag@ Y5 X 541

    Chng t TTTR 1111 TR 1112 TR 111 TR 15e1G o G o G o G o

    S1 'iY r 'y phiY th chi +0jng

    1e01e8e% 1% Z+*"+[Z"[ZX #\*"#Z\",\[ 18 \-*"***"*** #\\".*+"#X+ A A A A A A

    Z+*"+[Z"[ZX #\*"#Z\",\[ 19 X,Z"*.[",-, * * * * * *

    r r r r r r r r r

  • 7/23/2019 Pham Mem Excel

    76/540

    Pag@ Y6 X 541

    TT

    1

    2

    4

    5

    e

    %

    8

    9

    10

    11

    12

    1

    14

    15

    1e

    1%

    18

    19

    20

    21

    22

  • 7/23/2019 Pham Mem Excel

    77/540

    Pag@ YY X 541

    TT

    2

    24

    25

    2e

    2%

    28

    290

    1

    2

    4

    5

    e

    %

    8

    9

    40

    41

    424

    44

    45

    4e

    4%

    48

    49

    50

  • 7/23/2019 Pham Mem Excel

    78/540

    Pag@ YZ X 541

    TT

    51

    52

    5

    54

    55

    5e

    5%58

    59

    e0

    e1

    e2

    e

    e4

    e5

    ee

    e%

    e8

    e9

    %0%1

    %2

    %

    %4

    %5

    %e

    %%

    %8

  • 7/23/2019 Pham Mem Excel

    79/540

    Pag@ Y[ X 541

    TT

    %9

    80

    81

    82

    8

    84

    858e

    8%

    88

    89

    90

    91

    92

    9

    94

    95

    9e

    9%

    98991001011021010410510e10%

  • 7/23/2019 Pham Mem Excel

    80/540

    Pag@ Z0 X 541

    TT

    108109110111

    112

    11

    114115

    11e

    11%

    118

    119

    120

    121

    122

    12

    124

    125

    12e

    12%

    128

    129

    10

    11

    12

    1

    14

    15

    1e

  • 7/23/2019 Pham Mem Excel

    81/540

    Pag@ Z1 X 541

    TT

    1%1819

    r

  • 7/23/2019 Pham Mem Excel

    82/540

    G] T J JO ROLG] ]wL G s *Z)A

    54/10e Jh$n 67n T,B J11 E Ynh Thnh DY$n h!nh th

  • 7/23/2019 Pham Mem Excel

    83/540

    J05 %/10/2012 Th$nh t&n ti+n "u$ 6JJD OP 0000988 10/%/2012H = e428 1%ee200

    J05 %/10/2012 Ti+n 6i;t G$" = 1111

    J05 %/10/2012 6LT .u v! ru$ 6JJ = 11 1%ee20

    J05 %/10/2012 Ti+n 6i;t G$" = 1111

    J[R02 %/11/2012 [uNt h G6` 'an =uNt = e21 21589910

    J[R02 %/11/2012 Ggu*n i;u v@t i;u = 152

    J0e %/12/2012 Th$nh t&n )hi ph? tip h&)hD OP 000008% 12/%/2012H = e428 988182

    J0e %/12/2012 Ti+n 6i;t G$" = 1111

    J0e %/12/2012 6LT .u v! J tip h&)h = 11 98818J0e %/12/2012 Ti+n 6i;t G$" = 1111

    J 0%JGR 05 %/15/2012 ru$ G6` nh@p h D JGR 05H = 152 1%400000

    J 0%JGR 05 %/15/2012 Ti+n 6i;t G$" = 1111

    J 0%JGR 05 %/15/2012 6LT .u v! ru$ G6` = 11 1%40000

    J 0%JGR 05 %/15/2012 Ti+n 6i;t G$" = 1111

    Y/)o 0e %/15/2012 Y6 Ing ti+n "u$ h!ng = 1121 00000000

    Y/)o 0e %/15/2012 Jhai thu )A$ h&)h h!ng = 11

    J08 %/1%/2012 ru$ v "$* b$* Jh? 'n b$* D OP 00009511%/%/2012H = e428 9%1ee

    J08 %/1%/2012 Ti+n 6i;t G$" = 1111

    J08 %/1%/2012 6LT .u v! ru$ v "&* b$* = 11 88e4

    J08 %/1%/2012 Ti+n 6i;t G$" = 1111

    J09 JGR 0e %/1%/2012 ru$ G6` nh@p h D JGR 0eH = 152 15950000J09 JGR 0e %/1%/2012 Ti+n 6i;t G$" = 1111

    J09 JGR 0e %/1%/2012 6LT .u v! ru$ G6` = 11 1595000

    J09 JGR 0e %/1%/2012 Ti+n 6i;t G$" = 1111

    J10 JGR 0% %/20/2012 ru$ G6` nh@p h D JGR 0%H = 152 10219500

    J10 JGR 0% %/20/2012 Ti+n 6i;t G$" = 1111

    J10 JGR 0% %/20/2012 6LT .u v! ru$ G6` = 11 1021950

    J10 JGR 0% %/20/2012 Ti+n 6i;t G$" = 1111

    Y/)o 0% %/21/2012 Y6Or Ing ti+n "u$ h!ng = 1121 100000000

    Y/)o 0% %/21/2012 Jhai thu )A$ h&)h h!ng = 11

    J11 JGR 08 %/21/2012 ru$ G6` nh@p h D JGR 08H = 152 1%99%e00

    J11 JGR 08 %/21/2012 Ti+n 6i;t G$" = 1111

    J11 JGR 08 %/21/2012 6LT .u v! ru$ G6` = 11 1%99%e0

    J11 JGR 08 %/21/2012 Ti+n 6i;t G$" = 1111

    G01 %/22/2012 Th$nh t&n 50 ti+n h!ng Oo$ .Mn 000045 ng!* 2/%/2012 = 1 1e5000000

    G01 %/22/2012 Ti+n 6i;t G$" = 1121

    Y/n 02 %/22/2012 GO t?nh ph? )hu*_n ti+n = e428 11000

    Y/n 02 %/22/2012 Ti+n 6i;t G$" = 1121

    J12 %/22/2012 Th$nh t&n )hi ph? "u$ phn "+" t&n D OP 00194e4 22/%/2 = e428 e950000

    J12 %/22/2012 Ti+n 6i;t G$" = 1111

    J[R0 %/22/2012 [uNt h G6` 'an =uNt = e21 2%8e5000

    J[R0 %/22/2012 Ggu*n i;u v@t i;u = 152

    G02 %/25/2012 Th$nh t&n ti+n h!ng Oo$ .Mn 0008512 ng!* e/%/2012 = 1 000000

    G02 %/25/2012 Ti+n 6i;t G$" = 1121 Y/n 0 %/25/2012 GO t?nh ph? )hu*_n ti+n = e428 11000

    Y/n 0 %/25/2012 Ti+n 6i;t G$" = 1121

    Y/n 04 %/25/2012 GO t?nh ph? gi$ dB)h th&ng %/2012 = e428 11000

    Y/n 04 %/25/2012 Ti+n 6i;t G$" = 1121

    Y/)o 08 %/25/2012 GO t?nh ph? t?nh ( ph&t 'inh tS ' d T]GO th&ng %/2012 = 1121 52e00

    Y/)o 08 %/25/2012 F$nh thu ht .Qng t!i )h?nh = 515

    J1 JGR 09 %/2e/2012 ru$ G6` nh@p h D JGR 09H = 152 %ee14

    J1 JGR 09 %/2e/2012 Ti+n 6i;t G$" = 1111

    J1 JGR 09 %/2e/2012 6LT .u v! ru$ G6` = 11 %ee1

    J1 JGR 09 %/2e/2012 Ti+n 6i;t G$" = 1111

    J14 %/2e/2012 Th$nh t&n )-) .i;n thi D OP %%419% 2e/%/2012H = e428 55e%%0

    J14 %/2e/2012 Ti+n 6i;t G$" = 1111

    J14 %/2e/2012 6LT .u v! -) .i;n thi = 11 55e%%

    J14 %/2e/2012 Ti+n 6i;t G$" = 1111

    G0 %/2e/2012 Th$nh t&n ti+n h!ng Oo$ .Mn 000025 ng!* 10/%/2012 = 1 150000000

    G0 %/2e/2012 Ti+n 6i;t G$" = 1121

  • 7/23/2019 Pham Mem Excel

    84/540

    Y/n 05 %/2e/2012 GO t?nh ph? )hu*_n ti+n = e428 11000

    Y/n 05 %/2e/2012 Ti+n 6i;t G$" = 1121

    J15 JGR 10 %/28/2012 ru$ G6` nh@p h D JGR 10H = 152 102%2800

    J15 JGR 10 %/28/2012 Ti+n 6i;t G$" = 1111

    J15 JGR 10 %/28/2012 6LT .u v! ru$ G6` = 11 102%280

    J15 JGR 10 %/28/2012 Ti+n 6i;t G$" = 1111

    J[R04 %/29/2012 [uNt h G6` 'an =uNt = e21 1%e%580

    J[R04 %/29/2012 Ggu*n i;u v@t i;u = 152

    J1e %/1/2012 Th$nh t&n ti_n .i;n x 8/2012 D OP 0542e84 1/%/2012H = e428 e2%e90J1e %/1/2012 Ti+n 6i;t G$" = 1111

    J1e %/1/2012 6LT .u v! Ti+n .i;n = 11 e2%e9

    J1e %/1/2012 Ti+n 6i;t G$" = 1111

    Y/)o 09 %/1/2012 /t* Lnh Gghl$ th$nh t&n ti+n h!ng th

  • 7/23/2019 Pham Mem Excel

    85/540

    JRT14 %/1/2012 T,?)h YO[OYOTYOTGRJP v! )hi phi [RF = e22 280000

    JRT14 %/1/2012 Ya hi_" thNt nghi;p = 89

    JRT15 %/1/2012 T,?)h YO[OYOTYOTGRJP v! )hi phi E`FG = e421 50000

    JRT15 %/1/2012 Rinh ph? )^ng .!n = 82

    JRT15 %/1/2012 T,?)h YO[OYOTYOTGRJP v! )hi phi E`FG = e421 4505000

    JRT15 %/1/2012 Ya hi_" =( hQi = 8

    JRT15 %/1/2012 T,?)h YO[OYOTYOTGRJP v! )hi phi E`FG = e421 %95000

    JRT15 %/1/2012 Ya hi_" * t = 84

    JRT15 %/1/2012 T,?)h YO[OYOTYOTGRJP v! )hi phi E`FG = e421 2e5000JRT15 %/1/2012 Ya hi_" thNt nghi;p = 89

    J1% %/1/2012 Th$nh t&n Mng th&ng %/2012 = 41 541%2500

    J1% %/1/2012 Ti+n 6i;t G$" = 1111

    JGR 11 %/1/2012 Gh@p h G6` h^ng '> dCng ht t,ng x = 152 1405549e

    JGR 11 %/1/2012 hi ph? ngu*n i;u v@t i;u t,) tip = e21

    JRT1e %/1/2012 Rt )hu*_n )hi ph? G6` vt .Bnh "I) tiu h$ = e2 1809292

    JRT1e %/1/2012 hi ph? ngu*n i;u v@t i;u t,) tip = e21

    OTTO 12/0/1899 Rt )hu*_n )hi ph? ngu*n v@t i;u = 154 84e9504%

    OTTO 12/0/1899 hi ph? ngu*n i;u v@t i;u t,) tip = e21

    OTTO 12/0/1899 Rt )hu*_n )hi ph? nhn )^ng = 154 4440000

    OTTO 12/0/1899 hi ph? nhn )^ng t,) tip = e22

    OTTO 12/0/1899 hi ph? [ = 154 OTTO 12/0/1899 hi ph? nhn vin = e2%1

    OTTO 12/0/1899 hi ph? [ = 154 2500000

    OTTO 12/0/1899 hi ph? hNu h$ TP = e2%4

    OTTO 12/0/1899 ]i& vn h!ng b&n t,ng x = e2 121e504%

    OTTO 12/0/1899 hi ph? 'an =uNt inh d$nh d\ d$ng = 154

    OTTO 12/0/1899 Rt )hu*_n d$nh thu thun = 5112 9eeee

    OTTO 12/0/1899 [&) .Bnh t 3ua inh d$nh = 911

    OTTO 12/0/1899 Rt )hu*_n d$nh thu ht .Qng t!i )h?nh = 515 52e00

    OTTO 12/0/1899 [&) .Bnh t 3ua inh d$nh = 911

    OTTO 12/0/1899 Rt )hu*_n thu nh@p h&) = %11

    OTTO 12/0/1899 [&) .Bnh t 3ua inh d$nh = 911

    OTTO 12/0/1899 Rt )hu*_n gi& vn h!ng b&n = 911 025e4280

    OTTO 12/0/1899 ]i& vn h!ng b&n = e2

    OTTO 12/0/1899 Rt )hu*_n )hi ph? t!i )h?nh = 911

    OTTO 12/0/1899 hi ph? (i v$* = e51

    OTTO 12/0/1899 Rt )hu*_n )hi ph? b&n h!ng = 911

    OTTO 12/0/1899 hi ph? nhn vin = e411

    OTTO 12/0/1899 Rt )hu*_n )hi ph? b&n h!ng = 911

    OTTO 12/0/1899 hi ph? v@t i;u b$ b = e412

    OTTO 12/0/1899 Rt )hu*_n )hi ph? b&n h!ng = 911

    OTTO 12/0/1899 hi ph? dB)h vC "u$ ng!i = e41%

    OTTO 12/0/1899 Rt )hu*_n )hi ph? b&n h!ng = 911

    OTTO 12/0/1899 hi ph? bqng ti+n h&) = e418 OTTO 12/0/1899 Rt )hu*_n )hi ph? 3uan d$nh nghi;p = 911 9595000

    OTTO 12/0/1899 hi ph? nhn vin 3uan = e421

    OTTO 12/0/1899 Rt )hu*_n )hi ph? 3uan d$nh nghi;p = 911

    OTTO 12/0/1899 hi ph? v@t i;u 3uan = e422

    OTTO 12/0/1899 Rt )hu*_n )hi ph? 3uan d$nh nghi;p = 911 2500000

    OTTO 12/0/1899 hi ph? . d:ng v7n phng = e42

    OTTO 12/0/1899 Rt )hu*_n )hi ph? 3uan d$nh nghi;p = 911

    OTTO 12/0/1899 hi ph? hNu h$ TP = e424

    OTTO 12/0/1899 Rt )hu*_n )hi ph? 3uan d$nh nghi;p = 911

    OTTO 12/0/1899 Thu ph? v! ; ph? = e425

    OTTO 12/0/1899 Rt )hu*_n )hi ph? 3uan d$nh nghi;p = 911

    OTTO 12/0/1899 hi ph? d phng = e42e

    OTTO 12/0/1899 Rt )hu*_n )hi ph? 3uan d$nh nghi;p = 911

    OTTO 12/0/1899 hi ph? dB)h vC "u$ ng!i = e42%

    OTTO 12/0/1899 Rt )hu*_n )hi ph? 3uan d$nh nghi;p = 911 1e%9094

    OTTO 12/0/1899 hi ph? bqng ti+n h&) = e428

  • 7/23/2019 Pham Mem Excel

    86/540

    OTTO 12/0/1899 hi ph? thu TGFG = 8211 148%221e

    OTTO 12/0/1899 Thu thu nh@p d$nh nghi;p = 4

    T{N8 C|N8 # +-"#-X"+-,"[-\

    11 Gg!* th&n

    Ngi ghi sz &5 t1an t9ng 8iaDR h{ tnH DR h{ tnH DR h{ tn

    Ggu*n ^ng Ou* GLr

  • 7/23/2019 Pham Mem Excel

    87/540

    N

    /EPYT

    g YTH

    %&n '( t)nh * +,D

    in

    C%

    180000000

    1020000000

    00000000

    400000000

    100000000

    000

    00000000

    0000000

    00000000

    150000000

    2%ee%e

    2%ee%4

    428%0%

    428%0

    0000000

    000000

    100000000

    1e1909

    1e191

    255128e

    28921%15

    28921%2

    422%2e%

    422%2%

  • 7/23/2019 Pham Mem Excel

    88/540

    1%ee200

    1%ee20

    21589910

    988182

    98818

    1%400000

    1%40000

    00000000

    9%1ee

    88e4

    15950000

    1595000

    10219500

    1021950

    100000000

    1%99%e00

    1%99%e0

    1e5000000

    11000

    e950000

    2%8e5000

    000000

    11000

    11000

    52e00

    %ee14

    %ee1

    55e%%0

    55e%%

    150000000

  • 7/23/2019 Pham Mem Excel

    89/540

    11000

    102%2800

    102%280

    1%e%580

    e2%e90

    e2%e9

    0000000

    100000000

    1e5000000

    11000

    49981000

    545454545

    54545455

    2%2%2%2%

    2%2%2%

    eeee4

    eeee

    ee50050

    2500000

    0000000

    2500000

    28000000

    500000

    815000

    81%500

    545000

    2150000

    5e0000

    4%e0000

    840000

  • 7/23/2019 Pham Mem Excel

    90/540

    280000

    50000

    4505000

    %95000

    2e5000

    541%2500

    1405549e

    1809292

    84e9504%

    4440000

    2500000

    121e504%

    9eeee

    52e00

    025e4280

    9595000

    2500000

    1e%9094

  • 7/23/2019 Pham Mem Excel

    91/540

    148%221e

    +-"#-X"+-,"[-\

    n7" 2012 2c

    .ong dNuH

  • 7/23/2019 Pham Mem Excel

    92/540

    G] T J JO ROLG] ]wL L>KU C>K LC*+

    G s *+ A

    54/10e Jh$n 67n T,B J11 E Ynh Thnh DY$n h!nh th

  • 7/23/2019 Pham Mem Excel

    93/540

    CN8 T@ CL L>} &>N8 8KL>KU C>K

    LC *#$#*

    G s *+ A

    Z-X$#*\ Lh)n !n T9F AL_## A _ =nh Th/nh DY$n h!nh th

  • 7/23/2019 Pham Mem Excel

    94/540

    T J0200e/EPYT

    ,\ng YTH

    428%0%

    428%0

    4%15%%

    *,XA#

    0 ,/ 2012

    nhqn tin

    i JT

    MENU QUN L

    h tnH

  • 7/23/2019 Pham Mem Excel

    95/540

    T

    200e/EPYT

    t,\ng YTH

    428%0%

    428%04%15%%

    0 n/ 2012nhqn tin

    h tnH

  • 7/23/2019 Pham Mem Excel

    96/540

  • 7/23/2019 Pham Mem Excel

    97/540

  • 7/23/2019 Pham Mem Excel

    98/540

  • 7/23/2019 Pham Mem Excel

    99/540

  • 7/23/2019 Pham Mem Excel

    100/540

  • 7/23/2019 Pham Mem Excel

    101/540

  • 7/23/2019 Pham Mem Excel

    102/540

  • 7/23/2019 Pham Mem Excel

    103/540

  • 7/23/2019 Pham Mem Excel

    104/540

  • 7/23/2019 Pham Mem Excel

    105/540

  • 7/23/2019 Pham Mem Excel

    106/540

  • 7/23/2019 Pham Mem Excel

    107/540

  • 7/23/2019 Pham Mem Excel

    108/540

  • 7/23/2019 Pham Mem Excel

    109/540

  • 7/23/2019 Pham Mem Excel

    110/540

  • 7/23/2019 Pham Mem Excel

    111/540

  • 7/23/2019 Pham Mem Excel

    112/540

  • 7/23/2019 Pham Mem Excel

    113/540

  • 7/23/2019 Pham Mem Excel

    114/540

  • 7/23/2019 Pham Mem Excel

    115/540

  • 7/23/2019 Pham Mem Excel

    116/540

  • 7/23/2019 Pham Mem Excel

    117/540

  • 7/23/2019 Pham Mem Excel

    118/540

  • 7/23/2019 Pham Mem Excel

    119/540

  • 7/23/2019 Pham Mem Excel

    120/540

  • 7/23/2019 Pham Mem Excel

    121/540

  • 7/23/2019 Pham Mem Excel

    122/540

  • 7/23/2019 Pham Mem Excel

    123/540

  • 7/23/2019 Pham Mem Excel

    124/540

  • 7/23/2019 Pham Mem Excel

    125/540

  • 7/23/2019 Pham Mem Excel

    126/540

  • 7/23/2019 Pham Mem Excel

    127/540

  • 7/23/2019 Pham Mem Excel

    128/540

  • 7/23/2019 Pham Mem Excel

    129/540

  • 7/23/2019 Pham Mem Excel

    130/540

  • 7/23/2019 Pham Mem Excel

    131/540

  • 7/23/2019 Pham Mem Excel

    132/540

  • 7/23/2019 Pham Mem Excel

    133/540

  • 7/23/2019 Pham Mem Excel

    134/540

  • 7/23/2019 Pham Mem Excel

    135/540

  • 7/23/2019 Pham Mem Excel

    136/540

  • 7/23/2019 Pham Mem Excel

    137/540

  • 7/23/2019 Pham Mem Excel

    138/540

  • 7/23/2019 Pham Mem Excel

    139/540

  • 7/23/2019 Pham Mem Excel

    140/540

  • 7/23/2019 Pham Mem Excel

    141/540

  • 7/23/2019 Pham Mem Excel

    142/540

  • 7/23/2019 Pham Mem Excel

    143/540

  • 7/23/2019 Pham Mem Excel

    144/540

    G] T J JO ROLG] ]wLL>KU T>

    LT*Z

    G s

    54/10e Jh$n 67n T,B J11 E Ynh Thnh DY$n h!nh thin T9 Ggu*n ^ng Ou* ` ThB Thu OMng Ggu*n Gg{) On ` T

    D" h tn" 7ng !8uH D" h tnH D" h tnH D" h tnH D

    P( nh@n .A ' ti+n D'i t E ng 9h

  • 7/23/2019 Pham Mem Excel

    145/540

    *#

    5/200e/EPYT

    Q t,\ng YTH

    100000000

    100000000

    ,/ 2012

    hk (

    B Thu OMng

    " h tnH

  • 7/23/2019 Pham Mem Excel

    146/540

    G] T J JO ROLG] ]wLL>KU &U TOfN54/10e Jh$n 67n T,B J11 E Ynh Thnh

    `in 1 JRT1,g- 31 th.ng 0 n/ 2012 VFnh ;h1n

    N ZZX#

    C% ZZ,Z

    O{ tn ngi nQp ti+n

    PB$ )h

    PMn vB )^ng t&) DFGH rTGQi dCng nQp ti+n RhNu t,S ti+n Mng han nQp YO[O

    ti+n Z",#-"*** 2ng

    V.t 9\ng ch]( =) t9im ta t9! i '! ngn 2ng_

    R" th

  • 7/23/2019 Pham Mem Excel

    147/540

    815000

    815000

    0 ,/ 2012

    i5

    3n

  • 7/23/2019 Pham Mem Excel

    148/540

    O ROLG] ]wL7n T,B J11 E Ynh Thnh

    L>IK TI C>O N8K =fNTS ng!* %/1/2012 .n ng!* 1 / 0% / 2012

    Ti ;h1n Z

    GE &> Tn &hach hng GSTVF) ch Vimn th1/ S 0 2H ;

    N C%

    331j *!F Cng tR T!$$ T.V Ak9TIIl in !F mm*1 Beng mm.&P3.P/$P.m 3331jT*!g !T! T Thai !g 331j$*rHng !T! !h hng $Bng rHng

    331j&*Inh !T! ^n &iF Inh 1331jTr*$i Cng tR T!$$ .V T Trung $Oi 331jPTC Cng tR T!$$ T. PhBQ Thnh ng 331jAP Cng tR T!$$ TV Anh O Phat 331j^TT Cng tR T!$$ 9T t ThuGn Thnh 131jVCl >nh i>n Chc rXR +

    131.A! Cng tR T!$$ Anh !gh 131jVl$ >nh i>n l,ng $F Ft .TP/$C )131j $/!g Cng tR $ !g 331j$/ !g Cng tR $ !g

    [ C|N8 * * #"-X

    S 0 s) ;hi 7 t9 N A C% * * XNgi 'qp 7i` &5 t1an t9ng

    DR h{ tnH DR h{ tnH

  • 7/23/2019 Pham Mem Excel

    149/540

    T$an h8nh th@ Q D 15/7006/Q"$Cng8y 70/3/7006 cIa $ t!)Fng $CW

    t sinh S 0 ci ;C% N C%

    330D000D000 . .. . .

    33D000D000 . .

    5+5D413D44m . 115D413D44m. . .. . .. . .. . .

    300D000D000 300D000D000 .30D000D000 . .

    100D000D000 300D000D000 .. . .

    )qDq41D000 . )qDq41D000. . .. . .. . .. . .

    . . .

    . . .#"#*-"[.X",,[ \**"***"*** #\+"[.X",,[

    * XZ["+*-"##Z *8ia Vc

    DR h{ tn .ong dNuH

  • 7/23/2019 Pham Mem Excel

    150/540

    C!" T# T!$$ $ !A3()*10+ Phn V,n Tr- .P/11 . / 2nh Thnh30)14(500

    CH6 T6T C4NG NTS ng!* 01 / 0% .n 1/0%/2012

    Chi tit TK: 131 _ KH

    Rh&)h h!ng =mnh vimn !ng > Bt ATL_>CG Vimn thw)iPB$ h

    Chng tDin gii T& Vi ng

    S p

    S Ngy N

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

  • 7/23/2019 Pham Mem Excel

    151/540

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    Y/)o 0% %/21/2012 Y6Or Ing ti+n "u$ h!ng 1121 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    JRT 0e %/1/2012 O)h t&n d$nh thu 200 bQ )>$ DOP 000000 1/0%/20 5112 eeee4

    JRT 0e %/1/2012 6LT .u ,$ 1 eeee

    17/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

  • 7/23/2019 Pham Mem Excel

    152/540

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

  • 7/23/2019 Pham Mem Excel

    153/540

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

  • 7/23/2019 Pham Mem Excel

    154/540

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

  • 7/23/2019 Pham Mem Excel

    155/540

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

  • 7/23/2019 Pham Mem Excel

    156/540

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

  • 7/23/2019 Pham Mem Excel

    157/540

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    17/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 017/30/1Z[[ ^^^ 0 0

    C|N8 X**"***"***

    N cjn phi th =^ng ch

    =) t9! t9im 2ng_

    Ngi 'qp

  • 7/23/2019 Pham Mem Excel

    158/540

    Thnh tWn Zu !$ : CtR T!$$ 9n sin sin9= 105010/000/+05/(0mD !h\n hng ng thBng ^ !ng

  • 7/23/2019 Pham Mem Excel

    159/540

    T$an h8nh th@ Q D 15/7006/Q"$C

    ng8y 70/3/7006 cIa $ t!)Fng $CW

    11sY6Or

    S 2H ;S himn n)y Z**"***"*** *hat sinh S 0

    C% N C%

    0 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    MENU QUN L

  • 7/23/2019 Pham Mem Excel

    160/540

    0 0 0 00 0 0 0

    100000000 0 100000000 110 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 2eeee4 0 110 00000000 0 110 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

  • 7/23/2019 Pham Mem Excel

    161/540

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

  • 7/23/2019 Pham Mem Excel

    162/540

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

  • 7/23/2019 Pham Mem Excel

    163/540

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

  • 7/23/2019 Pham Mem Excel

    164/540

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

  • 7/23/2019 Pham Mem Excel

    165/540

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

  • 7/23/2019 Pham Mem Excel

    166/540

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

    #**"***"*** Z**"***"*** * 111111

    1111&5 t1an t9ng 11

  • 7/23/2019 Pham Mem Excel

    167/540

  • 7/23/2019 Pham Mem Excel

    168/540

    &$k VkC !A# &$I!" kIC IA

    `aa8aaa8aaa aaa`aaaaaaaa - b ` 300D000D000 0 0 0 3

    0 0 0 3

    btr,F tr,F tri>u fng/

  • 7/23/2019 Pham Mem Excel

    169/540

  • 7/23/2019 Pham Mem Excel

    170/540

  • 7/23/2019 Pham Mem Excel

    171/540

  • 7/23/2019 Pham Mem Excel

    172/540

  • 7/23/2019 Pham Mem Excel

    173/540

  • 7/23/2019 Pham Mem Excel

    174/540

  • 7/23/2019 Pham Mem Excel

    175/540

  • 7/23/2019 Pham Mem Excel

    176/540

  • 7/23/2019 Pham Mem Excel

    177/540

    d e f -a --0 0 0 0 0 0 03 3 0 0 0 0 0

    tri>u

  • 7/23/2019 Pham Mem Excel

    178/540

  • 7/23/2019 Pham Mem Excel

    179/540

  • 7/23/2019 Pham Mem Excel

    180/540

  • 7/23/2019 Pham Mem Excel

    181/540

  • 7/23/2019 Pham Mem Excel

    182/540

  • 7/23/2019 Pham Mem Excel

    183/540

  • 7/23/2019 Pham Mem Excel

    184/540

  • 7/23/2019 Pham Mem Excel

    185/540

  • 7/23/2019 Pham Mem Excel

    186/540

    -b00

    fng/

  • 7/23/2019 Pham Mem Excel

    187/540

  • 7/23/2019 Pham Mem Excel

    188/540

  • 7/23/2019 Pham Mem Excel

    189/540

  • 7/23/2019 Pham Mem Excel

    190/540

  • 7/23/2019 Pham Mem Excel

    191/540

  • 7/23/2019 Pham Mem Excel

    192/540

  • 7/23/2019 Pham Mem Excel

    193/540

  • 7/23/2019 Pham Mem Excel

    194/540

  • 7/23/2019 Pham Mem Excel

    195/540

    G] T J JO ROLG] ]wL

    54/10e Jh$n 67n T,B J11 E Ynh Thnh04185200

    S{ N>T &

    Chng t

    Din gii

    C4ng

    %/2/2012 JRT01 %/2/2012 ]hi t7ng TP 01 "&* )&n 'kt D OP 000045%/2/2012 JRT01 %/2/2012 6LT .u v! ru$ "&*

    %/e/2012 JRT 02JGR 02 %/e/2012 ru$ b!n gh !" vi;) D OP 0008512 e/%/2012%/e/2012 JRT 02JGR 02 %/e/2012 6LT .u v! ru$ b!n gh

    %/10/2012 JRT 0JGR 0 %/10/2012 ru$ G6` nh@p h D JGR 0H%/10/2012 JRT 0JGR 0 %/10/2012 6LT .u v! ru$ G6`

    Ngy thangghi sz S

    himNgy

    thang

  • 7/23/2019 Pham Mem Excel

    196/540

    %/1/2012 Y/)o 10 %/1/2012 /t* O! Gg$ ng t,-) ti+n h!ng

  • 7/23/2019 Pham Mem Excel

    197/540

  • 7/23/2019 Pham Mem Excel

    198/540

  • 7/23/2019 Pham Mem Excel

    199/540

    Tzng c4ng

    Ngi ghi sz &5 t1aDR h{ tnH DR

    Ngyn Ngwc >3n Ngyn

  • 7/23/2019 Pham Mem Excel

    200/540

    )`= :F S4a4 DNDY$n h!nh th

  • 7/23/2019 Pham Mem Excel

    201/540

    49981000 1121 49981000

  • 7/23/2019 Pham Mem Excel

    202/540

  • 7/23/2019 Pham Mem Excel

    203/540

  • 7/23/2019 Pham Mem Excel

    204/540

    A +Z,".+#"[#- A XZ\",[Z"#[+ \[-"[.X",,[

    Gg!* th&ng n7" 2010

    n t9ng 8ia 2ch{ tnH D R tnH

    C6ng >y T >in T9

  • 7/23/2019 Pham Mem Excel

    205/540

    GE s 'o

    [

    [[

    [[

    [[

    MENU

  • 7/23/2019 Pham Mem Excel

    206/540

    [

  • 7/23/2019 Pham Mem Excel

    207/540

  • 7/23/2019 Pham Mem Excel

    208/540

  • 7/23/2019 Pham Mem Excel

    209/540

  • 7/23/2019 Pham Mem Excel

    210/540

    CN8 T@ CL L>} &>N8 8K G s =*+ADN

    Z-X$#*\ Lh)n !n T9F AL_## A _ =nh Th/nh T$an h8nh th@ Q D 15/700Z*X#,-+** ng8y 70/3/7006 cIa $ t!)F

    =fO CfO &UT I >OT V|N8 &KN> DON>Vu 3 n/ 2012

    %&n '( t)

    C> TK GE s & ny

    L Y 11 F$nh thu b&n h!ng v! )ung )Np dB)h vC 01 w608 9eeee2 &) han gia" t,S d$nh thu 02 F$nh thu thun v+ YO v! )ung )Np F6 D10V0102H 10 9eeee4 ]i& vn h!ng b&n 11 025e4280

    5 `i nhu@n gQp v+ b&n h!ng v! )ung )Np F6 D20V1011H 20 e%995ee F$nh thu ht .Qng t!i )h?nh 21 52e00% hi ph? t!i )h?nh 22

    2 W8 hi ph? b&n h!ng 24

    9 hi ph? 3uan d$nh nghi;p 25 58840940 5%54888e2

    11 Thu nh@p h&) 1 12 hi ph? h&) 2 1 i nhu@n h&) D40V12H 40

    14 Tjng i nhu@n t&n t,-) thu D50V0c40H 50 w609 5%54888e215 hi ph? thu TGFG hi;n h!nh 51 148%221e1e hi ph? thu TGFG h(n i 52

    41e1ee4%

    18 `(i )M ban t,n )j phiu

    `@p ng!* 02 th&ng 12 n7

    Ngi 'qp 7i` &5 t1an t9ng 8ia 2c" h tn6 " h tn6 " h tn" 7ng !8u

    Thy5tinh

    TrXng 7 hi ph? (i v$*

    D0V20c212224H

    De0V5051H

  • 7/23/2019 Pham Mem Excel

    211/540

    /Q"$C

    g $CW

    nh * +,D

    & t9c

    2

    W

    2015

    6

    MENU QUN L

  • 7/23/2019 Pham Mem Excel

    212/540

    T KHj6 THU THU NHkP DOjNH NGH67P Tl_ TmNH(_n/ $A a-joTNDN1nh h ngBei nNp thu Uhi th

  • 7/23/2019 Pham Mem Excel

    213/540

    041Z5700

    Y736Z3Y45je

    """

    5je

    75"

    e5e3j

    MENU QUN L

  • 7/23/2019 Pham Mem Excel

    214/540

    CpNG Hqj rs Hp6 CH NGHuj 567T Nj_]^c *> v T< , v HLh >hwc

    T KHj6 QUYT TON THU THU NHkP DOjNH NGH67Pxa-y Kz h h/ { Q/0 | ba-b } a-oaf o`aoba

    w05x !gBei nNp thu : C4NG TY CP PH~ KHjNG G6jw03x ` ?= thu : 30)14(500w0)x ^- hy : 3()*10+ Phn V,n Tr- .P/11 . / 2nh Thnhw0(x uGn*$uR>n : w0qx Tynh*Thnh pw0mx ^i>n thi : 0q0413040q w04x zE : w0qx {.Fi; :

    2TT Ch i/ _ $A(-1 (b1 (`1j KM ./@ #ih ,Wh ghi h h+, \, c, ?i chh- Tg *i h/ #M , !Jc h/M h/ h> ,Wh ghi=> j-B rc "h h/ h> ch"/ h/M h+, 9/ h/M h/ h> ,Wh ghi=>

    - B-1/1 Ca UhOn iu hynh t,ng dnh thu1/5 Chi ph | phn dnh thu iu hynh giOF1/3 Thu thu nhGp ` nNp h phn thu nhGp nhGn Bc } nBQ ngi1/) Chi ph UhMu h T9C^ Uhng ng ZuR -nh1/( Chi ph ;`i tin R Bct F~ Uhng h thp5/5 "iOF trH a UhOn dnh thu ` tnh thu n,F trBQ5/3 Chi ph | phn dnh thu iu hynh t,ng

    5/)5/( Ca UhOn iu hynh ;F giOF ;ci nhuGn trBc thu Uha

    ` Bb`

    3/1 5)3/5 Thu nhGp tH huRn ZuRn ?S dYng MtD huRn ZuRn thu Mt 5(

    ]i/ chh gi@ g *i h/ !Jc h/M h/ h> ,Wh ghi=>(B- Bb B` B-e1

    5j *3jCP)jTh(j &+j Cmj C

    4j C

    qjCP

    Chi ph tin ;BngD tin ng Uhng Bc tnh hi ph hcp ;[ d i phF h N hcp fng; Nng Chi ph tin ;BngD tin ng | h| dnh nghi>p tB nh\nD thnh in hcp dnhDh| hN a thD a nh\n Uinh dnh tin th ; trO h ?ang ;Gp inD 10jC

    11jC15jChi13jCP

    hnh ;>h t gia h=i ai d anh gia ;i a UhOn FY tin t> W ngufn g= ngi t> tithei iF u=i n,F ti hnh 1)j C

    Chi ph ZuOng aD tip th-D UhuRn FiD tip t\n Uhanh titD hi ph gi d-h =i ngiD hih hfng Fi giQiD hi ph hNi ngh- a ;i hi ph Uha Bct F~ ZuR -nh/ 1(jCP Z

    1+jCa]i/ chh gi@ g *i h/ !Jc h/M h/ h> ,Wh ghi=>(B-f B- B- Bba Bb- Bbb1

    14jci1qj"iO50jChi

    `i hnh ;>h t gia h=i ai d anh gia ;i a UhOn FY tin t> W ngufn g= ngi t> tithei iF u=i n,F ti hnh 51j`i

    55jCa

    Tg h/ h> ch"/ h/M h/ h> ,Wh ghi=> chJW !} ch/ZS *(Bb` j- B- v B-f1

    Thu nhGp tH ht Nng 9& trH thu nhGp tH huRn ZuRn ?S dYng MtD huRn ZuRn thu

    Mtv

    (Ban hnh k

  • 7/23/2019 Pham Mem Excel

    215/540

    9 } cc | !Jc ch/ZS $Wg (Bbe Bbf Bb1 Bbe

    )/1 tH ht Nng 9& trH ; tH huRn ZuRn ?S dYng MtD huRn ZuRn thu Mtv 5m)/5 tH huRn ZuRn ?S dYng MtD huRn ZuRn thu Mt 54

    d Bb

    (/1 30

    (/5 Thu nhGp tH ht Nng huRn ZuRn ?S dYng MtD huRn ZuRn thu Mt 31 5( . 54v 31C rc "h $A h/M h/ h> ,Wh ghi=> >h@i ^> !,g #z h h/M- Th/M TNDN } h,L ^g 2rKD (C- CbvC`vCvCd1 C-

    1/1 Thu T!! tH ht Nng 9& tnh thh d ap dYng thu ?uMt Uha nhu F~ thu ?uMt 5( C31/3 Thu thu nhGp dnh nghi>p Bc FinD giOF trng U tnh thu C)1/) 9= thu thu nhGp ` nNp } nBQ ngi Bc trH trng U tnh thu C(

    b Ce

    5/1 Cm

    5/5 Thu thu nhGp b@ ?ung tH thu nhGp huRn ZuRn ?S dYng MtD huRn ZuRn thu Mt C4

    5/3 Cq

    ` C-a

    D Ng,?i cc Ph' *'c cW #hWi ?Z8 chwg Fi g%i # h+, cc ?i *i=/ $W/ {

    153

    )

    TFi cW ,W *? cc $A *i=/ # #hWi ?Z *? wg E? ch"/ !ch hi= !Jc >h> */ E $A *i=/ #

    !gR 05 Thang 1]l6 D67N HP PHP Ct

    &[ tnD Wng dMu ghi r

    T} Hi T

    Tg h/ h> ch"/ h/M h/ h> ,Wh ghi=> ( !} ch/ZS *1(Bb B`a B`-1

    Thu nhGp tH ht Nng 9& trH thu nhGp tH huRn ZuRn ?S dYng MtD huRn ZuRn thuMtv 30 5) . 5mv

    Th/M TNDN } h,L ^g ch/ZS ./Z $% 'g 8 ch/ZS ./Z h/ (Ce Cf C v C1

    Thu thu nhGp dnh nghi>p =i Qi thu nhGp tH huRn ZuRn ?S dYng MtD huRn ZuRnthu Mt Cm 31 E 54v

    Thu T!! tH ht Nng huRn ZuRn ?S dYng MtD huRn ZuRn thu Mt ` nNp }tynh*thnh ph= ngi ni Wng trY ?} hnh/

    Th/M h/ h> ,Wh ghi=> >h $ih >h@i ^> !,g #z h h/M(C-a C- Ce1

  • 7/23/2019 Pham Mem Excel

    216/540

    b

    h= : $CC

    $%n &' t!n ) *+ng ,!t .am2A i

    (1

    dfd88eb

    v000000

    0

    0

    0000

    0

    0

    0

    v000

    00

    dfd88eb

    (m(D)44D4+5

    MENU QUN L

    tn+ngaqyah#c

    Xu ?=: a`oTNDN theo Thng t s 60/2007/TT-BTC

    ngy 14/6/2007 caB T! ch"nh#

    mailto:[email protected]:[email protected]
  • 7/23/2019 Pham Mem Excel

    217/540

    v

    dfd88eb

    (m(D)44D4+5

    .

    -`8fb8b-e1)3D4m5D51+

    v

    .

    -`8fb8b-e

    #hWi

    5 !,F 501( NG6 NpP THU

    h tn h~ Yv

  • 7/23/2019 Pham Mem Excel

    218/540

    G] T J JO ROLG] ]wL

    54/10e Jh$n 67n T,B J11 E Ynh Thnh T$an h8nh th@ Q04185200 ng8y 7

    =IN T>@UT GKN> =fO CfO T~KN! +*#-

    K_ VBc 2i` h1/t 24ng ck) 01)nh nghimp1 Onh thI) '\ hu vn T nhn

    2 `lnh v) inh d$nh Tjng ' )^ng nhn vin v! ngi $ .Qng ngi4 PZ) .i_" ht .Qng )A$ d$nh nghi;p t,ng n7" t!i )h?nh )o anh h\ng .n Y& )& t!i )h?nhKK_ & ;5 t1an 2:n vF tin tm t91ng ;5 t1an1 Rx t&n n7" Dbkt .u tS ng!* 01/01/2010 t thz) v! ng!* 1/12/2010H2 PMn vB ti+n t; '> dCng t,ng t&n 6GPKKK_ Chn ]c v ch5 24 ;5 t1an ap 0ung1 h .Q t&n &p dCng th

  • 7/23/2019 Pham Mem Excel

    219/540

    F$nh thu b&n h!ng F$nh thu ht .Qng dB)h vC F$nh thu ht .Qng t!i )h?nh F$nh thu hp .ng =* dng 12 Ggu*n tk) v! phMng ph&p ghi nh@n )hi ph? t!i )h?nh1 Ggu*n tk) v! phMng ph&p ghi nh@n )hi ph? thu TGFG hi;n h!nh )hi ph? thu thu nh@p d$nh nghi;14 &) nghi;p vC d phng ,Ai , hi .&i15 &) ngu*en tk) v! phMng ph&p t&n h&)_ Th6ng tin 7z sng ch1 cac ;h1n uc t9nh 7y t91ng =ng C3n 2i ;5 t1an

    *#_ Tin v t:ng 2:ng tin Ti+n "Zt Ti+n g>i Ggn h!ng TMng .$ng )hu*_n

    C4ng

    *+_ Cac ;h1n 2H t ti chnh ngn h/n CiS ':ng

    j phiu .u t ngkn hn D )hi tit )h tSng i )j phiuH T,&i phiu .u t ngkn hn D )hi tit )h tSng i t,&i phiuH Pu t ngkn hn h&) F phng gia" gi& .u t ngkn hn ` d th$* .ji v-i tSng han .u t i )j phiu t,&i phi+u c 6+ ' Mng c 6+ gi& t,B

    *Z_ Cac ;h1n phi th ngn h/n ;hac Jhai thu v+ )j phn h& Jhai thu v+ )j tI) v! i nhu@n .) )hi$ Jhai thu ngi $ .Qng Jhai thu h&)

    C4ng

    *X_ >ng tn ;h1

    O!ng "u$ .$ng .i dng Ggu*n i;u v@t i;u ^ng )C dCng )C hi ph? [ RF d\ d$ng Th!nh ph" O!ng ho$ O!ng g>i .i b&n O!ng h& h ba thu O!ng h& bNt .Qng 'an

    C4ng gia gc hng tn ;h1

    ; Thu-t inh ?@ AiBu ' gii trnh kh.9 nu 976 YYYYYYYYYY ; Gi. tr( ghi ?Z 9Ma hng tSn khX ![ng C th 9h8p" 9 9@ EX 9.9 khXn n phi tr* ; Gi. tr( hXn nhp ! phng gi gi. hng tSn khX trXng n/* ; U.9 trF\ng hp hX]9 ? kiBn !^n n phi tr)9h th hX]9 hXn nhp ! phng gi gi.hng tSn khX*-_ Th5 v cac ;h1n phi th Nh nc Thu thu nh@p d$nh nghi;p nQp thS$

    &) han phai thu h&)C4ng

    *\_ Lhi th 0i h/n n4i 74 h v$* d!i hn nQi bQ

    Jhai thu h&) d!i hn nQi bQ h&)C4ng

  • 7/23/2019 Pham Mem Excel

    220/540

    *[_ Lhi th 0i h/n ;hac R 3uU )) d!i hn &) han ti+n nh@n u th&) h v$* h^ng )o (i Jhai thu h&) d!i hn h&)

    C4ng

    *,_ Tnh hnh t!ng" gi ti sn c 2Fnh h hnh

    &h1n uc

    # Ngyn gia TSCV h hnh d .u n7" t7ng t,ng n7"TrXng 7 * _ Iua ? _ `- !ng gia" t,ng n7"TrXng 7 * _ Thanh A _ ,hFng E.n _ Uhu-Cn ?ang b%c u tF d )ui n7"+ 8ia t9F 2E h)1 jn ' ;5 d .u n7" t7ng t,ng n7" gia" t,ng n7" d )ui n7"Z 8ia t9F cjn '/i ck) TSCV h hnh #A+ T!i ng!* .u n7" T!i ng!* )ui n7"TrXng 7 *

    _ TcU% J ![ng C th 9h8p" 9 9@ 9.9 khXn_ TcU% t th\i kh>ng ?d !eng_ TcU% 9h\ thanh A

    ; Thu-t inh ?@ AiBu ' gii trnh kh.9 *W TcU% J kh8u haX ht '^n 9n ?d !eng *W f !X t/ng" gi **. Tnh hnh t!ng" gi ti sn c 2Fnh th ti chnh

    &h1n uc

    # Ngyn gia TSCV th ti chnh d .u n7" Thu t!i )h?nh t,ng n7" ru$ i TF thu t!i )h?nh T7ng h&) T,a i TP thu t!i )h?nh ]i&" h&) d )ui n7"+ 8ia t9F 2E h)1 jn ' ;5 d .u n7" RhNu h$ t,ng n7" ru$ i TF thu t!i )h?nh

    T7ng h&) T,a i TP thu t!i )h?nh ]i&" h&) d )ui n7"Z 8ia t9F cjn '/i ck) TSCV h hnh #A+ T!i ng!* .u n7"

    Nh c)" vqt;i5n t9c

    Gay %c" thi5t7F

    Lh:ng tin vqnti t9yn 0n

    Nh c)" vqt;i5n t9c

    Gay %c" thi5t7F

    Lh:ng tin vqnti t9yn 0n

  • 7/23/2019 Pham Mem Excel

    221/540

    T!i ng!* )ui n7"

    ; Tin thu ph.?t ?inh th F9 ghi nhn A 9hi ph) trXng na

    #*_ Tnh hnh t!ng" gi TSCV v6 hnh

    &h1n uc

    # Ngyn gia TSCV v6 hnh d .u n7" t7ng t,ng n7"T,ng .o _ Iua trXng n/_ TX ra t nRi ER !Xanh nghiBp gia" t,ng n7"T,ng .o _ Thanh A" nhFng E.n_ Gi kh.9 d )ui n7"+ 8ia t9F h)1 jn 'y ;5 d .u n7" t7ng t,ng n7" gia" t,ng n7" d )ui n7"Z 8ia t9F cjn '/K TSCV v6 hnh Ti ng!* .u