Upload
arun-kumar-arun
View
229
Download
0
Embed Size (px)
Citation preview
7/30/2019 Philips India Limited
1/26
PRESENTED BY
ARUN KUMAR K G
7/30/2019 Philips India Limited
2/26
PHILIPS INDIA LIMITED
7/30/2019 Philips India Limited
3/26
Company Profile:
Royal Philips ElectronicsRoyal Philips Electronics of the Netherlands is
a diversified Health and Well-being company,
focused on improving peoples lives through
timely innovations. As a world leader in
healthcare, lifestyle and lighting.
7/30/2019 Philips India Limited
4/26
(contd)
Headquartered in the Netherlands, Philips employs approximately 119,000
employees in more than 60 countries
worldwide.
7/30/2019 Philips India Limited
5/26
(contd)
Sales of EUR 25.4 billion in 2010, the company
is a market leader in cardiac care, acute care and
home healthcare, energy efficient lightingsolutions and new lighting applications, as well
as lifestyle products for personal well-being
7/30/2019 Philips India Limited
6/26
History of the company
7/30/2019 Philips India Limited
7/26
company Heritage
The foundations of Philips were laid in 1891
when Anton and Gerard Philips established
Philips & Co. in Eindhoven, the Netherlands. The
company begun manufacturing carbon-filament
lamps and by the turn of the century, had
become one of the largest producers in Europe.
7/30/2019 Philips India Limited
8/26
Phillips India limited
Philips Electronics India Limited, a subsidiary of
the Netherlands-based Royal Philips Electronics, is
the leading Health and Wellbeing company. Today,
Philips is a simpler and more focused company withglobal leadership positions in key markets of
Healthcare, Lighting and Consumer Lifestyle,
addressing peoples Health and wellbeing needs
and aspirations as its overarching theme.
7/30/2019 Philips India Limited
9/26
Philips has been operating in India for over 75
years and employs over 4,500 employees
around the country. The company has an
excellent pan India distribution and after-sales
service network.
7/30/2019 Philips India Limited
10/26
Nature of business
Healthcare
Philips simplifies healthcare by focusing on the people in the
entire cycle of care - whether it is in the hospital or in the
home patients and care providers. Philips Healthcare in
India operates in the diagnostic imaging segment including CT,MRI, X-rays, cardiovascular system, nuclear medicine, PET-CT
7/30/2019 Philips India Limited
11/26
Lighting
Philips Electronics India, Indias largest lighting
company operates in business areas of Lamps,
Luminaires, Lighting Electronics, Automotive and SpecialLighting. With worldwide electrical lighting using 19 per
cent of all electricity.
In 2008, Philips inaugurated a global research and
development (R&D) centre for lighting electronics inIndia. This was its third such unit in the world.
7/30/2019 Philips India Limited
12/26
Consumer Lifestyle
The Consumer Lifestyle arm in India operates in the business
areas of Home Entertainment solutions and Personal
Infotainment with product categories such as TVs, home theatre
systems, music systems, DVD players, personal entertainment
solutions, sound accessories, Domestic Appliances and Personal
care
7/30/2019 Philips India Limited
13/26
Profit and loss account (in crores) mar-11 mar-10
Income
Sales Turnover 3,069.38 2,617.01
Excise Duty 1,467.68 1,213.86
Net Sales 1,601.70 1,403.15
Other Income 35.32 53.65
Stock Adjustments 4.83 -0.40
Total Income 1,641.85 1,456.40
Expenditure
Raw Materials 626.18 655.31
Power & Fuel Cost 9.45 8.72
Employee Cost 138.79 105.86
Other Manufacturing Expenses 59.50 50.83
Selling and Admin Expenses 457.37 376.37
Miscellaneous Expenses 60.72 49.89
Preoperative Exp Capitalised 0.00 0.00
Total Expenses 1,352.01 1,246.98
Mar '11 Mar '10
12 mths 12 mths
Operating Profit 254.52 155.77
PBDIT 289.84 209.42
Interest 9.85 6.90
PBDT 279.99 202.52
Depreciation 40.00 33.91
Other Written Off 0.00 0.00
7/30/2019 Philips India Limited
14/26
Mar '11 Mar '10
12 mths 12 mths
Operating Profit 254.52 155.77
PBDIT 289.84 209.42
Interest 9.85 6.90
PBDT 279.99 202.52
Depreciation 40.00 33.91
Other Written Off 0.00 0.00
Profit Before Tax 239.99 168.61
Extra-ordinary items 2.10 0.01
PBT (Post Extra-ord Items) 242.09 168.62
Tax 75.44 49.01
Reported NET PROFIT 166.03 118.38
7/30/2019 Philips India Limited
15/26
Balancesheet - Philips India Limited (all figures in crores)
Particulars Mar'11 Mar'10
Liabilities 12 Months 12 Months
Share Capital 10.40 10.40
Reserves & Surplus 777.49 653.76
Net Worth 790.25 666.52
Secured Loans 225.52 114.55
Unsecured Loans 0.00 0.00
TOTAL LIABILITIES 1,015.77 781.07
Gross Block 499.11 427.42
(-) Acc. Depreciation 215.74 181.43Net Block 281.01 243.63
Capital Work in Progress. 190.51 72.97
Investments. 323.14 194.86
Inventories 349.20 360.15
Sundry Debtors 45.39 49.29
Cash And Bank 51.50 34.10
Loans And Advances 132.54 116.53
Total Current Assets 578.63 560.07
Current Liabilities 271.43 225.32
Provisions 88.45 67.49
Total Current Liabilities 359.87 292.81
NET CURRENT ASSETS 218.75 267.25
Misc. Expenses 0.00 0.00TOTAL ASSETS 1,015.77 781.07
7/30/2019 Philips India Limited
16/26
Cash flow statements
Mar ' 11 Mar ' 10
Profit before tax 241.47 167.40
Net cashflow-operating activity 251.34 73.78
Net cash used in investing activity -307.73 -51.23
Netcash used in fin. Activity 73.79 -5.94
Net inc/dec in cash and equivlnt 17.41 16.60
Cash and equivalnt begin of year 34.10 17.60
Cash and equivalnt end of year 51.50 34.21
7/30/2019 Philips India Limited
17/26
Basics cash flow ststementAll figures in Rs. crore(s)
Attribute
Profit before tax
Net cashflow-operating activity
Net cash used in investing activity
Netcash used in fin. Activity
Net inc/dec in cash and equivlnt
Cash and equivalnt begin of year
Cash and equivalnt end of year
Mar'10 Mar'11
167.40 241.47
73.78 251.34
-51.23 -307.73
-5.94 73.79
16.60 17.41
17.60 34.10
34.21 51.50
7/30/2019 Philips India Limited
18/26
Ratio analysis of the company of Philips India Limited for theaccounting year 2010-2011
1) Liquidity ratio:
a)current ratio
b)quick ratio
current ratio= current assetcurrent liabilities
= 578.63
359.87 =1.69
Company current ratio is=1.69:1
Interpretation :- for every one rupee of the liability the companyhas current asset worth Rs,1.69
7/30/2019 Philips India Limited
19/26
quick ratio=current asset-inventories
current liabilities
=578.63-349.20
359.87
Company quick ratio is = 0.63
Interpretation:- for every one rupee of current liabilitiesthe company has quick asset worth 0.64, which is bellowthan industrial ratio i. e 1:1
7/30/2019 Philips India Limited
20/26
2)Liverage ratio:
a)debt equity ratio
b)debt asset ratio
a)debt equity ratio= debt
equity= 225.52
790.25
=0.285:1
Interpretation:- for every one rupee of total asset company has
barrowed amount is 0.285, this ratio es better than the industrynorms as 1:1
7/30/2019 Philips India Limited
21/26
b) Debt asset ratio= debt
total asset
= 225.52
1015.77
= 0.222:1
Interpretation:-For every 1 rupee of total asset company has barrowed amount i.e0.222, this ratio is better than the industry norms as 1:1
5) net profit margin ratio = net profitNet sales
= 166.03
1.601.70 *100
= 10.366%
Interpretation:-the company net profit margin on its sales 10.366, which betterthan industry norms as 5%
7/30/2019 Philips India Limited
22/26
6) operating income margin = operating income
Net sales
= 254.521601.70
=0.159
Interpretation:-
7) Debtor turnover ratio: sales
Debtor +bills receivable
= 1.601.70
45.39
=35.287 Interpretation:- for every one time debtors and bills receivable
amount the company has sales 35.287 times, which is grater thanindustry norms as 5 times
7/30/2019 Philips India Limited
23/26
8) Debtor velocity ratio: debtor+bills receivable
Sales/12
=45.39
1.601.70/12
= 45.39
133.48
=0.340 times
Interpretation:-The company has taken 0.3340 months to recover debtor money
9) return on investment ratio: net income
Longterm laibilitt+equty+prefarance
=166.03 *100
225.52+10.40+777.49
= 166.03 *100
1013.41
=16.38%
Interpretation:-the companies return on investment 16.38%, which is better thanindustry return on tnvestment 7%
7/30/2019 Philips India Limited
24/26
10) Total asset turnover ratio:
Net sales
Avg total asset
` = 1601.701015.77
=1.58
Interpretation:-the companies asset turnover ratio is better, the companyeffectively used the ratio i.e 1.58
11) Fixed asset turnover ratio:
Net sales
Net fixed asset
= 1601.70
281.01
5.70
7/30/2019 Philips India Limited
25/26
12) Return on networth:
= Net income
equity
= 166.03 *100
10.40+777.03
= 166.03 *100
787.43
= 21.09%
Interpretation:- the return on networth of the company is 21.09%,which is better than company norms as 7%
7/30/2019 Philips India Limited
26/26
13) Net asset turnover ratio:
= Net sale
Net current asset
= 1601.70
218.75
7.32
Interpretation:-